Barco NV
EBR:BAR.BR
11.46 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 9.036 | 46.912 | 33.256 | 52.862 | 22.357 | 6.431 | 2.45 | -14.79 | 10.397 | 52.31 | 43.053 | 47.696 | 27.269 | 5.613 | 19.163 | -7.063 | 18.086 | -28.968 | 46.436 | 15.445 | 8.488 | 0 | 30.883 | 5.809 | 5.284 | -5.93 | -5.636 |
Afschrijvingen & Amortisatie
| 21.824 | 20.108 | 17.537 | 16.927 | 19.404 | 19.9 | 19.236 | 23.089 | 20.294 | 23.644 | -19.34 | 17.908 | 16.584 | 17.268 | 16.609 | 16.175 | 12.397 | 13.141 | 9.765 | 9.612 | 9.679 | 0 | 11.91 | 13.68 | 13.421 | 13.927 | 13.303 |
Uitgestelde Inkomstenbelasting
| 0 | -32.898 | -83.669 | -58.449 | -114.112 | -22.281 | -16.719 | -27.254 | -93.224 | -82.136 | 42.8 | -2.481 | 11.306 | -12.109 | 21.463 | -26.726 | 28.116 | -25.841 | 2.406 | 19.771 | 10.545 | 0 | -11.455 | -2.848 | -1.032 | 2.316 | -2.588 |
Aandelen Gebaseerde Vergoedingen
| 1.413 | 1.115 | 1.115 | 0.837 | 0.711 | 1.534 | 1.533 | 1.453 | 1.454 | 1.074 | 1.073 | 1.025 | 1.025 | 0.774 | 0.775 | 0.617 | 0.617 | 0.657 | 0.656 | 0.634 | 0.634 | 0 | 0.636 | 0.072 | 0.072 | 0.136 | 0.136 |
Verandering in Werkkapitaal
| 0.341 | 26.18 | -63.676 | -20.253 | -75.275 | 26.534 | 29 | 23.353 | -78.117 | -23.861 | -2.265 | 5.759 | -29.356 | 34.815 | -53.831 | 53.478 | -44.219 | 58.583 | -3.688 | 3.844 | -30.688 | 0 | -4.12 | -2.391 | -6.516 | 15.798 | 39.234 |
Vorderingen
| 29.757 | -4.455 | -13.865 | 2.27 | -37.885 | -9.762 | 4.844 | 3.017 | 38.374 | -46.891 | 14.731 | -14.18 | 2.971 | 3.096 | -10.422 | 1.755 | -1.55 | 10.107 | -15.55 | -28.861 | 9.192 | 0 | 14.879 | 0 | 0 | 0 | 0 |
Voorraden
| -15.262 | 37.117 | -27.538 | -18.703 | -51.458 | 3.626 | 0.806 | 44.699 | -56.959 | 0.094 | -33.083 | 15.636 | -15.302 | 8.239 | -11.816 | 24.354 | -27.183 | 15.077 | 12.488 | 8.456 | -20.371 | 0 | -4.06 | -19.456 | -19.745 | 19.588 | 8.225 |
Crediteuren
| 9.324 | -24.229 | -6.077 | -7.325 | 14.75 | 25.189 | 17.636 | -27.339 | -32.597 | 13.023 | 10.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -14.154 | 17.747 | -16.196 | 3.505 | -0.682 | 7.481 | 5.714 | 2.976 | -26.935 | 9.913 | 5.706 | 4.303 | -17.025 | 23.48 | -31.593 | 27.369 | -15.486 | 33.399 | -0.626 | 24.249 | -19.509 | 0 | -14.939 | 17.065 | 13.229 | -3.79 | 31.009 |
Overige Niet-Contante Posten
| 2.188 | 35.068 | 95.492 | 63.992 | 118.799 | 24.315 | 11.58 | 21.357 | 96.026 | 91.581 | -12.052 | 7.623 | -5.614 | 27.178 | -3.863 | 36.535 | -4.286 | 63.6 | -31.743 | 31.384 | 40.649 | 0 | -11.127 | -1.104 | -1.092 | -5.835 | -1.983 |
Kasstroom uit Operationele Activiteiten
| 34.802 | 96.485 | 0.055 | 55.916 | -28.116 | 56.433 | 47.08 | 27.208 | -43.17 | 62.612 | 53.269 | 80.011 | 9.908 | 85.648 | -21.147 | 99.742 | -17.405 | 107.013 | 21.426 | 60.919 | 28.762 | 0 | 28.182 | 13.218 | 10.137 | 20.412 | 42.466 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -19.084 | -33.424 | -20.984 | -13.955 | -7.263 | -8.28 | -10.507 | -8.697 | -6.283 | -8.176 | -11.993 | -11.717 | -13.91 | -11.507 | -11.653 | -11.389 | -21.952 | -8.678 | -6.052 | 1.318 | -9.644 | 0 | -10.094 | -3.187 | -2.689 | -0.555 | -1.229 |
Netto Overnames
| -18.405 | 0.088 | 0.121 | -3.812 | 8.087 | 0.076 | 0.107 | 0.461 | 0.027 | 0.575 | -1.468 | -1.004 | -4.617 | -3.867 | -2.022 | 0.579 | -10.808 | -9.635 | 0 | -1.575 | -20.34 | 0 | -51.667 | 1.976 | -1.999 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -2.049 | -0.97 | 0 | 0 | 43.484 | -43.484 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.639 | 0 | 0 | -1.255 | 2.367 | 0.412 | 0 | 3.123 | 18.45 | 82.153 | 5.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.61 | -4.786 | 8.467 | -7.433 | -34.201 | -0.419 | 52.388 | -34.179 | -21.352 | -29.555 | -11.732 | -139.195 | 2.291 | -1.601 | 4.484 | -7.323 | 10.626 | -12.043 | 128.843 | -34.788 | -26.588 | 0 | -29.066 | -11.414 | -7.716 | -6.927 | 15.541 |
Kasstroom uit Investeringsactiviteiten
| -16.474 | -40.171 | -13.366 | -26.455 | -31.01 | 35.273 | -1.496 | -39.292 | -9.158 | 44.998 | -19.3 | -151.916 | -16.236 | -16.975 | -9.191 | -18.133 | -22.134 | -30.356 | 122.791 | -35.045 | -56.572 | 0 | -90.827 | -12.625 | -12.404 | -7.482 | 14.312 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -4.911 | -0.441 | -4.602 | -2.818 | -8.573 | -5.558 | -6.586 | -1.838 | -7.295 | -10.075 | -9.251 | 0 | -5.021 | 0 | -5.141 | 0 | -5.187 | 0 | -7.618 | 0 | -0.088 | 0 | -20.962 | 0 | 0 | 0 | -36.633 |
Uitgifte van Gewone Aandelen
| 0 | -1.851 | 1.851 | 4.225 | 3.504 | -1.671 | 3.347 | 0.208 | 2.645 | 0.855 | 5.933 | 0 | 0 | 0 | 0 | 0 | 5.483 | 0 | 0 | 0 | 2.372 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -24.473 | -6.192 | -0.606 | 0 | 0 | -4.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.296 | 0 | -1.832 | -9.051 | -2.284 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -42.519 | 0 | -39.802 | 0 | -21.065 | 0 | -20.56 | 0 | -33.354 | 0 | -28.68 | -0.71 | -25.265 | 0 | -23.292 | 0 | -20.951 | 0 | -19.364 | 0 | -18.41 | 0 | -16.856 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -19.883 | -1.81 | 2.507 | 1.407 | 1.295 | -5.558 | 3.37 | -1.63 | 0.4 | -9.22 | 13.353 | 31.776 | 4.418 | -28.962 | 5.826 | 3.39 | -5.765 | 4.678 | -23.153 | 25.555 | -15.889 | 0 | 13.143 | 0 | 0 | 0 | 0.306 |
Kasstroom uit Financieringsactiviteiten
| -67.313 | -10.294 | -43.159 | 1.407 | -26.134 | -11.701 | -23.799 | -1.63 | -38.004 | -9.22 | -31.998 | 31.066 | -25.868 | -28.962 | -22.607 | 3.39 | -32.199 | 4.678 | -36.731 | 16.504 | -36.671 | 0 | 17.249 | -1.893 | 6.674 | -34.829 | -36.327 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.239 | -3.362 | -6.026 | -6.618 | 15.354 | 8.168 | 6.211 | -15.148 | -2.44 | 2.237 | 2.629 | 0.745 | 2.583 | -5.437 | -13.364 | 4.242 | -5.231 | -3.084 | 10.2 | 10.523 | 0.374 | 0 | -0.958 | 0.001 | 0 | 0 | -0.001 |
Netto Kasstroomverandering
| -44.746 | 42.658 | -62.496 | 24.25 | -69.906 | 88.173 | 27.996 | -28.861 | -92.772 | 100.629 | 4.6 | -40.094 | -29.613 | 34.274 | -66.309 | 89.241 | -76.969 | 78.251 | 117.686 | 52.901 | -64.107 | 0 | -46.354 | -1.299 | 4.407 | -21.899 | 20.45 |
Kaspositie aan het Einde van de Periode
| 241.331 | 286.077 | 243.419 | 305.915 | 281.665 | 351.571 | 263.398 | 235.402 | 264.263 | 357.035 | 256.406 | 251.808 | 291.902 | 321.513 | 287.239 | 353.55 | 264.309 | 341.277 | 263.026 | 145.339 | 92.438 | 75.785 | 75.785 | 49.008 | 50.307 | 70.67 | 92.569 |