BASSAC Société anonyme
EPA:BASS.PA
46.2 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 16.253 | 35.231 | 29.591 | 64.165 | 38.154 | 115.74 | 42.761 | 70.04 | 29.858 | 58.142 | 39.063 | 62.119 | 36.461 | 52.138 | 31.048 | 34.399 | 13.091 | 21.538 | 0.081 | 23.278 | 5.672 | 27.117 | 0.86 | 6.994 | 4.97 | 4.97 | 4.97 | 4.97 | 3.817 | 3.817 | 3.817 | 3.817 | 4.002 | 4.002 | 4.002 | 4.002 | 2.487 | 2.487 | 2.487 | 2.487 | -11.105 | -11.105 | -11.105 | -11.105 |
Afschrijvingen & Amortisatie
| 12.44 | 27.576 | 27.258 | 27.271 | 18.329 | 18.452 | 2.998 | 3.724 | 3.547 | 3.445 | -3.241 | 1.772 | 1.828 | 1.815 | 1.68 | 1.119 | 1.652 | 1.252 | 1.935 | 1.98 | 1.962 | 2.159 | 1.932 | 0.547 | 1.8 | 1.8 | 1.8 | 1.8 | -0.148 | -0.148 | -0.148 | -0.148 | -0.205 | -0.205 | -0.205 | -0.205 | 0.059 | 0.059 | 0.059 | 0.059 | 1.858 | 1.858 | 1.858 | 1.858 |
Uitgestelde Inkomstenbelasting
| 0 | -8.523 | 0 | 4.397 | 0 | -8.001 | 16.763 | 12.737 | -32.86 | 3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.483 | 0.531 | 0 | 1.513 | 0 | 0.041 | 0.071 | 0.019 | 0.913 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -27.514 | 17.078 | -85.625 | 53.01 | -150.487 | 28.642 | 22.83 | 45.152 | -24.853 | 48.817 | -4.379 | -24.195 | 10.63 | -48.312 | -39.681 | -64.371 | -80.631 | -42.95 | -46.153 | -12.423 | -9.449 | 9.411 | -4.01 | -6.793 | -14.339 | -14.339 | -14.339 | -14.339 | -1.123 | -1.123 | -1.123 | -1.123 | 30.486 | 30.486 | 30.486 | 30.486 | 33.541 | 33.541 | 33.541 | 33.541 | 4.887 | 4.887 | 4.887 | 4.887 |
Vorderingen
| 49.89 | 8.512 | -44.612 | 107.32 | -106.443 | -5.392 | 26.849 | -64.226 | 10.919 | 5.82 | 28.842 | -0.45 | 50.871 | -56.491 | 28.247 | -17.885 | -5.627 | 2.624 | -10.354 | 2.535 | 10.873 | 20.943 | -2.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -77.404 | 36.053 | -97.175 | -36.139 | -76.446 | 59.307 | -19.846 | 50.149 | 1.879 | 53.404 | -23.942 | -23.745 | -40.241 | 8.179 | -67.928 | -46.486 | -75.004 | -45.574 | -35.799 | -14.958 | -20.322 | -11.532 | -1.351 | -2.711 | -15.287 | -15.287 | -15.287 | -15.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -27.487 | 56.162 | -18.171 | 32.402 | -25.273 | 15.827 | 59.229 | -37.651 | -10.407 | -9.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -103.421 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.082 | 0.948 | 0.948 | 0.948 | 0.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -56.439 | 52.385 | 158.864 | 0.356 | 176.005 | -16.973 | -26.706 | -30.654 | 32.695 | -33.308 | 31.073 | -31.362 | -24.207 | 66.532 | 0.495 | 54.207 | 42.286 | 40.594 | 49.646 | -14.249 | -32.619 | -25.567 | 4.928 | 2.602 | -3.498 | -3.498 | -3.498 | -3.498 | 0.373 | 0.373 | 0.373 | 0.373 | -2.02 | -2.02 | -2.02 | -2.02 | 4.653 | 4.653 | 4.653 | 4.653 | -3.715 | -3.715 | -3.715 | -3.715 |
Kasstroom uit Operationele Activiteiten
| -54.777 | 85.673 | -10.053 | 147.667 | -105.144 | 129.598 | 58.717 | 138.703 | 9.3 | 122.253 | 70.161 | 8.334 | 24.712 | 72.173 | -6.458 | 25.354 | -23.602 | 20.434 | 5.509 | -1.414 | -34.434 | 13.12 | 3.71 | 3.349 | -11.067 | -11.067 | -11.067 | -11.067 | 2.919 | 2.919 | 2.919 | 2.919 | 32.263 | 32.263 | 32.263 | 32.263 | 40.739 | 40.739 | 40.739 | 40.739 | -8.1 | -8.1 | -8.1 | -8.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.37 | -5.564 | -1.27 | -2.921 | -0.856 | -2.148 | -0.668 | -1.044 | -1.81 | -2.91 | -2.746 | -2.419 | -1.389 | -2.131 | -0.734 | -4.666 | -2.363 | 2.503 | -2.88 | -1.887 | -1.717 | -4.119 | -1.395 | -1.379 | -0.954 | -0.954 | -0.954 | -0.954 | -0.8 | -0.8 | -0.8 | -0.8 | -0.514 | -0.514 | -0.514 | -0.514 | -0.459 | -0.459 | -0.459 | -0.459 | -0.731 | -0.731 | -0.731 | -0.731 |
Netto Overnames
| -36.869 | -0.998 | 5.563 | -165.425 | -4.816 | -32.457 | -0.884 | 0.028 | -2.826 | 0.271 | -0.541 | 0 | 0 | 5.079 | -5.079 | 1.13 | -6.246 | 0 | 0 | -0.162 | 0 | -0.27 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3.082 | -2.895 | -5.753 | -5.372 | -39.421 | 78.904 | -101.6 | -0.76 | -9.737 | -0.805 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.086 | -0.765 | -0.765 | -0.765 | -0.765 | -0.7 | -0.7 | -0.7 | -0.7 | -0.02 | -0.02 | -0.02 | -0.02 | -0.074 | -0.074 | -0.074 | -0.074 | -0.186 | -0.186 | -0.186 | -0.186 |
Verkoop/verval van Beleggingen
| 3.14 | 0.034 | 0.19 | 0.28 | 2.086 | 0.148 | 29.008 | 1.489 | 0.196 | -0.571 | 1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 0.332 | 0.332 | 0.332 | 0.332 | 0.1 | 0.1 | 0.1 | 0.1 | 0.133 | 0.133 | 0.133 | 0.133 | 0.044 | 0.044 | 0.044 | 0.044 | 0.114 | 0.114 | 0.114 | 0.114 |
Overige Investeringsactiviteiten
| -1.811 | -3.411 | -5.563 | -80.651 | -41.744 | 79.057 | -73.294 | -1.663 | -12.349 | -1.579 | 2.03 | -122.593 | -6.392 | -6.164 | -0.469 | -0.675 | 1.335 | 0.773 | 1.932 | 0.515 | 0.122 | 2.443 | 3.845 | 0.805 | 1.387 | 1.387 | 1.387 | 1.387 | 1.4 | 1.4 | 1.4 | 1.4 | 0.401 | 0.401 | 0.401 | 0.401 | 0.489 | 0.489 | 0.489 | 0.489 | 0.803 | 0.803 | 0.803 | 0.803 |
Kasstroom uit Investeringsactiviteiten
| -3.181 | -9.423 | -6.833 | -173.438 | -43.007 | 44.447 | -74.144 | -0.287 | -14.177 | -5.594 | -2.295 | -125.012 | -7.781 | -3.216 | -6.282 | -4.211 | -7.274 | 3.276 | -0.948 | -1.534 | -1.595 | -1.946 | 2.449 | -0.873 | -1.387 | -1.387 | -1.387 | -1.387 | -2.869 | -2.869 | -2.869 | -2.869 | -0.937 | -0.937 | -0.937 | -0.937 | 0.467 | 0.467 | 0.467 | 0.467 | -0.868 | -0.868 | -0.868 | -0.868 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -75.121 | -16.751 | -5.936 | -66.963 | -187.812 | -11.116 | -30.847 | -51.206 | -6.203 | -23.986 | -14.92 | 0 | -7.403 | 0 | -25.247 | 0 | -43.417 | 0 | -1.525 | 0 | -5.55 | 0 | -2.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.002 | 2.984 | 0 | 0 | 0.302 | 0.09 | -0.021 | 0.021 | -0.058 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.003 | -0.001 | -0.058 | 0 | -0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -24.585 | -0.001 | -26.461 | 0 | -40.109 | 0 | -40.095 | 0 | -40.08 | 0 | -40.08 | -0.004 | -40.099 | -24.058 | -40.097 | 0 | -9.623 | 0 | -9.623 | 0 | -9.616 | 0 | -4.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -36.064 | -0.278 | -0.846 | 0.001 | -0.884 | -0.066 | -0.967 | -0.094 | -0.435 | -24.636 | -2.129 | 74.612 | -2.19 | 19.037 | -2.555 | 12.551 | -3.451 | 8.634 | -4.752 | 31.518 | -1.867 | 8.141 | 2.732 | 1.042 | 1.836 | 1.836 | 1.836 | 1.836 | 1.837 | 1.837 | 1.837 | 1.837 | 1.749 | 1.749 | 1.749 | 1.749 | 0 | 0 | 0 | 0 | 2.098 | 2.098 | 2.098 | 2.098 |
Kasstroom uit Financieringsactiviteiten
| 14.472 | -17.027 | -18.387 | 66.964 | 146.819 | -10.881 | -71.818 | -51.323 | -34.292 | -24.044 | -56.97 | 74.246 | -49.692 | -5.021 | -17.405 | 12.551 | 30.343 | 8.634 | -12.85 | 31.518 | -17.109 | 8.141 | -1.468 | -1.042 | -1.861 | -1.861 | -1.861 | -1.861 | -1.909 | -1.909 | -1.909 | -1.909 | -1.874 | -1.874 | -1.874 | -1.874 | 0 | 0 | 0 | 0 | -2.099 | -2.099 | -2.099 | -2.099 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.001 | 0.005 | 0.001 | -0.001 | 343.201 | -343.2 | 267.281 | -267.282 | -0.001 | -0.001 | 0.001 | 0.002 | -0.002 | 0.004 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.003 | -0.031 | -0.008 | 3.139 | 4.735 | 4.735 | 4.735 | 4.735 | -3.357 | -3.357 | -3.357 | -3.357 | -24.989 | -24.989 | -24.989 | -24.989 | 0 | 0 | 0 | 0 | 3.737 | 3.737 | 3.737 | 3.737 |
Netto Kasstroomverandering
| -44.163 | 59.069 | -35.124 | 38.981 | 0.191 | 163.605 | -87.256 | 86.309 | -38.454 | 93.629 | 10.897 | -42.43 | -32.763 | 63.94 | -30.147 | 33.692 | -0.535 | 32.342 | -8.287 | 28.572 | -53.135 | 19.284 | 4.683 | 4.574 | -9.58 | -9.58 | -9.58 | -9.58 | -5.216 | -5.216 | -5.216 | -5.216 | 4.463 | 4.463 | 4.463 | 4.463 | 17.88 | 17.88 | 17.88 | 17.88 | -7.33 | -7.33 | -7.33 | -7.33 |
Kaspositie aan het Einde van de Periode
| 363.531 | 407.694 | 348.625 | 383.749 | 344.768 | 344.577 | 180.972 | 268.228 | 181.919 | 220.373 | 126.744 | 115.847 | 158.277 | 191.045 | 127.105 | 157.249 | 123.557 | 124.091 | 91.749 | 100.036 | 71.464 | 124.599 | 105.315 | 32.758 | 28.185 | 28.185 | 28.185 | 28.185 | 37.764 | 37.764 | 37.764 | 37.764 | 42.981 | 42.981 | 42.981 | 42.981 | 38.518 | 38.518 | 38.518 | 38.518 | 20.637 | 20.637 | 20.637 | 20.637 |