Build-A-Bear Workshop, Inc.
NYSE:BBW
37.76 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 111.798 | 114.73 | 149.278 | 107.561 | 109.225 | 120.05 | 145.11 | 104.48 | 100.685 | 117.662 | 129.962 | 95.139 | 94.728 | 91.693 | 93.66 | 74.673 | 40.353 | 46.624 | 104.583 | 70.384 | 79.214 | 84.362 | 101.529 | 68.694 | 83.178 | 83.184 | 107.581 | 82.428 | 77.226 | 90.632 | 110.342 | 83.748 | 75.139 | 94.976 | 117.665 | 85.623 | 81.014 | 93.393 | 131.502 | 86.661 | 76.248 | 97.942 | 108.089 | 84.812 | 81.902 | 104.265 | 118.187 | 85.971 | 80.41 | 96.373 | 119.132 | 97.41 | 81.841 | 95.991 | 125.789 | 100.093 | 74.134 | 101.436 | 122.89 | 91.74 | 82.404 | 97.342 | 142.113 | 107.246 | 94.695 | 123.807 | 147.399 | 109.765 | 100.383 | 116.814 | 143.265 | 101.519 | 93.657 | 98.631 | 118.034 | 84.017 | 73.699 | 86.059 | 99.429 | 66.507 | 67.863 | 69.6 | 73.072 | 48 | 44.7 | 47.9 | 52.738 | 42.3 | 36.9 | 37.2 |
Kosten van de omzet
| 51.229 | 52.565 | 65.061 | 50.926 | 50.589 | 55.147 | 65.308 | 50.15 | 50.773 | 55.834 | 60.449 | 45.525 | 44.328 | 43.265 | 46.735 | 39.91 | 32.813 | 38.566 | 51.894 | 42.658 | 44.243 | 46.124 | 60.223 | 43.633 | 47.779 | 46.196 | 52.495 | 45.505 | 43.133 | 47.759 | 59.176 | 46.996 | 43.189 | 48.806 | 57.095 | 46.668 | 45.561 | 49.152 | 62.41 | 48.424 | 46.099 | 54.898 | 58.901 | 50.197 | 51.169 | 60.471 | 67.124 | 53.887 | 51.704 | 57.466 | 66.504 | 57.572 | 51.926 | 58.225 | 67.406 | 62.71 | 50.334 | 59.106 | 73.317 | 57.024 | 54.587 | 61.052 | 78.823 | 63.471 | 59.43 | 68.739 | 77.902 | 61.387 | 57.649 | 62.14 | 67.329 | 58.13 | 52.19 | 49.86 | 55.303 | 43.512 | 38.951 | 42.607 | 46.536 | 34.906 | 35.073 | 33.5 | 36.157 | 20.4 | 0 | 0 | 0 | 0 | 16.8 | 0 |
Brutowinst
| 60.569 | 62.165 | 84.217 | 56.635 | 58.636 | 64.903 | 79.802 | 54.33 | 49.912 | 61.828 | 69.513 | 49.614 | 50.4 | 48.428 | 46.925 | 34.763 | 7.54 | 8.058 | 52.689 | 27.726 | 34.971 | 38.238 | 41.306 | 25.061 | 35.399 | 36.988 | 55.086 | 36.923 | 34.093 | 42.873 | 51.166 | 36.752 | 31.95 | 46.17 | 60.57 | 38.955 | 35.453 | 44.241 | 69.092 | 38.237 | 30.149 | 43.044 | 49.188 | 34.615 | 30.733 | 43.794 | 51.063 | 32.084 | 28.706 | 38.907 | 52.628 | 39.838 | 29.915 | 37.766 | 58.383 | 37.383 | 23.8 | 42.33 | 49.573 | 34.716 | 27.817 | 36.29 | 63.29 | 43.775 | 35.265 | 55.068 | 69.497 | 48.378 | 42.734 | 54.674 | 75.936 | 43.389 | 41.467 | 48.771 | 62.731 | 40.505 | 34.748 | 43.452 | 52.893 | 31.601 | 32.79 | 36.1 | 36.915 | 27.6 | 44.7 | 47.9 | 52.738 | 42.3 | 20.1 | 37.2 |
Brutowinstmarge
| 0.542 | 0.542 | 0.564 | 0.527 | 0.537 | 0.541 | 0.55 | 0.52 | 0.496 | 0.525 | 0.535 | 0.521 | 0.532 | 0.528 | 0.501 | 0.466 | 0.187 | 0.173 | 0.504 | 0.394 | 0.441 | 0.453 | 0.407 | 0.365 | 0.426 | 0.445 | 0.512 | 0.448 | 0.441 | 0.473 | 0.464 | 0.439 | 0.425 | 0.486 | 0.515 | 0.455 | 0.438 | 0.474 | 0.525 | 0.441 | 0.395 | 0.439 | 0.455 | 0.408 | 0.375 | 0.42 | 0.432 | 0.373 | 0.357 | 0.404 | 0.442 | 0.409 | 0.366 | 0.393 | 0.464 | 0.373 | 0.321 | 0.417 | 0.403 | 0.378 | 0.338 | 0.373 | 0.445 | 0.408 | 0.372 | 0.445 | 0.471 | 0.441 | 0.426 | 0.468 | 0.53 | 0.427 | 0.443 | 0.494 | 0.531 | 0.482 | 0.471 | 0.505 | 0.532 | 0.475 | 0.483 | 0.519 | 0.505 | 0.575 | 1 | 1 | 1 | 1 | 0.545 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 34.173 | 0 | 0 | 0 | 34.008 | 0 | 0 | 0 | 32.98 | 0 | 0 | 0 | 29.657 | 0 | 0 | 0 | 32.907 | 0 | 0 | 0 | 31.342 | 0 | 0 | 0 | 45.389 | 34.756 | 36.716 | 38.288 | 47.62 | 33.975 | 38.204 | 40.925 | 25.348 | 0 | 0 | 0 | 56.383 | 0 | 0 | 0 | 20.553 | 0 | 0 | 0 | 51.742 | 51.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 24.3 | 0 | 0 | 0 | 19.6 | 0 | 0 | 0 | 16.4 | 0 | 0 | 0 | 8.1 | 0 | 0 | 0 | 12.2 | 0 | 0 | 0 | 16.5 | 0 | 0 | 0 | -0.488 | 0.488 | 0 | 0 | 20.7 | 0 | 0 | 0 | 25.3 | 0 | 0 | 0 | 25.8 | 0 | 0 | 0 | 23.7 | 0 | 0 | 0 | 0 | -15.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.255 | 39.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 49.212 | 47.562 | 58.473 | 46.568 | 48.324 | 45.626 | 53.608 | 44.436 | 42.264 | 43.62 | 49.38 | 41.709 | 40.919 | 35.242 | 37.757 | 33.091 | 21.516 | 26.725 | 45.107 | 35.412 | 35.72 | 35.808 | 47.842 | 35.069 | 37.928 | 36.337 | 45.389 | 34.756 | 36.716 | 38.288 | 47.62 | 33.975 | 38.204 | 40.925 | 50.648 | 37.643 | 35.933 | 37.24 | 56.383 | 36.217 | 34.044 | 37.8 | 44.253 | 35.819 | 36.901 | 43.735 | 51.742 | 36.573 | 37.075 | 40.126 | 42.87 | 38.013 | 40.685 | 41.312 | 49.227 | 39.368 | 36.48 | 39.544 | 48.009 | 39.578 | 37.756 | 37.42 | 58.432 | 44.362 | 42.796 | 45.38 | 54.93 | 43.977 | 40.652 | 42.232 | 51.039 | 39.2 | 36.365 | 36.066 | 46.032 | 32.394 | 29.484 | 30.823 | 42.561 | 25.721 | 24.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.49 | 4.592 | 0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.801 | 0 | 0 | 33.5 | -164.494 | 20.4 | 0 | 0 | -159.567 | 0 | 16.8 | 0 |
Bedrijfskosten
| 49.212 | 47.562 | 58.473 | 46.568 | 48.324 | 45.626 | 53.608 | 44.436 | 42.264 | 43.62 | 49.38 | 41.709 | 40.919 | 35.242 | 37.757 | 33.091 | 21.516 | 26.725 | 45.107 | 35.412 | 35.72 | 35.808 | 47.842 | 35.069 | 37.928 | 36.337 | 45.389 | 34.756 | 36.716 | 38.288 | 47.62 | 33.975 | 38.204 | 40.925 | 50.648 | 37.643 | 35.933 | 37.24 | 56.383 | 36.217 | 34.044 | 37.8 | 44.253 | 35.819 | 36.901 | 43.735 | 51.742 | 36.573 | 37.075 | 40.126 | 42.87 | 38.013 | 40.685 | 41.312 | 49.227 | 39.368 | 36.48 | 39.544 | 52.499 | 44.17 | 38.288 | 37.42 | 58.432 | 44.362 | 42.796 | 45.38 | 54.93 | 43.977 | 40.652 | 42.232 | 51.039 | 39.2 | 36.365 | 36.066 | 46.032 | 32.394 | 29.484 | 30.823 | 42.561 | 25.721 | 24.606 | 33.5 | -164.494 | 20.4 | 0 | 0 | -159.567 | 0 | 16.8 | 0 |
Bedrijfsresultaat
| 11.357 | 14.603 | 25.744 | 10.067 | 10.312 | 16.197 | 35.489 | 9.894 | 4.622 | 14.957 | 20.133 | 7.905 | 9.481 | 13.186 | 10.795 | 1.672 | -13.976 | -18.667 | 7.582 | -7.686 | -0.749 | 2.43 | -6.536 | -10.008 | -2.529 | 0.651 | 9.697 | 2.166 | -2.623 | 4.585 | 3.547 | 2.777 | -6.254 | 5.245 | 9.922 | 1.312 | -0.48 | 7.001 | 12.709 | -2.388 | 2.02 | -3.895 | 4.936 | 4.936 | -1.204 | -6.168 | -34.352 | -4.489 | -4.489 | -1.219 | 9.758 | 1.825 | -10.77 | -3.546 | 9.156 | -1.985 | -12.68 | 2.786 | -2.926 | -9.454 | -10.471 | -1.13 | 7.774 | -3.503 | -7.531 | 9.688 | 14.567 | 4.401 | 2.082 | 12.442 | 24.897 | 4.189 | 5.102 | 12.705 | 16.699 | 8.111 | 5.264 | 12.629 | 10.332 | 5.88 | 8.184 | 69.6 | -127.579 | 48 | 44.7 | 47.9 | -106.829 | 42.3 | 36.9 | 37.2 |
Bedrijfsresultaat ratio
| 0.102 | 0.127 | 0.172 | 0.094 | 0.094 | 0.135 | 0.245 | 0.095 | 0.046 | 0.127 | 0.155 | 0.083 | 0.1 | 0.144 | 0.115 | 0.022 | -0.346 | -0.4 | 0.072 | -0.109 | -0.009 | 0.029 | -0.064 | -0.146 | -0.03 | 0.008 | 0.09 | 0.026 | -0.034 | 0.051 | 0.032 | 0.033 | -0.083 | 0.055 | 0.084 | 0.015 | -0.006 | 0.075 | 0.097 | -0.028 | 0.026 | -0.04 | 0.046 | 0.058 | -0.015 | -0.059 | -0.291 | -0.052 | -0.056 | -0.013 | 0.082 | 0.019 | -0.132 | -0.037 | 0.073 | -0.02 | -0.171 | 0.027 | -0.024 | -0.103 | -0.127 | -0.012 | 0.055 | -0.033 | -0.08 | 0.078 | 0.099 | 0.04 | 0.021 | 0.107 | 0.174 | 0.041 | 0.054 | 0.129 | 0.141 | 0.097 | 0.071 | 0.147 | 0.104 | 0.088 | 0.121 | 1 | -1.746 | 1 | 1 | 1 | -2.026 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.188 | 0.426 | 0.405 | 0.281 | 0.167 | 3.156 | -9.287 | -0.006 | 3.023 | 3.232 | 0.016 | 0.002 | -0.008 | -0.005 | -0.004 | -0.002 | -0.007 | 0.003 | 0.006 | -0.008 | 0.007 | -0.02 | -0.08 | 0.016 | -0.016 | -0.005 | -0.027 | -0.002 | 0.007 | 0.01 | -0.063 | 0.019 | 0.011 | 0.027 | -0.005 | 0.056 | 0.042 | 0.051 | -0.089 | 4.446 | 0.038 | -0.064 | 0.062 | 0.093 | 0.06 | 0.055 | -33.67 | -33.858 | 0.036 | 0.086 | 0.04 | 0.04 | 0.105 | -0.103 | 0.059 | 0.083 | 0.077 | 0.032 | 0.051 | 0.044 | 0.023 | 0.024 | 2.941 | -2.916 | -5.697 | 0.179 | 0.46 | 0.242 | 0.356 | 0.545 | 0.173 | 0.192 | 0.299 | 0.866 | 0.53 | 0.434 | 0.378 | 0.336 | 0.183 | 0.072 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 11.545 | 15.029 | 26.149 | 10.348 | 10.479 | 19.353 | 26.202 | 9.888 | 7.645 | 18.189 | 20.149 | 7.907 | 9.473 | 13.181 | 9.164 | 1.67 | -13.983 | -18.664 | 7.588 | -7.694 | -0.742 | 2.41 | -6.616 | -9.992 | -2.545 | 0.646 | 9.67 | 2.165 | -2.616 | 4.595 | 3.483 | 2.796 | -6.243 | 5.272 | 9.917 | 1.368 | -0.438 | 7.052 | 12.62 | 2.058 | -3.959 | 5.306 | 5.028 | -1.144 | -6.113 | 0.11 | -34.537 | -4.453 | -8.306 | -1.133 | 9.798 | 1.865 | -10.665 | -3.649 | 9.215 | -1.902 | -12.603 | 2.818 | -2.875 | -9.41 | -10.448 | -1.106 | 7.799 | -3.368 | -7.352 | 10.148 | 14.809 | 4.789 | 2.438 | 12.987 | 25.07 | 4.381 | 5.401 | 13.571 | 17.229 | 8.545 | 5.642 | 12.997 | 10.515 | 5.952 | 8.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.103 | 0.131 | 0.175 | 0.096 | 0.096 | 0.161 | 0.181 | 0.095 | 0.076 | 0.155 | 0.155 | 0.083 | 0.1 | 0.144 | 0.098 | 0.022 | -0.347 | -0.4 | 0.073 | -0.109 | -0.009 | 0.029 | -0.065 | -0.145 | -0.031 | 0.008 | 0.09 | 0.026 | -0.034 | 0.051 | 0.032 | 0.033 | -0.083 | 0.056 | 0.084 | 0.016 | -0.005 | 0.076 | 0.096 | 0.024 | -0.052 | 0.054 | 0.047 | -0.013 | -0.075 | 0.001 | -0.292 | -0.052 | -0.103 | -0.012 | 0.082 | 0.019 | -0.13 | -0.038 | 0.073 | -0.019 | -0.17 | 0.028 | -0.023 | -0.103 | -0.127 | -0.011 | 0.055 | -0.031 | -0.078 | 0.082 | 0.1 | 0.044 | 0.024 | 0.111 | 0.175 | 0.043 | 0.058 | 0.138 | 0.146 | 0.102 | 0.077 | 0.151 | 0.106 | 0.089 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.767 | 3.57 | 3.876 | 2.762 | 2.141 | 4.745 | 5.692 | 2.433 | 1.815 | 3.999 | -3.978 | 1.984 | 2.638 | 2.801 | 0.321 | 0.01 | -0.074 | 2.54 | 1.426 | -1.821 | 0.482 | 1.213 | 3.807 | -3.928 | -0.745 | 0.292 | 4.427 | 0.723 | -1.083 | 1.83 | 3.165 | 0.955 | -1.942 | 1.754 | -10.168 | 0.301 | 0.19 | 0.23 | 0.8 | 0.238 | 0.343 | 0.281 | -0.418 | 0.21 | 0.105 | 0.097 | 1.938 | -0.201 | -0.755 | -0.116 | 18.787 | 1.011 | -3.99 | -1.398 | 0.935 | -0.524 | -4.126 | 1.139 | -1.959 | -4.647 | -4.479 | -0.28 | 2.822 | -1.353 | -2.561 | 3.755 | 4.934 | 1.812 | 0.846 | 4.922 | 9.637 | 1.669 | 2.402 | 5.225 | 6.633 | 3.29 | 2.147 | 5.029 | 4.294 | 2.383 | 3.129 | 64.3 | -132.757 | 47.1 | 44.2 | 46.5 | -108.798 | 41.2 | 36.7 | 34.6 |
Nettowinst
| 8.778 | 11.459 | 22.273 | 7.586 | 8.338 | 14.608 | 20.51 | 7.455 | 5.83 | 14.19 | 24.127 | 5.923 | 6.835 | 10.38 | 8.843 | 1.66 | -13.909 | -21.204 | 6.162 | -5.873 | -1.224 | 1.197 | -10.423 | -6.064 | -1.8 | 0.354 | 5.243 | 1.442 | -1.533 | 2.765 | 0.318 | 1.841 | -4.301 | 3.518 | 20.085 | 1.067 | -0.628 | 6.822 | 11.82 | 1.82 | -4.302 | 5.025 | 5.446 | -1.354 | -6.218 | 0.013 | -36.475 | -4.252 | -7.551 | -1.017 | -8.989 | 0.854 | -6.675 | -2.251 | 8.28 | -1.378 | -8.477 | 1.679 | -0.916 | -4.763 | -5.969 | -0.826 | 4.977 | -2.015 | -4.791 | 6.393 | 9.875 | 2.977 | 1.592 | 8.065 | 15.433 | 2.712 | 2.999 | 8.346 | 10.596 | 5.255 | 3.495 | 7.968 | 6.221 | 3.569 | 5.105 | 5.3 | 5.178 | 0.9 | 0.5 | 1.4 | 1.969 | 1.1 | 0.2 | 2.6 |
Nettowinstmarge
| 0.079 | 0.1 | 0.149 | 0.071 | 0.076 | 0.122 | 0.141 | 0.071 | 0.058 | 0.121 | 0.186 | 0.062 | 0.072 | 0.113 | 0.094 | 0.022 | -0.345 | -0.455 | 0.059 | -0.083 | -0.015 | 0.014 | -0.103 | -0.088 | -0.022 | 0.004 | 0.049 | 0.017 | -0.02 | 0.031 | 0.003 | 0.022 | -0.057 | 0.037 | 0.171 | 0.012 | -0.008 | 0.073 | 0.09 | 0.021 | -0.056 | 0.051 | 0.05 | -0.016 | -0.076 | 0 | -0.309 | -0.049 | -0.094 | -0.011 | -0.075 | 0.009 | -0.082 | -0.023 | 0.066 | -0.014 | -0.114 | 0.017 | -0.007 | -0.052 | -0.072 | -0.008 | 0.035 | -0.019 | -0.051 | 0.052 | 0.067 | 0.027 | 0.016 | 0.069 | 0.108 | 0.027 | 0.032 | 0.085 | 0.09 | 0.063 | 0.047 | 0.093 | 0.063 | 0.054 | 0.075 | 0.076 | 0.071 | 0.019 | 0.011 | 0.029 | 0.037 | 0.026 | 0.005 | 0.07 |
WPA (Winst Per Aandeel)
| 0.64 | 0.82 | 1.57 | 0.53 | 0.58 | 1.01 | 1.42 | 0.51 | 0.38 | 0.92 | 1.53 | 0.38 | 0.44 | 0.69 | 0.59 | 0.11 | -0.93 | -1.42 | 0.42 | -0.4 | -0.083 | 0.08 | -0.72 | -0.42 | -0.12 | 0.02 | 0.34 | 0.09 | -0.098 | 0.17 | 0.02 | 0.12 | -0.28 | 0.22 | 1.23 | 0.06 | -0.037 | 0.41 | 0.68 | 0.1 | -0.25 | 0.29 | 0.31 | -0.082 | -0.38 | 0.001 | -2.23 | -0.26 | -0.46 | -0.063 | -0.56 | 0.05 | -0.37 | -0.12 | 0.46 | -0.075 | -0.45 | 0.09 | -0.048 | -0.25 | -0.32 | -0.044 | 0.27 | -0.11 | -0.25 | 0.32 | 0.32 | 0.15 | 0.08 | 0.4 | 0.76 | 0.13 | 0.15 | 0.42 | 0.53 | 0.26 | 0.18 | 0.41 | 0.33 | 0.34 | 0.44 | 0.48 | 0.47 | 0.03 | -0.01 | 0.08 | 0.11 | 0.05 | -0.04 | 0.2 |
Verwaterde WPA
| 0.64 | 0.82 | 1.57 | 0.53 | 0.57 | 0.98 | 1.39 | 0.51 | 0.38 | 0.89 | 1.48 | 0.36 | 0.42 | 0.66 | 0.57 | 0.11 | -0.93 | -1.42 | 0.42 | -0.4 | -0.083 | 0.08 | -0.72 | -0.42 | -0.12 | 0.02 | 0.33 | 0.09 | -0.098 | 0.17 | 0.02 | 0.11 | -0.28 | 0.22 | 1.21 | 0.06 | -0.037 | 0.4 | 0.67 | 0.1 | -0.25 | 0.29 | 0.31 | -0.082 | -0.38 | 0.001 | -2.23 | -0.26 | -0.46 | -0.063 | -0.56 | 0.05 | -0.37 | -0.12 | 0.46 | -0.075 | -0.45 | 0.09 | -0.047 | -0.25 | -0.32 | -0.044 | 0.27 | -0.11 | -0.24 | 0.32 | 0.32 | 0.15 | 0.08 | 0.39 | 0.75 | 0.13 | 0.15 | 0.41 | 0.52 | 0.26 | 0.17 | 0.4 | 0.31 | 0.19 | 0.27 | 0.3 | 0.29 | 0.03 | -0.01 | 0.08 | 0.11 | 0.05 | -0.04 | 0.15 |
EBITDA
| 14.993 | 18.261 | 29.861 | 10.067 | 10.312 | 19.277 | 26.194 | 12.913 | 7.648 | 18.207 | 20.133 | 7.905 | 9.481 | 13.186 | 9.168 | 1.672 | -13.976 | -18.667 | 7.582 | -7.686 | -0.749 | 2.43 | -6.536 | -10.008 | -2.529 | 0.651 | 9.697 | 2.167 | -2.623 | 4.585 | 3.546 | 2.777 | -6.254 | 5.245 | 9.922 | 1.312 | -0.48 | 7.001 | 12.709 | 2.02 | -3.895 | 5.244 | 4.935 | -1.204 | -6.168 | 0.059 | 32.991 | -4.489 | -8.369 | -1.219 | 15.376 | 1.825 | -10.77 | -3.546 | 15.794 | -1.985 | -12.68 | 9.654 | 4.447 | -9.454 | -10.471 | 5.909 | 12.115 | 9.712 | -0.29 | 16.69 | 21.652 | 9.643 | 9.787 | 18.702 | 31.242 | 9.369 | 11.189 | 17.487 | 21.47 | 12.415 | 9.616 | 16.458 | 16.14 | 8.99 | 8.184 | 69.6 | -127.579 | 48 | 44.7 | 47.9 | -106.829 | 42.3 | 36.9 | 37.2 |
EBITDA ratio
| 0.134 | 0.159 | 0.2 | 0.094 | 0.094 | 0.161 | 0.181 | 0.124 | 0.076 | 0.155 | 0.155 | 0.083 | 0.1 | 0.144 | 0.098 | 0.022 | -0.346 | -0.4 | 0.072 | -0.109 | -0.009 | 0.029 | -0.064 | -0.146 | -0.03 | 0.008 | 0.09 | 0.026 | -0.034 | 0.051 | 0.032 | 0.033 | -0.083 | 0.055 | 0.084 | 0.015 | -0.006 | 0.075 | 0.097 | 0.023 | -0.051 | 0.054 | 0.046 | -0.014 | -0.075 | 0.001 | 0.279 | -0.052 | -0.104 | -0.013 | 0.129 | 0.019 | -0.132 | -0.037 | 0.126 | -0.02 | -0.171 | 0.095 | 0.036 | -0.103 | -0.127 | 0.061 | 0.085 | 0.091 | -0.003 | 0.135 | 0.147 | 0.088 | 0.097 | 0.16 | 0.218 | 0.092 | 0.119 | 0.177 | 0.182 | 0.148 | 0.13 | 0.191 | 0.162 | 0.135 | 0.121 | 1 | -1.746 | 1 | 1 | 1 | -2.026 | 1 | 1 | 1 |