PT Buana Finance Tbk
IDX:BBLD.JK
700 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 216,366 | 211,759 | 191,867 | 202,885 | 164,056 | 158,406 | 151,563 | 144,807 | 139,679 | 129,246 | 126,462 | 126,912 | 128,304 | 127,773 | 133,255 | 119,099 | 153,849 | 165,731 | 191,889 | 211,651 | 197,492 | 193,512 | 185,518 | 180,179 | 175,783 | 164,390 | 163,489 | 170,061 | 174,015 | 167,472 | 152,746 | 135,378 | 115,831 | 108,882 | 118,983 | 130,402.494 | 127,172.758 | 138,807.748 | 136,767 | 148,136.246 | 142,778.86 | 76,780.442 | 75,548.9 | 64,889.843 | 67,492.531 | 78,590.677 | 85,248.89 | 79,890.674 | 77,633.268 |
Kosten van de omzet
| 6,380 | 6,256 | 124,951 | 6,202 | 105,293 | 103,920 | 95,157 | 90,582 | 86,741 | 84,427 | 79,372 | 82,480 | 80,392 | 87,696 | 89,245 | 100,518 | 108,154 | 124,698 | 125,288 | 132,622 | 132,638 | 140,726 | 128,306 | 130,199 | 119,072 | 144,704 | 79,369 | 0 | 0 | 43,198 | 92,216 | 72,275 | 63,322 | 63,648 | 73,509 | 71,285.26 | 77,646.546 | 83,407.194 | 78,936 | 76,716.576 | 83,637.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 209,986 | 205,503 | 66,916 | 196,683 | 58,763 | 54,486 | 56,406 | 54,225 | 52,938 | 44,819 | 47,090 | 44,432 | 47,912 | 40,077 | 44,010 | 18,581 | 45,695 | 41,033 | 66,601 | 79,029 | 64,854 | 52,786 | 57,212 | 49,980 | 56,711 | 19,686 | 84,120 | 170,061 | 174,015 | 124,274 | 60,530 | 63,103 | 52,509 | 45,234 | 45,474 | 59,117.234 | 49,526.212 | 55,400.554 | 57,831 | 71,419.67 | 59,140.963 | 76,780.442 | 75,548.9 | 64,889.843 | 67,492.531 | 78,590.677 | 85,248.89 | 79,890.674 | 77,633.268 |
Brutowinstmarge
| 0.971 | 0.97 | 0.349 | 0.969 | 0.358 | 0.344 | 0.372 | 0.374 | 0.379 | 0.347 | 0.372 | 0.35 | 0.373 | 0.314 | 0.33 | 0.156 | 0.297 | 0.248 | 0.347 | 0.373 | 0.328 | 0.273 | 0.308 | 0.277 | 0.323 | 0.12 | 0.515 | 1 | 1 | 0.742 | 0.396 | 0.466 | 0.453 | 0.415 | 0.382 | 0.453 | 0.389 | 0.399 | 0.423 | 0.482 | 0.414 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 16,880 | 14,452 | 14,824 | 1,324 | 13,669 | 10,504 | 8,983 | 10,963 | 10,635 | 10,411 | 9,951 | 10,145 | 11,578 | 10,495 | 18,512 | 9,624 | 11,108 | 9,831 | 11,879 | 10,543 | 7,408 | 9,031 | 10,061 | 8,759 | 676 | 15,247 | -102,431 | 45,305 | 83,960 | 6,994 | 118,952 | -50,779 | 31,699 | 34,028 | 25,531.18 | 28,435.556 | 33,532.263 | 31,051 | 26,447.528 | 30,838.241 | 35,150.965 | 26,463.174 | 19,795.15 | 26,027.782 | 29,016.39 | 25,873.77 | 19,709.26 | 23,482.68 |
Verkoop- en marketingkosten
| 0 | 1,734 | 1,884 | 1,409 | 1,075 | 1,413 | 1,332 | 1,153 | 1,351 | 1,057 | 1,515 | 1,290 | 360 | 822 | 656 | -11,193 | 2,890 | 5,605 | 4,822 | 3,332 | 3,736 | 1,416 | 6,203 | 3,524 | 3,431 | 1,929 | 2,486 | 1,104 | 1,954 | 1,368 | 1,239 | 640 | 817 | 636 | 86 | 272.725 | 167.066 | 553.208 | 336 | 370.4 | 566.696 | 455.068 | 117.267 | 781.193 | 749.172 | 649.582 | 755.751 | 563.948 | 408.393 |
Verkoop-, algemene en administratieve kosten
| 0 | 18,614 | 16,336 | 16,233 | 2,399 | 15,082 | 11,836 | 10,136 | 12,314 | 11,692 | 11,926 | 11,241 | 10,505 | 12,400 | 11,151 | 7,319 | 12,514 | 16,713 | 14,653 | 15,211 | 14,279 | 8,824 | 15,234 | 13,585 | 12,190 | 2,605 | 17,733 | -101,327 | 47,259 | 85,328 | 8,233 | 119,592 | -49,962 | 32,335 | 34,114 | 25,803.906 | 28,602.623 | 34,085.472 | 31,387 | 26,817.927 | 31,404.937 | 37,174.835 | 28,164.975 | 23,145.572 | 27,604.069 | 31,447.163 | 28,469.983 | 20,336.335 | 25,683.684 |
Overige kosten
| -101,723 | 19,000 | 22,985 | -66,026 | 30 | 12,100 | 27,035 | 11,124 | 18,270 | 30,833 | 36,203 | 9,585 | 6,239 | 5,794 | 5,069 | 5,229 | 2,048 | 2,285 | 6,832 | 9,197 | 8,446 | 10,748 | 12,492 | 15,246 | 11,807 | 19,645 | 1,836 | 51,377 | 13,920 | 14,477 | 14,210 | 11,368 | 7,080 | 3,893 | 2,062 | 3,419.216 | 2,239.888 | 2,629.896 | 1,993 | 3,231.03 | 695.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -101,723 | 69,889 | 59,382 | 66,026 | 29,826 | 41,504 | 38,871 | 21,260 | 30,584 | 42,525 | 48,129 | 36,953 | 41,814 | 42,360 | 46,684 | 41,719 | 42,320 | 46,857 | 51,186 | 67,122 | 59,859 | 41,736 | 49,116 | 46,242 | 52,163 | 21,576 | 53,111 | -553 | 32,808 | 103,433 | 29,157 | 42,213 | -12,445 | 39,459 | 36,837 | 61,121.124 | 46,170.212 | 49,336.665 | 39,386 | 47,002.933 | 44,426.419 | 39,175.316 | 29,701.724 | 23,878.347 | 26,624.518 | 33,586.585 | 30,968.207 | 26,202.991 | 28,875.98 |
Bedrijfsresultaat
| 108,263 | 111,099 | 7,121 | 130,657 | 27,774 | 11,942 | 15,362 | 30,396 | 20,880 | 240 | -2,730 | 31,751 | 1,117 | -5,993 | -8,946 | -29,754 | -6,336 | -13,103 | 11,647 | 9,294 | -325 | 1,986 | 20,725 | 8,551 | 4,064 | 2,213 | 31,390 | -233,193 | 262,279 | -57,707 | 124,263 | 143,655 | 77,786 | 69,423 | 82,146 | 69,281.37 | 81,002.546 | 89,471.084 | 97,381 | 101,133.313 | 98,352.441 | 37,028.896 | 46,804.608 | 41,237.577 | 39,100.396 | 45,549.867 | 53,885.968 | 53,795.176 | 48,757.288 |
Bedrijfsresultaat ratio
| 0.5 | 0.525 | 0.037 | 0.644 | 0.169 | 0.075 | 0.101 | 0.21 | 0.149 | 0.002 | -0.022 | 0.25 | 0.009 | -0.047 | -0.067 | -0.25 | -0.041 | -0.079 | 0.061 | 0.044 | -0.002 | 0.01 | 0.112 | 0.047 | 0.023 | 0.013 | 0.192 | -1.371 | 1.507 | -0.345 | 0.814 | 1.061 | 0.672 | 0.638 | 0.69 | 0.531 | 0.637 | 0.645 | 0.712 | 0.683 | 0.689 | 0.482 | 0.62 | 0.636 | 0.579 | 0.58 | 0.632 | 0.673 | 0.628 |
Totaal overige inkomsten en kosten netto
| -93,824 | -104,835 | 23,476 | -85,269 | 2,207 | 14,082 | 15,385 | 16,091 | 17,842 | 15,718 | 14,505 | -10,963 | 9,502 | 7,926 | 10,409 | 37,165 | 9,574 | 8,596 | 9,423 | 10,348 | 14,307 | 20,146 | 1,908 | 7,619 | 13,018 | 14,292 | -4,235 | 240,652 | -239,854 | 81,076 | -89,196 | -132,326 | -60,861 | -53,699 | -53,742 | -55,294.68 | -67,912.192 | -68,008.128 | -62,942 | -66,032.926 | -68,479.953 | 576.231 | -957.432 | -226.081 | 1,767.617 | -545.775 | 394.714 | -107.493 | 48,757.288 |
Inkomen voor belasting
| 14,439 | 6,264 | 30,597 | 45,388 | 29,981 | 26,024 | 30,747 | 46,487 | 38,722 | 15,958 | 11,775 | 20,788 | 10,619 | 1,933 | 1,463 | 7,411 | 3,238 | -4,507 | 21,070 | 19,642 | 13,982 | 22,132 | 22,633 | 16,170 | 17,082 | 16,505 | 27,155 | 7,459 | 22,425 | 23,486 | 34,950 | 11,329 | 16,925 | 15,724 | 28,404 | 13,986.69 | 13,090.354 | 21,462.956 | 34,439 | 35,100.387 | 29,872.488 | 37,605.127 | 45,847.176 | 41,011.496 | 40,868.013 | 45,004.092 | 54,280.682 | 53,687.683 | 48,757.288 |
Inkomen voor belasting ratio
| 0.067 | 0.03 | 0.159 | 0.224 | 0.183 | 0.164 | 0.203 | 0.321 | 0.277 | 0.123 | 0.093 | 0.164 | 0.083 | 0.015 | 0.011 | 0.062 | 0.021 | -0.027 | 0.11 | 0.093 | 0.071 | 0.114 | 0.122 | 0.09 | 0.097 | 0.1 | 0.166 | 0.044 | 0.129 | 0.14 | 0.229 | 0.084 | 0.146 | 0.144 | 0.239 | 0.107 | 0.103 | 0.155 | 0.252 | 0.237 | 0.209 | 0.49 | 0.607 | 0.632 | 0.606 | 0.573 | 0.637 | 0.672 | 0.628 |
Belastingkosten
| 2,921 | 677 | 6,229 | 10,132 | 5,677 | 4,925 | 6,393 | 10,337 | 9,604 | 2,833 | 2,708 | 4,391 | 1,539 | 63 | 107 | 3,065 | 849 | -1,770 | 5,015 | 4,696 | 3,081 | 5,736 | 5,607 | 3,774 | 4,453 | 4,299 | 6,815 | 1,651 | 5,670 | 5,938 | 8,628 | 3,445 | 4,114 | 3,686 | 7,716 | 3,917.109 | 3,189.686 | 5,289.205 | 8,609 | 8,985.125 | 7,526.875 | 9,668.991 | 11,389.254 | 10,359.774 | 10,242.722 | 11,329.764 | 13,559.453 | 13,028.417 | 12,830.993 |
Nettowinst
| 11,518 | 5,587 | 24,368 | 35,256 | 24,304 | 21,099 | 24,354 | 36,150 | 29,118 | 13,125 | 9,067 | 16,397 | 9,080 | 1,870 | 1,356 | 4,346 | 2,389 | -2,737 | 16,055 | 14,946 | 10,901 | 16,396 | 17,026 | 12,396 | 12,629 | 12,206 | 20,340 | 5,808 | 16,755 | 17,548 | 26,322 | 7,884 | 12,811 | 12,038 | 20,688 | 10,069.581 | 9,900.668 | 16,173.751 | 25,830 | 26,115.262 | 22,345.613 | 27,936.136 | 34,457.922 | 30,651.722 | 30,625.291 | 33,674.328 | 40,721.229 | 40,659.266 | 35,926.295 |
Nettowinstmarge
| 0.053 | 0.026 | 0.127 | 0.174 | 0.148 | 0.133 | 0.161 | 0.25 | 0.208 | 0.102 | 0.072 | 0.129 | 0.071 | 0.015 | 0.01 | 0.036 | 0.016 | -0.017 | 0.084 | 0.071 | 0.055 | 0.085 | 0.092 | 0.069 | 0.072 | 0.074 | 0.124 | 0.034 | 0.096 | 0.105 | 0.172 | 0.058 | 0.111 | 0.111 | 0.174 | 0.077 | 0.078 | 0.117 | 0.189 | 0.176 | 0.157 | 0.364 | 0.456 | 0.472 | 0.454 | 0.428 | 0.478 | 0.509 | 0.463 |
WPA (Winst Per Aandeel)
| 7 | 3.39 | 14.81 | 21.42 | 13.1 | 12.82 | 14.8 | 21.97 | 17.69 | 7.97 | 5.51 | 9.96 | 5.52 | 1.14 | 0.82 | 2.64 | 1.45 | -1.66 | 9.76 | 9.08 | 6.62 | 9.96 | 10.35 | 7.53 | 7.67 | 7.42 | 12.36 | 3.53 | 10.18 | 10.66 | 15.99 | 4.79 | 7.78 | 7.31 | 12.57 | 6.12 | 6.02 | 9.83 | 15.69 | 15.87 | 13.58 | 16.97 | 20.94 | 18.62 | 18.61 | 20.46 | 24.74 | 24.7 | 21.83 |
Verwaterde WPA
| 7 | 3.39 | 14.81 | 21.42 | 13.1 | 12.82 | 14.8 | 21.97 | 17.69 | 7.97 | 5.51 | 9.96 | 5.52 | 1.14 | 0.82 | 2.64 | 1.45 | -1.66 | 9.76 | 9.08 | 6.62 | 9.96 | 10.35 | 7.53 | 7.67 | 7.42 | 12.36 | 3.53 | 10.18 | 10.66 | 15.99 | 4.79 | 7.78 | 7.31 | 12.57 | 6.12 | 6.02 | 9.83 | 15.69 | 15.87 | 13.58 | 16.97 | 20.94 | 18.62 | 18.61 | 20.46 | 24.74 | 24.7 | 21.83 |
EBITDA
| 112,206 | 115,568 | 11,418 | 135,202 | 32,067 | 16,404 | 19,933 | 35,275 | 25,695 | 5,290 | 2,574 | 8,845 | 13,083 | 4,696 | 3,636 | -41,292 | 10,221 | -289 | 20,942 | 17,629 | 8,456 | 14,019 | 8,952 | 7,789 | 8,045 | 1,610 | 39,880 | -209,388 | 253,778 | 32,886 | 43,821 | 261,819 | -40,496 | 69,552 | 82,772 | 91,354.04 | 72,785.559 | 74,547.401 | 96,597 | 110,123.408 | 91,884.619 | 576.231 | -957.432 | -226.081 | 1,767.617 | -545.775 | 394.714 | -107.493 | 48,757.288 |
EBITDA ratio
| 0.519 | 0.546 | 0.06 | 0.666 | 0.195 | 0.104 | 0.132 | 0.244 | 0.184 | 0.041 | 0.02 | 0.07 | 0.102 | 0.037 | 0.027 | -0.347 | 0.066 | -0.002 | 0.109 | 0.083 | 0.043 | 0.072 | 0.048 | 0.043 | 0.046 | 0.01 | 0.244 | -1.231 | 1.458 | 0.196 | 0.287 | 1.934 | -0.35 | 0.639 | 0.696 | 0.701 | 0.572 | 0.537 | 0.706 | 0.743 | 0.644 | 0.008 | -0.013 | -0.003 | 0.026 | -0.007 | 0.005 | -0.001 | 0.628 |