PT Allo Bank Indonesia Tbk
IDX:BBHI.JK
895 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 1,200,285.486 | 1,664,537.09 | 1,855,608.427 | 1,221,182.221 | 1,867,754.821 | 964,105.676 | 877,171.933 | 655,362.732 | 937,936.466 | 1,290,344.195 | 252,551.025 | 205,596.295 | 249,832.553 | 90,482.868 | 112,864.584 | 310,063.689 | 286,730.343 | 447,422.208 | 560,088.176 | 436,288.353 | 450,796.995 | 431,022.499 | 385,912.711 | 336,922.012 | 422,157.407 | 386,033.94 | 338,647.112 | 238,563.199 | 359,766.307 | 228,258.719 | 263,511.338 | 135,147.989 | 232,980.721 | 183,588.832 | 186,558.789 | 179,967.067 | 10,645 | 175,967.652 | 13,920 | 15,398 | 11,701 | 112,823.035 | 13,964 | 11,925 | 10,117 | 169,081.145 |
Kortetermijnbeleggingen
| 0 | -868,660.541 | -2,908,433.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 331,624.945 | -1,243,896.685 | 1,855,608.427 | 1,221,182.221 | 1,867,754.821 | 964,105.676 | 877,171.933 | 655,362.732 | 937,936.466 | 1,290,344.195 | 252,551.025 | 205,596.295 | 249,832.553 | 90,482.868 | 112,864.584 | 310,063.689 | 286,730.343 | 447,422.208 | 560,088.176 | 436,288.353 | 450,796.995 | 431,022.499 | 385,912.711 | 336,922.012 | 422,157.407 | 386,033.94 | 338,647.112 | 238,563.199 | 359,766.307 | 228,258.719 | 263,511.338 | 135,147.989 | 232,980.721 | 183,588.832 | 186,558.789 | 179,967.067 | 10,645 | 175,967.652 | 13,920 | 15,398 | 11,701 | 112,823.035 | 13,964 | 11,925 | 10,117 | 169,081.145 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,948.627 | 17,672.323 | 11,484.437 | 16,906.73 | 14,348.728 | 15,708.338 | 943.178 | 19,233.419 | 14,411.382 | 16,419.026 | 14,468.742 | 16,658.848 | 15,996.37 | 17,843.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -1,541,179.091 | 1,176,373.9 | -1,977,828.297 | -1,340,668.393 | -2,022,001.697 | -1,140,701.586 | -1,787,137.902 | -1,423,004.442 | -1,962,225.033 | -4,489,509.276 | -544,621.8 | -553,712.005 | -533,849.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,275,718.941 | 0 | 1,772,238.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,275,718.941 | 331,624.945 | 1,772,238.804 | 1,947,155.722 | 1,268,680.508 | 1,949,534.695 | 1,041,501.177 | 980,520.498 | 751,055.116 | 1,027,456.757 | 1,362,073.929 | 319,961.48 | 312,494.522 | 299,098.054 | 145,431.496 | 130,536.907 | 321,548.126 | 303,637.073 | 461,770.936 | 575,796.514 | 437,231.531 | 470,030.414 | 445,433.881 | 402,331.737 | 351,390.755 | 438,816.255 | 402,030.311 | 356,490.875 | 238,563.199 | 359,766.307 | 228,258.719 | 263,511.338 | 135,147.989 | 232,980.721 | 183,588.832 | 186,558.789 | 179,967.067 | 10,645 | 175,967.652 | 13,920 | 15,398 | 11,701 | 112,823.035 | 13,964 | 11,925 | 10,117 | 169,081.145 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 261,738.115 | 261,874.051 | 248,144.492 | 202,524.313 | 139,022.569 | 145,824.364 | 154,726.277 | 154,808.893 | 115,527.082 | 115,527.082 | 25,443.633 | 30,123.237 | 31,913.482 | 28,810.716 | 29,824.453 | 30,376.64 | 39,097.196 | 41,208.659 | 43,572.293 | 32,804.431 | 33,264.583 | 33,582.109 | 34,011.848 | 34,368.921 | 33,041.291 | 32,735.785 | 32,373.647 | 32,682.16 | 31,576.327 | 31,564.746 | 31,696.021 | 31,745.309 | 32,049.757 | 32,360.363 | 32,707.751 | 33,062.129 | 29,463.945 | 30,942 | 30,068.095 | 11,607 | 11,839 | 12,232 | 15,676.461 | 12,779 | 13,102 | 13,860 | 14,348.966 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 57,329.816 | 58,624.348 | 57,499.701 | 59,979.76 | 53,037.001 | 56,635.643 | 58,406.768 | 61,942.977 | 45,160.726 | 40,608.014 | 3,111.759 | 3,544.281 | 3,984.164 | 4,439.177 | 4,179.19 | 4,598.453 | 4,324.716 | 4,710.978 | 4,261.241 | 3,466.004 | 3,752.342 | 4,038.68 | 4,325.018 | 4,611.356 | 4,699.694 | 4,275.798 | 4,517.586 | 4,759.374 | 5,001.162 | 5,242.95 | 5,484.738 | 5,726.526 | 5,891.588 | 6,129.664 | 6,367.739 | 6,605.815 | 5,736.878 | 6,199 | 6,430.068 | 1,004 | 1,060 | 1,116 | 1,172.151 | 1,229 | 1,272 | 1,328 | 1,383.414 |
Goodwill en immateriële activa
| 57,329.816 | 58,624.348 | 57,499.701 | 59,979.76 | 53,037.001 | 56,635.643 | 58,406.768 | 61,942.977 | 45,160.726 | 40,608.014 | 3,111.759 | 3,544.281 | 3,984.164 | 4,439.177 | 4,179.19 | 4,598.453 | 4,324.716 | 4,710.978 | 4,261.241 | 3,466.004 | 3,752.342 | 4,038.68 | 4,325.018 | 4,611.356 | 4,699.694 | 4,275.798 | 4,517.586 | 4,759.374 | 5,001.162 | 5,242.95 | 5,484.738 | 5,726.526 | 5,891.588 | 6,129.664 | 6,367.739 | 6,605.815 | 5,736.878 | 6,199 | 6,430.068 | 1,004 | 1,060 | 1,116 | 1,172.151 | 1,229 | 1,272 | 1,328 | 1,383.414 |
Langetermijnbeleggingen
| 5,213,240.878 | 3,969,697.07 | 3,895,119.295 | 3,182,839.18 | 3,188,865.665 | 3,262,121.965 | 3,599,086.565 | 1,896,710 | 1,876,545 | 961,404.4 | 20,800.3 | 1,814,861.5 | 4,251,777.616 | 2,769,927.086 | 2,570,008.475 | 934,116.39 | 155,733.313 | 155,713.275 | 115,584.759 | 115,565.192 | 90,939.51 | 91,003.497 | 91,084.828 | 91,337.427 | 91,614.513 | 92,929.471 | 108,289.831 | 123,691.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -3,973,840.298 | 6,703,119 | 0 | 122.242 | 0 | 0 | 0 | 936.906 | 416.264 | 1,957.644 | 1,635.359 | 2,739.784 | 4,833.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -5,532,308.809 | 12,993,612.585 | 65,873.229 | -3,445,343.253 | -122.242 | -3,464,581.972 | -3,812,219.61 | -2,113,461.87 | -936.906 | -416.264 | -1,957.644 | -1,635.359 | -2,739.784 | -4,833.703 | -2,604,012.118 | -969,091.483 | -199,155.224 | -201,632.912 | -163,418.293 | -151,835.627 | -127,956.435 | -128,624.286 | -129,421.694 | -130,317.705 | -129,355.497 | -129,941.054 | -145,181.064 | -161,133.504 | 2,027,452.418 | 1,852,910.431 | 1,779,810.685 | 1,757,479.869 | 1,749,486.362 | 1,857,966.729 | 1,896,590.892 | 1,852,807.573 | 1,930,351.899 | 2,038,119 | 1,808,060.86 | 2,008,142 | 1,946,024 | 1,728,429 | 1,508,510.477 | 1,521,827 | 1,561,672 | 1,555,527 | -15,732.38 |
Totaal niet-vlottende activa
| 17,998,619.472 | 13,309,967.756 | 10,969,755.717 | 3,445,343.253 | 3,380,925.235 | 3,464,581.972 | 3,812,219.61 | 2,113,461.87 | 2,037,232.808 | 1,117,539.495 | 49,355.692 | 1,848,529.017 | 4,287,675.262 | 2,803,176.979 | 2,604,012.118 | 969,091.483 | 199,155.224 | 201,632.912 | 163,418.293 | 151,835.627 | 127,956.435 | 128,624.286 | 129,421.694 | 130,317.705 | 129,355.497 | 129,941.054 | 145,181.064 | 161,133.504 | 2,064,029.907 | 1,889,718.126 | 1,816,991.443 | 1,794,951.703 | 1,787,427.707 | 1,896,456.756 | 1,935,666.382 | 1,892,475.516 | 1,965,552.722 | 2,075,260 | 1,844,559.024 | 2,020,753 | 1,958,923 | 1,741,777 | 1,525,359.089 | 1,535,835 | 1,576,046 | 1,570,715 | 15,732.38 |
Totaal activa
| 14,061,097.536 | 13,641,592.701 | 12,741,994.521 | 12,750,434.573 | 11,989,836.73 | 12,867,236.608 | 12,071,988.513 | 11,058,956.403 | 10,598,943.658 | 9,772,945.07 | 9,416,587.965 | 4,649,357.149 | 6,898,586.665 | 4,222,206.456 | 3,973,344.979 | 2,586,663.488 | 2,128,997.675 | 2,203,512.771 | 2,321,800.391 | 2,527,173.169 | 2,512,841.999 | 2,768,699.286 | 2,287,152.711 | 2,264,172.564 | 2,446,722.144 | 2,408,175.657 | 2,400,705.818 | 2,458,823.913 | 2,302,593.106 | 2,249,484.433 | 2,045,250.162 | 2,058,463.041 | 1,922,575.696 | 2,129,437.477 | 2,119,255.214 | 2,079,034.305 | 2,145,519.789 | 2,085,905 | 2,020,526.675 | 2,034,673 | 1,974,321 | 1,753,478 | 1,638,182.124 | 1,549,799 | 1,587,971 | 1,580,832 | 1,730,622.561 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13,995.206 | 12,361.634 | 13,313.582 | 15,049.165 | 13,622.446 | 14,162.264 | 14,771.92 | 12,421.188 | 7,200.967 | 4,573.993 | 4,693.562 | 7,132.444 | 2,420.316 | 3,156.075 | 3,932.996 | 4,047.208 | 4,785.333 | 4,981.59 | 5,785.578 | 6,411.635 | 6,459.033 | 6,988.594 | 6,452.362 | 6,578.975 | 6,460.921 | 6,330.618 | 6,557.52 | 6,446.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,540,213.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 25,754.419 | 19,505.457 | 22,375.085 | 20,088.74 | 21,830.896 | 23,803.624 | 17,199.653 | 10,624.955 | 10,777.139 | 47,348.646 | 50,390.483 | 25,397.749 | 1,950.832 | 2,079.753 | 1,531.472 | 2,075.67 | 2,364.91 | 2,341.749 | 2,131.005 | 3,359.692 | 2,623.708 | 2,628.252 | 2,179.662 | 2,340.667 | 4,296.27 | 3,835.493 | 4,416.253 | 2,879.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -1,674,474.665 | -13,313.582 | -641,239.036 | 13,622.408 | -967,037.907 | -151,388.226 | 12,421.148 | 7,189.364 | 4,528.419 | -333,054.973 | -1,114,515.593 | -3,368,719.005 | 39.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1,579,963.285 | -31,867.091 | -35,688.668 | -35,137.905 | -35,453.342 | -37,965.888 | -31,971.573 | -23,046.143 | -17,978.106 | -51,922.639 | -55,084.044 | -32,530.193 | -4,371.148 | -5,235.828 | -5,464.468 | -6,122.878 | -7,150.243 | -7,323.339 | -7,916.584 | -9,771.327 | -9,082.74 | -9,616.846 | -8,632.024 | -8,919.641 | -10,757.191 | -10,166.112 | -10,973.773 | -9,326.79 | 6,509.731 | 6,746.141 | 5,606.851 | 6,096.401 | 5,938.788 | 6,465.834 | 7,204.631 | 6,952.715 | 6,959.047 | 0 | 7,758.692 | 0 | 0 | 0 | 5,133.964 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 2,441,249.558 | 14,139.031 | 742,625.95 | 15,049.165 | 13,622.446 | 14,162.264 | 14,771.92 | 12,421.188 | 7,200.967 | 4,573.993 | 4,693.562 | 7,132.444 | 2,420.316 | 3,156.075 | 3,932.996 | 4,047.208 | 4,785.333 | 4,981.59 | 5,785.578 | 6,411.635 | 6,459.033 | 6,988.594 | 6,452.362 | 6,578.975 | 6,460.921 | 6,330.618 | 6,557.52 | 6,446.961 | 6,509.731 | 6,746.141 | 5,606.851 | 6,096.401 | 5,938.788 | 6,465.834 | 7,204.631 | 6,952.715 | 6,959.047 | 0 | 7,758.692 | 0 | 0 | 0 | 5,133.964 | 0 | 0 | 0 | 4,114.964 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 39,686.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,583.368 | 4,114.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,522 | 0 | 91,737 | 94,171 | 130,917 | 0 | 72,964 | 63,287 | 70,611 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -2,333.892 | 4,675,876.714 | 35.598 | 0 | 32,433.737 | -611.239 | -932.187 | 0 | 0 | 0 | 0 | 0 | 39.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 33,891.708 | 22,177.071 | 28,257.6 | 25,603.259 | 0 | 106.448 | 611.239 | 932.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -33,891.708 | -39,686.358 | 5,710,259.838 | -25,638.858 | 0 | -32,540.185 | 0 | 0 | 0 | 0 | 0 | -6,583.368 | -4,114.605 | -39.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,421,917.735 | 19,843.179 | 4,995,891.489 | 25,638.858 | 29,693.283 | 32,540.185 | 14,771.92 | 12,421.188 | 7,200.967 | 4,573.993 | 4,693.562 | 7,132.444 | 4,114.605 | 1,619,162.375 | 0 | 0 | 7,610.308 | 8,610.032 | 9,928.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,522 | 0 | 91,737 | 94,171 | 130,917 | 0 | 72,964 | 63,287 | 70,611 | 0 |
Totaal passiva
| 6,840,994.153 | 6,566,204.238 | 5,738,517.439 | 5,865,358.696 | 5,174,419.186 | 6,097,548.941 | 5,550,408.016 | 4,647,687.466 | 4,283,837.409 | 3,502,619.697 | 3,263,884.767 | 3,346,086.246 | 5,611,493.083 | 3,868,153.998 | 3,660,265.944 | 2,239,597.03 | 1,780,838.859 | 1,870,886.104 | 2,021,546.011 | 2,227,407.291 | 2,186,143.45 | 2,422,951.296 | 1,940,751.48 | 1,927,690.427 | 2,005,549.258 | 1,986,966.991 | 1,959,400.997 | 2,018,490.456 | 6,509.731 | 6,746.141 | 5,606.851 | 6,096.401 | 5,938.788 | 6,465.834 | 7,204.631 | 6,952.715 | 6,959.047 | 89,522 | 7,758.692 | 91,737 | 94,171 | 130,917 | 5,133.964 | 72,964 | 63,287 | 70,611 | 4,114.964 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 2,060.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,084.729 | 8,416.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,173,025.644 | 2,173,025.644 | 2,173,025.644 | 2,173,025.644 | 2,173,025.644 | 2,173,025.644 | 2,173,025.644 | 2,173,025.644 | 2,173,025.644 | 2,173,025.644 | 2,173,025.644 | 1,168,293.357 | 1,168,293.357 | 418,443.18 | 418,443.18 | 418,443.18 | 418,443.18 | 418,443.18 | 418,443.18 | 418,443.18 | 418,443.18 | 418,443.18 | 418,443.18 | 418,443.18 | 401,500 | 401,500 | 401,500 | 401,500 | 401,500 | 365,000 | 365,000 | 365,000 | 365,000 | 365,000 | 365,000 | 365,000 | 365,000 | 1,000,000 | 235,000 | 146,600 | 146,600 | 146,600 | 146,600 | 125,000 | 125,000 | 125,000 | 125,000 |
Ingehouden winsten
| 1,071,494.539 | 969,502.213 | 880,400.804 | 768,914.078 | 663,166.385 | 540,604.575 | 414,874.161 | 324,377.355 | 263,375.081 | 204,972.862 | 129,379.488 | 54,372.562 | -52,370.216 | -115,173.514 | -129,239.705 | -138,102.056 | -126,720.509 | -142,252.658 | -174,624.945 | -175,113.448 | -147,877.016 | -128,827.575 | -128,174.334 | -138,093.428 | -34,695.414 | -34,273.275 | -14,177.121 | -15,148.485 | -16,125.179 | -18,498.115 | -21,384.322 | -23,709.176 | -26,979.861 | -26,170.045 | -28,121.508 | -31,011.104 | 21,683.574 | 19,680 | 14,967.102 | 67,084 | 65,353 | 61,534 | 61,609.046 | 56,965 | 55,202 | 53,303 | 49,882.447 |
Overige gereserveerde algehele resultaten
| 106,849.976 | 62,067.219 | 81,317.411 | 74,402.932 | 110,492.291 | 187,324.224 | 64,947.469 | 45,132.714 | 9,972.3 | 23,593.642 | 3,169.917 | 29,140.887 | 119,706.345 | -2,084.729 | -8,416.59 | 34,433.185 | 24,143.996 | 24,143.996 | 24,143.996 | 24,143.996 | 23,840.235 | 23,840.235 | 23,840.235 | 23,840.235 | 56,462.345 | 36,075.986 | 22,575.986 | 36,075.986 | 24,287.324 | 24,287.324 | 24,287.324 | 24,287.324 | 24,991.576 | 24,991.576 | 24,991.576 | 25,749.305 | 20,723.4 | -723,025 | 21,356.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,868,733.224 | 3,868,733.224 | 3,868,733.224 | 3,868,733.224 | 3,868,733.224 | 3,868,733.224 | 3,868,733.224 | 3,868,733.224 | 3,866,708.605 | 3,868,733.224 | 3,847,128.149 | 51,464.096 | 171,170.441 | 50,782.792 | 52,867.522 | 52,867.522 | 52,851.157 | 52,851.157 | 52,851.157 | 52,851.157 | 52,772.009 | 52,772.009 | 52,772.009 | 52,772.009 | 72,420.947 | 50,034.588 | 52,034.588 | 52,034.588 | 38,683.362 | 66,230.23 | 66,230.23 | 37,007.637 | 37,168.809 | 37,168.809 | 16,230.23 | 16,230.23 | 16,230.23 | 30,000 | 20,000 | 39,615 | 30,000 | 0 | 0 | 21,600 | 21,600 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 7,220,103.383 | 7,075,388.463 | 7,003,477.083 | 6,885,075.878 | 6,815,417.543 | 6,769,687.667 | 6,521,580.498 | 6,411,268.937 | 6,315,106.249 | 6,270,325.372 | 6,152,703.198 | 1,303,270.903 | 1,287,093.582 | 354,052.458 | 313,079.035 | 347,066.458 | 348,158.816 | 332,626.667 | 300,254.38 | 299,765.878 | 326,698.549 | 345,747.99 | 346,401.23 | 336,482.137 | 441,172.886 | 421,208.666 | 441,304.821 | 440,333.457 | 439,068.1 | 437,019.439 | 434,133.232 | 381,808.379 | 379,241.945 | 380,051.761 | 378,100.298 | 375,968.431 | 423,637.204 | 326,655 | 291,323.938 | 253,299 | 241,953 | 208,134 | 208,209.046 | 203,565 | 201,802 | 178,303 | 174,882.447 |
Totaal eigen vermogen
| 7,220,103.383 | 7,075,388.463 | 7,003,477.083 | 6,885,075.878 | 6,815,417.543 | 6,769,687.667 | 6,521,580.498 | 6,411,268.937 | 6,315,106.249 | 6,270,325.372 | 6,152,703.198 | 1,303,270.903 | 1,287,093.582 | 354,052.458 | 313,079.035 | 347,066.458 | 348,158.816 | 332,626.667 | 300,254.38 | 299,765.878 | 326,698.549 | 345,747.99 | 346,401.23 | 336,482.137 | 441,172.886 | 421,208.666 | 441,304.821 | 440,333.457 | 439,068.1 | 437,019.439 | 434,133.232 | 381,808.379 | 379,241.945 | 380,051.761 | 378,100.298 | 375,968.431 | 423,637.204 | 326,655 | 291,323.938 | 253,299 | 241,953 | 208,134 | 208,209.046 | 203,565 | 201,802 | 178,303 | 174,882.447 |
Totaal passiva en aandeelhoudersvermogen
| 14,061,097.536 | 13,641,592.701 | 12,741,994.521 | 12,750,434.573 | 11,989,836.73 | 12,867,236.608 | 12,071,988.513 | 11,058,956.403 | 10,598,943.658 | 9,772,945.07 | 9,416,587.965 | 4,649,357.149 | 6,898,586.665 | 4,222,206.456 | 3,973,344.979 | 2,586,663.488 | 2,128,997.675 | 2,203,512.771 | 2,321,800.391 | 2,527,173.169 | 2,512,841.999 | 2,768,699.286 | 2,287,152.711 | 2,264,172.564 | 2,446,722.144 | 2,408,175.657 | 2,400,705.818 | 2,458,823.913 | 445,577.832 | 443,765.58 | 439,740.084 | 387,904.78 | 385,180.733 | 386,517.595 | 385,304.929 | 382,921.146 | 430,596.251 | 416,177 | 299,082.63 | 345,036 | 336,124 | 339,051 | 213,343.01 | 276,529 | 265,089 | 248,914 | 0 |