PT Bank KB Bukopin Tbk

IDX:BBKP.JK

66 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,670,7296,069,9237,432,9127,547,9148,882,62717,689,84611,483,73718,835,99710,223,25916,552,84716,226,3638,502,5788,262,1296,747,7454,126,2321,733,15910,129,03410,741,99712,981,13412,506,29214,321,79712,014,8398,821,00410,346,33018,990,15315,348,31117,404,51123,738,24917,887,28716,263,92812,978,32811,754,22515,272,41916,997,66914,733,16714,637,50615,365,39414,009,37013,602,4599,289,5899,116,90310,520,14710,300,09811,496,68410,466,25511,223,6288,345,4488,615,62614,273,5868,576,91714,178,0989,393,985
Kortetermijnbeleggingen -10,640,908-5,438,15800000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen -4,970,179631,7657,432,9127,547,9148,882,62717,689,84611,483,73718,835,99710,223,25916,552,84716,226,3638,502,5788,262,1296,747,7454,126,2321,733,15910,129,03410,741,99712,981,13412,506,29214,321,79712,014,8398,821,00410,346,33018,990,15315,348,31117,404,51123,738,24917,887,28716,263,92812,978,32811,754,22515,272,41916,997,66914,733,16714,637,50615,365,39414,009,37013,602,4599,289,5899,116,90310,520,14710,300,09811,496,68410,466,25511,223,6288,345,4488,615,62614,273,5868,576,91714,178,0989,393,985
Nettovorderingen 875,632503,016843,665833,397838,463728,239786,183836,538877,497849,639947,1161,080,3861,530,6981,570,7882,044,7773,007,2453,278,4704,768,6501,351,1401,349,596961,6671,831,699597,084416,614421,4622,471,901521,151646,740490,089495,861374,851510,113423,302443,225443,650437,233588,644380,5900491,764369,464385,056322,202460,915330,200389,325199,771142,843-2,596150,23546,69444,690
Voorraad 4,094,547-1,134,781-12,522,633-17,499,810-14,659,559-21,584,730-16,914,415-23,750,105-15,122,246-21,079,710-22,496,639-13,722,558-14,143,466000000000000000000000000000000000000000
Overige vlottende activa 10,270,34912,954,29912,522,63317,499,81014,659,55921,584,73016,914,41523,750,10515,122,24621,079,71022,496,63913,722,55814,143,466000000000000000000000000000000000000000
Totaal vlottende activa 10,270,34912,954,2998,276,5778,381,3119,721,09018,418,08512,269,92019,672,53511,100,75617,402,48617,173,4799,582,9649,792,8278,318,5336,171,0094,740,40413,407,50415,510,64714,332,27413,855,88815,283,46413,846,5389,418,08810,762,94419,411,61517,820,21217,925,66224,384,98918,377,37616,759,78913,353,17912,264,33815,695,72117,440,89415,176,81715,074,73915,954,03814,389,96013,602,4599,781,3539,486,36710,905,20310,622,30011,957,59910,796,45511,612,9538,545,2198,758,46914,270,9908,727,15214,224,7929,438,675
Niet-vlottende activa:
Materiële vaste activa, netto 3,200,0213,233,6753,259,8533,315,7923,352,7923,396,2023,352,9983,397,5243,453,3503,497,3303,438,2913,474,0683,508,7633,504,4033,205,9253,204,4053,215,8423,012,2153,013,3613,061,8243,070,1233,075,0412,965,8652,961,8092,961,7212,755,2882,696,4982,708,8452,692,8522,658,2282,592,8592,590,5682,516,0431,211,2921,116,0161,039,035986,659943,283937,077906,859786,298802,257698,907693,551600,428608,075584,699599,687610,405624,507611,830632,192
Goodwill 295,711189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,483189,483189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482189,482209,482209,482209,482209,482209,482209,482209,482209,482244,48200244,4820255,963
Immateriële activa 127,984129,370161,370165,531161,677160,858154,956142,036142,196138,871203,889203,58020,847194,53945,876178,782156,228162,01631,22843,15036,61436,85647,79555,39358,95059,82837,49542,75049,34453,48138,51742,64044,88949,54347,42925,05121,15124,54327,95425,40227,21527,97719,12118,01020,14020,91122,50600272,03606,895
Goodwill en immateriële activa 317,466318,852350,852355,013351,159350,340344,438331,518331,678328,353393,371393,062210,329384,021235,358368,264345,710351,498220,710232,632226,096226,338237,278244,876248,432249,310226,977232,232238,826242,963227,999232,122234,371239,025236,911214,533210,633214,025237,436234,884236,697237,459228,603227,492229,622230,393266,988269,007270,294272,036249,402255,963
Langetermijnbeleggingen 3,3183,05517,666,00317,845,60615,716,97212,009,89312,879,18210,916,1597,636,7558,282,9548,215,5755,917,0396,202,5366,026,0305,986,5578,841,71410,183,5858,956,4439,134,4278,517,2468,123,0777,763,6757,673,1844,954,6588,497,87110,071,93011,688,24412,493,16010,212,3059,073,1298,877,2649,807,20810,013,6087,048,8476,906,2517,134,4488,880,3546,096,2416,510,4407,906,4206,697,8256,422,1174,710,3902,322,9631,955,8272,170,3732,165,5611,679,8302,599,49342,790,6112,674,4307,167,450
Belastingvorderingen 2,902,4892,670,5432,891,1892,741,2602,001,4681,942,1512,567,2342,764,1522,197,6851,819,2321,067,165938,3051,033,529000000000000000000000000000000000000000
Overige niet-vlottende activa 66,448,31465,126,876-2,891,189-2,741,260-2,001,468-1,942,151-2,567,234-2,764,152-2,197,685-1,819,232-1,067,165-938,305-1,033,529-9,914,454-9,427,840-12,414,383-13,745,137-12,320,156-12,368,498-11,811,702-11,419,296-11,065,054-10,876,327-8,161,343-11,708,024-13,076,528-14,611,719-15,434,237-13,143,983-11,974,320-11,698,122-12,629,898-12,764,022-8,499,164-8,259,178-8,388,016-10,077,646-7,253,549-7,684,953-9,048,163-7,720,820-7,461,833-5,637,900-3,244,006-2,785,877-3,008,841-3,017,248-2,548,524-3,480,192-43,687,154-3,535,662-8,055,605
Totaal niet-vlottende activa 72,871,60871,353,00121,276,70821,516,41119,420,92315,756,43516,576,61814,645,20111,421,78312,108,63712,047,2379,784,1699,921,6289,914,4549,427,84012,414,38313,745,13712,320,15612,368,49811,811,70211,419,29611,065,05410,876,3278,161,34311,708,02413,076,52814,611,71915,434,23713,143,98311,974,32011,698,12212,629,89812,764,0228,499,1648,259,1788,388,01610,077,6467,253,5497,684,9539,048,1637,720,8207,461,8335,637,9003,244,0062,785,8773,008,8413,017,2482,548,5243,480,19243,687,1543,535,6628,055,605
Totaal activa 83,141,95784,307,30083,893,85087,508,29486,467,23989,995,35287,065,60388,943,57381,031,89789,215,67489,271,99179,998,54380,807,86679,938,57880,321,84587,211,424100,803,419100,264,24895,984,29297,745,32696,620,78495,643,92390,264,81291,676,143107,706,531106,442,999113,223,944115,160,515111,397,469105,406,00299,969,50097,135,39699,871,38794,366,50289,481,77684,672,25981,492,11279,051,26877,916,20072,684,23372,315,57269,457,66369,147,34870,893,00972,267,50865,689,83061,438,72060,657,33457,949,78157,183,46352,534,20047,489,366
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 270,050253,831173,180185,488202,478214,151170,220149,949137,924153,807151,446137,253135,433120,277104,588118,989164,136153,562150,971175,242182,795195,626169,049150,240226,082200,172212,411250,250264,066229,923213,774191,969229,672212,572200,199181,625186,217167,088176,604152,575158,560131,790125,028129,493145,801117,097199,771914,42381,933594,781791,004269,572
Kortlopende schulden 12,963,70411,635,4399,603,34310,273,6469,946,55013,581,37514,237,65621,016,01413,859,43414,417,61318,913,31620,930,26122,559,656000000000000000000000000000000000000000
Belastingschulden 117,689104,75188,848120,771107,87498,91995,63678,93969,37674,346180,277126,53094,06597,233248,045261,179307,730110,852147,067150,388176,248131,361177,604144,539146,646157,326151,393146,137146,458136,072139,123129,727256,526195,883127,497134,060154,350148,23684,00375,40294,677131,82766,37471,40469,379222,60658,16939,11940,31074,94450,16497,009
Uitgestelde opbrengsten 00-9,430,163-10,088,158-9,744,072-13,367,224-14,067,436-20,866,065-13,721,510-14,263,806-18,761,870-20,793,008-22,424,223000000000000000000000000000000000000000
Overige kortlopende verplichtingen 11,863,32110,567,369-173,180-185,488-202,478-214,151-170,220-149,949-137,924-153,807-151,446-137,253-135,433-120,277-104,588-118,989-164,136-153,562-150,971-175,242-182,795-195,626-169,049-150,240-226,082-200,172-212,411-250,250-264,066-229,923-213,774-191,969-229,672-212,572-200,199-181,625-186,217-167,088-176,604-152,575-158,560-131,790-125,028-129,493-145,801-117,097-199,771-914,423-81,933-594,781-791,004-269,572
Totaal kortlopende verplichtingen 25,097,07522,456,639173,180185,488202,478214,151170,220149,949137,924153,807151,446137,253135,433120,277104,588118,989164,136153,562150,971175,242182,795195,626169,049150,240226,082200,172212,411250,250264,066229,923213,774191,969229,672212,572200,199181,625186,217167,088176,604152,575158,560131,790125,028129,493145,801117,097199,771914,42381,933594,781791,004269,572
Langlopende verplichtingen:
Langetermijnschulden 9,451,36511,572,99314,886,59813,668,45014,567,81214,592,84914,605,4829,876,8206,263,2906,213,9497,731,1355,892,1695,721,7085,753,4695,289,7522,784,4112,845,1662,870,0932,539,7092,953,5243,025,0214,574,8984,145,4684,193,7024,214,5924,138,8744,238,6054,706,2014,460,8083,647,2153,517,7532,854,4623,524,1314,179,1563,381,7263,017,0273,142,6923,710,1562,195,3612,468,7422,853,5172,978,9333,164,8552,865,3722,893,7983,281,2191,094,486432,1152,145,717810,076368,494792,052
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 35,315,35836,167,505-14,886,598-13,668,450-14,567,812-14,378,698-14,435,262-9,726,871-6,125,366-6,060,142-7,731,135-5,892,169-5,721,708-5,753,469-5,289,752-2,784,411-2,845,166-2,870,093-2,539,709-2,953,524-3,025,021-4,574,898-4,145,468-4,193,702-4,214,592-4,138,874-4,238,605-4,706,201-4,460,808-3,647,215-3,517,753-2,854,462-3,524,131-4,179,156-3,381,726-3,017,027-3,142,692-3,710,156-2,195,361-2,468,742-2,853,517-2,978,933-3,164,855-2,865,372-2,893,798-3,281,219-1,094,486-432,115-2,145,717-810,076-368,494-792,052
Totaal niet-vlottende verplichtingen 44,766,72347,740,49814,886,59813,668,45014,567,812214,151170,220149,949137,924153,8077,731,1355,892,1695,721,7085,753,4695,289,7522,784,4112,845,1662,870,0932,539,7092,953,5243,025,0214,574,8984,145,4684,193,7024,214,5924,138,8744,238,6054,706,2014,460,8083,647,2153,517,7532,854,4623,524,1314,179,1563,381,7263,017,0273,142,6923,710,1562,195,3612,468,7422,853,5172,978,9333,164,8552,865,3722,893,7983,281,2191,094,486432,1152,145,717810,076368,494792,052
Totaal passiva 69,863,79870,197,13767,123,78370,143,21475,464,67278,778,74776,546,83079,113,23469,180,98976,009,77081,181,14171,382,31072,522,01571,472,13669,963,66977,738,86592,205,47491,358,76387,151,81389,006,78587,961,89287,049,48681,563,49284,501,741100,496,30599,684,047103,292,848105,414,715101,455,87095,868,07090,669,44888,136,63290,743,07086,831,32382,039,79677,506,57674,422,47772,229,78871,191,39566,077,84965,696,58063,244,29463,712,78465,659,42267,055,77860,693,08856,662,28556,099,85153,396,08452,809,36948,566,90244,597,408
Eigen vermogen:
Preferente aandelen 005,43500000000000000000000000000000051,75700027,04669,19428,35923,707038,4725,69300000000
Gewone aandelen 19,000,00019,000,00019,000,00019,000,0007,000,0007,000,0007,000,0007,000,0007,000,0007,000,0003,478,5713,478,5713,478,5713,478,5711,376,4371,376,4371,376,4371,376,4371,376,4371,376,4371,376,4371,376,4371,376,4371,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,119,9081,061,3151,009,2831,009,0981,008,2871,008,2521,008,1841,008,0521,006,7491,006,7491,006,049826,656
Ingehouden winsten -15,527,836-14,700,914-12,050,020-11,557,367-8,886,888-8,673,269-6,299,098-6,990,608-4,981,910-3,665,882-1,752,842-1,227,878-1,575,613-1,408,501516,5542,762,1352,777,5733,200,8343,095,2623,065,1412,999,7542,945,0043,039,1052,983,9012,924,1642,712,306660,520500,2571,373,9821,079,212860,664580,3731,227,011951,335795,551507,641909,748711,608674,788515,9611,162,714916,873733,649489,0021,041,325817,6502,645,6652,430,0722,431,1952,253,3481,849,0351,681,814
Overige gereserveerde algehele resultaten 2,8847,563-5,43534,7193,001,8993,002,6252,6206,16318,43557,33065,09465,44082,7811,606,8715,518,6762,387,4891,497,4451,381,8121,414,4881,350,7921,336,6621,327,0371,333,7741,324,6011,420,4581,181,1741,200,5151,175,6171,251,3671,143,1811,136,4321,116,7821,264,113-51,75712,53525,29122,321-27,046-69,194-28,359-23,707201,359-38,472-5,6936,4410000000
Overige totale aandeelhoudersvermogen 9,829,0149,829,6609,824,2259,892,0779,892,0779,892,0779,814,2409,814,2409,814,2409,814,2406,279,8526,279,8526,279,8524,769,2512,923,9382,923,9382,923,9382,923,9382,923,9382,923,9382,923,9382,923,9382,929,7541,724,0691,724,0691,724,0696,916,9846,916,9846,163,7546,163,7546,154,6646,154,6645,491,4565,439,6995,491,4565,491,4564,997,1834,970,1374,910,8514,951,6864,318,3784,016,3563,674,8893,719,8393,141,4233,158,2841,111,7101,109,6271,106,5551,105,6711,107,108378,477
Totaal eigen vermogen van aandeelhouders 13,304,06214,136,30916,774,20517,369,42911,007,08811,221,43310,517,7629,829,79511,850,76513,205,6888,070,6758,595,9858,265,5918,446,19210,335,6059,449,9998,575,3938,883,0218,810,1258,716,3088,636,7918,572,4168,679,0707,152,4797,188,5996,737,4579,897,9279,712,7669,909,0119,506,0559,271,6688,971,7279,102,4887,510,9427,419,4507,144,2967,049,1606,801,6536,705,5476,587,5556,601,0006,195,9035,417,8215,217,9395,197,4764,984,1864,765,5594,547,7514,544,4994,365,7683,962,1922,886,947
Totaal eigen vermogen 13,278,15914,110,16316,770,06717,365,08011,002,56711,216,60510,518,7739,830,33911,850,90813,205,9048,090,8508,616,2338,285,8518,466,44210,358,1769,472,5598,597,9458,905,4858,832,4798,738,5418,658,8928,594,4378,701,3207,174,4027,210,2266,758,9529,931,0969,745,8009,941,5999,537,9329,300,0528,998,7649,128,3177,535,1797,441,9807,165,6837,069,6356,821,4806,724,8056,606,3846,618,9926,213,3695,434,5645,233,5875,211,7304,996,7424,776,4354,557,4834,553,6974,374,0943,967,2982,891,958
Totaal passiva en aandeelhoudersvermogen 83,141,95784,307,30083,893,85087,508,29486,467,23989,995,35287,065,60388,943,57381,031,89789,215,67489,271,99179,998,54380,807,86679,938,57880,321,84587,211,424100,803,419100,264,24895,984,29297,745,32696,620,78495,643,92390,264,81291,676,143107,706,531106,442,999113,223,944115,160,515111,397,469105,406,00299,969,50097,135,39699,871,38794,366,50289,481,77684,672,25981,492,11279,051,26877,916,20072,684,23372,315,57269,457,66369,147,34870,893,00972,267,50865,689,83061,438,72060,657,33457,949,78157,183,46352,534,20047,489,366