Best Buy Co., Inc.
NYSE:BBY
90.7 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 291 | 246 | 460 | 263 | 274 | 244 | 495 | 277 | 306 | 341 | 626 | 499 | 734 | 595 | 816 | 391 | 432 | 159 | 745 | 293 | 238 | 265 | 735 | 277 | 244 | 208 | 364 | 239 | 209 | 188 | 607 | 194 | 198 | 229 | 479 | 125 | 164 | 129 | 520 | 107 | 147 | 461 | 294 | 54 | 248 | -73 | -641.091 | 1 | -7 | 152 | -432 | 131 | 160 | 163 | 688 | 240 | 257 | 181 | 810 | 271 | 157 | 156 | 570 | 52 | 202 | 179 | 737 | 228 | 250 | 192 | 763 | 150 | 230 | 234 | 644 | 138 | 188 | 170 | 522 | 148 | 150 | 114 | 469 | 122 | 139 | -25 | 753 | 85 | -286 | 70 | 350 | 80 | 85 | 55 | 189.67 | 57.263 | 76.748 | 72.158 | 163.77 | 77 | 59 | 47.3 | 110.2 | 54.3 | 44.2 | 15.7 | 64.1 | 26.4 | 6.6 | -2.6 | 8.5 | -11 | 3.8 | 0.4 | 19.8 | 17.8 | 5.7 | 4.7 | 28.2 | 17.7 | 7.6 | 4.2 | 21.4 | 11.2 | 7.6 | 1.5 | 10.8 | 5.2 | 2.7 | 1.2 | 5.1 | 2.3 | 1.8 | 0.4 | 3.6 | 1.3 | 0.8 | -1.2 |
Afschrijvingen & Amortisatie
| 218 | 219 | 221 | 229 | 236 | 237 | 239 | 226 | 229 | 224 | 225 | 214 | 214 | 216 | 211 | 214 | 207 | 207 | 205 | 206 | 201 | 200 | 220 | 192 | 182 | 176 | 183 | 171 | 168 | 161 | 163 | 164 | 165 | 162 | 163 | 168 | 163 | 163 | 172 | 165 | 158 | 161 | 166 | 163 | 177 | 210 | 205.182 | 222 | 228 | 237 | 239 | 231 | 239 | 236 | 247 | 250 | 238 | 243 | 246 | 231 | 232 | 217 | 231 | 250 | 159 | 153 | 161 | 140 | 144 | 135 | 140 | 123 | 125 | 121 | 123 | 111 | 113 | 109 | 147 | 106 | 103 | 103 | 102 | 93 | 92 | 98 | 45 | 94 | 86 | 85 | 98 | 77 | 67 | 67 | 50.405 | 44.497 | 38.685 | 33.782 | 38.441 | 25 | 22.5 | 23.6 | 22 | 20.1 | 18.7 | 17.6 | 15.7 | 17.3 | 18.2 | 17.1 | 16.1 | 16.8 | 16.9 | 17 | 14.6 | 14.3 | 13.2 | 12.8 | 11.6 | 10.4 | 8.5 | 8.1 | 7.3 | 5.7 | 4.9 | 4.5 | 4.8 | 4 | 3 | 3 | 3 | 2.5 | 2.3 | 2.2 | 2.2 | 2 | 1.9 | 1.7 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -214 | 0 | -21 | 0 | 41 | 10 | 0 | 0 | 30 | -18 | 2 | 0 | -55 | 6 | -2 | 15 | 50 | 10 | -3 | 13 | 1 | 10 | -4 | 9 | 158 | -5 | -3 | 12 | 173 | 28 | -8 | 8 | 92 | -2 | -16 | -25 | 84 | 13 | 7 | -401 | -25 | -8 | 13 | -16 | 77 | -8 | 10 | -98 | -120 | 86 | -1 | 63 | -128 | -56 | 47 | 3 | 11 | -47 | -18 | 24 | 23 | -42 | -4 | -20 | 72 | 20 | 60 | -78 | 111 | -1 | -12 | -16 | -97 | -23 | -24 | -7 | -13 | -1 | -9 | -5 | 0 | -5 | -2 | -7 | -10 | 0 | 0 | 0 | -29 | 35 | 14 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 36 | 38 | 35 | 35 | 37 | 38 | 40 | 33 | 26 | 39 | 36 | 34 | 34 | 37 | 28 | 42 | 50 | 15 | 34 | 35 | 38 | 36 | 31 | 29 | 31 | 32 | 32 | 30 | 36 | 31 | 26 | 25 | 26 | 31 | 24 | 25 | 28 | 27 | 24 | 23 | 17 | 23 | 20 | 25 | 23 | 22 | 27.182 | 31 | 31 | 33 | 27 | 30 | 32 | 31 | 34 | 29 | 29 | 29 | 30 | 31 | 30 | 27 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 123 | -374 | 490 | -423 | 5 | -855 | 1,028 | 39 | 73 | -2,001 | 1,261 | -534 | -223 | -707 | -115 | -646 | 2,270 | 425 | 589 | -232 | 93 | -513 | 330 | -499 | 432 | -249 | 199 | 81 | 38 | -148 | 169 | -309 | 450 | 36 | 54 | -161 | -24 | -394 | 351 | -26 | -159 | 58 | 124 | 41 | -469 | -367 | -482 | -171 | -954 | -98 | -398 | 509 | -221 | 823 | -415 | -10 | -657 | -281 | 430 | -45 | -104 | -528 | 936 | -543 | -276 | -394 | -204 | 711 | 79 | -700 | 477 | 10 | 305 | -1,090 | 596 | 340 | -62 | -724 | 374 | 448 | 215 | -606 | 440 | 34 | 151 | -416 | 429 | 64 | -34 | -632 | 383 | 183 | 286 | -222 | 230.118 | -17.19 | 168.983 | -200.317 | 386.517 | 122.3 | 44 | -249.2 | 338.9 | 97.7 | 54.6 | -131.5 | 318.1 | 3.2 | 10.6 | 44.6 | 267.9 | -57.4 | 6.8 | -306.7 | 356.5 | -254.8 | -29 | -77.4 | 292 | -358.9 | 7.6 | -69.2 | 12.5 | -95.4 | -56.7 | -46.3 | 75.7 | -55.2 | -45.5 | -41.3 | 60.7 | -57 | -10.2 | -7.1 | 43.4 | -13.4 | -19.3 | -2 |
Vorderingen
| -102 | 168 | -36 | -109 | 37 | 279 | -89 | -215 | -37 | 238 | 237 | 161 | 184 | 210 | 116 | 174 | 156 | 383 | 115 | -115 | -4 | 182 | 84 | 39 | -33 | 189 | 221 | 71 | 175 | 333 | -22 | -182 | 220 | 73 | 41 | 3 | -22 | 302 | -142 | -60 | -83 | 436 | -95 | 65 | -443 | 473 | -817.091 | -84 | -323 | 0 | 1,191 | -1,225 | -186 | 651 | 714 | 0 | 0 | 388 | 0 | -815 | -317 | 421 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | -13.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -488 | -273 | 2,622 | -1,936 | -422 | -86 | 2,174 | -1,286 | 218 | -297 | 2,596 | -2,130 | -704 | -90 | 1,865 | -3,314 | -122 | 1,136 | 2,396 | -2,358 | -8 | 207 | 2,756 | -3,137 | -56 | 243 | 1,476 | -1,526 | -508 | 223 | 1,563 | -1,530 | -205 | 365 | 1,580 | -1,662 | -93 | 261 | 1,400 | -1,336 | -326 | 121 | 1,571 | -1,543 | -133 | 702 | 335.091 | -1,842 | -253 | 765 | 3,522 | -2,928 | -44 | -430 | 4,161 | -3,652 | -36 | -873 | 3,478 | -3,204 | -215 | -668 | 3,468 | -2,311 | -604 | -295 | 2,733 | -2,740 | -345 | -210 | 2,047 | -2,049 | -205 | -343 | 1,986 | -2,058 | 35 | -420 | 1,931 | -1,779 | -60 | -332 | 1,801 | -1,759 | -275 | -274 | 1,604 | -1,475 | 16 | -370 | 1,187 | -1,192 | -111 | -214 | 1,000.148 | -871.046 | -142.304 | -130.767 | 898.885 | -794.9 | -176.3 | -65 | 638.5 | -516.9 | -66.8 | -40.4 | 619 | -491.4 | -78.3 | 22 | 727.7 | -412.4 | -78.4 | -167.8 | 772.8 | -704.9 | -266.7 | -94.7 | 583.4 | -627.5 | -159 | -66.6 | 185.9 | -354.9 | -140.5 | -78.5 | 161.1 | -123.4 | -71.3 | -80.6 | 106.6 | -120.9 | -11.3 | -14.6 | 72.2 | -42 | -21.5 | -11.4 |
Crediteuren
| 861 | 43 | -2,493 | 1,674 | 584 | -790 | -1,323 | 1,658 | -138 | -1,296 | -1,588 | 1,445 | 572 | -630 | -2,148 | 2,481 | 2,159 | -816 | -1,937 | 2,197 | 306 | -519 | -2,653 | 2,600 | 699 | -214 | -1,726 | 1,515 | 397 | -382 | -1,283 | 1,446 | 428 | -73 | -1,688 | 1,487 | 111 | -446 | -1,092 | 1,406 | 264 | -144 | -1,451 | 1,579 | 4 | -1,118 | 768 | 1,801 | 319 | -1,153 | -4,704 | 4,342 | 92 | 844 | -4,935 | 4,131 | -259 | 620 | 0 | 3,620 | 349 | -33 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -201 | 0 | 0 | 0 | 228 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | -144.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -148 | -312 | 397 | -52 | -194 | -258 | 266 | -118 | -21 | -646 | 16 | -10 | -275 | -197 | 52 | 13 | 77 | -278 | 15 | 44 | -201 | -383 | 143 | -1 | -178 | -467 | 228 | 21 | -26 | -322 | -89 | -43 | 7 | -329 | 121 | 11 | -20 | -511 | 185 | -36 | -14 | -355 | 99 | -60 | 103 | -424 | 120 | -46 | -697 | -333 | -407 | 320 | -83 | -242 | -355 | -489 | -362 | -416 | -3,048 | 354 | 79 | -248 | -2,532 | 1,768 | 328 | -470 | -2,937 | 3,451 | 424 | -546 | -1,570 | 2,059 | 510 | -580 | -1,390 | 2,398 | -97 | -557 | -1,557 | 2,227 | 275 | -427 | -1,361 | 1,793 | 426 | -299 | -1,175 | 1,539 | -50 | -237 | -804 | 1,375 | 397 | -73 | -770.03 | 853.856 | 311.287 | -69.446 | -512.368 | 917.2 | 220.3 | -26.485 | -299.6 | 614.6 | 121.4 | -91.1 | -300.9 | 494.6 | 88.9 | 22.6 | -459.8 | 355 | 85.2 | -138.9 | -416.3 | 450.1 | 237.7 | 17.3 | -291.4 | 268.6 | 166.6 | -2.6 | -173.4 | 259.5 | 83.8 | 32.2 | -85.4 | 68.2 | 25.8 | 39.3 | -45.9 | 63.9 | 1.1 | 7.5 | -28.8 | 28.6 | 2.2 | 9.4 |
Overige Niet-Contante Posten
| -7 | 565 | 188 | 5 | -19 | 5 | 89 | 26 | 41 | 13 | 13 | 2 | -2 | -36 | 135 | 112 | 4 | 6 | 5 | 2,251 | 56 | 1 | -16 | -10 | 19 | 28 | 2 | -5 | 1 | -1 | 12 | 5 | -26 | 17 | 47 | 1,496 | 3 | 90 | 10 | 5 | 9 | 6 | 191 | 30 | 32 | 219 | 2,143.091 | 26 | 91 | 88 | 1,350 | 103 | 4 | 8 | 219 | 8 | 1 | -6 | 0 | 2 | -6 | 51 | 171 | 138 | 29 | -4 | 14 | 20 | 21 | -9 | 37 | 8 | 38 | 20 | 18 | 42 | 7 | 2 | 7 | 13 | 21 | 4 | 16 | 12 | -46 | 94 | -417 | -15 | 341 | 9 | -2 | 21 | 19 | 8 | 63.402 | 0 | 0 | 0 | -0.2 | 0.1 | 0.2 | -0.1 | -0.1 | 0.1 | -0.2 | 0.1 | 3 | 0.1 | 0.1 | -0.1 | 9.2 | -8.6 | -0.2 | 0.1 | 1.3 | 0.1 | 0 | -0.1 | -5.7 | 0.4 | 0.1 | 0 | 0.3 | -0.2 | -1.6 | 0.3 | 0.4 | 2.5 | -2.4 | 0.1 | -0.1 | 0.1 | 0.3 | 0 | 0.6 | 0 | 0.2 | -0.2 |
Kasstroom uit Operationele Activiteiten
| 661 | 156 | 1,180 | 109 | 512 | -331 | 1,932 | 601 | 675 | -1,384 | 2,191 | 197 | 759 | 105 | 1,020 | 119 | 2,961 | 827 | 1,628 | 312 | 623 | 2 | 1,301 | -1 | 904 | 204 | 938 | 511 | 449 | 243 | 1,150 | 107 | 805 | 483 | 859 | 155 | 318 | -10 | 1,161 | 287 | 179 | 308 | 770 | 305 | 24 | -5 | 1,707.182 | 101 | -601 | 379 | 666 | 1,090 | 213 | 1,324 | 645 | 461 | -85 | 169 | 1,527 | 441 | 291 | -53 | 1,957 | -130 | 111 | -61 | 779 | 1,115 | 559 | -428 | 1,505 | 288 | 692 | -723 | 1,284 | 608 | 222 | -419 | 1,037 | 714 | 480 | -390 | 1,027 | 256 | 334 | -256 | 800 | 228 | 107 | -468 | 800 | 396 | 471 | -89 | 533.595 | 84.57 | 284.416 | -94.377 | 588.528 | 224.4 | 125.7 | -178.4 | 471 | 172.2 | 117.3 | -98.1 | 400.9 | 47 | 35.5 | 59 | 301.7 | -60.2 | 27.3 | -289.2 | 392.2 | -222.6 | -10.1 | -60 | 326.1 | -330.4 | 23.8 | -56.9 | 40.6 | -81 | -45.8 | -40 | 91.7 | -43.5 | -42.2 | -37 | 68.7 | -52.1 | -5.8 | -4.5 | 49.8 | -10.1 | -16.4 | -1.7 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -183 | -152 | -183 | -217 | -191 | -204 | -234 | -255 | -226 | -215 | -189 | -225 | -162 | -161 | -179 | -194 | -162 | -178 | -157 | -201 | -192 | -193 | -200 | -244 | -194 | -181 | -199 | -193 | -143 | -153 | -137 | -169 | -140 | -136 | -156 | -200 | -169 | -124 | -136 | -167 | -147 | -111 | -125 | -121 | -127 | -174 | -247.091 | -206 | -175 | -141 | -150 | -205 | -208 | -203 | -215 | -187 | -181 | -161 | -146 | -159 | -124 | -186 | -376 | -425 | -282 | -220 | -213 | -208 | -197 | -179 | -213 | -221 | -145 | -154 | -151 | -217 | -175 | -105 | -150 | -150 | -117 | -85 | -96 | -157 | -137 | -155 | -76 | -210 | -264 | -175 | -196 | -174 | -142 | -115 | -187.195 | -204.207 | -186.899 | -79.405 | -105.424 | -110.9 | -107.8 | -36.9 | -70.7 | -63.9 | -19 | -12.1 | -24.1 | -20.1 | -21.1 | -6.8 | -27.4 | -19.8 | -24.3 | -16.1 | -27.2 | -43.3 | -32.2 | -23.5 | 44.8 | -80.9 | -50.4 | -31.6 | -29.9 | -42.8 | -17.5 | -11.2 | -4.8 | -33.8 | -31.8 | -4.5 | -4.5 | -13.1 | -6.1 | -1.6 | -3.4 | -6 | -8.7 | -2.2 |
Netto Overnames
| 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | -468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -125 | 0 | 5 | -792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -573 | 56 | 0 | 1 | 10 | 44 | 48 | 1 | 1 | 37 | -224 | 139 | 2 | 41 | 26 | -31 | -2 | -41 | 15 | -174 | -96 | 53 | -13 | 0 | 0 | 21 | 0 | -7 | 0 | 0 | 0 | -149 | -78 | -2,089 | 0 | 0 | 0 | 0 | -89 | 0 | 0 | -13 | -408 | -42 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -2 | -5 | -2 | 0 | 0 | 0 | -45 | -1 | -12 | -128 | -3 | -90 | 0 | -574 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -278 | -1,826 | -1,087 | -1,134 | -2,581 | -188 | 315 | -591 | -2,085 | 43 | -132 | -107 | -737 | -268 | -443 | -272 | -225 | -2 | -2 | -1 | 133 | -2 | -6 | -5 | -1 | -5 | -82 | -24 | -22 | -4 | -91 | -150 | -6 | 8 | -15 | -3 | 14 | -25 | -12 | -58 | -3,739 | -1,023 | -1,501 | -2,238 | -2,631 | -275 | -1,138 | -497 | -2,730 | -790 | -570 | -229 | -7,570 | -171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 7 | 0 | -12 | 0 | 2 | 3 | 2 | 0 | 2 | 4 | 60 | 0 | 546 | 0 | 0 | 0 | 0 | 322 | 0 | 0 | 128 | 405 | 320 | 1,245 | 500 | 1,712 | 943 | 863 | 2,684 | 573 | -678 | 683 | 2,413 | 6 | 3 | 5 | 496 | 605 | 255 | 224 | -44 | 11 | 21 | 12 | 0 | 4 | 47 | 17 | 123 | 101 | 29 | 37 | 32 | 16 | 321 | 58 | 22 | -11 | 70 | 33 | -9 | 72 | 92 | 91 | 3,608 | 982 | 2,947 | 3,398 | 1,569 | 281 | 1,152 | 1,908 | 1,859 | 651 | 538 | 1,139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2 | -15 | -3 | 3 | 14 | 0 | 6 | 0 | -2 | 3 | -466 | -124 | 60 | -2 | -2 | -2 | -42 | -1 | -11 | 322 | -444 | 1 | 1 | -787 | 1 | 9 | -9 | -1 | 2 | 1 | 3 | -4 | -6 | 2 | 26 | 1 | -10 | -36 | 6 | -606 | -247 | 21 | 53 | -2 | -20 | 21 | 72.182 | -11 | 74 | 47 | 76 | 103 | -102 | 17 | -3 | -26 | 24 | -1 | 2 | -5 | 2 | -15 | -84 | -13 | 2 | -24 | -95 | 9 | -26 | 28 | 29 | -20 | -19 | 15 | -10 | 14 | 15 | 7 | 7,134 | -7 | -47 | -3 | -3 | -1 | -1 | 7 | 25 | 19 | 23 | -1 | 4 | -342 | 4 | 4 | -326.072 | 3.921 | -14.027 | -35.918 | -8.79 | -10.6 | -6.4 | -13.3 | -13.5 | -27 | -22.1 | -21.3 | 30.1 | 10.8 | 11.9 | -3 | 33.1 | 5.6 | 25.2 | 3.3 | 8.2 | 20.8 | -44.2 | -17.1 | -75.7 | 6.5 | -8.7 | 4 | 2.8 | -7.8 | -2.1 | 45 | -0.3 | -0.8 | -0.1 | 0.1 | -0.2 | 0.6 | 0 | 0.1 | 0.1 | 0.2 | -0.2 | 0.2 |
Kasstroom uit Investeringsactiviteiten
| -185 | -167 | -181 | -219 | -177 | -204 | -226 | -252 | -271 | -213 | -665 | -349 | -105 | -253 | 365 | -770 | -204 | -179 | -168 | 101 | -636 | -192 | -66 | -626 | 127 | 1,073 | 14 | -308 | -285 | -423 | -31 | -361 | -453 | -42 | 199 | -140 | -264 | -214 | -370 | -435 | -545 | -362 | -202 | -112 | -87 | -116 | -174.909 | -217 | -101 | -94 | -126 | -102 | -310 | -186 | -208 | -201 | 94 | -254 | -135 | -167 | -67 | -171 | -604 | -469 | -2,289 | -211 | -439 | -240 | 1,223 | 920 | -1,246 | -235 | -163 | 864 | -1,074 | -342 | -150 | 812 | -586 | -328 | -164 | -88 | -99 | -158 | -138 | -148 | -51 | -191 | -241 | -176 | -200 | -516 | -138 | -111 | -513.267 | -200.286 | -200.926 | -115.323 | -114.214 | -121.5 | -114.2 | -50.2 | -84.2 | -90.9 | -41.1 | -33.4 | 6 | -9.3 | -9.2 | -9.8 | 5.7 | -14.2 | 0.9 | -12.8 | -19 | -22.5 | -76.4 | -40.6 | -30.9 | -74.4 | -59.1 | -27.6 | -27.1 | -50.6 | -19.6 | 33.8 | -5.1 | -34.6 | -31.9 | -4.4 | -4.7 | -12.5 | -6.1 | -1.5 | -3.3 | -5.8 | -8.9 | -2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -19 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -10 | -113 | -10 | 0 | -655 | 638 | -1,257 | 1,250 | -4 | -3 | -4 | 0 | -11 | 486 | -512 | -11 | -15 | -12 | -9 | -10 | -10 | -10 | -12 | -362 | -10 | -5 | -5 | -8 | -5 | -7 | -6 | -6 | -6 | -6 | 985 | -592 | 0 | -223 | 218 | -195 | -59 | -241 | 347 | 462 | -140 | 293 | 192 | -444 | -100 | -397 | 39 | 248 | -1,338 | 658 | 1,260 | 314 | -169 | -1,021 | 1,316 | 7 | 4 | -23 | 16 | 15 | 30 | -4 | 0 | -59 | -6 | -2 | -358 | -5 | -4 | -5 | 0 | 0 | 2 | -3 | 8 | -2 | -278 | -5 | 152 | -100 | -4.479 | -2.046 | -9.25 | -1.85 | -2.046 | -3.1 | -21.8 | -3 | -19 | -178.7 | 20.4 | -3.7 | -19.2 | -18 | -19.9 | -47.5 | -260.9 | 86.4 | -19 | 234.9 | -394.3 | 308.1 | 77.8 | 6 | -167.2 | 158.6 | 60 | 30.4 | -2.5 | 153.3 | 46.2 | -47.4 | -59.4 | 86.9 | 6.8 | -0.9 | 2.4 | 2.9 | 8.1 | -0.1 | -18.1 | 10.1 | 8.7 | -1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 19 | 0 | 0 | 0 | 1 | 15 | 0 | 0 | 1 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 3 | 18 | 16 | 11 | 1 | 8 | 5 | 24 | 18 | 20 | 50 | 75 | 105 | 43 | 2 | 21 | 3 | 16 | 3 | 25 | 23 | 10 | 8 | 9 | 24 | 125 | 13 | 9 | 0 | 11 | 2 | 13 | 3 | 15 | 3 | 46 | 1,136 | -403 | -664 | 110 | 18 | 43 | 6 | 71 | 5 | 32 | 11 | 35 | 36 | 51 | 17 | 42 | -191 | 74 | 28 | 89 | 64 | 41 | 156 | 31 | 27 | 129 | 31 | 69 | 20 | 58 | 31 | 5 | 1 | 3 | 0 | 36 | 690 | 7 | 10 | 19 | 2.234 | 1.537 | 5.394 | 226.214 | -29.8 | 2.7 | 18 | 9.1 | 8.5 | 2 | 3.9 | 6.2 | 10.4 | 1 | 0.1 | 3.4 | 0 | 0.5 | 1 | 1.2 | 0.5 | 0.3 | 0.7 | 1.6 | -3.8 | 231.8 | 2.5 | 1.9 | -1 | 1 | 3.9 | 82.6 | 3.1 | 1.6 | 0.1 | 0.1 | 0.2 | 90 | 0.8 | 0.2 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -98 | -50 | -70 | -112 | -79 | -79 | -549 | 0 | -10 | -455 | -1,774 | -405 | -396 | -927 | -250 | 0 | 0 | -62 | -307 | -368 | -230 | -98 | -361 | -370 | -374 | -400 | -866 | -367 | -398 | -373 | -226 | -201 | -219 | -52 | -670 | -64 | -321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.909 | 0 | -123 | -132 | -335 | -319 | -366 | -480 | -97 | -461 | -556 | -111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,049 | -412 | -115 | -22 | -224 | -238 | -338 | -172 | -55 | -207 | -26 | -24 | -68 | -82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -238.751 | -61.2 | -45.1 | -52.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -203 | -202 | -198 | -201 | -200 | -202 | -194 | -198 | -198 | -199 | -166 | -172 | -175 | -175 | -142 | -142 | -143 | -141 | -129 | -131 | -133 | -134 | -121 | -123 | -125 | -128 | -99 | -102 | -103 | -105 | -88 | -89 | -90 | -238 | -78 | -80 | -80 | -261 | -66 | -67 | -59 | -59 | -59 | -58 | -58 | -58 | -75.091 | -57 | 0 | 0 | -56 | -57 | -56 | -59 | -59 | -60 | -59 | -59 | -59 | -58 | -59 | -58 | -58 | -58 | -53 | -54 | -56 | -55 | -45 | -48 | -49 | -47 | -40 | -38 | -39 | -39 | -37 | -36 | -37 | -35 | -33 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4 | 0 | -4 | 1 | 0 | 0 | 0 | 1 | -3 | 4 | -1 | -23 | 8 | 13 | 1 | 0 | -3 | 2 | -1 | 0 | -10 | 6 | 0 | -3 | -2 | -1 | 0 | 0 | -1 | 0 | 2 | 0 | -2 | 10 | 1 | 12 | 1 | 6 | 23 | 3 | -4 | 3 | 1 | 6 | -7 | 0 | 451.909 | -4 | -17 | 9 | -1,304 | -20 | 4 | -6 | -8 | -18 | 9 | 10 | 1 | -14 | -29 | 0 | -13 | 4 | -24 | 16 | -50 | 46 | 1 | 11 | -102 | 74 | 33 | 35 | -73 | 38 | 41 | 17 | -7 | 0 | 9 | 0 | -130 | 0 | 42 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.2 | -0.1 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -12.5 | 10 | 2.5 | -25.2 | 8.5 | -36.3 | 59.3 | 0.6 | -5.7 | 6.4 | -0.7 | -1.8 | 3.5 | -0.8 | -1.1 | -7.5 | 10.6 | -1.3 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -305 | -252 | -272 | -312 | -279 | -281 | -748 | -197 | -211 | -650 | -1,950 | -685 | -573 | -1,089 | -1,046 | 502 | -1,381 | 1,049 | -438 | -484 | -350 | -226 | -492 | -2 | -1,008 | -516 | -962 | -461 | -461 | -413 | -217 | -254 | -321 | -612 | -754 | -121 | -402 | -238 | -48 | -61 | -61 | -53 | -40 | 67 | 933 | -641 | 376.818 | -273 | -29 | -305 | -1,751 | -622 | -68 | -37 | -264 | -188 | -411 | -494 | -140 | -426 | -43 | 261 | -1,404 | 636 | 1,194 | 311 | -239 | -979 | -1,760 | -400 | -236 | 56 | -196 | -137 | -356 | -136 | 105 | -254 | -49 | 68 | -428 | -50 | -154 | -7 | 73 | -45 | 3 | 3 | 8 | 34 | 412 | 2 | 162 | -81 | -2.245 | -0.509 | -3.856 | 224.364 | -238.468 | -61.5 | -48.9 | -46.3 | -10.5 | -163.4 | 18.1 | 8.6 | -8.9 | -16.9 | -19.9 | -44.1 | -260.9 | 87 | -18.1 | 236.1 | -393.8 | 308.4 | 78.5 | 7.6 | -171 | 377.9 | 72.5 | 34.8 | -28.7 | 162.8 | 13.8 | 94.5 | -93.2 | 82.8 | 13.3 | -1.5 | 0.8 | 96.4 | 8.1 | -1 | -25.6 | 20.7 | 7.4 | -0.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -3 | 7 | -10 | 3 | -5 | 2 | -11 | -1 | 2 | -9 | 1 | 0 | 5 | 15 | -2 | 12 | -18 | 1 | -1 | 0 | -1 | 2 | 0 | -4 | -12 | 10 | -3 | 24 | -6 | -3 | -12 | -15 | 40 | -25 | 3 | -25 | 9 | -46 | -3 | -1 | -2 | -20 | 0 | -31 | 7 | -52.364 | 18 | 25 | 5 | 18 | -14 | -3 | 4 | 5 | 10 | 6 | -8 | 10 | 48 | -48 | 0 | -20 | -12 | 53 | -2 | 18 | 33 | 2 | 69 | -20 | -11 | -1 | 20 | 15 | -116 | 17 | -5 | -12 | 19 | 4 | -2 | -1 | 2 | -1 | 1 | 6 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 171 | 80 | 388 | -432 | 59 | -821 | 960 | 141 | 192 | -2,245 | -433 | -836 | 81 | -1,232 | 354 | -151 | 1,388 | 1,679 | 1,023 | -72 | -363 | -417 | 745 | -629 | 19 | 749 | 0 | -261 | -273 | -599 | 899 | -520 | 16 | -131 | 279 | -103 | -373 | -453 | 503 | -212 | -428 | -109 | 508 | 260 | 1,002 | -755 | 1,517 | -371 | -706 | 187 | -1,193 | 352 | -168 | 1,105 | 178 | 82 | -396 | -587 | 1,262 | -104 | 133 | 37 | -71 | 25 | -931 | 37 | 119 | -71 | 24 | 161 | 3 | 98 | 332 | 24 | -131 | 14 | 194 | 134 | -1,965 | 473 | -108 | -530 | 773 | 93 | 268 | -448 | 758 | 37 | -126 | -610 | 1,012 | -118 | 495 | -281 | 18.083 | -116.225 | 79.634 | 14.664 | 235.923 | 41.4 | -37.4 | -274.9 | 376.3 | -82.1 | 94.3 | -122.9 | 398 | 20.8 | 6.4 | 5.1 | 46.5 | 12.6 | 10.1 | -65.9 | -20.6 | 63.3 | -8 | -93 | 124.2 | -26.9 | 37.2 | -49.7 | -15.2 | 31.2 | -51.6 | 88.3 | -6.6 | 4.7 | -60.8 | -42.9 | 64.8 | 31.8 | -3.8 | -7 | 20.9 | 4.8 | -17.9 | -4.6 |
Kaspositie aan het Einde van de Periode
| 1,698 | 1,527 | 1,447 | 1,059 | 1,491 | 1,432 | 2,253 | 1,293 | 1,152 | 960 | 3,205 | 3,638 | 4,474 | 4,393 | 5,625 | 5,271 | 5,422 | 4,034 | 2,355 | 1,332 | 1,404 | 1,767 | 2,184 | 1,439 | 2,068 | 2,049 | 1,300 | 1,300 | 1,561 | 1,834 | 2,240 | 1,341 | 1,861 | 1,845 | 1,976 | 1,697 | 1,800 | 2,173 | 2,432 | 1,929 | 2,141 | 2,569 | 2,678 | 2,170 | 1,910 | 908 | 1,826 | 309 | 680 | 1,386 | 1,199 | 2,392 | 2,040 | 2,208 | 1,103 | 925 | 843 | 1,239 | 1,826 | 564 | 668 | 535 | 498 | 569 | 544 | 1,475 | 1,438 | 1,319 | 1,390 | 1,366 | 1,205 | 1,202 | 1,104 | 772 | 681 | 812 | 798 | 604 | 470 | 2,435 | 1,962 | 2,070 | 2,600 | 1,827 | 1,734 | 1,466 | 1,914 | 1,156 | 1,119 | 1,245 | 1,855 | 843 | 961 | 466 | 746.879 | 728.796 | 845.021 | 765.387 | 750.723 | 514.8 | 473.4 | 510.9 | 376.3 | -82.1 | 94.3 | 397.2 | 398 | 20.8 | 6.4 | 94.9 | 46.5 | 12.6 | 10.1 | 20.5 | -20.6 | 63.3 | -8 | 51.7 | 124.2 | -26.9 | 37.2 | 10.2 | -15.2 | 31.2 | -51.6 | 95.4 | -6.6 | 4.7 | -60.8 | 69.9 | 64.8 | 31.8 | -3.8 | 20.1 | 20.9 | 4.8 | -17.9 | 19.2 |