Barings BDC, Inc.
NYSE:BBDC
9.7 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 84.363 | 50.74 | 70.528 | 49.758 | 80.33 | 55.395 | 139.415 | 137.323 | 197.77 | 154.431 | 84.254 | 41.386 | 30.704 | 37.027 | 88.999 | 14.787 | 18.454 | 7.459 | 21.992 | 12.838 | 12.927 | 3.057 | 12.427 | 116.679 | 216.488 | 207.912 | 191.85 | 81.004 | 65 | 90.603 | 107.088 | 168.337 | 124.93 | 64.163 | 52.615 | 53.034 | 117.547 | 111.764 | 78.759 | 84.012 | 79.593 | 90.838 | 133.304 | 160.02 | 117.131 | 37.042 | 72.3 | 60.111 | 93.728 | 142.514 | 66.868 | 85.449 | 68.243 | 73.421 | 54.82 | 74.087 | 44.885 | 43.273 | 55.2 | 33.414 | 35.919 | 17.432 | 27.193 | 15.931 | 18.707 | 15.611 | 21.788 | 35.79 | 45.148 | 72.791 | 0.031 |
Kortetermijnbeleggingen
| 0 | -54.896 | -56.461 | 2,486,168.484 | 2,519,050.925 | -63.294 | 2,553,497.952 | 0 | 0 | 0 | 0 | 1,490.113 | 1,355.088 | 10.574 | 73.566 | -29.836 | 210.503 | 58.046 | 100.46 | -1,173.634 | 51.552 | 34.423 | 62.414 | 45.224 | 45 | 0 | 0 | 1,015,268.062 | 0 | 1,169,311,637.687 | 0 | 1,036,869.274 | 0 | 0 | 0 | 976,299.439 | 0 | 0 | 0 | -887.209 | 0 | 0 | 0 | -664.359 | 0 | 0 | 0 | -706.789 | 0 | 0 | 0 | -507.065 | 0 | 0 | 0 | -325.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.384 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 84.363 | -5.721 | 57,187 | 33,118 | 63.41 | 46,823 | 139.415 | 137.323 | 197.77 | 154.431 | 1,540.1 | 1,385.337 | 21.56 | 21.168 | 59.163 | 7.112 | 18.454 | 7.459 | 21.992 | 12.838 | 12.927 | 65.471 | 57.651 | 161.679 | 216.488 | 207.912 | 191.85 | 81.004 | 65 | 90.603 | 107.088 | 168.337 | 124.93 | 64.163 | 52.615 | 53.034 | 117.547 | 111.764 | 78.759 | 84.012 | 79.593 | 90.838 | 133.304 | 160.02 | 117.131 | 37.042 | 72.3 | 60.111 | 93.728 | 142.514 | 66.868 | 85.449 | 68.243 | 73.421 | 54.82 | 74.087 | 44.885 | 43.273 | 55.2 | 33.414 | 35.919 | 17.432 | 27.193 | 15.931 | 18.707 | 15.611 | 21.788 | 35.79 | 45.148 | 72.791 | 0.031 |
Nettovorderingen
| 44.379 | 62.751 | 43.831 | 52.897 | 101.229 | 74.362 | 51.892 | 62.71 | 106.994 | 178.43 | 225.39 | 253.377 | 86.435 | 180.44 | 67.549 | 69.03 | 83.236 | 7.069 | 10.714 | 50.521 | 35.735 | 5.323 | 9.372 | 28.919 | 176.917 | 11.395 | 7.806 | 7.807 | 9.744 | 9.155 | 5.495 | 10.19 | 6.966 | 9.426 | 6.783 | 4.892 | 5.585 | 6.835 | 7.206 | 7.409 | 4.491 | 4.07 | 3.706 | 5.256 | 3.885 | 4.179 | 4.132 | 2.65 | 3.97 | 4.448 | 2.745 | 1.883 | 2.329 | 1.58 | 1.401 | 0.868 | 0.604 | 1.052 | 1.24 | 0.677 | 0.366 | 0.52 | 0.469 | 0.68 | 0.268 | 0.46 | 0.404 | 0.305 | 0.305 | 0.129 | 0.2 | 0.135 |
Voorraad
| 0 | 0 | 111.506 | 51,668.528 | 47,317.758 | 126.912 | 0 | 0 | 0 | -101.195 | 0 | 337.63 | 0 | 57.011 | 0 | 0 | 0 | 0 | 0 | 0 | -10.795 | 0 | -11.134 | 0 | -352.327 | 0 | -10.219 | 0 | -11.572 | 64,999,439.912 | 0 | 0 | 0 | -11.329 | 0 | 0 | 0 | -0.646 | -0.616 | 0 | 0 | -0.593 | 0 | 0 | 0 | 0 | -0.594 | -20.154 | -0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | -147.114 | -107.944 | -123.425 | -150.987 | -154.692 | -107.287 | -202.125 | -244.317 | 161.415 | -379.821 | -337.63 | -61.438 | -221.718 | -67.549 | -65.542 | -83.236 | -7.069 | 6.123 | 46.367 | 32.025 | 1.434 | 7.01 | 27.034 | 175.41 | 2.279 | 2.413 | 1.936 | 1.828 | 1.934 | 1.848 | 1.66 | 1.69 | 1.904 | 1.834 | 0.947 | 0.978 | 0.646 | 0.616 | 0.439 | 0.644 | 0.593 | 3.473 | 0.832 | 0.786 | 0.51 | 0.594 | 0.403 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 44.379 | 204.952 | 41.672 | 108,785 | 80,386 | 109.992 | 97,196 | 202.125 | 244.317 | 436.42 | 379.821 | 1,793.476 | 1,410.334 | 37.293 | 21.168 | 62.651 | 7.112 | 18.454 | 114.494 | 107.088 | 69.804 | 52.558 | 70.719 | 52.615 | 161.679 | 216.488 | 207.912 | 191,849.697 | 81.004 | 64,999,516 | 90.603 | 107,087.663 | 168.337 | 124.93 | 70.946 | 52,615.418 | 58.62 | 124.382 | 118.97 | 66.868 | 88.503 | 83.663 | 94.544 | 54.82 | 163.906 | 121.31 | 41.173 | 55.2 | 64.081 | 98.176 | 145.259 | 55.2 | 87.778 | 69.822 | 74.821 | 27.193 | 74.691 | 45.937 | 44.513 | 21.788 | 33.78 | 36.439 | 17.901 | 2.556 | 16.2 | 19.167 | 16.015 | 6.067 | 36.095 | 45.277 | 72.973 | 0.28 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0.106 | 0 | 0.054 | 0.067 | 0.081 | 0.091 | 0.096 | 0.107 | 0.106 | 0.123 | 0.12 | 0.124 | 0.106 | 0.119 | 0.117 | 0.115 | 0.109 | 0.098 | 0.075 | 0.076 | 0.061 | 0.054 | 0.054 | 0.057 | 0.056 | 0.055 | 0.056 | 0.061 | 0.058 | 0.05 | 0.051 | 0.059 | 0.048 | 0.046 | 0.039 | 0.023 | 0.029 | 0.035 | 0.037 | 0.042 | 0.048 | 0.048 | 0.04 | 0.033 | 0.034 | 0.035 | 0.021 | 0.013 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 2,450.556 | 2,583.998 | 2,546.516 | 2,584.075 | 2,569.286 | 2,616.048 | 2,503.529 | 2,397.877 | 2,435.116 | 2,462.825 | 1,815.994 | 1,666.783 | 1,589.409 | 1,614.124 | 1,509.396 | 1,116.272 | 1,034.041 | 1,071.753 | 1,173.644 | 1,158.221 | 1,200.613 | 1,189.384 | 1,121.856 | 1,081.19 | 858.405 | 963.985 | 1,016.284 | 1,091.192 | 1,169.313 | 1,133.209 | 1,037.907 | 947.732 | 930.823 | 939.976 | 977.277 | 968.099 | 884.898 | 877.411 | 887.223 | 841.622 | 736.277 | 690.01 | 664.373 | 630.476 | 650.097 | 715.526 | 706.803 | 631.31 | 598.404 | 544.435 | 507.079 | 464.38 | 409.4 | 384.187 | 325.991 | 240.578 | 241.314 | 210.477 | 201.318 | 188.391 | 176.495 | 186.211 | 182.105 | 177.764 | 165.984 | 127.392 | 114.374 | 95.879 | 84.328 | 54.092 | 54.996 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.681 | 1.25 | 0 | 1.197 | 955,545 | 0.571 | 0 | 3.027 | 5.376 | 4.552 | 0 | 6.05 | 4.118 | 3.209 | 0 | 3.751 | 4.317 | 3.611 | 0 | 2.78 | 2.373 | 0.901 | 0 | 1.22 | 0.802 | 0.776 | 0 | 0.292 | 0.352 | 0.403 | 0 | 0.211 | 0.247 | 0.614 | 0 | 0.438 | 0.513 | 0.845 | 0 | 2.418 | 2.128 | 1.586 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -51.865 | -2,583.998 | -2,546.516 | -2,584.075 | -2,569.286 | -2,616.048 | -2,503.529 | -2,397.877 | -42.058 | -2,462.825 | 34.266 | -1,666.783 | -1,589.409 | -1,614.124 | -1,509.396 | -1,116.272 | -1,034.041 | -1,071.753 | -1,173.644 | -1,158.221 | -1,200.613 | -1,189.384 | -1,121.856 | -1,081.19 | -858.405 | -963.985 | -935.216 | -1,091.192 | 95,252.591 | -1,133.209 | -931.52 | -947.732 | -930.823 | -939.976 | -871.684 | -968.099 | -884.898 | -877.411 | -887.274 | -841.622 | -736.277 | -690.01 | -664.387 | -630.476 | -650.097 | -715.526 | -706.829 | -631.31 | -598.404 | -544.435 | -507.108 | -464.38 | -409.4 | -384.187 | -325.99 | -240.578 | -241.314 | -210.477 | -201.313 | -188.391 | -176.495 | -186.211 | -125.765 | -177.764 | -165.984 | -127.392 | -76.731 | -95.879 | -84.328 | -54.092 | 2.909 |
Totaal niet-vlottende activa
| 0 | 2,398.691 | 2,583.998 | 2,546.516 | 2,584.075 | 2,569.286 | 2,616.048 | 2,503.529 | 2,397.877 | 2,393.058 | 2,462.825 | 1,850.26 | 1,666.783 | 1,589.409 | 1,614.124 | 0.106 | 1,116.272 | 1,034.041 | 1,071.753 | 0.106 | 1,158.221 | 1,200.613 | 1,189.384 | 0.106 | 1,081.19 | 1.734 | 1.317 | 81.149 | 1.288 | 1,051,967 | 0.678 | 106.494 | 3.15 | 5.495 | 4.676 | 105.698 | 6.169 | 4.234 | 3.324 | 0.058 | 3.849 | 4.393 | 3.687 | 0.047 | 2.834 | 2.427 | 0.958 | 0.029 | 1.275 | 0.858 | 0.837 | 0.029 | 0.342 | 0.404 | 0.461 | 0.048 | 0.257 | 0.286 | 0.637 | 0.034 | 0.472 | 0.55 | 0.887 | 56.388 | 2.466 | 2.168 | 1.619 | 37.677 | 0.035 | 0.021 | 0.013 | 57.905 |
Totaal activa
| 2,605.078 | 2,603.643 | 2,698.686 | 2,677.453 | 2,741.71 | 2,730.413 | 2,726.921 | 2,709.957 | 2,646.988 | 2,829.478 | 2,849.41 | 2,160.906 | 1,799.534 | 1,806.347 | 1,727.114 | 1,677.039 | 1,222.567 | 1,065.126 | 1,096.943 | 1,252.635 | 1,214.152 | 1,226.183 | 1,211.171 | 1,167.577 | 1,377.434 | 1,093.295 | 1,187.115 | 1,223.064 | 1,189.299 | 1,250.871 | 1,234.263 | 1,159.651 | 1,127.745 | 1,070.295 | 1,016.168 | 1,039.317 | 1,031.488 | 1,013.726 | 997.112 | 984.106 | 941.506 | 830.871 | 798.77 | 814.889 | 806.663 | 783.8 | 768.871 | 794.535 | 704.532 | 705.351 | 698.71 | 583.195 | 559.457 | 486.732 | 465.819 | 388.045 | 319.911 | 292.221 | 258.806 | 261.051 | 225.952 | 216.565 | 207.904 | 213.667 | 197.231 | 188.068 | 143.799 | 136.179 | 131.912 | 129.551 | 127.468 | 1.052 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 22.278 | 14.944 | 12.512 | 13.491 | 10.184 | 12.401 | 44.171 | 37.473 | 33.625 | 42.089 | 34.831 | 7.088 | 9.821 | 6.612 | 9.813 | 2.141 | 2.519 | 21.503 | 12.607 | 10.908 | 11.162 | 7.01 | 34.61 | 556.048 | 12.632 | 9.089 | 13.861 | 7.264 | 7.727 | 4.861 | 10.794 | 6.174 | 7.216 | 3.797 | 11.178 | 6.564 | 23.957 | 4.549 | 10.51 | 4.891 | 6.239 | 2.837 | 10.512 | 8.201 | 7.406 | 2.773 | 9.542 | 0.857 | 3.551 | 1.206 | 3.522 | 0.814 | 3.112 | 0.614 | 2.389 | 0.524 | 2.434 | 0.596 | 2.334 | 0.571 | 2.243 | 0.512 | 1.882 | 0.267 | 0 | 0.186 | 0.699 | 0.171 | 0.678 | 0.157 | 0.606 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 717.556 | 374.265 | 0 | 0 | -3.603 | 0 | 0 | 48.2 | -6.978 | 0 | 0 | 96.667 | 570 | 70 | 0 | 22 | -1,330.732 | 0 | 0 | 0 | -2,053.211 | 0 | 0 | 0 | -4,987.582 | 0 | 0 | 0 | 1.877 | 0 | 0 | 0 | 1.028 | 0 | 0 | 0 | 3.136 | 0 | 0 | 0 | 1.328 | -0.039 | -0.031 | -0.036 | -0.646 | 0.002 | 0.015 | -0.006 | 0.028 | -0.088 | -0.013 | 0 | 0.005 | 5.1 | 0 | 1.572 | 0.655 | 1.126 | 1.172 | 0.975 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 | 0 | 0 | 0.49 | 0 | 0 | 0 | 0.735 | 0.404 | 0.127 | 0.127 | 0.796 | 0 | 0 | 0 | 0.49 | 0 | 0 | 0 | 0.735 | 0.054 | 0.054 | 0.056 | 2.506 | 0.428 | 0.409 | 0 | 1.065 | 0.04 | 0.235 | 0.235 | 3.211 | 0.307 | 0.204 | 0.204 | 1.403 | 0.006 | 0.006 | 0.006 | 0.198 | 0.05 | 0.052 | 0.032 | 0.059 | 0.025 | 0.025 | 0 | 0.03 | 0 | 0 | 0.096 | 0.053 | 0 | 0 | 0.22 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.786 | -0.059 | 0 | 0 | 2.054 | 0 | 0 | -48.2 | 2.054 | 0 | 0 | -96.667 | 4.988 | -70 | 0 | 0.127 | 1,331.528 | 0 | 0 | 0 | 2,053.701 | 0 | 0 | 0 | 4,988.317 | 0 | 0 | 0 | 0.629 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0.075 | 0.045 | 0.038 | 0.043 | 0.844 | 0.048 | 0.038 | 0.038 | 0.031 | 0.113 | 0.038 | 0 | 0.025 | 0.05 | 0 | -1.572 | -0.602 | -1.126 | -1.172 | -0.755 | -0.774 |
Overige kortlopende verplichtingen
| 0 | 14.5 | -14.944 | -12.512 | -13.491 | -10.184 | -12.401 | -44.171 | -37.473 | -4.218 | -42.089 | -8.045 | -7.029 | -9.821 | 370.097 | -2.2 | 48.768 | 3.817 | 0 | 4.924 | -0 | 0 | -0 | -574.998 | 0.452 | 1.868 | -20.716 | 1.343 | 1.236 | 0.973 | 0.639 | 2.016 | 3.026 | 5.284 | 4.503 | 4.987 | 6.136 | 4.143 | 3.251 | 3.284 | 4.209 | 4.761 | 3.563 | 3.524 | 2.799 | 2.594 | 1.227 | 1.347 | 6.343 | 3.749 | 2.494 | 4.775 | 2.98 | 2.681 | 1.38 | 2.514 | 1.926 | 1.414 | 6.572 | 7.707 | 6.005 | 4.932 | 4.488 | 5.188 | 3.583 | 4 | 2.314 | 4.949 | 0.729 | 0.422 | 0.523 | -0.606 |
Totaal kortlopende verplichtingen
| 0 | 36.778 | 14.944 | 12.512 | 13.491 | 10.184 | 12.401 | 44.171 | 37.473 | 29.407 | 42.089 | 717.556 | 374.265 | 9.821 | 376.709 | 6.065 | 50.908 | 6.336 | 21.503 | 12.607 | 10.908 | 11.162 | 7.01 | 34.6 | 556.5 | 14.5 | 10.5 | 16 | 8.5 | 8.7 | 5.5 | 13.3 | 9.2 | 12.5 | 8.3 | 16.9 | 12.7 | 28.1 | 7.8 | 16.3 | 9.1 | 11 | 6.4 | 15.1 | 11 | 10 | 4 | 14.1 | 7.2 | 7.3 | 3.7 | 9.7 | 3.8 | 5.8 | 2 | 5.1 | 2.5 | 3.9 | 7.2 | 10.1 | 6.6 | 7.2 | 5 | 7.1 | 9 | 4 | 2.5 | 5.7 | 0.9 | 1.1 | 0.9 | -0.774 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1,359.908 | 1,451.163 | 1,440.497 | 1,516.313 | 1,491.877 | 1,488.463 | 1,448.122 | 1,369.581 | 1,532.602 | 1,475.058 | 1,372.746 | 1,036.93 | 1,042.675 | 985.326 | 943.996 | 690.774 | 568.317 | 629.695 | 669.153 | 630.799 | 631.941 | 620 | 570 | 210 | 420.549 | 535.138 | 565.8 | 550.445 | 534.243 | 499.624 | 535.157 | 499.189 | 559.452 | 503.471 | 514.048 | 503.086 | 470.781 | 469.683 | 436.9 | 384.987 | 374.132 | 353.691 | 354.006 | 354.376 | 342.693 | 342.649 | 363.105 | 278.559 | 282.915 | 282.871 | 239.238 | 224.193 | 224.15 | 214.607 | 202.465 | 139.021 | 154.5 | 121.91 | 121.91 | 115.11 | 115.11 | 115.11 | 115.11 | 93.11 | 89.11 | 47.05 | 37.01 | 35.8 | 35.8 | 35.8 | 31.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193.193 | -193.149 | -213.605 | 0 | 0 | 0 | 0 | 0.045 | 0.038 | 0.043 | 0.038 | 0.048 | 0.038 | 0.038 | 0.075 | 0.113 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.681 | 1.25 | 1.332 | 1.197 | 0.956 | 0.571 | 2.054 | 3.027 | 5.376 | 4.552 | 4.988 | 6.05 | 4.118 | 3.209 | 3.364 | 0 | 4.317 | 3.611 | 3.514 | 2.78 | 2.373 | 0.901 | 1.342 | 1.22 | 0.802 | 0.776 | 0.629 | 0.292 | 0.352 | 0.403 | 0.209 | 0.211 | 0.247 | 0.614 | 0.577 | 0.438 | 0.513 | 0.845 | 0.844 | 0 | 0 | 0 | 1.76 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 5.081 | -1,451.163 | -1,440.497 | -1,516.313 | -1,491.877 | -1,476.062 | -1,403.951 | -1,332.108 | 14.594 | 0 | 0 | 0 | 0 | -985.326 | -398.045 | -562.772 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -1.729 | 20.713 | -1.331 | -1.242 | -0.998 | -0.595 | -2.011 | -3.016 | -5.328 | -4.523 | -5.036 | -6.036 | -4.098 | -3.191 | -12.263 | 0.013 | -4.349 | -3.602 | -3.521 | -2.756 | 190.827 | 192.199 | 212.258 | -1.18 | -0.817 | -0.747 | -0.666 | -0.33 | -0.44 | -0.453 | -0.211 | -0.28 | -0.284 | -0.662 | -0.662 | -0.56 | -0.56 | -0.855 | -0.854 | -0.01 | -0.01 | 0.05 | -1.801 | 0 | 0 | 0 | 2.004 |
Totaal niet-vlottende verplichtingen
| 0 | 1,364.989 | 1,451.163 | 1,440.497 | 1,516.313 | 1,491.877 | 12.401 | 44.171 | 37.473 | 1,547.196 | 1,475.058 | 1,372.746 | 1,036.93 | 1,042.675 | 985.326 | 545.951 | 128.002 | 568.317 | 629.695 | 669.153 | 630.799 | 631.941 | 620 | 570 | 210 | 420.5 | 535.1 | 565.8 | 550.4 | 534.2 | 499.6 | 535.2 | 499.2 | 559.5 | 503.5 | 514 | 503.1 | 470.8 | 469.7 | 428 | 385 | 374.1 | 353.7 | 354 | 354.4 | 342.7 | 342.6 | 363.1 | 278.6 | 282.9 | 282.9 | 239.2 | 224.2 | 224.1 | 214.6 | 202.5 | 139 | 154.5 | 121.9 | 121.9 | 115.1 | 115.1 | 115.1 | 115.1 | 93.1 | 89.1 | 47.1 | 37 | 35.8 | 35.8 | 35.8 | 33.804 |
Totaal passiva
| 0 | 1,401.767 | 1,486.81 | 1,480.894 | 1,543.486 | 1,522.816 | 1,521.92 | 1,517.628 | 1,418.927 | 1,576.603 | 1,531.854 | 1,418.976 | 1,054.713 | 1,062.22 | 999.231 | 959.234 | 696.59 | 574.653 | 651.198 | 681.76 | 641.707 | 643.103 | 627.01 | 604.61 | 766.452 | 434.988 | 545.603 | 581.788 | 558.906 | 542.926 | 505.056 | 548.494 | 508.39 | 572.044 | 511.82 | 530.95 | 515.754 | 498.909 | 477.496 | 453.279 | 394.057 | 385.097 | 360.139 | 369.097 | 365.398 | 352.708 | 346.558 | 377.2 | 285.83 | 290.192 | 286.567 | 248.908 | 228.013 | 229.932 | 216.601 | 207.566 | 141.482 | 158.412 | 129.113 | 131.952 | 121.736 | 122.285 | 120.095 | 122.242 | 102.062 | 93.061 | 49.561 | 42.707 | 36.712 | 36.948 | 36.737 | 1.051 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.106 | 0.106 | 0.106 | 0.106 | 0.107 | 0.107 | 0.108 | 0.108 | 0.109 | 0.11 | 0.111 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.048 | 0.048 | 0.048 | 0.049 | 0.049 | 0.05 | 0.051 | 0.051 | 0.051 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.04 | 0.04 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.023 | 0.023 | 0.019 | 0.019 | 0.015 | 0.015 | 0.012 | 0.012 | 0.012 | 0.01 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 |
Ingehouden winsten
| 0 | -649.672 | -641.58 | -658.004 | -647.005 | -637.632 | -651.082 | -663.754 | -347.616 | -331.311 | -279.812 | -285.821 | -282.951 | -283.645 | -299.89 | -309.968 | -320.708 | -356.211 | -403.286 | -282.941 | -293.956 | -292.217 | -294.923 | -321.978 | -269.935 | 16.144 | 6.571 | 8.305 | -4.484 | -0.15 | 2.266 | 5.885 | 6.553 | 8.851 | 7.628 | 16.127 | 13.665 | 6.139 | 10.976 | 12.927 | 13.284 | 6.133 | 7.134 | 8.611 | 10.432 | 8.098 | 6.715 | 6.783 | 19.833 | 0 | 0 | 6.847 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | 1.07 | 1.902 | 2.205 | 2.32 | 2.115 | 4.589 | 3.848 | 3.526 | 1.739 | 1.714 | 1.332 | 0.691 | -0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -183.151 | -188.894 | -190.693 | -187.951 | -113.304 | -92.23 | -81.604 | -71.857 | -63.869 | -54.217 | -57.035 | -0 | -0 | -0 | -24.253 | -0 | 10.872 | 13.442 | 36.722 | 24.427 | 24.497 | 17.537 | 13.986 | 12.331 | 17.792 | 15.796 | 9.119 | 15.318 | 7.814 | 1.439 | -3.139 | -4.249 | -6.482 | -8.344 | -8.752 | -13.066 | -8.561 | -2.491 | 1.466 | 3.452 | 4.137 | 3.756 | 6.516 | 5.88 | 4.646 | 4.06 | 3.905 |
Overige totale aandeelhoudersvermogen
| 1,194.335 | 1,851.442 | 1,853.35 | 1,854.457 | 1,845.122 | 1,845.122 | 1,855.975 | 1,855.975 | 1,575.568 | 1,584.076 | 1,597.257 | 1,027.687 | 1,027.707 | 1,027.707 | 1,027.707 | 1,027.707 | 846.637 | 846.637 | 848.983 | 853.766 | 866.352 | 875.246 | 879.033 | 884.894 | 880.866 | 825.265 | 823.787 | 823.615 | 822.78 | 821.352 | 819.124 | 686.835 | 684.618 | 553.235 | 550.903 | 549.242 | 502.035 | 508.645 | 508.606 | 542.12 | 534.133 | 428.742 | 418.027 | 400.432 | 406.379 | 398.47 | 398.034 | 396.539 | 386.511 | 397.341 | 396.32 | 318.297 | 316.104 | 248.968 | 247.761 | 183.603 | 182.663 | 140.279 | 138.107 | 136.769 | 115.371 | 100.628 | 87.973 | 87.837 | 87.121 | 87.014 | 86.949 | 85.21 | 87.599 | 86.618 | 85.973 | -3.904 |
Totaal eigen vermogen van aandeelhouders
| 1,194.441 | 1,201.876 | 1,211.876 | 1,196.559 | 1,198.224 | 1,207.597 | 1,205.001 | 1,192.329 | 1,228.061 | 1,252.875 | 1,317.556 | 741.931 | 744.822 | 744.128 | 727.883 | 717.805 | 525.977 | 490.473 | 445.745 | 570.875 | 572.445 | 583.08 | 584.161 | 562.967 | 610.982 | 658.306 | 641.512 | 641.275 | 630.393 | 707.945 | 729.207 | 611.156 | 619.355 | 498.251 | 504.348 | 508.368 | 515.734 | 514.817 | 519.615 | 530.827 | 547.45 | 445.774 | 438.631 | 445.792 | 441.266 | 431.092 | 422.313 | 417.335 | 418.703 | 415.16 | 412.143 | 334.287 | 331.444 | 256.8 | 249.218 | 180.479 | 178.429 | 133.809 | 129.693 | 129.099 | 104.216 | 94.28 | 87.809 | 91.425 | 95.169 | 95.006 | 94.238 | 93.472 | 95.2 | 92.603 | 90.731 | 0.001 |
Totaal eigen vermogen
| 1,194.441 | 1,201.876 | 1,211.876 | 1,196.559 | 1,198.224 | 1,207.597 | 1,205.001 | 1,192.329 | 1,228.061 | 1,252.875 | 1,317.556 | 741.931 | 744.822 | 744.128 | 727.883 | 717.805 | 525.977 | 490.473 | 445.745 | 570.875 | 572.445 | 583.08 | 584.161 | 562.967 | 610.982 | 658.306 | 641.512 | 641.275 | 630.393 | 707.945 | 729.207 | 611.156 | 619.355 | 498.251 | 504.348 | 508.368 | 515.734 | 514.817 | 519.615 | 530.827 | 547.45 | 445.774 | 438.631 | 445.792 | 441.266 | 431.092 | 422.313 | 417.335 | 418.703 | 415.16 | 412.143 | 334.287 | 331.444 | 256.8 | 249.218 | 180.479 | 178.429 | 133.809 | 129.693 | 129.099 | 104.216 | 94.28 | 87.809 | 91.425 | 95.169 | 95.006 | 94.238 | 93.472 | 95.2 | 92.603 | 90.731 | 0.001 |
Totaal passiva en aandeelhoudersvermogen
| 2,605.078 | 2,603.643 | 2,698.686 | 2,677.453 | 2,741.71 | 2,730.413 | 2,726.921 | 2,709.957 | 2,646.988 | 2,829.478 | 2,849.41 | 2,160.906 | 1,799.534 | 1,806.347 | 1,727.114 | 1,677.039 | 1,222.567 | 1,065.126 | 1,096.943 | 1,252.635 | 1,214.152 | 1,226.183 | 1,211.171 | 1,167.577 | 1,377.434 | 1,093.295 | 1,187.115 | 1,223.064 | 1,189.299 | 1,250.871 | 1,234.263 | 1,159.651 | 1,127.745 | 1,070.295 | 1,016.168 | 1,039.317 | 1,031.488 | 1,013.726 | 997.112 | 984.106 | 941.506 | 830.871 | 798.77 | 814.889 | 806.663 | 783.8 | 768.871 | 794.535 | 704.532 | 705.351 | 698.71 | 583.195 | 559.457 | 486.732 | 465.819 | 388.045 | 319.911 | 292.221 | 258.806 | 261.051 | 225.952 | 216.565 | 207.904 | 213.667 | 197.231 | 188.068 | 143.799 | 136.179 | 131.912 | 129.551 | 127.468 | 1.052 |