PT Bayu Buana Tbk

IDX:BAYU.JK

1440 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 607,672.064615,712.03594,132.825538,477.812471,043.396491,996.169472,486.117457,432.146388,230.887421,306.864492,946.867469,088.434480,024.174489,000.08497,139.051502,508.932515,413.608537,716.081433,202.267405,678.368333,523.563328,220.353286,553.972331,470.159312,892.842347,103.094291,330.076300,673.281272,143.51343,452.697295,878.189271,255.557263,663.932298,914.369271,862.023267,257.655263,423.414307,011.125241,680.804228,239.912200,299.724224,367.3178,455.456205,843.369140,238.919147,261.329115,289.321141,383.03
Kortetermijnbeleggingen 2,8202,8202,8202,8202,810.522,800.522,801.242,814.624,1254,1254,1254,1254,1254,1254,12500000000000004,561.793,740.583,740.6200000000000000000
Liquide middelen en kortetermijnbeleggingen 610,492.064615,712.03596,952.825541,297.812473,853.916494,796.689475,287.357460,246.766392,355.887425,431.864497,071.867473,213.434484,149.174493,125.08501,264.051502,508.932515,413.608537,716.081433,202.267405,678.368333,523.563328,220.353286,553.972331,470.159312,892.842347,103.094291,330.076300,673.281276,705.3347,193.277299,618.809271,255.557263,663.932298,914.369271,862.023267,257.655263,423.414307,011.125241,680.804228,239.912200,299.724224,367.3178,455.456205,843.369140,238.919147,261.329115,289.321141,383.03
Nettovorderingen 178,469.986193,942.007185,781.781199,355.533204,614.58173,535.962161,579.133175,693.845172,393.243142,821.99666,638.02148,445.68629,307.93128,118.71420,398.41522,698.06115,192.13119,955.124119,635.214210,571.094247,419.066228,997.903232,379.938202,405.044198,433.914175,847.008174,809.066190,337.461172,066.051175,143.781147,673.028136,662.884115,113.067116,427.56795,637.55496,485.793128,218.443153,323.913114,773.756109,241.041126,960.843123,130.563107,534.36189,752.08118,668.172129,511.335100,442.20995,778.753
Voorraad 20,796.113499.306393.318488.612259.714336.012185.0448.02597.33819.3081.94165.74899.688001,208.23400000000000000000000000000000000
Overige vlottende activa 4,036.35633,234.78924,088.93523,782.63819,399.20816,331.50520,051.38621,129.18821,512.64312,458.27311,357.48610,950.9369,888.47412,649.89314,597.10420,866.17530,711.09646,087.54642,147.60140,561.87941,529.61353,447.53457,514.38855,195.37464,310.48866,375.38658,905.20760,272.13446,646.59940,035.13438,558.18841,109.21245,356.34140,376.97341,794.57442,429.74333,130.89529,317.23827,100.6238,362.48933,786.79140,622.63733,937.51833,568.61649,642.66926,179.2725,226.4722,123.763
Totaal vlottende activa 813,794.52843,388.132806,823.541764,435.983697,867.704684,664.156656,917.876657,069.799586,261.774580,712.133575,067.374532,610.056523,345.579533,893.686536,259.57547,281.402561,316.836603,758.752594,985.082656,811.341622,472.241610,665.791576,448.297589,070.578575,637.244589,325.487525,044.349551,282.877495,417.95562,372.193485,850.025449,027.653424,133.339455,718.909409,294.151406,173.191424,772.752489,652.276383,555.18375,843.442361,047.358388,120.5319,927.335329,164.065308,549.761302,951.934240,958.001259,285.546
Niet-vlottende activa:
Materiële vaste activa, netto 65,969.10355,515.01955,972.30955,866.29553,922.84454,518.17655,106.16156,492.56846,798.11748,281.85549,829.27951,313.9552,024.15954,607.22656,293.57958,033.81952,039.42653,260.07753,522.41753,866.93954,099.91754,068.34954,226.25554,136.41752,489.01750,948.48951,052.10948,400.19349,175.54641,556.76742,115.96342,492.63442,765.61343,485.5444,327.48551,669.57650,107.51250,145.85351,086.73946,782.17828,619.63627,921.10826,515.82620,548.43320,852.81621,292.32522,153.52521,135.795
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0-6,195.895-0000-0-00-0000-00000000000000000000000000000000000
Langetermijnbeleggingen 26,277.60319,311.14228,709.35955,817.14434,467.0636,665.16644,052.52972,661.025105,972.54769,126.332123,688.826144,812.93107,176.312115,645.928108,374.5873,608.99493,031.70569,645.92290,202.32290,054.115115,400.126143,906.698143,921.593144,219.255141,331.036136,027.279142,090.208142,090.208138,159.808138,152.36144,092.646144,092.646177,493.598177,240167,297167,297157,456167,297112,187.4112,187.4118,139.7132,901.281,72881,72870,855.270,363.1542,709.9442,709.94
Belastingvorderingen 6,195.8956,195.8956,195.8956,350.5185,801.2445,822.1815,775.2235,828.7124,914.1415,029.4665,403.7715,379.7285,885.1755,604.4785,616.48000000000000000000000000000000000
Overige niet-vlottende activa 1,189.09111,770.5561,069.2321,069.232962.382977.994993.122924.568882.134919.615993.973992.466993.182993.238998.17613,685.17714,697.46214,753.11515,552.61414,462.68916,734.67513,170.05814,005.82313,492.66217,482.37117,237.77719,602.46217,736.73418,545.04119,758.23118,613.84118,469.11417,989.70718,185.62218,192.75519,384.98516,329.94316,433.32916,551.61518,392.48816,868.58316,348.43821,738.65722,240.86523,123.71223,470.49523,979.932-63,845.735
Totaal niet-vlottende activa 99,631.69386,596.71691,946.795119,103.18995,153.53197,983.517105,927.035135,906.873158,566.939123,357.268179,915.85202,499.073166,078.828176,850.871171,282.815145,327.99159,768.594137,659.113159,277.353158,383.743186,234.718211,145.105212,153.67211,848.335211,302.423204,213.545212,744.779208,227.135205,880.395199,467.358204,822.45205,054.394238,248.919238,911.161229,817.239238,351.561223,893.455233,876.182179,825.754177,362.065163,627.919177,170.745129,982.482124,517.299114,831.729115,125.96988,843.39763,845.735
Totaal activa 913,426.213929,984.848898,770.336883,539.172793,021.234782,647.673762,844.91792,976.671744,828.713704,069.401754,983.223735,109.13689,424.407710,744.557707,542.386692,609.391721,085.43741,417.865754,262.435815,195.084808,706.96821,810.896788,601.967800,918.912786,939.667793,539.032737,789.128759,510.011701,298.345761,839.551690,672.475654,082.047662,382.258694,630.07639,111.39644,524.752648,666.207723,528.457563,380.934553,205.507524,675.277565,291.245449,909.818453,681.364423,381.489418,077.904329,801.397346,575.917
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 173,175.386216,863.266212,506.46204,060.571185,985.114185,266.116166,683.073199,257.137154,747.805172,464.973177,362.182142,980.215137,571.857135,233.61132,409.016134,703.856145,918.742172,319.537171,130.217221,171.819207,879.951211,770.095208,938.164209,179.106218,033.217242,917.158186,743.209208,729.342194,464.501283,444.442205,224.128188,701.104188,422.46223,535.231179,054.956184,194.733209,093.709269,966.338169,109.959177,164.053157,422.438138,005.599144,546.515166,659.32149,677.15114,831.614101,713.188129,398.801
Kortlopende schulden 10,187.8776,640.2789,132.557,957.62416.26886.823219.81390.401544.299643.483679.814678.118676.425674.737673.0530000000000000000000000000000004,00000
Belastingschulden 06,640.2789,132.557,957.6247,719.4797,388.9624,553.0541,073.6153,421.732796.84400000000000000000000000000000000000000
Uitgestelde opbrengsten 115,230.096100,133.858128,585.121110,289.21782,729.38978,542.17695,804.70382,671.01377,997.60862,879.50164,488.45258,829.66949,457.0034,877.94551,525.237000000000000000000000000000000000
Overige kortlopende verplichtingen 96,674.81989,075.05479,500.94286,556.75985,128.83978,850.9175,571.31473,670.90261,904.59567,625.99856,614.0156,155.35371,711.884117,378.85173,448.918129,194.553136,213.438129,224.514112,115.514125,274.298122,976.225113,267.38894,443.311112,332.984104,365.573100,244.965106,862.569113,065.83774,316.1482,926.17690,845.29575,962.95264,853.15567,372.73469,553.28369,462.46268,873.45879,995.70184,435.19266,229.01273,970.841125,406.64575,545.11361,288.77763,034.28694,777.96654,861.34746,377.503
Totaal kortlopende verplichtingen 395,268.177412,712.456429,725.073408,864.171353,859.609342,746.026338,278.899355,989.452295,194.307303,613.957299,144.459258,643.354259,417.17258,165.144258,056.224263,898.41282,132.179301,544.05283,245.731346,446.117330,856.176325,037.483303,381.475321,512.09322,398.79343,162.123293,605.778321,795.179268,780.642366,370.618296,069.423264,664.056253,275.615290,907.965248,608.239253,657.196277,967.166349,962.038253,545.151243,393.065231,393.279263,412.244220,091.628227,948.097212,711.436213,609.58156,574.534175,776.304
Langlopende verplichtingen:
Langetermijnschulden 0-000000016.26886.823219.81390.401560.566730.307899.6241,068.51800000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 23,293.44223,525.95900000000330.419700.2556,542.3496,557.6996,573.049000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 6.9376.9376.9376.93718.16718.16718.16718.1672.3592.3592.3592.3590.930.930.93000000000000000000000000000000000
Overige niet-vlottende verplichtingen 22,772.34723,017.22223,088.24922,900.66322,149.24622,099.63621,060.12221,056.81218,925.06219,102.82119,418.42919,250.26822,183.86922,663.97923,183.97929,511.90800000000000000000000000000000000
Totaal niet-vlottende verplichtingen 46,072.72546,550.11723,095.18522,907.622,167.41222,117.80321,078.28921,074.97918,943.68919,192.00319,971.01720,343.28329,287.71429,952.91430,657.58230,580.42600000000000000000000000000000000
Totaal passiva 441,340.902412,712.456452,820.258431,771.771376,027.022364,863.829359,357.188377,064.431314,137.995322,805.96319,115.475278,986.637288,704.883288,118.058288,713.805294,478.836282,132.179301,544.05283,245.731346,446.117330,856.176325,037.483303,381.475321,512.09322,398.79343,162.123293,605.778321,795.179268,780.642366,370.618296,069.423264,664.056253,275.615290,907.965248,608.239253,657.196277,967.166349,962.038253,545.151243,393.065231,393.279263,412.244220,091.628227,948.097212,711.436213,609.58156,574.534175,776.304
Eigen vermogen:
Preferente aandelen 000000000000000382.494000382.4940000000000000000000000000000
Gewone aandelen 176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39
Ingehouden winsten 292,527.352292,287.982266,464.176272,266.707237,470.885238,253.845224,044.283236,462.561251,242.333201,801.069256,493.458275,509.593220,108.626242,028.376238,281.244218,235.601145,245.067168,886.041178,321.257257,501.46159,619.753148,206.626137,602.969131,701.673114,166.467104,279.53396,917.17691,232.88979,368.23569,433.86863,864.55658,243.25346,492.82639,955.01636,545.82231,713.21627,999.46721,195.04214,910.2524,453.862529.665-6,232.483-24,538.352-27,961.226-34,657.338-40,603.611-45,894.147-48,412.238
Overige gereserveerde algehele resultaten 751.583-382.494651.583651.583651.583651.583551.583551.583551.583551.583451.583451.583451.583451.583351.583-382.49483,957.17560,571.39281,127.792-382.494106,325.596134,832.168135,142.443135,144.725132,256.506126,952.749133,015.678133,015.678129,085.278129,077.83135,018.116135,018.116168,813.562169,265.2159,424.2159,424.2149,583.2159,424.2104,314.6104,314.6107,266.9122,028.470,855.270,855.262,982.462,490.3534,837.140
Overige totale aandeelhoudersvermogen 0-00000000000000-764.988000-764.9880-00000-00000000000000000000-034,837.14
Totaal eigen vermogen van aandeelhouders 469,889.325468,515.878443,726.149449,528.68414,732.858415,515.818401,206.256413,624.534428,404.306378,963.042433,555.431452,571.566397,170.599419,090.349415,243.217394,463.497405,812.632406,067.822436,059.439433,729.356442,555.739459,649.184449,355.802443,456.788423,033.363407,842.671406,543.244400,858.957385,063.903375,122.088375,493.062369,871.759391,916.779385,830.606372,580.412367,747.806354,193.057357,229.632295,835.242285,378.852284,406.955292,406.307222,927.238219,504.364204,935.452198,497.129165,553.383163,035.292
Totaal eigen vermogen 472,085.311470,722.275445,950.079451,767.401416,994.213417,783.843403,487.722415,912.241430,690.718381,263.441435,867.748456,122.492400,719.524422,626.498418,828.581398,130.556409,609.061409,975.365440,105.63437,820.726446,732.846463,920.243453,713.251447,857.51427,435.832412,546.654411,178.07405,471.486389,756.17379,788.202378,851.671373,236.393395,333.962389,149.425375,930.471375,748.712363,816.705366,613.03303,039.038292,039.609290,098.136298,250.492226,104.317221,787.103206,956.994200,534.944167,340.992164,664.621
Totaal passiva en aandeelhoudersvermogen 913,426.213883,434.731898,770.336883,539.172793,021.234782,647.673762,844.91792,976.671744,828.713704,069.401754,983.223735,109.13689,424.407710,744.557707,542.386692,609.391691,741.24741,417.865754,262.435784,266.843808,706.96788,957.726757,094.726800,918.912786,939.667755,708.777737,789.128727,266.665701,298.345761,839.551690,672.475654,082.047648,609.577694,630.07624,538.71629,405.907641,783.871716,575.069556,584.189535,432.674521,491.415561,662.736446,195.945449,735.2423,381.489414,144.524323,915.5270