
Banner Corporation
NASDAQ:BANR
67.71 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 210.556 | 214.888 | 212.912 | 205.285 | 194.245 | 195.573 | 191.048 | 180.019 | 175.051 | 178.396 | 167.18 | 153.91 | 143.652 | 153.605 | 163.311 | 159.694 | 154.163 | 158.117 | 162.276 | 163.726 | 152.396 | 157.85 | 155.861 | 156.872 | 148.986 | 150.389 | 138.629 | 134.642 | 126.493 | 119.288 | 124.109 | 125.711 | 119.237 | 119.815 | 120.436 | 117.264 | 114.725 | 113.354 | 68.47 | 70.262 | 62.587 | 61.215 | 63.302 | 58.307 | 53.818 | 54.006 | 55.564 | 56.815 | 55.071 | 60.227 | 59.178 | 38.832 | 58.529 | 58.602 | 56.901 | 59.141 | 56.909 | 111.4 | 64.902 | 61.82 | 64.925 | 63.92 | 44.771 | 79.297 | 64.979 | 85.933 | 70.043 | 76.674 | 80.137 | 92.971 | 89.744 | 79.397 | 71.78 | 71.836 | 70.336 | 63.933 | 57.489 | 48.105 | 54.947 | 50.996 | 46.656 | 45.648 | 45.15 | 41.957 | 40.443 | 39.63 | 40.061 | 40.795 | 39.536 | 40.812 | 40.28 | 39.825 | 39.236 | 41.142 | 43.172 | 43.374 | 43.443 | 45.21 | 43.148 | 40.93 | 38.261 | 35.5 | 32.6 | 32.6 | 35.5 | 29.5 | 27.4 | 23.3 | 23 | 22.5 | 21.1 | 19.6 | 19.5 | 17.2 | 14.3 | 12.7 | 10.9 |
Kosten van de omzet
| 55.924 | 58.9 | 61.858 | 58.961 | 52.249 | 47.851 | 39.325 | 36.055 | 13.125 | 13.191 | 10.763 | 8.524 | -2.724 | -0.227 | -2.916 | -4.245 | -2.391 | 8.318 | 23.735 | 37.79 | 35.877 | 17.918 | 16.815 | 16.143 | 15.892 | 13.782 | 10.57 | 9.36 | 7.447 | 7.211 | 7.068 | 6.73 | 6.242 | 5.867 | 6.141 | 6.173 | 4.258 | 4.396 | 2.605 | 2.619 | 2.533 | 2.59 | 2.7 | 2.732 | 2.767 | 2.989 | 3.144 | 3.323 | 3.54 | 4.991 | 7.476 | 8.975 | 11.072 | 11.865 | 12.833 | 16.687 | 26.607 | 31.471 | 34.328 | 32.693 | 31.82 | 36.971 | 48.221 | 69.233 | 47.372 | 62.316 | 38.381 | 46.062 | 41.086 | 39.58 | 40.04 | 37.701 | 34.269 | 34.084 | 33.239 | 30.008 | 24.283 | 23.506 | 23.183 | 20.958 | 18.633 | 17.565 | 16.744 | 15.882 | 15.368 | 15.729 | 16.262 | 17.597 | 17.56 | 25.752 | 20.27 | 20.843 | 20.104 | 22.848 | 27.503 | 25.495 | 24.057 | 24.994 | 24.341 | 22.596 | 20.53 | 18.1 | 16.8 | 16.7 | 18.1 | 15.6 | 14.6 | 12.7 | 12.4 | 12.2 | 11.2 | 10.2 | 10 | 9.4 | 8.1 | 6.6 | 5.8 |
Brutowinst
| 154.632 | 155.988 | 151.054 | 146.324 | 141.996 | 147.722 | 151.723 | 143.964 | 161.926 | 165.205 | 156.417 | 145.386 | 146.376 | 153.832 | 166.227 | 163.939 | 156.554 | 149.799 | 138.541 | 125.936 | 116.519 | 139.932 | 139.046 | 140.729 | 133.094 | 136.607 | 128.059 | 125.282 | 119.046 | 112.077 | 117.041 | 118.981 | 112.995 | 113.948 | 114.295 | 111.091 | 110.467 | 108.958 | 65.865 | 67.643 | 60.054 | 58.625 | 60.602 | 55.575 | 51.051 | 51.017 | 52.42 | 53.492 | 51.531 | 55.236 | 51.702 | 29.857 | 47.457 | 46.737 | 44.068 | 42.454 | 30.302 | 79.929 | 30.574 | 29.127 | 33.105 | 26.949 | -3.45 | 10.064 | 17.607 | 23.617 | 31.662 | 30.612 | 39.051 | 53.391 | 49.704 | 41.696 | 37.511 | 37.752 | 37.097 | 33.925 | 33.206 | 24.599 | 31.764 | 30.038 | 28.023 | 28.083 | 28.406 | 26.075 | 25.075 | 23.901 | 23.799 | 23.198 | 21.976 | 15.06 | 20.01 | 18.982 | 19.132 | 18.294 | 15.669 | 17.879 | 19.386 | 20.216 | 18.807 | 18.334 | 17.731 | 17.4 | 15.8 | 15.9 | 17.4 | 13.9 | 12.8 | 10.6 | 10.6 | 10.3 | 9.9 | 9.4 | 9.5 | 7.8 | 6.2 | 6.1 | 5.1 |
Brutowinstmarge
| 0.734 | 0.726 | 0.709 | 0.713 | 0.731 | 0.755 | 0.794 | 0.8 | 0.922 | 0.926 | 0.936 | 0.945 | 1.019 | 1.001 | 1.018 | 1.027 | 1.016 | 0.951 | 0.854 | 0.769 | 0.765 | 0.886 | 0.892 | 0.897 | 0.893 | 0.908 | 0.924 | 0.93 | 0.941 | 0.94 | 0.943 | 0.946 | 0.948 | 0.951 | 0.949 | 0.947 | 0.963 | 0.961 | 0.962 | 0.963 | 0.96 | 0.958 | 0.957 | 0.953 | 0.949 | 0.945 | 0.943 | 0.942 | 0.936 | 0.917 | 0.874 | 0.769 | 0.811 | 0.798 | 0.774 | 0.718 | 0.532 | 0.717 | 0.471 | 0.471 | 0.51 | 0.422 | -0.077 | 0.127 | 0.271 | 0.275 | 0.452 | 0.399 | 0.487 | 0.574 | 0.554 | 0.525 | 0.523 | 0.526 | 0.527 | 0.531 | 0.578 | 0.511 | 0.578 | 0.589 | 0.601 | 0.615 | 0.629 | 0.621 | 0.62 | 0.603 | 0.594 | 0.569 | 0.556 | 0.369 | 0.497 | 0.477 | 0.488 | 0.445 | 0.363 | 0.412 | 0.446 | 0.447 | 0.436 | 0.448 | 0.463 | 0.49 | 0.485 | 0.488 | 0.49 | 0.471 | 0.467 | 0.455 | 0.461 | 0.458 | 0.469 | 0.48 | 0.487 | 0.453 | 0.434 | 0.48 | 0.468 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 67.654 | 65.38 | 64.706 | 66.689 | 65.178 | 63.037 | 63.965 | 64.811 | 63.279 | 62.048 | 63.585 | 62.272 | 61.01 | 59.138 | 61.268 | 63.176 | 66.352 | 62.454 | 62.799 | 65.12 | 61.543 | 58.658 | 57.486 | 57.047 | 56.058 | 53.215 | 49.921 | 52.515 | 51.408 | 49.333 | 50.032 | 50.09 | 47.329 | 45.398 | 45.648 | 46.486 | 47.902 | 50.509 | 27.739 | 27.369 | 24.854 | 23.916 | 23.578 | 22.967 | 21.732 | 21.694 | 21.808 | 21.841 | 21.374 | 7.674 | 20.405 | 20.206 | 20.873 | 20.426 | 24.329 | 24.049 | 23.616 | 21.395 | 24.27 | 23.513 | 22.392 | 29.324 | 23.556 | 24.784 | 22.86 | 18.481 | 18.241 | 19.744 | 19.638 | 19.441 | 20.431 | 19.635 | 16.468 | 16.369 | 16.705 | 16.553 | 15.489 | 15.337 | 15.758 | 15.263 | 13.793 | 13.485 | 13.719 | 13.024 | 12.103 | 11.737 | 12.495 | 11.589 | 11.211 | 10.505 | 9.973 | 9.09 | 8.694 | 7.044 | 7.817 | 7.625 | 7.379 | 6.788 | 6.822 | 6.526 | 6.256 | 6.1 | 5.6 | 3 | 6.1 | 4.4 | 4.2 | 3.6 | 3.4 | 3.5 | 3.3 | 3.4 | 3.1 | 2.9 | 1.8 | 1.8 | 1.5 |
Verkoop- en marketingkosten
| 0.59 | 1.711 | 1.161 | 1.198 | 1.079 | 1.686 | 1.362 | 0.94 | 0.806 | 1.35 | 1.326 | 0.822 | 0.461 | 2.071 | 1.521 | 1.181 | 1.263 | 2.828 | 1.105 | 0.652 | 1.827 | 2.021 | 2.221 | 2.065 | 1.529 | 2.588 | 1.786 | 2.141 | 1.83 | 3.412 | 2.13 | 1.766 | 1.328 | 3.22 | 2.282 | 2.474 | 1.734 | 1.882 | 1.959 | 2.198 | 1.61 | 1.388 | 2.454 | 1.37 | 1.055 | 2.032 | 1.556 | 1.798 | 1.499 | 1.602 | 1.897 | 1.65 | 2.066 | 2.036 | 1.602 | 1.903 | 1.74 | 1.74 | 2.025 | 1.742 | 1.95 | 1.701 | 1.899 | 2.207 | 1.832 | 2.009 | 1.572 | 1.677 | 1.418 | 2.163 | 2.423 | 1.867 | 1.857 | 2.145 | 1.78 | 2.074 | 1.442 | 1.839 | 1.801 | 1.512 | 1.351 | 1.348 | 1.108 | 1.341 | 1.108 | 0 | 0 | 0 | 0.866 | 0.9 | 0.723 | 0.298 | 0.299 | 0.484 | 0.269 | 0.215 | 0.203 | 0.239 | 0.22 | 0.169 | 0.16 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0.1 |
Verkoop-, algemene en administratieve kosten
| 68.244 | 67.091 | 65.867 | 67.887 | 66.257 | 64.723 | 65.327 | 65.751 | 64.085 | 63.398 | 64.911 | 63.094 | 61.471 | 61.209 | 62.789 | 64.357 | 67.615 | 65.282 | 63.904 | 65.772 | 63.37 | 60.679 | 59.707 | 59.112 | 57.587 | 55.803 | 51.707 | 54.656 | 53.238 | 52.745 | 52.162 | 51.856 | 48.657 | 48.618 | 47.93 | 48.96 | 49.636 | 52.391 | 29.698 | 29.567 | 26.464 | 25.304 | 26.032 | 24.337 | 22.787 | 23.726 | 23.364 | 23.639 | 22.873 | 9.276 | 22.302 | 21.856 | 22.939 | 22.462 | 25.931 | 25.952 | 25.356 | 23.135 | 26.295 | 25.255 | 24.342 | 31.025 | 25.455 | 26.991 | 24.692 | 20.49 | 19.813 | 21.421 | 21.056 | 21.604 | 22.854 | 21.502 | 18.325 | 18.514 | 18.485 | 18.627 | 16.931 | 17.176 | 17.559 | 16.775 | 15.144 | 14.833 | 14.827 | 14.365 | 13.211 | 15.11 | 12.495 | 11.589 | 12.077 | 11.405 | 10.696 | 9.388 | 8.993 | 7.528 | 8.086 | 7.84 | 7.582 | 7.027 | 7.042 | 6.695 | 6.416 | 6.2 | 5.8 | 3.2 | 6.2 | 4.5 | 4.3 | 3.7 | 3.5 | 3.6 | 3.4 | 3.4 | 3.3 | 3 | 1.9 | 1.8 | 1.6 |
Overige kosten
| 30.595 | 30.804 | 29.432 | 29.189 | 29.35 | 29.681 | 29.89 | 29.442 | 29.349 | 35.383 | 30.599 | 22.695 | 31.058 | 33.181 | 41.465 | 32.06 | 31.282 | 35.729 | 30.597 | 32.029 | 31.659 | 37.17 | 31.16 | 30.962 | 33.292 | 40.223 | 30.495 | 28.983 | 28.779 | 17.894 | 28.919 | 28.88 | 28.717 | 30.583 | 30.237 | 30.333 | 33.863 | 46.365 | 16.578 | 18.212 | 15.272 | 15.977 | 12.466 | 5.555 | 12.474 | 10.034 | 11.511 | 12.439 | 11.792 | 26.634 | 11.373 | 14.441 | 15.334 | 19.205 | 12.107 | 14.303 | 12.788 | 69.485 | 23.033 | 12.769 | 12.304 | 3.742 | -17.081 | 10.062 | 9.101 | 86.6 | 14.187 | 63.801 | 12.652 | 13.669 | 11.992 | 9.797 | 7.746 | 7.322 | 6.851 | 1.384 | 6.267 | 12.708 | 6.002 | 6.025 | 6.159 | 5.595 | 6.095 | 5.171 | 5.617 | 2.566 | 5.373 | 5.686 | 4.98 | 6.574 | 4.604 | 4.452 | 4.333 | 5.595 | 7.515 | 7.361 | 4.529 | 5.694 | 4.644 | 4.59 | 4.394 | 4.4 | 3.6 | 6.3 | 4.4 | 3 | 2.8 | 1.7 | 1.9 | 1.6 | 1.5 | 1.6 | 1.7 | 3.8 | 1 | 1 | 0.9 |
Bedrijfskosten
| 98.839 | 97.895 | 95.299 | 97.076 | 95.607 | 94.404 | 95.217 | 95.193 | 93.434 | 98.781 | 95.51 | 85.789 | 92.529 | 94.39 | 104.254 | 96.417 | 98.897 | 101.011 | 94.501 | 97.801 | 95.029 | 97.849 | 90.867 | 90.074 | 90.879 | 96.026 | 82.202 | 83.639 | 82.017 | 70.639 | 81.081 | 80.736 | 77.374 | 79.201 | 78.167 | 79.293 | 83.499 | 98.756 | 46.276 | 47.779 | 41.736 | 41.281 | 38.498 | 29.892 | 35.261 | 33.76 | 34.875 | 36.078 | 34.665 | 35.91 | 33.675 | 36.297 | 38.273 | 41.667 | 38.038 | 40.255 | 38.144 | 92.62 | 49.328 | 38.024 | 36.646 | 34.767 | 8.374 | 37.053 | 33.793 | 107.09 | 34 | 85.222 | 33.708 | 35.273 | 34.846 | 31.299 | 26.071 | 25.836 | 25.336 | 20.011 | 23.198 | 29.884 | 23.561 | 22.8 | 21.303 | 20.428 | 20.922 | 19.536 | 18.828 | 17.676 | 17.868 | 17.275 | 17.057 | 17.979 | 15.3 | 13.84 | 13.326 | 13.123 | 15.601 | 15.201 | 12.111 | 12.721 | 11.686 | 11.285 | 10.81 | 10.6 | 9.4 | 9.5 | 10.6 | 7.5 | 7.1 | 5.4 | 5.4 | 5.2 | 4.9 | 5 | 5 | 6.8 | 2.9 | 2.8 | 2.5 |
Bedrijfsresultaat
| 55.793 | 58.093 | 55.755 | 49.248 | 46.389 | 53.318 | 56.506 | 48.771 | 68.492 | 66.424 | 60.907 | 59.597 | 53.847 | 59.442 | 61.973 | 67.522 | 57.657 | 48.788 | 44.04 | 28.135 | 21.49 | 42.083 | 48.179 | 50.655 | 42.215 | 40.581 | 45.857 | 41.643 | 37.029 | 41.438 | 35.96 | 38.245 | 35.621 | 34.747 | 36.128 | 31.798 | 26.968 | 10.202 | 19.589 | 19.864 | 18.318 | 17.344 | 22.104 | 25.683 | 15.79 | 17.257 | 17.545 | 17.414 | 16.866 | 19.326 | 18.027 | -6.44 | 9.184 | 5.07 | 6.03 | 2.199 | -7.842 | -12.691 | -18.754 | -8.897 | -3.541 | -7.818 | -11.824 | -26.989 | -16.186 | -83.473 | -2.338 | -54.61 | 5.343 | 18.118 | 14.858 | 10.397 | 11.44 | 11.916 | 11.761 | 13.914 | 10.008 | -5.285 | 8.203 | 7.238 | 6.72 | 7.655 | 7.484 | 6.539 | 6.247 | 6.225 | 5.931 | 5.923 | 4.919 | -2.919 | 4.71 | 5.142 | 5.806 | 5.171 | 0.068 | 2.678 | 7.275 | 7.495 | 7.121 | 7.049 | 6.921 | 6.8 | 6.4 | 6.4 | 6.8 | 6.4 | 5.7 | 5.2 | 5.2 | 5.1 | 5 | 4.4 | 4.5 | 1 | 3.3 | 3.3 | 2.6 |
Bedrijfsresultaat ratio
| 0.265 | 0.27 | 0.262 | 0.24 | 0.239 | 0.273 | 0.296 | 0.271 | 0.391 | 0.372 | 0.364 | 0.387 | 0.375 | 0.387 | 0.379 | 0.423 | 0.374 | 0.309 | 0.271 | 0.172 | 0.141 | 0.267 | 0.309 | 0.323 | 0.283 | 0.27 | 0.331 | 0.309 | 0.293 | 0.347 | 0.29 | 0.304 | 0.299 | 0.29 | 0.3 | 0.271 | 0.235 | 0.09 | 0.286 | 0.283 | 0.293 | 0.283 | 0.349 | 0.44 | 0.293 | 0.32 | 0.316 | 0.307 | 0.306 | 0.321 | 0.305 | -0.166 | 0.157 | 0.087 | 0.106 | 0.037 | -0.138 | -0.114 | -0.289 | -0.144 | -0.055 | -0.122 | -0.264 | -0.34 | -0.249 | -0.971 | -0.033 | -0.712 | 0.067 | 0.195 | 0.166 | 0.131 | 0.159 | 0.166 | 0.167 | 0.218 | 0.174 | -0.11 | 0.149 | 0.142 | 0.144 | 0.168 | 0.166 | 0.156 | 0.154 | 0.157 | 0.148 | 0.145 | 0.124 | -0.072 | 0.117 | 0.129 | 0.148 | 0.126 | 0.002 | 0.062 | 0.167 | 0.166 | 0.165 | 0.172 | 0.181 | 0.192 | 0.196 | 0.196 | 0.192 | 0.217 | 0.208 | 0.223 | 0.226 | 0.227 | 0.237 | 0.224 | 0.231 | 0.058 | 0.231 | 0.26 | 0.239 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 55.793 | 58.093 | 55.755 | 49.248 | 46.389 | 53.318 | 56.506 | 48.771 | 68.492 | 66.424 | 60.907 | 59.597 | 53.847 | 59.442 | 61.973 | 67.522 | 57.657 | 48.788 | 44.04 | 28.135 | 21.49 | 42.083 | 48.179 | 50.655 | 42.215 | 40.581 | 45.857 | 41.643 | 37.029 | 41.438 | 35.96 | 38.245 | 35.621 | 34.747 | 36.128 | 31.798 | 26.968 | 10.202 | 19.589 | 19.864 | 18.318 | 17.344 | 22.104 | 25.683 | 15.79 | 17.257 | 17.545 | 17.414 | 16.866 | 19.326 | 18.027 | -6.44 | 9.184 | 5.07 | 6.03 | 2.199 | -7.842 | -12.691 | -18.754 | -8.897 | -3.541 | -7.818 | -11.824 | -26.989 | -16.186 | -83.473 | -2.338 | -54.61 | 5.343 | 18.118 | 14.858 | 10.397 | 11.44 | 11.916 | 11.761 | 13.914 | 10.008 | -5.285 | 8.203 | 7.238 | 6.72 | 7.655 | 7.484 | 6.539 | 6.247 | 6.225 | 5.931 | 5.923 | 4.919 | -2.919 | 4.71 | 5.142 | 5.806 | 5.171 | 0.068 | 2.678 | 7.275 | 7.495 | 7.121 | 7.049 | 6.921 | 6.8 | 6.4 | 6.4 | 6.8 | 6.4 | 5.7 | 5.2 | 5.2 | 5.1 | 5 | 4.4 | 4.5 | 1 | 3.3 | 3.3 | 2.6 |
Inkomen voor belasting ratio
| 0.265 | 0.27 | 0.262 | 0.24 | 0.239 | 0.273 | 0.296 | 0.271 | 0.391 | 0.372 | 0.364 | 0.387 | 0.375 | 0.387 | 0.379 | 0.423 | 0.374 | 0.309 | 0.271 | 0.172 | 0.141 | 0.267 | 0.309 | 0.323 | 0.283 | 0.27 | 0.331 | 0.309 | 0.293 | 0.347 | 0.29 | 0.304 | 0.299 | 0.29 | 0.3 | 0.271 | 0.235 | 0.09 | 0.286 | 0.283 | 0.293 | 0.283 | 0.349 | 0.44 | 0.293 | 0.32 | 0.316 | 0.307 | 0.306 | 0.321 | 0.305 | -0.166 | 0.157 | 0.087 | 0.106 | 0.037 | -0.138 | -0.114 | -0.289 | -0.144 | -0.055 | -0.122 | -0.264 | -0.34 | -0.249 | -0.971 | -0.033 | -0.712 | 0.067 | 0.195 | 0.166 | 0.131 | 0.159 | 0.166 | 0.167 | 0.218 | 0.174 | -0.11 | 0.149 | 0.142 | 0.144 | 0.168 | 0.166 | 0.156 | 0.154 | 0.157 | 0.148 | 0.145 | 0.124 | -0.072 | 0.117 | 0.129 | 0.148 | 0.126 | 0.002 | 0.062 | 0.167 | 0.166 | 0.165 | 0.172 | 0.181 | 0.192 | 0.196 | 0.196 | 0.192 | 0.217 | 0.208 | 0.223 | 0.226 | 0.227 | 0.237 | 0.224 | 0.231 | 0.058 | 0.231 | 0.26 | 0.239 |
Belastingkosten
| 10.658 | 11.702 | 10.602 | 9.453 | 8.83 | 10.694 | 10.652 | 9.18 | 12.937 | 12.044 | 11.837 | 11.632 | 9.884 | 9.515 | 12.089 | 13.14 | 10.802 | 9.831 | 7.492 | 4.594 | 4.608 | 8.428 | 8.602 | 10.955 | 8.869 | 3.053 | 8.084 | 9.219 | 8.239 | 54.986 | 10.883 | 12.791 | 11.828 | 11.943 | 12.277 | 10.841 | 9.194 | 3.309 | 6.642 | 6.615 | 6.184 | 5.6 | 7.285 | 8.696 | 5.241 | 5.703 | 5.88 | 5.661 | 5.284 | 4.638 | 2.407 | -31.83 | 0 | 0 | 0 | 0 | 0 | 0 | 23.988 | -3.951 | -2.024 | -4.276 | -5.376 | -10.478 | -6.923 | -4.942 | -1.347 | -2.305 | 1.509 | 6.106 | 4.871 | 3.286 | 3.627 | 3.909 | 3.752 | 4.555 | 3.22 | -2.34 | 2.537 | 2.222 | 2.013 | 2.388 | 2.322 | 1.991 | 1.884 | 1.821 | 1.778 | 1.802 | 1.49 | -1.362 | 1.329 | 1.615 | 1.897 | 1.505 | 0.212 | 1.059 | 2.626 | 2.721 | 2.515 | 2.506 | 2.496 | 2.6 | 2.4 | 2.4 | 2.6 | 2.4 | 2.2 | 1.8 | 2 | 1.8 | 1.8 | 1.4 | 1.4 | 0.2 | 0.9 | 1 | 0.8 |
Nettowinst
| 45.135 | 46.391 | 45.153 | 39.795 | 37.559 | 42.624 | 45.854 | 39.591 | 55.555 | 54.38 | 49.07 | 47.965 | 43.963 | 49.927 | 49.884 | 54.382 | 46.855 | 38.957 | 36.548 | 23.541 | 16.882 | 33.655 | 39.577 | 39.7 | 33.346 | 37.528 | 37.773 | 32.424 | 28.79 | -13.548 | 25.077 | 25.454 | 23.793 | 22.804 | 23.851 | 20.957 | 17.774 | 6.893 | 12.947 | 13.249 | 12.134 | 11.744 | 14.819 | 16.987 | 10.549 | 11.554 | 11.665 | 11.753 | 11.582 | 14.688 | 15.62 | 25.39 | 9.184 | 5.07 | 6.03 | 2.199 | -7.842 | -12.691 | -42.742 | -4.946 | -1.517 | -3.542 | -6.448 | -16.511 | -9.263 | -78.531 | -0.991 | -52.305 | 3.834 | 12.012 | 9.987 | 7.111 | 7.813 | 8.007 | 8.009 | 9.359 | 6.788 | -2.945 | 5.666 | 5.016 | 4.707 | 5.267 | 5.162 | 4.548 | 4.363 | 4.404 | 4.153 | 4.121 | 3.429 | -1.557 | 3.381 | 3.527 | 3.909 | 3.666 | -0.144 | 1.619 | 4.649 | 4.774 | 4.606 | 4.543 | 4.425 | 4.2 | 4 | 4 | 4.2 | 4 | 3.5 | 3.4 | 3.2 | 3.3 | 3.2 | 3 | 3.1 | 0.8 | 2.4 | 2.3 | 1.8 |
Nettowinstmarge
| 0.214 | 0.216 | 0.212 | 0.194 | 0.193 | 0.218 | 0.24 | 0.22 | 0.317 | 0.305 | 0.294 | 0.312 | 0.306 | 0.325 | 0.305 | 0.341 | 0.304 | 0.246 | 0.225 | 0.144 | 0.111 | 0.213 | 0.254 | 0.253 | 0.224 | 0.25 | 0.272 | 0.241 | 0.228 | -0.114 | 0.202 | 0.202 | 0.2 | 0.19 | 0.198 | 0.179 | 0.155 | 0.061 | 0.189 | 0.189 | 0.194 | 0.192 | 0.234 | 0.291 | 0.196 | 0.214 | 0.21 | 0.207 | 0.21 | 0.244 | 0.264 | 0.654 | 0.157 | 0.087 | 0.106 | 0.037 | -0.138 | -0.114 | -0.659 | -0.08 | -0.023 | -0.055 | -0.144 | -0.208 | -0.143 | -0.914 | -0.014 | -0.682 | 0.048 | 0.129 | 0.111 | 0.09 | 0.109 | 0.111 | 0.114 | 0.146 | 0.118 | -0.061 | 0.103 | 0.098 | 0.101 | 0.115 | 0.114 | 0.108 | 0.108 | 0.111 | 0.104 | 0.101 | 0.087 | -0.038 | 0.084 | 0.089 | 0.1 | 0.089 | -0.003 | 0.037 | 0.107 | 0.106 | 0.107 | 0.111 | 0.116 | 0.118 | 0.123 | 0.123 | 0.118 | 0.136 | 0.128 | 0.146 | 0.139 | 0.147 | 0.152 | 0.153 | 0.159 | 0.047 | 0.168 | 0.181 | 0.165 |
WPA (Winst Per Aandeel)
| 1.31 | 1.34 | 1.31 | 1.15 | 1.09 | 1.24 | 1.33 | 1.15 | 1.62 | 1.59 | 1.43 | 1.4 | 1.28 | 1.46 | 1.45 | 1.57 | 1.34 | 1.11 | 1.04 | 0.67 | 0.48 | 0.96 | 1.15 | 1.14 | 0.95 | 1.1 | 1.17 | 1.01 | 0.89 | -0.41 | 0.76 | 0.77 | 0.72 | 0.69 | 0.7 | 0.62 | 0.52 | 0.2 | 0.62 | 0.64 | 0.61 | 0.61 | 0.77 | 0.88 | 0.55 | 0.6 | 0.6 | 0.61 | 0.6 | 0.69 | 0.8 | 1.27 | 0.4 | 0 | 0.24 | 0.01 | -0.63 | 0 | -2.83 | -1.97 | -1.12 | 0 | -3.08 | -7.28 | -4.55 | 0 | -0.42 | -23.17 | 1.68 | 0 | 4.48 | 3.43 | 4.41 | 0 | 4.69 | 5.53 | 4.06 | 0 | 3.43 | 3.01 | 2.87 | 0 | 3.22 | 2.87 | 2.73 | 0 | 2.66 | 2.66 | 2.24 | 0 | 2.17 | 2.24 | 2.45 | 0 | -0.07 | 0.98 | 2.87 | 0 | 2.87 | 3.08 | 2.74 | 2.8 | 2.59 | 0 | 2.59 | 2.45 | 2.31 | 0 | 2.03 | 2.17 | 2.17 | 0 | 2.03 | 0.49 | 1.54 | 0 | 1.14 |
Verwaterde WPA
| 1.3 | 1.34 | 1.3 | 1.15 | 1.09 | 1.24 | 1.33 | 1.15 | 1.61 | 1.58 | 1.43 | 1.39 | 1.27 | 1.44 | 1.44 | 1.56 | 1.33 | 1.1 | 1.03 | 0.67 | 0.47 | 0.95 | 1.15 | 1.14 | 0.95 | 1.09 | 1.17 | 1 | 0.89 | -0.41 | 0.76 | 0.77 | 0.72 | 0.69 | 0.7 | 0.61 | 0.52 | 0.2 | 0.62 | 0.64 | 0.61 | 0.6 | 0.76 | 0.88 | 0.54 | 0.6 | 0.6 | 0.6 | 0.6 | 0.69 | 0.79 | 1.27 | 0.4 | 0 | 0.24 | 0.01 | -0.63 | 0 | -2.83 | -1.97 | -1.12 | 0 | -3.08 | -7.28 | -4.55 | 0 | -0.42 | -23.17 | 1.68 | 0 | 4.48 | 3.36 | 4.34 | 0 | 4.55 | 5.39 | 3.92 | 0 | 3.29 | 2.94 | 2.73 | 0 | 3.08 | 2.73 | 2.66 | 0 | 2.59 | 2.59 | 2.17 | 0 | 2.1 | 2.1 | 2.38 | 0 | -0.07 | 0.98 | 2.8 | 0 | 2.8 | 3.01 | 2.67 | 2.73 | 2.52 | 0 | 2.52 | 2.31 | 2.24 | 0 | 1.89 | 2.17 | 2.1 | 0 | 2.03 | 0.49 | 1.54 | 0 | 1.14 |
EBITDA
| 60.553 | 63.143 | 60.876 | 54.487 | 51.681 | 58.735 | 61.862 | 54.213 | 73.906 | 71.978 | 66.412 | 65.157 | 59.44 | 65.29 | 67.91 | 73.531 | 63.779 | 55.106 | 50.199 | 34.634 | 27.851 | 48.492 | 54.351 | 56.974 | 48.748 | 46.734 | 50.966 | 46.694 | 41.995 | 47.442 | 41.171 | 43.465 | 40.133 | 40.714 | 41.022 | 36.795 | 31.635 | 15.776 | 22.055 | 22.327 | 20.936 | 19.857 | 24.663 | 28.127 | 18.328 | 19.662 | 19.877 | 19.718 | 19.223 | 21.575 | 22.199 | -5.44 | 11.643 | 7.708 | 8.735 | 4.958 | -5.076 | -9.847 | -15.873 | -5.918 | -0.578 | -4.827 | -8.742 | -23.868 | -12.958 | -80.805 | 0.321 | -51.947 | 7.878 | 20.519 | 17.061 | 12.372 | 13.094 | 13.532 | 13.301 | 15.652 | 11.195 | -3.984 | 9.473 | 7.616 | 8.717 | 8.911 | 8.431 | 7.421 | 7.677 | 8.805 | 8.376 | 6.616 | 7.085 | -1.923 | 6.028 | 6.191 | 6.241 | 7.476 | 1.815 | 4.292 | 8.996 | 9.28 | 9.109 | 8.748 | 8.726 | 8.766 | 8.3 | 8.4 | 9.6 | 7.8 | 7.4 | 6.1 | 6 | 5.9 | 5.8 | 5.1 | 4.5 | 1 | 3 | 3.6 | 2.6 |
EBITDA ratio
| 0.288 | 0.294 | 0.286 | 0.265 | 0.266 | 0.3 | 0.324 | 0.301 | 0.422 | 0.403 | 0.397 | 0.423 | 0.414 | 0.425 | 0.416 | 0.46 | 0.414 | 0.349 | 0.309 | 0.212 | 0.183 | 0.307 | 0.349 | 0.363 | 0.327 | 0.311 | 0.368 | 0.347 | 0.332 | 0.398 | 0.332 | 0.346 | 0.337 | 0.34 | 0.341 | 0.314 | 0.276 | 0.139 | 0.322 | 0.318 | 0.335 | 0.324 | 0.39 | 0.482 | 0.341 | 0.364 | 0.358 | 0.347 | 0.349 | 0.358 | 0.375 | -0.14 | 0.199 | 0.132 | 0.154 | 0.084 | -0.089 | -0.088 | -0.245 | -0.096 | -0.009 | -0.076 | -0.195 | -0.301 | -0.199 | -0.94 | 0.005 | -0.678 | 0.098 | 0.221 | 0.19 | 0.156 | 0.182 | 0.188 | 0.189 | 0.245 | 0.195 | -0.083 | 0.172 | 0.149 | 0.187 | 0.195 | 0.187 | 0.177 | 0.19 | 0.222 | 0.209 | 0.162 | 0.179 | -0.047 | 0.15 | 0.155 | 0.159 | 0.182 | 0.042 | 0.099 | 0.207 | 0.205 | 0.211 | 0.214 | 0.228 | 0.247 | 0.255 | 0.258 | 0.27 | 0.264 | 0.27 | 0.262 | 0.261 | 0.262 | 0.275 | 0.26 | 0.231 | 0.058 | 0.21 | 0.283 | 0.239 |