Bath & Body Works, Inc.
NYSE:BBWI
31.28 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 514 | 855 | 1,084 | 412 | 790 | 1,046 | 1,232 | 295 | 452 | 651 | 1,979 | 1,441 | 1,988 | 2,807 | 3,903 | 2,622 | 2,611 | 957 | 1,499 | 340 | 853 | 1,146 | 1,413 | 348 | 843 | 1,032 | 1,515 | 735 | 1,360 | 1,555 | 1,934 | 654 | 1,273 | 1,267 | 2,548 | 1,311 | 780 | 649 | 1,681 | 745 | 1,147 | 912 | 1,519 | 425 | 551 | 382 | 773 | 547 | 1,193 | 1,286 | 935 | 498 | 1,035 | 1,557 | 1,130 | 988 | 1,300 | 1,188 | 1,804 | 968 | 1,550 | 936 | 1,173 | 377 | 978 | 759 | 1,018 | 218 | 1,193 | 194 | 500 | 178 | 651 | 722.416 | 1,208 | 155.413 | 719.096 | 686.236 | 1,161 | 2,135.204 | 2,099.684 | 1,945.407 | 3,129 | 1,818.391 | 2,239.727 | 2,243 | 2,262 | 885.377 | 1,167.038 | 1,255 | 1,375 | 317.867 | 327.467 | 288.946 | 563.547 | 6.174 | 321.503 | 484.091 | 817.268 | 173.3 | 490.3 | 491.4 | 870.3 | 64.8 | 498.9 | 687.9 | 746.4 | 37 | 22.5 | 57.5 | 312.8 | 56.7 | 33.1 | 24.5 | 1,645.7 | 274.9 | 262.6 | 60 | 242.8 | 58.5 | 108.3 | 159.1 | 320.6 | 171.9 | 63.4 | 60.5 | 41.2 | 22.7 | 17 | 17.6 | 33.7 | 10.1 | 13.1 | 14.4 | 13.2 | 16.1 | 11.6 | 20.1 | 21.7 | 16.7 | 15.3 | 48 | 3.3 | 12.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 22 | 10 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 514 | 855 | 1,084 | 412 | 790 | 1,046 | 1,232 | 295 | 452 | 651 | 1,979 | 1,441 | 1,988 | 2,807 | 3,903 | 2,622 | 2,611 | 957 | 1,499 | 340 | 853 | 1,146 | 1,413 | 348 | 843 | 1,032 | 1,515 | 735 | 1,360 | 1,555 | 1,934 | 654 | 1,273 | 1,267 | 2,548 | 1,311 | 830 | 699 | 1,681 | 745 | 1,147 | 912 | 1,519 | 425 | 551 | 382 | 773 | 547 | 1,193 | 1,286 | 935 | 498 | 1,035 | 1,557 | 1,130 | 988 | 1,300 | 1,188 | 1,804 | 968 | 1,550 | 936 | 1,173 | 377 | 978 | 759 | 1,018 | 218 | 1,193 | 194 | 500 | 178 | 651 | 722.416 | 1,208 | 155.413 | 719.096 | 686.236 | 1,161 | 2,135.204 | 2,099.684 | 1,945.407 | 3,129 | 1,818.391 | 2,239.727 | 2,243 | 2,262 | 885.377 | 1,167.038 | 1,255 | 1,375 | 317.867 | 327.467 | 288.946 | 563.547 | 6.174 | 321.503 | 484.091 | 817.268 | 173.3 | 490.3 | 491.4 | 870.3 | 64.8 | 498.9 | 687.9 | 746.4 | 37 | 22.5 | 57.5 | 312.8 | 56.7 | 33.1 | 24.5 | 1,645.7 | 274.9 | 262.6 | 60 | 242.8 | 58.5 | 108.3 | 159.1 | 320.6 | 171.9 | 63.4 | 60.5 | 41.2 | 22.7 | 17 | 17.6 | 33.7 | 10.1 | 13.1 | 14.4 | 13.2 | 16.1 | 11.6 | 20.1 | 21.7 | 16.7 | 15.3 | 48 | 3.3 | 12.9 |
Nettovorderingen
| 146 | 121 | 224 | 197 | 153 | 145 | 226 | 242 | 184 | 167 | 240 | 242 | 230 | 221 | 269 | 297 | 268 | 229 | 306 | 295 | 283 | 274 | 367 | 321 | 310 | 274 | 310 | 285 | 245 | 213 | 294 | 325 | 266 | 249 | 261 | 283 | 257 | 239 | 252 | 274 | 233 | 216 | 244 | 245 | 197 | 175 | 203 | 225 | 175 | 158 | 218 | 298 | 241 | 205 | 232 | 247 | 209 | 199 | 219 | 252 | 230 | 198 | 236 | 352 | 331 | 320 | 355 | 462 | 275 | 155 | 176 | 178 | 138 | 126.802 | 182 | 170.792 | 120.378 | 123.27 | 128 | 134.575 | 101.442 | 123.113 | 110 | 345.059 | 105.689 | 120 | 151 | 112.11 | 81.467 | 78 | 79 | 127.152 | 79.167 | 82.191 | 93.745 | 122.359 | 102.812 | 77.166 | 108.794 | 129.7 | 72.8 | 72.1 | 77.7 | 101.5 | 81.1 | 81.6 | 83.4 | 113.4 | 91.5 | 80.1 | 69.3 | 104.4 | 96.3 | 69.4 | 77.5 | 1,312.9 | 1,262.2 | 1,252.5 | 1,292.4 | 1,219.4 | 1,120 | 1,066.9 | 1,056.9 | 1,002.7 | 864.7 | 842.5 | 837.4 | 789.7 | 752 | 726.7 | 735.8 | 743.3 | 672.1 | 644.7 | 670.3 | 684.5 | 637.6 | 600.9 | 596.2 | 583.7 | 531.5 | 95.1 | 72.9 | 62.1 |
Voorraad
| 863 | 814 | 710 | 1,205 | 818 | 771 | 709 | 1,269 | 971 | 820 | 709 | 1,149 | 1,473 | 1,397 | 1,273 | 1,865 | 1,476 | 1,491 | 1,287 | 2,032 | 1,329 | 1,357 | 1,248 | 1,963 | 1,315 | 1,350 | 1,240 | 1,715 | 1,118 | 1,147 | 1,096 | 1,651 | 1,204 | 1,266 | 1,122 | 1,620 | 1,106 | 1,139 | 1,036 | 1,485 | 1,075 | 1,219 | 1,165 | 1,643 | 1,127 | 1,115 | 1,004 | 1,446 | 1,057 | 1,100 | 997 | 1,537 | 1,104 | 1,075 | 1,032 | 1,456 | 1,083 | 1,098 | 1,037 | 1,426 | 1,091 | 1,213 | 1,182 | 1,648 | 1,220 | 1,224 | 1,251 | 1,792 | 1,468 | 1,816 | 1,770 | 2,175 | 1,493 | 1,352.836 | 1,160 | 1,612.796 | 1,175.934 | 1,187.717 | 1,142 | 1,561.651 | 1,122.241 | 1,003.173 | 943 | 1,387.599 | 1,074.861 | 955 | 966 | 1,410.174 | 1,090.29 | 919 | 966 | 1,343.329 | 1,153.581 | 1,129.994 | 1,157.14 | 1,581.682 | 1,214.807 | 1,244.768 | 1,150.829 | 1,518.6 | 1,238.4 | 1,270.2 | 1,218.5 | 1,664.2 | 1,235.7 | 1,152.9 | 1,101.9 | 1,540.3 | 1,155.7 | 1,091.1 | 1,007.3 | 1,361.1 | 1,116.1 | 1,011 | 959 | 1,288 | 1,081.6 | 985.5 | 870.4 | 1,092.2 | 867.3 | 803.5 | 733.7 | 1,002.2 | 904.4 | 874 | 803.7 | 1,081.7 | 826.5 | 760.6 | 730.1 | 919.5 | 718.5 | 615.2 | 585.2 | 745.6 | 562 | 513.2 | 482.1 | 564.1 | 407 | 353.7 | 361.5 | 320.3 |
Overige vlottende activa
| 143 | 127 | 97 | 145 | 132 | 118 | 99 | 142 | 147 | 114 | 81 | 153 | 223 | 187 | 134 | 143 | 150 | 172 | 153 | 259 | 188 | 170 | 232 | 301 | 247 | 234 | 228 | 195 | 234 | 237 | 141 | 256 | 217 | 209 | 225 | 315 | 270 | 208 | 230 | 314 | 217 | 210 | 194 | 237 | 193 | 204 | 196 | 217 | 240 | 222 | 167 | 253 | 242 | 327 | 163 | 290 | 181 | 170 | 160 | 268 | 262 | 269 | 276 | 362 | 292 | 297 | 295 | 320 | 286 | 405 | 325 | 361 | 270 | 247.215 | 234 | 309.006 | 238.543 | 248.305 | 253 | 252.49 | 230.087 | 231.091 | 251 | 244.07 | 219.505 | 228 | 227 | 263.074 | 246.45 | 252 | 262 | 304.605 | 340.573 | 318.796 | 253.366 | 341.589 | 295.023 | 196.628 | 169.386 | 179.8 | 272.5 | 165.1 | 151.7 | 92.2 | 81 | 92.4 | 99.5 | 99.4 | 182.6 | 158 | 155.7 | 150.4 | 137.6 | 130.3 | 117.8 | 141.1 | 153.1 | 140.9 | 142.1 | 149.8 | 133.2 | 106.4 | 109.4 | 116.3 | 120 | 109.3 | 101.8 | 104.9 | 102.4 | 85.7 | 104.7 | 101.6 | 95.4 | 93.5 | 96.3 | 84 | 69.8 | 53.5 | 63.7 | 62.9 | 69.8 | 47.8 | 31.5 | 21 |
Totaal vlottende activa
| 1,666 | 1,917 | 2,115 | 1,959 | 1,893 | 2,080 | 2,266 | 1,948 | 1,754 | 1,752 | 3,009 | 2,985 | 4,514 | 4,612 | 5,579 | 4,927 | 4,505 | 2,849 | 3,245 | 2,926 | 2,653 | 2,947 | 3,260 | 2,933 | 2,715 | 2,890 | 3,293 | 2,930 | 2,957 | 3,152 | 3,465 | 2,886 | 2,960 | 2,991 | 4,156 | 3,564 | 2,498 | 2,318 | 3,232 | 2,849 | 2,699 | 2,585 | 3,150 | 2,580 | 2,098 | 1,904 | 2,205 | 2,485 | 2,716 | 2,816 | 2,368 | 2,616 | 2,652 | 3,164 | 2,592 | 2,981 | 2,805 | 2,687 | 3,250 | 2,914 | 3,133 | 2,616 | 2,867 | 2,739 | 2,821 | 2,600 | 2,919 | 2,792 | 3,222 | 2,570 | 2,771 | 2,892 | 2,552 | 2,449.269 | 2,784 | 2,248.007 | 2,253.951 | 2,245.528 | 2,684 | 4,083.92 | 3,553.454 | 3,302.784 | 4,433 | 3,795.119 | 3,639.782 | 3,546 | 3,606 | 2,670.735 | 2,585.245 | 2,504 | 2,682 | 2,092.953 | 1,900.788 | 1,819.927 | 2,067.798 | 2,051.804 | 1,934.145 | 2,002.653 | 2,246.277 | 2,001.4 | 2,074 | 1,998.8 | 2,318.2 | 1,922.7 | 1,896.7 | 2,014.8 | 2,031.2 | 1,790.1 | 1,452.3 | 1,386.7 | 1,545.1 | 1,672.6 | 1,383.1 | 1,235.2 | 2,800 | 3,016.9 | 2,759.5 | 2,438.9 | 2,547.7 | 2,519.9 | 2,228.8 | 2,135.9 | 2,220.6 | 2,293.1 | 1,952.5 | 1,886.3 | 1,784.1 | 1,999 | 1,697.9 | 1,590.6 | 1,604.3 | 1,774.5 | 1,499.1 | 1,367.8 | 1,365 | 1,530.2 | 1,281 | 1,187.7 | 1,163.7 | 1,227.4 | 1,023.6 | 544.6 | 469.2 | 416.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,209 | 2,230 | 2,276 | 2,311 | 2,316 | 2,295 | 2,243 | 2,195 | 2,158 | 2,117 | 2,030 | 2,040 | 4,565 | 4,626 | 4,653 | 4,789 | 4,927 | 5,246 | 5,539 | 5,701 | 5,965 | 6,065 | 2,818 | 2,934 | 2,949 | 2,894 | 2,893 | 2,920 | 2,841 | 2,761 | 2,741 | 2,770 | 2,586 | 2,423 | 2,330 | 2,350 | 2,275 | 2,306 | 2,277 | 2,281 | 2,164 | 2,075 | 2,045 | 2,078 | 1,960 | 1,850 | 1,803 | 1,841 | 1,775 | 1,689 | 1,644 | 1,661 | 1,583 | 1,598 | 1,610 | 1,633 | 1,641 | 1,677 | 1,723 | 1,814 | 1,850 | 1,891 | 1,929 | 1,957 | 1,933 | 1,895 | 1,862 | 1,853 | 1,730 | 1,945 | 1,862 | 1,752 | 1,692 | 1,654.556 | 1,615 | 1,615.175 | 1,558.059 | 1,524.67 | 1,484 | 1,551.351 | 1,516.097 | 1,471.349 | 1,449 | 1,465.99 | 1,469.075 | 1,458 | 1,492 | 1,362.969 | 1,353.538 | 1,346 | 1,359 | 1,391.215 | 1,445.791 | 1,409.749 | 1,394.619 | 1,352.563 | 1,253.698 | 1,241.698 | 1,229.612 | 1,254.9 | 1,400.5 | 1,371.3 | 1,361.8 | 1,530.7 | 1,462 | 1,491.8 | 1,519.9 | 1,728.1 | 1,853.3 | 1,835.8 | 1,828.9 | 1,816.8 | 1,772 | 1,740.9 | 1,741.5 | 1,770.1 | 1,735.8 | 1,693.4 | 1,692.1 | 1,715.4 | 1,666.5 | 1,668.1 | 1,666.6 | 1,694.9 | 1,832.7 | 1,801.6 | 1,813.9 | 1,824.7 | 1,797.8 | 1,667.8 | 1,657.1 | 1,616.8 | 1,519.6 | 1,424 | 1,395.1 | 1,353.4 | 1,273.1 | 1,196.3 | 1,172.7 | 1,124.9 | 1,066.6 | 889.2 | 734.7 | 648.3 |
Goodwill
| 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 1,318 | 1,348 | 1,348 | 1,348 | 1,348 | 1,348 | 1,348 | 1,348 | 1,348 | 1,348 | 1,348 | 1,348 | 1,348 | 1,348 | 1,348 | 1,318 | 1,318 | 1,318 | 1,318 | 1,318 | 1,318 | 1,318 | 1,318 | 1,318 | 1,318 | 1,318 | 1,318 | 1,318 | 1,330 | 1,330 | 1,330 | 1,330 | 1,452 | 1,457 | 1,458 | 1,451 | 1,448 | 1,447 | 1,448 | 1,442 | 1,440 | 1,441 | 1,430 | 1,426 | 1,618 | 1,673 | 1,676 | 1,733 | 1,759 | 1,714 | 1,724 | 1,676 | 1,381 | 1,358 | 1,356.581 | 1,357 | 0 | 1,351.822 | 1,345.577 | 0 | 1,310.868 | 1,310.868 | 1,310.868 | 0 | 1,310.868 | 1,310.868 | 1,310.868 | 0 | 1,315.372 | 1,315.372 | 1,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 412 | 412 | 412 | 494 | 494 | 495 | 495 | 590 | 598 | 601 | 592 | 597 | 596 | 600 | 594 | 596 | 599 | 585 | 580 | 610 | 644 | 642 | 677 | 696 | 672 | 652 | 642 | 441 | 443 | 445.48 | 1,804 | 1,802.96 | 1,805.38 | 1,799.264 | 1,800 | 1,746.502 | 1,748.306 | 1,750.233 | 1,752 | 1,755.028 | 1,754.802 | 1,757 | 1,758 | 1,765.688 | 451.886 | 454 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 793 | 793 | 793 | 793 | 793 | 793 | 793 | 793 | 793 | 793 | 793 | 793 | 1,039 | 1,039 | 1,039 | 1,039 | 1,039 | 1,039 | 1,039 | 1,729 | 1,759 | 1,759 | 1,759 | 1,759 | 1,759 | 1,759 | 1,759 | 1,759 | 1,759 | 1,759 | 1,759 | 1,759 | 1,759 | 1,759 | 1,729 | 1,729 | 1,729 | 1,729 | 1,729 | 1,729 | 1,729 | 1,729 | 1,729 | 1,729 | 1,730 | 1,730 | 1,730 | 1,824 | 1,824 | 1,825 | 1,825 | 2,042 | 2,055 | 2,059 | 2,043 | 2,045 | 2,043 | 2,048 | 2,036 | 2,036 | 2,040 | 2,015 | 2,006 | 2,228 | 2,317 | 2,318 | 2,410 | 2,455 | 2,386 | 2,376 | 2,318 | 1,822 | 1,801 | 1,802.061 | 1,804 | 1,802.96 | 1,805.38 | 1,799.264 | 1,800 | 1,746.502 | 1,748.306 | 1,750.233 | 1,752 | 1,755.028 | 1,754.802 | 1,757 | 1,758 | 1,765.688 | 1,767.258 | 1,769 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 121 | 121 | 120 | 127 | 127 | 126 | 124 | 125 | 125 | 126 | 126 | 125 | 119 | 120 | 119 | 125 | 124 | 120 | 118 | 112 | 102 | 94 | 89 | 89 | 78 | 82 | 81 | 79 | 77 | 81 | 79 | 86 | 88 | 92 | 97 | -35 | -35 | -33 | -33 | -31 | -27 | -28 | -28 | -30 | -30 | -28 | -29 | -50 | -51 | -50 | -51 | 0 | -30 | -218 | -35 | 0 | -32 | -32 | -30 | -236 | -220 | -209 | -213 | -178 | -175 | -174 | -175 | -0.126 | -0.103 | -0.141 | -0.173 | -0.144 | -0.156 | -158.262 | -146 | 0 | -177.192 | -176.206 | 0 | -142.083 | -134.367 | -148.451 | 0 | -112.786 | -110.102 | -118.992 | 0 | -90.544 | -98.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 143 | 143 | 144 | 35 | 38 | 37 | 37 | 41 | 45 | 44 | 45 | 62 | 70 | 72 | 69 | 69 | 74 | 84 | 84 | 63 | 62 | 61 | 62 | 20 | 21 | 22 | 14 | 23 | 25 | 23 | 19 | 30 | 30 | 29 | 30 | 35 | 35 | 33 | 33 | 31 | 27 | 28 | 28 | 30 | 30 | 28 | 29 | 50 | 51 | 50 | 51 | 0 | 30 | 218 | 35 | 35 | 32 | 32 | 30 | 236 | 220 | 209 | 213 | 178 | 175 | 174 | 175 | 0.126 | 0.103 | 0.141 | 0.173 | 0.144 | 0.156 | 158.262 | 146 | 0 | 177.192 | 176.206 | 0 | 142.083 | 134.367 | 148.451 | 0 | 112.786 | 110.102 | 118.992 | 0 | 90.544 | 98.249 | 0 | 67 | 79.433 | 108.358 | 132.027 | 0 | 95.572 | 130.689 | 129.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16 | 17 | 15 | 18 | 28 | 32 | 31 | 31 | 26 | 28 | 23 | 26 | 85 | 77 | 112 | 212 | 211 | 101 | 100 | 99 | 77 | 72 | 102 | 94 | 98 | 102 | 109 | 105 | 104 | 106 | 107 | 132 | 118 | 132 | 151 | 326 | 302 | 285 | 306 | 290 | 278 | 274 | 274 | 249 | 284 | 292 | 281 | 277 | 274 | 286 | 271 | 198 | 210 | 194 | 206 | 197 | 233 | 180 | 164 | 171 | 162 | 158 | 170 | 157 | 165 | 221 | 246 | 236 | 234 | 143 | 142 | 161 | 144 | 145.708 | 143 | 135.535 | 142.965 | 132.228 | 121 | 119.262 | 127.808 | 172.243 | 239 | 259.61 | 316.563 | 349 | 390 | 347.424 | 432.415 | 460 | 459 | 593.14 | 547.002 | 501.922 | 625.705 | 509.092 | 498.187 | 487.202 | 611.8 | 631.3 | 553.2 | 912 | 869.7 | 834.8 | 778.2 | 742.4 | 749.7 | 719.2 | 765.9 | 759.7 | 746 | 788 | 733.8 | 740 | 725.1 | 329.9 | 362.4 | 337.2 | 330.3 | 320.5 | 302.5 | 245.7 | 247.9 | 226.8 | 266.3 | 254.7 | 248.5 | 257.8 | 254.4 | 236.5 | 157.5 | 145.1 | 132.8 | 114.7 | 111.8 | 111 | 103.8 | 85.9 | 82.1 | 64.5 | 55.3 | 154.1 | 173.2 | 146.9 |
Totaal niet-vlottende activa
| 3,282 | 3,304 | 3,348 | 3,284 | 3,302 | 3,283 | 3,228 | 3,185 | 3,147 | 3,108 | 3,017 | 3,046 | 5,878 | 5,934 | 5,992 | 6,234 | 6,375 | 6,590 | 6,880 | 7,704 | 7,965 | 8,051 | 4,830 | 4,896 | 4,905 | 4,859 | 4,856 | 4,886 | 4,806 | 4,730 | 4,705 | 4,777 | 4,581 | 4,435 | 4,337 | 4,405 | 4,306 | 4,320 | 4,312 | 4,300 | 4,171 | 4,078 | 4,048 | 4,056 | 3,974 | 3,872 | 3,814 | 3,942 | 3,873 | 3,800 | 3,740 | 3,901 | 3,848 | 3,851 | 3,859 | 3,910 | 3,917 | 3,905 | 3,923 | 4,021 | 4,052 | 4,064 | 4,105 | 4,342 | 4,415 | 4,434 | 4,518 | 4,544 | 4,350 | 4,464 | 4,322 | 3,735 | 3,637 | 3,602.325 | 3,562 | 3,553.67 | 3,506.404 | 3,456.162 | 3,405 | 3,417.115 | 3,392.211 | 3,393.825 | 3,440 | 3,480.628 | 3,540.44 | 3,564 | 3,640 | 3,476.081 | 3,553.211 | 3,575 | 2,037 | 2,063.788 | 2,101.151 | 2,043.698 | 2,020.324 | 1,957.227 | 1,882.574 | 1,857.939 | 1,841.412 | 1,886.2 | 1,953.7 | 2,283.3 | 2,231.5 | 2,365.5 | 2,240.2 | 2,234.2 | 2,269.6 | 2,447.3 | 2,619.2 | 2,595.5 | 2,574.9 | 2,604.8 | 2,505.8 | 2,480.9 | 2,466.6 | 2,100 | 2,098.2 | 2,030.6 | 2,022.4 | 2,035.9 | 1,969 | 1,913.8 | 1,914.5 | 1,921.7 | 2,099 | 2,056.3 | 2,062.4 | 2,082.5 | 2,052.2 | 1,904.3 | 1,814.6 | 1,761.9 | 1,652.4 | 1,538.7 | 1,506.9 | 1,464.4 | 1,376.9 | 1,282.2 | 1,254.8 | 1,189.4 | 1,121.9 | 1,043.3 | 907.9 | 795.2 |
Totaal activa
| 4,948 | 5,221 | 5,463 | 5,243 | 5,195 | 5,363 | 5,494 | 5,133 | 4,901 | 4,860 | 6,026 | 6,031 | 10,392 | 10,546 | 11,571 | 11,161 | 10,880 | 9,439 | 10,125 | 10,630 | 10,618 | 10,998 | 8,090 | 7,829 | 7,620 | 7,749 | 8,149 | 7,816 | 7,763 | 7,882 | 8,170 | 7,663 | 7,541 | 7,426 | 8,493 | 7,969 | 6,804 | 6,638 | 7,544 | 7,149 | 6,870 | 6,663 | 7,198 | 6,636 | 6,072 | 5,776 | 6,019 | 6,427 | 6,589 | 6,616 | 6,108 | 6,517 | 6,500 | 7,015 | 6,451 | 6,891 | 6,722 | 6,592 | 7,173 | 6,935 | 7,185 | 6,680 | 6,972 | 7,081 | 7,236 | 7,034 | 7,437 | 7,336 | 7,572 | 7,034 | 7,093 | 6,627 | 6,189 | 6,051.594 | 6,346 | 5,801.677 | 5,760.355 | 5,701.69 | 6,089 | 7,501.035 | 6,945.665 | 6,696.609 | 7,873 | 7,275.747 | 7,180.222 | 7,110 | 7,246 | 6,146.816 | 6,138.456 | 6,079 | 4,719 | 4,156.741 | 4,001.939 | 3,863.625 | 4,088.122 | 4,009.031 | 3,816.719 | 3,860.592 | 4,087.689 | 3,887.6 | 4,027.7 | 4,282.1 | 4,549.7 | 4,288.2 | 4,136.9 | 4,249 | 4,300.8 | 4,237.4 | 4,071.5 | 3,982.2 | 4,120 | 4,277.4 | 3,888.9 | 3,716.1 | 5,266.6 | 5,116.9 | 4,857.7 | 4,469.5 | 4,570.1 | 4,555.8 | 4,197.8 | 4,049.7 | 4,135.1 | 4,214.8 | 4,051.5 | 3,942.6 | 3,846.5 | 4,081.5 | 3,750.1 | 3,494.9 | 3,418.9 | 3,536.4 | 3,151.5 | 2,906.5 | 2,871.9 | 2,994.6 | 2,657.9 | 2,469.9 | 2,418.5 | 2,416.8 | 2,145.5 | 1,587.9 | 1,377.1 | 1,211.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 411 | 403 | 380 | 627 | 508 | 426 | 455 | 632 | 587 | 470 | 435 | 655 | 838 | 735 | 683 | 1,101 | 957 | 715 | 647 | 1,024 | 763 | 688 | 711 | 1,060 | 821 | 717 | 717 | 1,037 | 758 | 664 | 683 | 962 | 793 | 720 | 668 | 913 | 725 | 639 | 613 | 837 | 622 | 555 | 599 | 799 | 681 | 561 | 541 | 732 | 624 | 536 | 540 | 800 | 646 | 640 | 545 | 687 | 559 | 485 | 488 | 620 | 508 | 410 | 494 | 695 | 536 | 428 | 517 | 673 | 611 | 476 | 593 | 784 | 594 | 511.77 | 535 | 664.896 | 518.963 | 505.161 | 496 | 622.427 | 542.966 | 397.66 | 453 | 548.462 | 489.91 | 368 | 456 | 411.74 | 384.355 | 234 | 245 | 386.772 | 315.936 | 246.471 | 273.021 | 411.359 | 311.536 | 271.872 | 256.306 | 391.2 | 305.8 | 204.7 | 289.9 | 419.9 | 264.9 | 277.2 | 300.7 | 432.8 | 353.9 | 309.2 | 307.8 | 440.5 | 343.9 | 270.1 | 280.7 | 354 | 352.8 | 260.4 | 275.3 | 380.8 | 320 | 235.4 | 250.4 | 348.8 | 292.1 | 270.6 | 309.1 | 355.9 | 260 | 211.9 | 199.8 | 330.1 | 236.3 | 183.7 | 200.1 | 277.4 | 198.2 | 173.5 | 175.3 | 218.2 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 499 | 186 | 181 | 192 | 187 | 165 | 177 | 175 | 158 | 163 | 170 | 143 | 480 | 504 | 594 | 636 | 1,084 | 1,058 | 539 | 535 | 531 | 515 | 72 | 56 | 65 | 89 | 87 | 80 | 64 | 44 | 36 | 23 | 13 | 8 | 6 | 4 | 0 | 0 | 0 | 213 | 214 | 214 | 215 | 216 | 0 | 0 | 0 | 57 | 57 | 57 | 57 | 0 | 0 | 0 | 833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 7 | 0 | 0 | 256 | 8 | 232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 150 | 150 | 0 | 0 | 274.08 | 150 | 150 | 250 | 200 | 200 | 100 | 100 | 100 | 0 | 0 | 0 | 101.3 | 116.1 | 66 | 0 | 376.6 | 267 | 0 | 0 | 0 | 0 | 70.1 | 25.2 | 244.3 | 23 | 17.1 | 15.7 | 100.2 | 100.2 | 100.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 61 | 143 | 120 | 0 | 0 | 101 | 74 | 0 | 1 | 73 | 73 | 1 | 2 | 149 | 180 | 114 | 52 | 84 | 208 | 4 | 3 | 122 | 199 | 8 | 7 | 204 | 300 | 6 | 76 | 310 | 380 | 113 | 134 | 44 | 300 | 7 | 5 | 29 | 237 | 14 | 1 | 85 | 288 | 17 | 85 | 56 | 274 | 6 | 7 | 6 | 226 | 4 | 5 | 60 | 68 | 8 | 6 | 18 | 141 | 15 | 33 | 15 | 92 | 39 | 81 | 34 | 136 | 0.014 | 0.151 | 0.019 | 0.219 | 0.039 | 0.025 | 61.865 | 250 | 0 | 85.04 | 51.637 | 0 | 73.637 | 122.129 | 101.114 | 0 | 86.208 | 70.922 | 110.701 | 0 | 40.903 | 29.718 | 0 | 0 | 13,847 | 2,615 | 12,005 | 0 | 0 | 4.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 166 | 178 | 198 | 163 | 161 | 171 | 195 | 0 | 123 | 0 | 148 | 0 | 316 | 328 | 361 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 316 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 218 | 0 | 0 | 716 | 273 | 704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 595 | 648 | 550.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 421 | 454 | 530 | 427 | 357 | 515 | 552 | 645 | 390 | 607 | 537 | 637 | 991 | 1,113 | 1,188 | 1,593 | 1,392 | 910 | 856 | 984 | 922 | 994 | 887 | 1,026 | 970 | 1,052 | 960 | 902 | 936 | 1,123 | 1,036 | 1,022 | 1,013 | 877 | 958 | 811 | 845 | 752 | 839 | 749 | 744 | 746 | 805 | 719 | 804 | 709 | 795 | 723 | 719 | 697 | 733 | 704 | 701 | 749 | -65 | 685 | 621 | 650 | 834 | 617 | 590 | 606 | 293 | 655 | 709 | 668 | 632 | 777 | 848 | 19 | 835 | 39 | 727 | 733.595 | 1,040 | 699.497 | 736.533 | 667.603 | 955 | 699.355 | 792.268 | 722.294 | 939 | 619.01 | 621.73 | 644 | 803 | 641.3 | 654.044 | 53 | 276 | 13.847 | 533.695 | 528.236 | 727.164 | 561.412 | 573.594 | 540.821 | 731.9 | 657.9 | 770.3 | 702.2 | 858 | 735.2 | 715.7 | 697.7 | 792.7 | 495.8 | 449 | 434.2 | 599.1 | 457.4 | 406.2 | 573.9 | 435.9 | 446.2 | 705.9 | 370 | 497.1 | 404.7 | 394.5 | 361.4 | 441.3 | 403.2 | 362.2 | 295.5 | 411.7 | 348.4 | 288.3 | 271.4 | 320.3 | 328 | 247.6 | 239.4 | 280.9 | 292.7 | 282.2 | 269.8 | 302.9 | 281.1 | 456 | 330.3 | 334.9 | 353.4 |
Totaal kortlopende verplichtingen
| 1,497 | 1,221 | 1,289 | 1,409 | 1,213 | 1,277 | 1,379 | 1,452 | 1,258 | 1,240 | 1,290 | 1,435 | 2,625 | 2,680 | 2,826 | 3,330 | 3,433 | 2,683 | 2,372 | 2,543 | 2,216 | 2,197 | 1,986 | 2,142 | 1,856 | 1,858 | 2,031 | 2,019 | 1,758 | 1,831 | 2,014 | 2,007 | 1,819 | 1,605 | 1,875 | 1,728 | 1,570 | 1,391 | 1,679 | 1,799 | 1,580 | 1,515 | 1,826 | 1,734 | 1,485 | 1,270 | 1,538 | 1,512 | 1,400 | 1,290 | 1,526 | 1,504 | 1,347 | 1,389 | 1,504 | 1,372 | 1,180 | 1,135 | 1,322 | 1,237 | 1,098 | 1,016 | 1,255 | 1,350 | 1,245 | 1,096 | 1,374 | 1,450 | 1,459 | 1,467 | 1,709 | 1,759 | 1,321 | 1,245.365 | 1,575 | 1,364.393 | 1,255.496 | 1,172.764 | 1,451 | 1,321.782 | 1,335.234 | 1,119.954 | 1,392 | 1,167.472 | 1,111.64 | 1,012 | 1,259 | 1,053.04 | 1,038.399 | 1,032 | 1,319 | 1,100.732 | 999.631 | 774.707 | 1,000.185 | 1,246.851 | 1,035.13 | 962.693 | 1,238.206 | 1,249.1 | 1,276.1 | 1,006.9 | 1,247.9 | 1,255.1 | 980.6 | 974.9 | 1,093.4 | 1,029.9 | 919 | 809.4 | 906.9 | 1,274.5 | 1,017.1 | 844 | 716.6 | 800.2 | 1,058.7 | 700.5 | 797.6 | 1,029.8 | 737.5 | 613.9 | 707.4 | 852.2 | 754.5 | 666.3 | 720.8 | 704.3 | 548.3 | 483.3 | 520.1 | 658.1 | 483.9 | 423.1 | 481 | 570.1 | 480.4 | 443.3 | 478.2 | 499.3 | 456 | 330.3 | 334.9 | 353.4 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,881 | 4,282 | 4,388 | 5,517 | 5,704 | 5,813 | 5,876 | 4,860 | 5,908 | 5,875 | 5,843 | 5,845 | 8,414 | 7,848 | 8,861 | 9,017 | 8,967 | 7,979 | 8,539 | 8,585 | 8,640 | 8,983 | 5,739 | 5,814 | 5,712 | 5,719 | 5,707 | 5,705 | 5,704 | 5,702 | 5,700 | 5,701 | 5,706 | 5,718 | 5,715 | 5,762 | 4,759 | 4,760 | 4,765 | 4,759 | 4,758 | 4,758 | 4,761 | 4,762 | 4,475 | 4,475 | 4,477 | 4,478 | 4,480 | 4,480 | 3,481 | 3,536 | 3,524 | 3,510 | 2,507 | 2,519 | 2,532 | 2,523 | 2,723 | 2,880 | 3,251 | 2,897 | 2,897 | 2,897 | 2,901 | 2,905 | 2,905 | 2,908 | 2,908 | 1,665 | 1,665 | 1,666 | 1,665 | 1,669.487 | 1,669 | 1,646.819 | 1,646.735 | 1,646.651 | 1,646 | 1,146.483 | 648.293 | 648.256 | 648 | 648.18 | 648.144 | 648 | 547 | 248.056 | 248.032 | 248 | 250 | 250 | 250 | 400 | 400 | 400 | 400 | 400 | 400 | 650 | 750 | 550 | 550 | 550 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 660.3 | 663.2 | 681.1 | 541.6 | 1,059.7 | 952.9 | 802.1 | 713.8 | 929.7 | 757.2 | 620.3 | 540.4 | 768 | 584.2 | 492.3 | 445.7 | 593.4 | 518 | 343 | 70.4 | 388.7 |
Uitgestelde opbrengsten niet-vlottend
| 984 | 990 | 1,004 | 0 | 0 | 0 | 0 | 147 | 0 | 133 | 0 | 123 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 45 | 147 | 147 | 167 | 168 | 168 | 168 | 158 | 157 | 157 | 157 | 146 | 250 | 245 | 234 | 191 | 191 | 198 | 219 | 246 | 241 | 238 | 226 | 234 | 237 | 234 | 238 | 367 | 369 | 360 | 352 | 262 | 268 | 269 | 257 | 268 | 273 | 273 | 261 | 228 | 229 | 217 | 210 | 194 | 200 | 206 | 200 | 174 | 188 | 191 | 183 | 220 | 224 | 218 | 202 | 219 | 224 | 240 | 213 | 236 | 220 | 209 | 213 | 178 | 175 | 174 | 175 | 126 | 103 | 141 | 173 | 144 | 156 | 158.262 | 146 | 188.057 | 177.192 | 176.206 | 177 | 142.083 | 134.367 | 148.451 | 134 | 112.786 | 110.102 | 119 | 125 | 90.544 | 98.249 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.7 | 106.8 | 132.7 | 169.9 | 167 | 167 | 177.3 | 250.9 | 174.5 | 300.2 | 300.8 | 306.1 | 279.5 | 266.1 | 265.6 | 275.1 | 280.3 | 272.7 | 272.5 | 274.8 | 229.5 | 220.6 | 244.4 | 267.3 | 216.6 | 229.8 | 239.3 | 254.3 | 212.9 | 213.4 | 214.1 | 214.9 | 191.9 | 198.9 | 0 | 169.4 | 44.5 |
Overige niet-vlottende verplichtingen
| 259 | 257 | 261 | 274 | 264 | 275 | 276 | 1,124 | 240 | 113 | 253 | 157 | 282 | 306 | 311 | 187 | 193 | 437 | 490 | 494 | 450 | 478 | 1,004 | 951 | 937 | 907 | 924 | 844 | 844 | 824 | 831 | 881 | 877 | 920 | 904 | 868 | 849 | 820 | 820 | 796 | 806 | 782 | 770 | 766 | 773 | 819 | 818 | 778 | 766 | 786 | 780 | 736 | 780 | 771 | 761 | 737 | 713 | 717 | 731 | 717 | 740 | 719 | 732 | 702 | 716 | 710 | 709 | 714 | 629 | 674 | 520 | 470 | 452 | 441.645 | 452 | 462.057 | 440.854 | 437.806 | 447 | 430.929 | 409.854 | 411.519 | 433 | 436.934 | 434.975 | 442 | 455 | 229.583 | 218.576 | 221 | 229 | 235.581 | 222.843 | 226.433 | 228.397 | 172.82 | 180.7 | 183.789 | 183.398 | 56.5 | 59.5 | 410.4 | 407.6 | 409.3 | 406.1 | 407.8 | 410.3 | 406.4 | 403.9 | 404.9 | 403.3 | 403.4 | 402.3 | 406.8 | 402.4 | 53.7 | 56.7 | 57.6 | 55.4 | 60.1 | 60.2 | 61 | 61.3 | 52.5 | 43.3 | 41.6 | 41.7 | 42.3 | 42.5 | 36.6 | 40.9 | 33.2 | 32 | 34.5 | 36.1 | 36 | 38.1 | 37.6 | 39.2 | 31.6 | 26.4 | 185.4 | 20.9 | 20.8 |
Totaal niet-vlottende verplichtingen
| 5,169 | 5,676 | 5,800 | 5,958 | 6,136 | 6,256 | 6,320 | 6,289 | 6,305 | 6,278 | 6,253 | 6,271 | 8,955 | 8,399 | 9,406 | 9,395 | 9,351 | 8,614 | 9,248 | 9,325 | 9,331 | 9,699 | 6,969 | 6,999 | 6,886 | 6,860 | 6,869 | 6,916 | 6,917 | 6,886 | 6,883 | 6,844 | 6,851 | 6,907 | 6,876 | 6,898 | 5,881 | 5,853 | 5,846 | 5,783 | 5,793 | 5,757 | 5,741 | 5,722 | 5,448 | 5,500 | 5,495 | 5,430 | 5,434 | 5,457 | 4,444 | 4,492 | 4,528 | 4,499 | 3,470 | 3,475 | 3,469 | 3,480 | 3,667 | 3,833 | 4,211 | 3,825 | 3,842 | 3,777 | 3,792 | 3,789 | 3,789 | 3,748 | 3,640 | 2,480 | 2,358 | 2,280 | 2,273 | 2,269.394 | 2,267 | 2,296.933 | 2,264.781 | 2,260.663 | 2,270 | 1,719.495 | 1,192.514 | 1,208.226 | 1,215 | 1,197.9 | 1,193.221 | 1,209 | 1,127 | 568.183 | 564.857 | 576 | 479 | 485.581 | 472.843 | 626.433 | 628.397 | 572.82 | 580.7 | 583.789 | 583.398 | 706.5 | 809.5 | 960.4 | 957.6 | 959.3 | 1,056.1 | 1,057.8 | 1,060.3 | 1,148.1 | 1,160.7 | 1,187.6 | 1,223.2 | 1,220.4 | 1,219.3 | 1,234.1 | 1,303.3 | 878.2 | 1,006.9 | 1,008.4 | 1,011.5 | 989.6 | 976.3 | 976.6 | 986.4 | 993.1 | 979.2 | 995.2 | 858.1 | 1,331.5 | 1,216 | 1,083.1 | 1,022 | 1,179.5 | 1,019 | 894.1 | 830.8 | 1,016.9 | 835.7 | 744 | 699.8 | 816.9 | 743.3 | 528.4 | 260.7 | 454 |
Totaal passiva
| 6,666 | 6,897 | 7,089 | 7,367 | 7,349 | 7,533 | 7,699 | 7,741 | 7,563 | 7,518 | 7,543 | 7,706 | 11,580 | 11,079 | 12,232 | 12,725 | 12,784 | 11,297 | 11,620 | 11,868 | 11,547 | 11,896 | 8,955 | 9,141 | 8,742 | 8,718 | 8,900 | 8,935 | 8,675 | 8,717 | 8,897 | 8,851 | 8,670 | 8,512 | 8,751 | 8,626 | 7,451 | 7,244 | 7,525 | 7,582 | 7,373 | 7,272 | 7,567 | 7,456 | 6,933 | 6,770 | 7,033 | 6,942 | 6,834 | 6,747 | 5,970 | 5,996 | 5,875 | 5,888 | 4,974 | 4,847 | 4,649 | 4,615 | 4,989 | 5,070 | 5,309 | 4,841 | 5,097 | 5,127 | 5,037 | 4,885 | 5,163 | 5,198 | 5,099 | 3,947 | 4,067 | 4,039 | 3,594 | 3,514.759 | 3,842 | 3,661.326 | 3,520.277 | 3,433.427 | 3,721 | 3,041.277 | 2,527.748 | 2,328.18 | 2,607 | 2,365.372 | 2,304.861 | 2,221 | 2,386 | 1,621.223 | 1,603.256 | 1,608 | 1,798 | 1,586.313 | 1,472.474 | 1,401.14 | 1,628.582 | 1,819.671 | 1,615.83 | 1,546.482 | 1,821.604 | 1,955.6 | 2,085.6 | 1,967.3 | 2,205.5 | 2,214.4 | 2,036.7 | 2,032.7 | 2,153.7 | 2,178 | 2,079.7 | 1,997 | 2,130.1 | 2,494.9 | 2,236.4 | 2,078.1 | 2,019.9 | 1,678.4 | 2,065.6 | 1,708.9 | 1,809.1 | 2,019.4 | 1,713.8 | 1,590.5 | 1,693.8 | 1,845.3 | 1,733.7 | 1,661.5 | 1,578.9 | 2,035.8 | 1,764.3 | 1,566.4 | 1,542.1 | 1,837.6 | 1,502.9 | 1,317.2 | 1,311.8 | 1,587 | 1,316.1 | 1,187.3 | 1,178 | 1,316.2 | 1,199.3 | 858.7 | 595.6 | 807.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 117 | 119 | 120 | 120 | 121 | 122 | 122 | 122 | 122 | 126 | 134 | 137 | 140 | 144 | 143 | 143 | 143 | 143 | 142 | 142 | 142 | 142 | 141 | 142 | 142 | 141 | 141 | 159 | 159 | 159 | 157 | 157 | 157 | 157 | 156 | 156 | 156 | 156 | 155 | 155 | 155 | 155 | 154 | 153 | 153 | 153 | 152 | 151 | 151 | 151 | 148 | 167 | 167 | 166 | 164 | 164 | 163 | 163 | 161 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 261.926 | 262 | 261.926 | 261.926 | 261.926 | 262 | 261.926 | 261.926 | 261.926 | 262 | 261.683 | 261.683 | 262 | 261 | 261.395 | 261.098 | 261 | 216 | 216.096 | 216.096 | 216.096 | 216.096 | 215.817 | 215.817 | 215.715 | 189.727 | 189.7 | 189.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,918 | -1,889 | -1,838 | -2,329 | -2,358 | -2,366 | -2,401 | -2,789 | -2,834 | -2,661 | -1,803 | -1,975 | -1,505 | -1,144 | -1,421 | -2,280 | -2,611 | -2,562 | -2,182 | -1,907 | -1,572 | -1,527 | -1,482 | -1,856 | -1,648 | -1,580 | -1,434 | 8 | 94 | 128 | 205 | -254 | -203 | -283 | 315 | -175 | -194 | -250 | 233 | -231 | -263 | -351 | -118 | -519 | -524 | -616 | -672 | -141 | 146 | 75 | 24 | 1,354 | 1,320 | 1,456 | 1,354 | 1,919 | 1,906 | 1,777 | 2,037 | 4,724 | 4,757 | 4,731 | 4,777 | 4,809 | 4,855 | 4,804 | 4,758 | 4,423 | 4,465 | 4,260 | 4,277 | 3,893 | 3,929 | 3,874.896 | 3,833 | 3,334.549 | 3,407.874 | 3,354.398 | 3,392 | 3,558.479 | 3,540.706 | 3,450.735 | 3,417 | 3,081.573 | 3,003.289 | 2,952 | 2,906 | 2,592.786 | 2,617.293 | 2,585 | 2,552 | 2,253.657 | 2,203.828 | 2,166.069 | 2,167.869 | 1,963.89 | 1,947.306 | 1,905.378 | 6,109.371 | 5,873.8 | 5,889.6 | 5,536.4 | 5,537 | 5,316 | 5,306.2 | 3,657.1 | 3,613.2 | 3,560.6 | 3,513.6 | 3,518.6 | 3,526.3 | 3,339.9 | 3,207.5 | 3,201.4 | 3,200.4 | 3,354.5 | 2,733.2 | 2,720 | 2,716.5 | 2,492 | 2,433.8 | 2,412.2 | 2,397.1 | 2,233.5 | 2,184 | 2,148.4 | 2,136.8 | 1,918.3 | 1,863.6 | 1,808.9 | 1,783 | 1,608 | 1,560.4 | 1,506.5 | 1,480.9 | 1,330.3 | 1,267 | 1,209.6 | 1,168.8 | 1,030.1 | 879.4 | 677.2 | 487.7 | 319.5 |
Overige gereserveerde algehele resultaten
| 74 | 74 | 75 | 75 | 77 | 77 | 78 | 79 | 80 | 80 | 80 | 80 | 87 | 86 | 83 | 48 | 49 | 51 | 52 | 53 | 49 | 55 | 59 | 11 | 12 | 17 | 24 | 15 | 11 | 18 | 12 | 12 | 22 | 42 | 40 | 41 | 41 | 32 | 35 | 38 | 32 | 36 | 40 | 19 | 13 | 3 | 4 | 7 | 9 | 5 | 0 | 0 | -2 | 89 | 1 | 5 | 9 | -1 | -15 | -15 | -22 | -22 | -28 | -14 | 34 | 31 | 31 | 43 | 16 | 14 | -17 | -2,377 | -2,370 | -2,351.544 | -2,383 | -2,323.202 | -2,312.672 | -2,319.94 | -2,298 | -2,286.674 | -2,285.001 | -2,294.104 | -2,258 | -2,251.59 | -2,218.425 | -2,193 | -2,139 | -1,753.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8 | 18 | 16 | 9 | 5 | -3 | -4 | -21 | -31 | -204 | 71 | 82 | 89 | 380 | 533 | 521 | 511 | 507 | 489 | 470 | 448 | 428 | 413 | 389 | 370 | 451 | 516 | -1,303 | -1,178 | -1,141 | -1,103 | -1,105 | -1,106 | -1,003 | -770 | -680 | -651 | -545 | -405 | -396 | -428 | -449 | -446 | -473 | -503 | -534 | -499 | -532 | -551 | -362 | -35 | -1,001 | -860 | -584 | -43 | -45 | -5 | 38 | 0 | -3,107 | -3,121 | -3,132 | -3,137 | -3,104 | -2,952 | -2,948 | -2,832 | -2,651 | -2,332 | -1,525 | -1,567 | 759 | 741 | 718.383 | 759 | 833.74 | 850.17 | 939.738 | 979 | 2,926.027 | 2,900.286 | 2,949.872 | 3,845 | 3,818.709 | 3,828.814 | 3,868 | 3,832 | 3,424.484 | 1,656.809 | 1,625 | -24 | -41.68 | -31.161 | -56.699 | -67.51 | -91.905 | -63.951 | 70.404 | -4,152.021 | -4,183.2 | -4,191.6 | -3,277.2 | -3,303.7 | -3,336.3 | -3,305.3 | -1,546.4 | -1,568.2 | -1,575.7 | -1,593.6 | -1,600.2 | -1,603.7 | -1,604.3 | -1,602.1 | -1,608.3 | 0.6 | 62.5 | 58.9 | 40.6 | 44.5 | 44.4 | 50.2 | 47 | 44.2 | 136 | 133.8 | 132.7 | 130.8 | 127.4 | 122.2 | 119.6 | 93.8 | 90.8 | 88.2 | 82.8 | 79.2 | 77.3 | 74.8 | 73 | 71.7 | 70.5 | 66.8 | 52 | 293.8 | 84.6 |
Totaal eigen vermogen van aandeelhouders
| -1,719 | -1,677 | -1,627 | -2,124 | -2,154 | -2,170 | -2,205 | -2,609 | -2,663 | -2,659 | -1,518 | -1,676 | -1,189 | -534 | -662 | -1,568 | -1,908 | -1,861 | -1,499 | -1,242 | -933 | -902 | -869 | -1,314 | -1,124 | -971 | -753 | -1,121 | -914 | -836 | -729 | -1,190 | -1,130 | -1,087 | -259 | -658 | -648 | -607 | 18 | -434 | -504 | -609 | -370 | -820 | -861 | -994 | -1,015 | -515 | -245 | -131 | 137 | 520 | 625 | 1,127 | 1,476 | 2,043 | 2,073 | 1,977 | 2,183 | 1,864 | 1,876 | 1,839 | 1,874 | 1,953 | 2,199 | 2,149 | 2,219 | 2,077 | 2,411 | 3,011 | 2,955 | 2,537 | 2,562 | 2,503.661 | 2,471 | 2,107.013 | 2,207.298 | 2,236.122 | 2,335 | 4,459.758 | 4,417.917 | 4,368.429 | 5,266 | 4,910.375 | 4,875.361 | 4,889 | 4,860 | 4,525.593 | 4,535.2 | 4,471 | 2,744 | 2,428.073 | 2,388.763 | 2,325.466 | 2,316.455 | 2,087.802 | 2,099.172 | 2,191.497 | 2,147.077 | 1,880.3 | 1,887.7 | 2,259.2 | 2,233.3 | 1,979.7 | 2,000.9 | 2,110.7 | 2,045 | 1,984.9 | 1,920 | 1,918.4 | 1,922.6 | 1,735.6 | 1,605.4 | 1,593.1 | 3,201 | 3,417 | 2,792.1 | 2,760.6 | 2,761 | 2,536.4 | 2,484 | 2,459.2 | 2,441.3 | 2,369.5 | 2,317.8 | 2,281.1 | 2,267.6 | 2,045.7 | 1,985.8 | 1,928.5 | 1,876.8 | 1,698.8 | 1,648.6 | 1,589.3 | 1,560.1 | 1,407.6 | 1,341.8 | 1,282.6 | 1,240.5 | 1,100.6 | 946.2 | 729.2 | 781.5 | 404.1 |
Totaal eigen vermogen
| -1,718 | -1,676 | -1,626 | -2,123 | -2,153 | -2,169 | -2,204 | -2,608 | -2,662 | -2,658 | -1,517 | -1,675 | -1,188 | -533 | -661 | -1,564 | -1,904 | -1,858 | -1,495 | -1,238 | -929 | -898 | -865 | -1,312 | -1,122 | -969 | -751 | -1,119 | -912 | -835 | -727 | -1,188 | -1,129 | -1,086 | -258 | -657 | -647 | -606 | 19 | -433 | -503 | -609 | -369 | -820 | -861 | -994 | -1,014 | -515 | -245 | -131 | 138 | 521 | 625 | 1,127 | 1,477 | 2,044 | 2,073 | 1,977 | 2,184 | 1,865 | 1,876 | 1,839 | 1,875 | 1,954 | 2,199 | 2,149 | 2,274 | 2,138 | 2,473 | 3,087 | 3,026 | 2,588 | 2,595 | 2,536.835 | 2,504 | 2,140.351 | 2,240.078 | 2,268.263 | 2,368 | 4,459.758 | 4,417.917 | 4,368.429 | 5,266 | 4,910.375 | 4,875.361 | 4,889 | 4,860 | 4,525.593 | 4,535.2 | 4,471 | 2,921 | 2,570.428 | 2,529.465 | 2,462.485 | 2,459.54 | 2,189.36 | 2,200.889 | 2,314.11 | 2,266.085 | 1,932 | 1,942.1 | 2,314.8 | 2,344.2 | 2,073.8 | 2,100.2 | 2,216.3 | 2,147.1 | 2,059.4 | 1,991.8 | 1,985.2 | 1,989.9 | 1,782.5 | 1,652.5 | 1,638 | 3,246.7 | 3,438.5 | 2,792.1 | 2,760.6 | 2,761 | 2,536.4 | 2,484 | 2,459.2 | 2,441.3 | 2,369.5 | 2,317.8 | 2,281.1 | 2,267.6 | 2,045.7 | 1,985.8 | 1,928.5 | 1,876.8 | 1,698.8 | 1,648.6 | 1,589.3 | 1,560.1 | 1,407.6 | 1,341.8 | 1,282.6 | 1,240.5 | 1,100.6 | 946.2 | 729.2 | 781.5 | 404.1 |
Totaal passiva en aandeelhoudersvermogen
| 4,948 | 5,221 | 5,463 | 5,243 | 5,195 | 5,363 | 5,494 | 5,133 | 4,901 | 4,860 | 6,026 | 6,031 | 10,392 | 10,546 | 11,571 | 11,161 | 10,880 | 9,439 | 10,125 | 10,630 | 10,618 | 10,998 | 8,090 | 7,829 | 7,620 | 7,749 | 8,149 | 7,816 | 7,763 | 7,882 | 8,170 | 7,663 | 7,541 | 7,426 | 8,493 | 7,969 | 6,804 | 6,638 | 7,544 | 7,149 | 6,870 | 6,663 | 7,198 | 6,636 | 6,072 | 5,776 | 6,019 | 6,427 | 6,589 | 6,616 | 6,108 | 6,517 | 6,500 | 7,015 | 6,451 | 6,891 | 6,722 | 6,592 | 7,173 | 6,935 | 7,185 | 6,680 | 6,972 | 7,081 | 7,236 | 7,034 | 7,437 | 7,336 | 7,572 | 7,034 | 7,093 | 6,627 | 6,189 | 6,051.594 | 6,346 | 5,801.677 | 5,760.355 | 5,701.69 | 6,089 | 7,501.035 | 6,945.665 | 6,696.609 | 7,873 | 7,275.747 | 7,180.222 | 7,110 | 7,246 | 6,146.816 | 6,138.456 | 6,079 | 4,719 | 4,156.741 | 4,001.939 | 3,863.625 | 4,088.122 | 4,009.031 | 3,816.719 | 3,860.592 | 4,087.689 | 3,887.6 | 4,027.7 | 4,282.1 | 4,549.7 | 4,288.2 | 4,136.9 | 4,249 | 4,300.8 | 4,237.4 | 4,071.5 | 3,982.2 | 4,120 | 4,277.4 | 3,888.9 | 3,716.1 | 5,266.6 | 5,116.9 | 4,857.7 | 4,469.5 | 4,570.1 | 4,555.8 | 4,197.8 | 4,049.7 | 4,135.1 | 4,214.8 | 4,051.5 | 3,942.6 | 3,846.5 | 4,081.5 | 3,750.1 | 3,494.9 | 3,418.9 | 3,536.4 | 3,151.5 | 2,906.5 | 2,871.9 | 2,994.6 | 2,657.9 | 2,469.9 | 2,418.5 | 2,416.8 | 2,145.5 | 1,587.9 | 1,377.1 | 1,211.5 |