Beasley Broadcast Group, Inc.
NASDAQ:BBGI
8.07 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 58.19 | 60.436 | 54.38 | 65.749 | 60.12 | 63.462 | 57.779 | 72.027 | 63.823 | 64.81 | 55.72 | 70.737 | 62.903 | 59.575 | 48.212 | 68.461 | 49.65 | 30.383 | 57.65 | 72.093 | 66.115 | 65.659 | 57.688 | 75.569 | 65.147 | 61.625 | 55.154 | 58.523 | 58.902 | 61.013 | 53.741 | 53.704 | 27.729 | 27.777 | 27.455 | 28.407 | 26.264 | 27.024 | 24.251 | 18.562 | 13.047 | 25.876 | 24.219 | 27.288 | 25.95 | 26.856 | 24.812 | 27.437 | 24.714 | 24.791 | 23.299 | 25.157 | 23.975 | 25.514 | 23.052 | 26.986 | 24.207 | 24.933 | 21.845 | 26.163 | 24.416 | 23.605 | 22.564 | 30.471 | 30.571 | 31.039 | 29.367 | 34.986 | 33.286 | 34.836 | 30.776 | 34.849 | 31.057 | 32.206 | 27.079 | 30.595 | 32.051 | 33.011 | 28.636 | 33.405 | 31.772 | 30.959 | 26.069 | 32.133 | 29.357 | 28.473 | 24.52 | 32.698 | 28.794 | 28.351 | 24.894 | 30.445 | 28.703 | 30.214 | 25.843 | 28.253 | 28.033 | 27.081 | 22.787 | 26.121 | 22.5 | 22.5 | 22.5 |
Kosten van de omzet
| 51.734 | 51.181 | 51.076 | 58.331 | 52.319 | 53.524 | 52.883 | 60.585 | 53.968 | 56.078 | 52.346 | 59.486 | 54.029 | 51.345 | 1.1 | 48.313 | 0.6 | 41.378 | 50.9 | 56.453 | 0.065 | 0.055 | 0.241 | 54.922 | 0.111 | 0.548 | 45.513 | 43.478 | 0.291 | 0.253 | 0.328 | 37.47 | 19.519 | 19.73 | 19.986 | 19.402 | 19.652 | 18.742 | 0.304 | 12.261 | 9.421 | 9.061 | 9.608 | 9.532 | 0.186 | 1.762 | 16.703 | 45.881 | 15.741 | 14.635 | 15.505 | 15.717 | 15.754 | 16.418 | 15.432 | 16.552 | 15.795 | 7.58 | 7.188 | 9.738 | 8.473 | 8.215 | 7.876 | 11.152 | 10.419 | 9.89 | 9.338 | 12.8 | 12.502 | 12.43 | 10.496 | 11.343 | 10.824 | 11.441 | 9.225 | 10.365 | 9.995 | 10.884 | 9.85 | 11.442 | 9.992 | 10.024 | 8.924 | 12.242 | 9.774 | 9.385 | 6.185 | 8.066 | 7.134 | 5.782 | 5.969 | 7.695 | 9.22 | 7.968 | 6.215 | 6.953 | 7.87 | 6.963 | 5.875 | 0 | 0 | 0 | 0 |
Brutowinst
| 6.456 | 9.255 | 3.305 | 7.417 | 7.801 | 9.938 | 4.896 | 11.442 | 9.855 | 8.733 | 3.374 | 11.251 | 8.874 | 8.229 | 47.112 | 20.147 | 49.05 | -10.995 | 6.75 | 15.641 | 66.049 | 65.604 | 57.446 | 20.647 | 65.036 | 61.077 | 9.641 | 15.046 | 58.611 | 60.76 | 53.412 | 16.234 | 8.21 | 8.048 | 7.469 | 9.006 | 6.612 | 8.283 | 23.947 | 6.301 | 3.626 | 16.815 | 14.612 | 17.756 | 25.764 | 25.093 | 8.109 | -18.445 | 8.974 | 10.156 | 7.793 | 9.44 | 8.221 | 9.097 | 7.62 | 10.435 | 8.412 | 17.353 | 14.657 | 16.425 | 15.943 | 15.39 | 14.688 | 19.319 | 20.152 | 21.149 | 20.029 | 22.185 | 20.784 | 22.405 | 20.28 | 23.505 | 20.233 | 20.765 | 17.854 | 20.23 | 22.056 | 22.127 | 18.786 | 21.963 | 21.779 | 20.935 | 17.145 | 19.891 | 19.583 | 19.088 | 18.334 | 24.632 | 21.66 | 22.569 | 18.925 | 22.75 | 19.483 | 22.246 | 19.628 | 21.3 | 20.163 | 20.118 | 16.912 | 26.121 | 22.5 | 22.5 | 22.5 |
Brutowinstmarge
| 0.111 | 0.153 | 0.061 | 0.113 | 0.13 | 0.157 | 0.085 | 0.159 | 0.154 | 0.135 | 0.061 | 0.159 | 0.141 | 0.138 | 0.977 | 0.294 | 0.988 | -0.362 | 0.117 | 0.217 | 0.999 | 0.999 | 0.996 | 0.273 | 0.998 | 0.991 | 0.175 | 0.257 | 0.995 | 0.996 | 0.994 | 0.302 | 0.296 | 0.29 | 0.272 | 0.317 | 0.252 | 0.306 | 0.987 | 0.339 | 0.278 | 0.65 | 0.603 | 0.651 | 0.993 | 0.934 | 0.327 | -0.672 | 0.363 | 0.41 | 0.334 | 0.375 | 0.343 | 0.357 | 0.331 | 0.387 | 0.347 | 0.696 | 0.671 | 0.628 | 0.653 | 0.652 | 0.651 | 0.634 | 0.659 | 0.681 | 0.682 | 0.634 | 0.624 | 0.643 | 0.659 | 0.675 | 0.651 | 0.645 | 0.659 | 0.661 | 0.688 | 0.67 | 0.656 | 0.657 | 0.685 | 0.676 | 0.658 | 0.619 | 0.667 | 0.67 | 0.748 | 0.753 | 0.752 | 0.796 | 0.76 | 0.747 | 0.679 | 0.736 | 0.76 | 0.754 | 0.719 | 0.743 | 0.742 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -0.318 | 0.262 | 0.153 | 0.326 | 4.493 | 0.181 | 0.144 | 4.068 | 5.132 | 4.567 | 4.233 | 4.734 | 3.981 | 3.958 | 3.905 | 3.678 | 3.713 | 3.725 | 4.513 | 5.497 | 5.327 | 5.424 | 4.962 | 4.902 | 3.666 | 4.44 | 3.282 | 4.087 | 4.027 | 4.488 | 3.23 | 2.964 | 2.395 | 2.444 | 2.501 | 1.935 | 2.307 | 2.303 | 2.439 | 2.111 | 2.195 | 2.343 | 2.275 | 2.244 | 2.157 | 2.13 | 2.094 | 2.184 | 1.94 | 1.94 | 2.04 | 1.939 | 2.008 | 2.042 | 2.057 | 1.958 | 1.83 | 10.877 | 10.657 | 10.259 | 10.93 | 10.701 | 11.45 | 12.923 | 13.319 | 14.212 | 14.486 | 14.744 | 14.912 | 14.531 | 14.457 | 14.892 | 13.101 | 12.941 | 12.72 | 13.459 | 12.664 | 13.13 | 13.807 | 12.69 | 12.568 | 12.26 | 11.602 | 11.642 | 11.373 | 11.139 | 5.118 | 5.445 | 5.56 | 5.242 | 5.249 | 5.389 | 5.023 | 6.125 | 5.483 | 14.095 | 11.632 | 12.253 | 12.164 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 3.618 | 4.254 | 4.54 | 0 | 4.224 | 4.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.658 | 0 | 0 | 7.658 | 9.885 | 7.913 | 8.91 | 7.982 | 8.695 | 7.918 | 9.022 | 8.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -0.318 | 3.88 | 4.408 | 4.865 | 4.493 | 4.405 | 4.483 | 4.068 | 5.132 | 4.567 | 4.233 | 4.734 | 3.981 | 3.958 | 3.905 | 3.678 | 3.713 | 3.725 | 4.513 | 5.497 | 5.327 | 5.424 | 4.962 | 4.902 | 3.666 | 4.44 | 3.282 | 4.087 | 4.027 | 4.488 | 3.23 | 2.964 | 2.395 | 2.444 | 2.501 | 1.935 | 2.307 | 2.303 | 2.439 | 2.111 | 2.195 | 2.343 | 2.275 | 2.244 | 2.157 | 2.13 | 2.094 | 2.184 | 1.94 | 1.94 | 2.04 | 1.939 | 2.008 | 2.042 | 2.057 | 1.958 | 1.83 | 10.877 | 10.657 | 10.259 | 10.93 | 10.701 | 11.45 | 12.923 | 13.319 | 14.212 | 14.486 | 14.744 | 14.912 | 14.531 | 14.457 | 14.892 | 13.101 | 12.941 | 12.72 | 13.459 | 12.664 | 13.13 | 13.807 | 12.69 | 12.568 | 12.26 | 11.602 | 11.642 | 11.373 | 11.139 | 12.776 | 15.33 | 13.473 | 14.152 | 13.231 | 14.084 | 12.941 | 15.147 | 14.308 | 14.095 | 11.632 | 12.253 | 12.164 | 0 | 0 | 0 | 0 |
Overige kosten
| 57.271 | 0.357 | 49,240,998 | 7.656 | 1.107 | 0.037 | 0.541 | 60.585 | 53.968 | 56.078 | 52.346 | 0.01 | 0.012 | 0.008 | -4.958 | 0.032 | -0.042 | -2.727 | 0.026 | 0.035 | -0.086 | 0.038 | -0.233 | 0.426 | -1.042 | 0.027 | 0.449 | -3.945 | 0.046 | 0.04 | 0.356 | -0.751 | 0.316 | 0.269 | -0.04 | -0.169 | 0.002 | 0.019 | 0.472 | 0.024 | 0.254 | -0.337 | 0.024 | -0.017 | 0.024 | -1.224 | 0.046 | 0.057 | 0.533 | 0.516 | 0.514 | 0.583 | 0.573 | 0.616 | 0.619 | 0.663 | 0.654 | 0.672 | 0.664 | 0.772 | -0.825 | 0.725 | 0.731 | 63.218 | 0.79 | 0.722 | 0.716 | 2.917 | 0.786 | 0.83 | 0.714 | 0.701 | 0.709 | 0.668 | 0.695 | 1.921 | 1.512 | 0.865 | 0.847 | 0.814 | 0.836 | 0.804 | 0.823 | 0.874 | 0.904 | 0.894 | 0.901 | 0.78 | 0.968 | 0.963 | 1.022 | 8.493 | 14.381 | 7.17 | 6.039 | 4.488 | 4.922 | 4.274 | 3.985 | -85.835 | 0 | 0 | 0 |
Bedrijfskosten
| 56.953 | 3.88 | 4.408 | 4.865 | 4.493 | 4.405 | 4.483 | 64.653 | 59.101 | 60.645 | 56.58 | 64.22 | 58.01 | 53.803 | 50.925 | 51.113 | 48.815 | 47.989 | 57.99 | 63.92 | 56.638 | 54.926 | 54.182 | 61.623 | 55.71 | 50.97 | 50.342 | 49.22 | 48.252 | 51.274 | 49.011 | 44.181 | 22.731 | 23.004 | 23.327 | 22.349 | 22.823 | 21.884 | 21.372 | 15.088 | 12.109 | 19.35 | 19.984 | 19.886 | 19.397 | 19.43 | 19.362 | 19.365 | 2.473 | 2.457 | 2.554 | 2.522 | 2.581 | 2.658 | 2.676 | 2.621 | 2.484 | 11.549 | 11.32 | 11.031 | 10.106 | 11.425 | 12.181 | 76.142 | 14.11 | 14.934 | 15.202 | 17.66 | 15.699 | 15.36 | 15.171 | 15.594 | 13.81 | 13.61 | 13.415 | 15.38 | 14.176 | 13.995 | 14.653 | 13.504 | 13.403 | 13.064 | 12.425 | 12.517 | 12.277 | 12.033 | 13.677 | 16.11 | 14.441 | 15.114 | 14.253 | 22.577 | 27.321 | 22.317 | 20.347 | 18.582 | 16.554 | 16.527 | 16.149 | -85.835 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1.237 | 5.375 | -1.103 | 2.552 | 3.308 | 5.533 | 0.413 | 7.399 | 4.723 | 4.355 | -0.859 | 6.517 | 4.893 | 5.772 | -2.521 | 19.621 | 0.835 | -17.606 | -7.144 | 11.219 | 9.412 | 10.678 | 6.81 | 13.946 | 9.326 | 10.656 | 0.396 | 23.277 | 13.174 | 12.843 | 11.543 | 49.89 | 3.798 | 4.773 | 4.128 | 6.059 | -0.08 | 5.094 | 2.575 | 1.754 | 0.939 | 6.526 | 4.236 | 7.402 | 6.553 | 7.425 | 5.451 | 8.071 | 6.5 | 7.699 | 5.239 | 6.918 | 5.64 | 6.438 | 4.944 | 7.814 | 5.927 | 5.805 | 3.337 | 5.394 | 5.838 | 3.964 | 2.507 | -56.823 | 6.043 | 6.215 | 4.828 | 4.525 | 5.085 | 7.045 | 5.108 | 7.912 | 6.423 | 7.155 | 4.439 | 4.849 | 7.88 | 8.132 | 4.133 | 8.459 | 8.376 | 7.871 | 4.72 | 7.374 | 7.306 | 7.055 | 4.657 | 8.523 | 7.219 | 7.455 | 4.673 | 0.172 | -7.839 | -0.071 | -0.719 | 2.718 | 3.609 | 3.591 | 0.763 | -59.713 | 22.5 | 22.5 | 22.5 |
Bedrijfsresultaat ratio
| 0.021 | 0.089 | -0.02 | 0.039 | 0.055 | 0.087 | 0.007 | 0.103 | 0.074 | 0.067 | -0.015 | 0.092 | 0.078 | 0.097 | -0.052 | 0.287 | 0.017 | -0.579 | -0.124 | 0.156 | 0.142 | 0.163 | 0.118 | 0.185 | 0.143 | 0.173 | 0.007 | 0.398 | 0.224 | 0.21 | 0.215 | 0.929 | 0.137 | 0.172 | 0.15 | 0.213 | -0.003 | 0.188 | 0.106 | 0.095 | 0.072 | 0.252 | 0.175 | 0.271 | 0.253 | 0.276 | 0.22 | 0.294 | 0.263 | 0.311 | 0.225 | 0.275 | 0.235 | 0.252 | 0.214 | 0.29 | 0.245 | 0.233 | 0.153 | 0.206 | 0.239 | 0.168 | 0.111 | -1.865 | 0.198 | 0.2 | 0.164 | 0.129 | 0.153 | 0.202 | 0.166 | 0.227 | 0.207 | 0.222 | 0.164 | 0.159 | 0.246 | 0.246 | 0.144 | 0.253 | 0.264 | 0.254 | 0.181 | 0.229 | 0.249 | 0.248 | 0.19 | 0.261 | 0.251 | 0.263 | 0.188 | 0.006 | -0.273 | -0.002 | -0.028 | 0.096 | 0.129 | 0.133 | 0.033 | -2.286 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -6.168 | -5.736 | 0.709 | 0.812 | -5.339 | -6.688 | -6.053 | -45.822 | -5.455 | -15.252 | -6.848 | 3.219 | -7.009 | -3.857 | -10.736 | -4.282 | -4.586 | -6.579 | -4.158 | -4.454 | -4.492 | -4.509 | -4.823 | -4.076 | -5.116 | -3.778 | -3.176 | -8.078 | -4.671 | -4.713 | -4.471 | -4.606 | -0.539 | -0.63 | -1.028 | -1.184 | -1.062 | -0.968 | -0.476 | -2.666 | -0.827 | 2.828 | -1.201 | -1.387 | 3.52 | -3.55 | -2.002 | -2.027 | -4.577 | -1.355 | -1.272 | -1.314 | -1.7 | -1.734 | -2.366 | -2.381 | -2.455 | -2.373 | -2.421 | -2.522 | -2.643 | -2.666 | -2.492 | -2.26 | -1.968 | -1.97 | -2.753 | -3.183 | -3.469 | -3.568 | -3.278 | -2.732 | -2.467 | -1.858 | -1.669 | -1.682 | -1.658 | -1.865 | -1.434 | -1.727 | -1.552 | -1.438 | -4.315 | -1.872 | -1.657 | 0.259 | -1.772 | -2.699 | -4.67 | -3.106 | -3.102 | -5.38 | -5.791 | -6.174 | -3.22 | -4.811 | -2.178 | -1.776 | -2.515 | 59.713 | -22.5 | -22.5 | -22.5 |
Inkomen voor belasting
| -4.931 | -0.36 | -0.394 | 8.394 | -90.817 | -11.196 | -5.64 | -40.062 | -0.733 | -11.087 | -9.565 | 9.735 | -2.117 | -1.086 | -13.257 | 15.34 | -3.752 | -24.185 | -11.302 | 6.765 | 4.919 | 6.169 | 1.986 | 9.87 | 4.21 | 6.877 | -2.781 | 15.198 | 8.503 | 8.13 | 7.072 | 45.284 | 3.258 | 4.144 | 3.1 | 4.875 | -1.142 | 4.171 | 2.099 | 0.808 | 0.112 | 5.089 | 3.036 | 6.015 | 5.239 | 3.875 | 3.449 | 6.044 | 1.923 | 6.344 | 3.967 | 5.604 | 3.94 | 4.704 | 2.578 | 5.433 | 3.473 | 3.432 | 0.916 | 2.872 | 3.195 | 1.298 | 0.015 | -59.083 | 4.075 | 4.244 | 2.075 | 1.342 | 1.617 | 3.477 | 1.831 | 5.18 | 3.955 | 5.297 | 2.77 | 3.167 | 6.222 | 6.267 | 2.699 | 6.732 | 6.824 | 6.433 | 0.405 | 5.503 | 5.649 | 7.315 | 2.886 | 5.823 | 2.549 | 4.348 | 1.57 | -5.208 | -13.63 | -6.245 | -3.939 | -2.093 | 1.431 | 1.815 | -1.753 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.085 | -0.006 | -0.007 | 0.128 | -1.511 | -0.176 | -0.098 | -0.556 | -0.011 | -0.171 | -0.172 | 0.138 | -0.034 | -0.018 | -0.275 | 0.224 | -0.076 | -0.796 | -0.196 | 0.094 | 0.074 | 0.094 | 0.034 | 0.131 | 0.065 | 0.112 | -0.05 | 0.26 | 0.144 | 0.133 | 0.132 | 0.843 | 0.118 | 0.149 | 0.113 | 0.172 | -0.043 | 0.154 | 0.087 | 0.044 | 0.009 | 0.197 | 0.125 | 0.22 | 0.202 | 0.144 | 0.139 | 0.22 | 0.078 | 0.256 | 0.17 | 0.223 | 0.164 | 0.184 | 0.112 | 0.201 | 0.143 | 0.138 | 0.042 | 0.11 | 0.131 | 0.055 | 0.001 | -1.939 | 0.133 | 0.137 | 0.071 | 0.038 | 0.049 | 0.1 | 0.059 | 0.149 | 0.127 | 0.164 | 0.102 | 0.104 | 0.194 | 0.19 | 0.094 | 0.202 | 0.215 | 0.208 | 0.016 | 0.171 | 0.192 | 0.257 | 0.118 | 0.178 | 0.089 | 0.153 | 0.063 | -0.171 | -0.475 | -0.207 | -0.152 | -0.074 | 0.051 | 0.067 | -0.077 | 0 | 0 | 0 | 0 |
Belastingkosten
| -1.31 | -0.076 | -0.41 | 1.998 | -23.299 | -0.822 | -2.164 | -14.368 | -1.253 | 3.554 | -5.849 | -0.904 | -0.515 | -1.299 | -2.603 | 4.305 | -1.031 | -6.042 | -2.418 | 2.331 | 1.734 | 1.9 | 0.633 | 7.778 | 1.578 | 1.959 | 0.381 | -54.471 | 2.433 | 4.225 | -0.415 | 3.78 | 1.564 | 1.674 | 1.279 | 1.605 | -0.404 | 1.639 | 0.801 | -1.022 | 0.12 | 2.067 | 2.353 | 2.434 | 2.052 | 1.517 | 1.028 | 2.439 | 0.766 | 2.483 | 1.559 | 2.214 | 1.591 | 1.892 | 1.029 | 2.1 | 1.387 | 1.389 | 0.391 | 1.52 | 1.815 | 0.589 | 0.007 | -22.619 | 1.756 | 1.836 | 0.888 | 0.822 | 0.624 | 1.335 | 0.714 | 2.211 | 1.59 | 2.128 | 1.139 | 1.635 | 2.464 | 2.479 | 1.072 | 2.818 | 2.722 | 2.66 | 0.162 | 2.203 | 2.537 | 2.932 | 1.176 | 3.274 | 1.019 | 1.747 | -0.275 | -1.678 | -2.086 | -2.144 | -1.316 | -0.134 | 0.651 | 0.828 | 27.653 | 1.248 | 0.9 | 0.9 | 0.9 |
Nettowinst
| -3.561 | -0.276 | 0.008 | 6.384 | -67.537 | -10.431 | -3.537 | -25.694 | 0.498 | -14.641 | -3.716 | 10.582 | -1.62 | 0.188 | -10.555 | 11.191 | -2.385 | -17.735 | -8.837 | 4.784 | 3.044 | 4.269 | 1.353 | 2.092 | 2.632 | 4.919 | -3.161 | 69.669 | 6.07 | 3.906 | 7.486 | 41.504 | 1.694 | 2.469 | 1.821 | 3.27 | -0.738 | 2.532 | 1.298 | 33.836 | 2.459 | 3.021 | 0.683 | 3.581 | 3.187 | 2.358 | 2.42 | 3.605 | 1.157 | 3.861 | 2.408 | 3.389 | 2.349 | 2.813 | 1.549 | 3.333 | 2.086 | 2.043 | 0.525 | 1.352 | 1.379 | 0.709 | 0.008 | -36.464 | 2.319 | 2.409 | 1.187 | 0.52 | 0.993 | 2.142 | 1.117 | 2.969 | 2.365 | 3.17 | 1.631 | 1.532 | 3.758 | 3.788 | 1.628 | 3.913 | 4.101 | 3.773 | 0.243 | 3.3 | 3.112 | 4.383 | 1.976 | 2.469 | 1.48 | 2.601 | -10.277 | -3.53 | -11.544 | -4.101 | -2.582 | -1.959 | 0.78 | 0.987 | -29.406 | -1.248 | -0.9 | -0.9 | -0.9 |
Nettowinstmarge
| -0.061 | -0.005 | 0 | 0.097 | -1.123 | -0.164 | -0.061 | -0.357 | 0.008 | -0.226 | -0.067 | 0.15 | -0.026 | 0.003 | -0.219 | 0.163 | -0.048 | -0.584 | -0.153 | 0.066 | 0.046 | 0.065 | 0.023 | 0.028 | 0.04 | 0.08 | -0.057 | 1.19 | 0.103 | 0.064 | 0.139 | 0.773 | 0.061 | 0.089 | 0.066 | 0.115 | -0.028 | 0.094 | 0.054 | 1.823 | 0.188 | 0.117 | 0.028 | 0.131 | 0.123 | 0.088 | 0.098 | 0.131 | 0.047 | 0.156 | 0.103 | 0.135 | 0.098 | 0.11 | 0.067 | 0.123 | 0.086 | 0.082 | 0.024 | 0.052 | 0.056 | 0.03 | 0 | -1.197 | 0.076 | 0.078 | 0.04 | 0.015 | 0.03 | 0.061 | 0.036 | 0.085 | 0.076 | 0.098 | 0.06 | 0.05 | 0.117 | 0.115 | 0.057 | 0.117 | 0.129 | 0.122 | 0.009 | 0.103 | 0.106 | 0.154 | 0.081 | 0.076 | 0.051 | 0.092 | -0.413 | -0.116 | -0.402 | -0.136 | -0.1 | -0.069 | 0.028 | 0.036 | -1.29 | -0.048 | -0.04 | -0.04 | -0.04 |
WPA (Winst Per Aandeel)
| -2.33 | -0.009 | 0 | 0.21 | -2.25 | -0.35 | -0.12 | -0.87 | 0.017 | -0.5 | -0.13 | 0.36 | -0.055 | 0.01 | -0.36 | 0.38 | -0.082 | -0.63 | -0.32 | 0.17 | 0.11 | 0.15 | 0.05 | 0.08 | 0.1 | 0.18 | -0.11 | 2.51 | 0.22 | 0.14 | 0.27 | 1.59 | 0.07 | 0.11 | 0.08 | 0.14 | -0.032 | 0.11 | 0.06 | 1.48 | 0.11 | 0.13 | 0.03 | 0.16 | 0.14 | 0.1 | 0.11 | 0.16 | 0.05 | 0.17 | 0.11 | 0.15 | 0.1 | 0.12 | 0.07 | 0.15 | 0.09 | 0.09 | 0.02 | 0.06 | 0.06 | 0.03 | 0 | -1.64 | 0.1 | 0.1 | 0.05 | 0.022 | 0.04 | 0.09 | 0.05 | 0.13 | 0.1 | 0.13 | 0.07 | 0.064 | 0.16 | 0.16 | 0.07 | 0.16 | 0.17 | 0.16 | 0.01 | 0.14 | 0.13 | 0.18 | 0.08 | 0.1 | 0.06 | 0.11 | -0.42 | -0.15 | -0.48 | -0.17 | -0.11 | -0.081 | 0.03 | 0.04 | -1.39 | -0.059 | -0.05 | -0.05 | -0.05 |
Verwaterde WPA
| -2.33 | -0.009 | 0 | 0.21 | -2.25 | -0.35 | -0.12 | -0.87 | 0.017 | -0.5 | -0.13 | 0.36 | -0.055 | 0.01 | -0.36 | 0.38 | -0.082 | -0.63 | -0.32 | 0.17 | 0.11 | 0.15 | 0.05 | 0.076 | 0.1 | 0.18 | -0.11 | 2.5 | 0.22 | 0.14 | 0.27 | 1.57 | 0.07 | 0.11 | 0.08 | 0.14 | -0.032 | 0.11 | 0.06 | 1.47 | 0.11 | 0.13 | 0.03 | 0.16 | 0.14 | 0.1 | 0.11 | 0.16 | 0.05 | 0.17 | 0.11 | 0.15 | 0.1 | 0.12 | 0.07 | 0.15 | 0.09 | 0.09 | 0.02 | 0.06 | 0.06 | 0.03 | 0 | -1.63 | 0.05 | 0.06 | 0.05 | 0.022 | 0.04 | 0.06 | 0.047 | 0.13 | 0.1 | 0.13 | 0.068 | 0.063 | 0.15 | 0.16 | 0.066 | 0.16 | 0.17 | 0.15 | 0.01 | 0.13 | 0.13 | 0.18 | 0.08 | 0.1 | 0.06 | 0.11 | -0.42 | -0.15 | -0.48 | -0.17 | -0.11 | -0.081 | 0.03 | 0.04 | -1.39 | -0.059 | -0.05 | -0.05 | -0.05 |
EBITDA
| 2.95 | 7.565 | 7.028 | 17.421 | -82.17 | -2.275 | 3.183 | -30.945 | 8.346 | -1.812 | -0.2 | 19.19 | 7.748 | 8.631 | -4.527 | 22.375 | 3.705 | -17.447 | -4.541 | 13.225 | 11.193 | 12.459 | 8.346 | 16.171 | 9.977 | 12.245 | 2.391 | 20.889 | 14.674 | 14.502 | 13.402 | 52.885 | 4.93 | 5.873 | 4.928 | 6.902 | -0.278 | 5.952 | 4.166 | 2.494 | 1.686 | 2.871 | 1.236 | 7.966 | 2.289 | 6.729 | 6.061 | 8.662 | 4.248 | 8.126 | 5.827 | 7.577 | 6.266 | 7.168 | 5.564 | 8.53 | 6.648 | 6.62 | 4.114 | 6.225 | 6.599 | 4.802 | 2.762 | -55.817 | 6.841 | 7.004 | 5.61 | 5.358 | 5.938 | 7.941 | 5.918 | 8.708 | 7.227 | 7.919 | 5.229 | 5.696 | 8.707 | 8.96 | 4.98 | 9.273 | 9.212 | 8.675 | 5.543 | 8.249 | 8.21 | 7.949 | 5.559 | 9.302 | 8.187 | 8.443 | 5.74 | 7.138 | -0.307 | 7.099 | 5.32 | 7.206 | 8.53 | 7.865 | 4.748 | -59.713 | 22.5 | 22.5 | 22.5 |
EBITDA ratio
| 0.051 | 0.119 | 0.013 | 0.072 | 0.092 | 0.122 | 0.046 | 0.137 | 0.131 | 0.105 | 0.03 | 0.13 | 0.123 | 0.145 | -0.098 | 0.294 | 0.075 | -0.574 | 0.039 | 0.141 | 0.17 | 0.191 | 0.087 | 0.214 | 0.155 | 0.199 | 0.123 | 0.118 | 0.206 | 0.187 | 0.123 | 0.233 | 0.221 | 0.211 | 0.179 | 0.243 | 0.164 | 0.222 | 0.184 | 0.227 | 0.129 | 0.263 | 0.201 | 0.292 | 0.275 | 0.251 | 0.244 | 0.316 | 0.285 | 0.331 | 0.247 | 0.298 | 0.259 | 0.276 | 0.241 | 0.314 | 0.272 | 0.26 | 0.183 | 0.238 | 0.27 | 0.202 | 0.147 | 0.227 | 0.224 | 0.224 | 0.197 | 0.215 | 0.178 | 0.232 | 0.193 | 0.25 | 0.234 | 0.245 | 0.193 | 0.225 | 0.297 | 0.278 | 0.167 | 0.281 | 0.289 | 0.277 | 0.306 | 0.247 | 0.239 | 0.177 | 0.18 | 0.26 | 0.322 | 0.278 | 0.196 | 0.324 | 0.273 | 0.308 | 0.192 | 0.35 | 0.311 | 0.291 | 0.21 | -2.286 | 1 | 1 | 1 |