Credicorp Ltd.
NYSE:BAP
181.52 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 19,535.203 | 17,343.196 | 14,434.094 | 13,600.666 | 14,822.988 | 13,487.045 | 13,356.762 | 12,513.589 | 11,845.16 | 10,436.575 | 8,501.049 | 7,536.013 | 8,889.824 | 5,717.79 | 4,993.843 | 4,610.807 | 4,448.397 | 3,373.062 | 3,182.241 | 2,692.247 | 2,599.49 | 2,424.29 | 2,474.65 | 2,497.607 | 2,587.679 | 2,476.602 | 1,954 |
| Kosten van de omzet
| 3,352.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -155.968 | -74.321 | 0 | 1,638.089 | -990.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 16,182.552 | 17,343.196 | 14,434.094 | 13,600.666 | 14,822.988 | 13,487.045 | 13,356.762 | 12,513.589 | 11,845.16 | 10,592.543 | 8,575.369 | 7,536.013 | 7,251.735 | 6,707.95 | 4,993.843 | 4,610.807 | 4,448.397 | 3,373.062 | 3,182.241 | 2,692.247 | 2,599.49 | 2,424.29 | 2,474.65 | 2,497.607 | 2,587.679 | 2,476.602 | 1,954 |
| Brutowinstmarge
| 0.828 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.015 | 1.009 | 1 | 0.816 | 1.173 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 6,678.104 | 6,036.982 | 5,766.955 | 4,736.754 | 4,884.776 | 4,754.971 | 5,399.668 | 5,200.24 | 4,874.12 | 4,589.605 | 4,153.215 | 3,376.648 | 2,616.747 | 2,928.641 | 2,044.803 | 1,993.568 | 1,429.22 | 1,069.212 | 960.361 | 778.754 | 754.098 | 711.078 | 689.352 | 730.46 | 754.618 | 731.442 | 1,512 |
| Verkoop- en marketingkosten
| 720.718 | 653.43 | 486.885 | 349.745 | 374.675 | 336.203 | 304.119 | 300.401 | 222.632 | 310.164 | 295.007 | 157.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 7,398.822 | 6,690.412 | 5,766.955 | 4,736.754 | 4,884.776 | 4,754.971 | 5,399.668 | 5,200.24 | 4,874.12 | 4,589.605 | 4,153.215 | 3,376.648 | 2,616.747 | 2,928.641 | 2,044.803 | 1,993.568 | 1,429.22 | 1,069.212 | 960.361 | 778.754 | 754.098 | 711.078 | 689.352 | 730.46 | 754.618 | 731.442 | 1,512 |
| Overige kosten
| -7,398.822 | -13,803.931 | -14,955.48 | -18,100.503 | -13,819.383 | -9,703.713 | -10,305.755 | -60.624 | 46.563 | -9,635.01 | -8,147.055 | -6,488.406 | -6,026.225 | -6,288.612 | -4,046.709 | -3,322.017 | -3,224.329 | -2,617.843 | -2,666.885 | -2,367.585 | -2,373.306 | -2,245.484 | -1,806.062 | -1,756.13 | -1,535.962 | -1,412.048 | 1,070 |
| Bedrijfskosten
| 9,334.223 | -7,113.519 | -9,188.525 | -13,363.749 | -8,934.607 | -4,948.742 | -4,906.087 | 5,139.616 | 4,920.683 | -5,045.405 | -3,993.84 | -3,111.758 | -3,409.478 | -3,359.97 | -2,001.906 | -1,328.449 | -1,795.109 | -1,548.63 | -1,706.524 | -1,588.83 | -1,619.208 | -1,534.406 | -1,116.711 | -1,025.669 | -781.345 | -680.606 | 2,582 |
| Bedrijfsresultaat
| 7,069.258 | 10,229.677 | 5,245.569 | 236.917 | 5,888.381 | 8,538.303 | 8,450.675 | 7,710.744 | 6,719.089 | 5,547.138 | 4,581.529 | 4,502.509 | 3,842.257 | 3,347.98 | 3,080.105 | 3,282.358 | 2,653.287 | 1,824.432 | 1,475.717 | 1,103.417 | 980.282 | 889.883 | 1,357.939 | 1,471.937 | 1,806.334 | 1,795.997 | 441 |
| Bedrijfsresultaat ratio
| 0.362 | 0.59 | 0.363 | 0.017 | 0.397 | 0.633 | 0.633 | 0.616 | 0.567 | 0.532 | 0.539 | 0.597 | 0.432 | 0.586 | 0.617 | 0.712 | 0.596 | 0.541 | 0.464 | 0.41 | 0.377 | 0.367 | 0.549 | 0.589 | 0.698 | 0.725 | 0.226 |
| Totaal overige inkomsten en kosten netto
| -220.929 | -3,373.788 | 87.247 | -12.756 | 87.027 | -2,946.089 | -2,875.741 | -2,819.316 | -2,358.494 | -2,157.56 | -2,128.241 | -1,740.927 | -1,384.866 | -1,153.603 | -1,168.269 | -1,722.609 | -1,295.132 | -866.195 | -596.219 | -525.567 | -563.002 | -626.13 | -1,096.167 | -1,375.261 | -1,623.057 | -1,569.574 | 0 |
| Inkomen voor belasting
| 6,848.329 | 6,855.889 | 5,332.816 | 224.161 | 5,975.408 | 5,592.214 | 5,574.934 | 4,891.428 | 4,360.595 | 3,389.578 | 2,453.289 | 2,761.581 | 2,457.391 | 2,194.377 | 1,911.837 | 1,559.75 | 1,358.155 | 958.236 | 879.497 | 577.849 | 417.28 | 263.754 | 261.772 | 96.676 | 183.277 | 226.423 | 441 |
| Inkomen voor belasting ratio
| 0.351 | 0.395 | 0.369 | 0.016 | 0.403 | 0.415 | 0.417 | 0.391 | 0.368 | 0.325 | 0.289 | 0.366 | 0.276 | 0.384 | 0.383 | 0.338 | 0.305 | 0.284 | 0.276 | 0.215 | 0.161 | 0.109 | 0.106 | 0.039 | 0.071 | 0.091 | 0.226 |
| Belastingkosten
| 1,888.451 | 2,110.501 | 1,660.987 | -109.977 | 1,623.077 | 1,520.909 | 1,393.286 | 1,281.448 | 1,197.207 | 968.333 | 815.245 | 655.557 | 553.678 | 535.742 | 401.926 | 344.073 | 306.655 | 255.408 | 253.233 | 149.171 | 137.686 | 114.727 | 74.182 | 34.234 | 30.694 | 85.619 | 115 |
| Nettowinst
| 4,865.54 | 4,647.818 | 3,584.582 | 346.894 | 4,265.304 | 3,983.865 | 4,091.753 | 3,514.582 | 3,092.306 | 2,387.851 | 1,617.82 | 2,055.345 | 1,865.527 | 1,636.032 | 1,363.306 | 1,124.066 | 1,051.5 | 702.828 | 626.265 | 428.679 | 279.593 | 149.027 | 187.59 | 62.442 | 152.583 | 140.803 | 293 |
| Nettowinstmarge
| 0.249 | 0.268 | 0.248 | 0.026 | 0.288 | 0.295 | 0.306 | 0.281 | 0.261 | 0.229 | 0.19 | 0.273 | 0.21 | 0.286 | 0.273 | 0.244 | 0.236 | 0.208 | 0.197 | 0.159 | 0.108 | 0.061 | 0.076 | 0.025 | 0.059 | 0.057 | 0.15 |
| WPA (Winst Per Aandeel)
| 61.22 | 58.26 | 45.09 | 4.37 | 53.53 | 50.13 | 51.49 | 44.23 | 38.91 | 30.04 | 19.35 | 26.18 | 23.49 | 20.59 | 17.12 | 14.11 | 13.19 | 8.8 | 7.85 | 5.38 | 3.5 | 1.86 | 2.34 | 0.78 | 1.89 | 1.74 | 3.62 |
| Verwaterde WPA
| 61.08 | 58.13 | 44.99 | 4.36 | 53.53 | 49.99 | 51.35 | 44.15 | 38.84 | 29.97 | 19.31 | 26.11 | 23.41 | 20.53 | 17.12 | 14.11 | 13.19 | 8.8 | 7.85 | 5.38 | 3.5 | 1.86 | 2.34 | 0.78 | 1.89 | 1.74 | 3.62 |
| EBITDA
| -315.267 | 10,920.288 | 5,935.753 | 913.85 | 6,527.447 | 8,974.83 | 8,870.65 | 8,117.805 | 7,248.465 | 5,980.925 | 5,004.363 | 4,801.102 | 4,102.533 | 3,593.338 | 3,292.595 | 3,462.611 | 2,806.224 | 1,978.18 | 1,609.065 | 1,256.187 | 1,146.369 | 1,045.901 | 1,518.753 | 1,639.616 | 1,947.396 | 1,925.094 | 1,564.8 |
| EBITDA ratio
| -0.016 | 0.63 | 0.411 | 0.067 | 0.44 | 0.665 | 0.664 | 0.649 | 0.612 | 0.573 | 0.589 | 0.637 | 0.461 | 0.628 | 0.659 | 0.751 | 0.631 | 0.586 | 0.506 | 0.467 | 0.441 | 0.431 | 0.614 | 0.656 | 0.753 | 0.777 | 0.801 |