Banimmo SA
EBR:BANI.BR
3 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.911 | -6.866 | 0.051 | -2.832 | 4.342 | 23.908 | 2.922 | 0.819 | -2.181 | -0.876 | -3.494 | 0 | -0.081 | 0.492 | -4.404 | -7.054 | -8.356 | -31.784 | -1.443 | -1.788 | -7.532 | -12.045 | -3.482 | -1.883 | -3.482 | -3.482 | 0.67 | 0.67 | 0.67 | 0.67 | 0.291 | 0.291 | 0.291 | 0.291 | 0.114 | 0.114 | 0.114 | 0.114 | 2.752 | 2.752 | 2.752 | 2.752 | 0.97 | 0.97 | 0.97 | 0.97 |
Afschrijvingen & Amortisatie
| 0.227 | 0.226 | 0.228 | 0.249 | 0.248 | 0.251 | 0.249 | 0.25 | 0.255 | 0.233 | 0.296 | 0 | 0.085 | 0.086 | 0.095 | 0.102 | 0.106 | 0.107 | 0.119 | 0.135 | 0.152 | 0.104 | 0.071 | 0.181 | 0.071 | 0.071 | 0.062 | 0.062 | 0.062 | 0.062 | 0.012 | 0.012 | 0.012 | 0.012 | 0.042 | 0.042 | 0.042 | 0.042 | 0.081 | 0.081 | 0.081 | 0.081 | 0.095 | 0.095 | 0.095 | 0.095 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.826 | 0 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.378 | -1.908 | 2.22 | -3.28 | -20.744 | 77.61 | -2.828 | 2.009 | -5.08 | 0.159 | -1.596 | 0 | 22.244 | 28.236 | 8.523 | 103.291 | -4.907 | 3.294 | -61.718 | -5.492 | -0.994 | -2.434 | -0.713 | -1.148 | -0.713 | -0.713 | 0.048 | 0.048 | 0.048 | 0.048 | -0.89 | -0.89 | -0.89 | -0.89 | -0.587 | -0.587 | -0.587 | -0.587 | -4.383 | -4.383 | -4.383 | -4.383 | 0.059 | 0.059 | 0.059 | 0.059 |
Vorderingen
| 0.279 | 0.281 | 1.831 | -0.098 | -1.347 | 0.539 | -1.115 | 3.367 | -3.024 | 1.033 | -0.433 | 0 | 0.938 | 1.339 | 2.711 | -1.45 | 4.103 | 4.832 | -3.581 | -1.762 | -0.663 | -1.835 | 0 | -0.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -8.81 | -1.798 | -1.69 | -0.85 | -0.331 | 65.299 | -6.309 | -0.963 | -2.177 | -2.019 | -0.63 | 0 | 21.327 | 27.769 | 6.146 | 105.254 | -8.706 | -1.218 | -57.765 | -3.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 7.153 | -0.109 | 4.689 | -1.963 | -19.31 | 11.783 | 2.495 | -0.813 | 0.621 | 1.275 | -0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.282 | -2.61 | -0.369 | 0.244 | -0.011 | 2.101 | 0.418 | -0.5 | -0.13 | 0.075 | 0 | -0.021 | -0.872 | -0.334 | -0.513 | -0.304 | -0.32 | -0.372 | -0.32 | -0.331 | -0.599 | 0 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.78 | 7.298 | -7.719 | 4.739 | 14.246 | -106.466 | -1.066 | -5.344 | 4.788 | -0.133 | 0.615 | 0 | -1.373 | -0.792 | -13.392 | -0.303 | 12.648 | 29.02 | 3.197 | 5.394 | 4.726 | 13.828 | 3.715 | 1.747 | 3.715 | 3.715 | 0.319 | 0.319 | 0.319 | 0.319 | 1.682 | 1.682 | 1.682 | 1.682 | 1.213 | 1.213 | 1.213 | 1.213 | -0.899 | -0.899 | -0.899 | -0.899 | 0.798 | 0.798 | 0.798 | 0.798 |
Kasstroom uit Operationele Activiteiten
| -1.852 | -3.328 | -0.846 | -4.533 | -23.392 | 72.422 | -6.15 | -1.175 | -7.308 | -0.794 | -6.442 | 0 | 20.875 | 28.022 | -9.178 | 96.036 | -0.509 | 0.637 | -59.845 | -1.751 | -3.648 | -0.538 | -0.408 | -1.095 | -0.408 | -0.408 | 1.098 | 1.098 | 1.098 | 1.098 | 1.094 | 1.094 | 1.094 | 1.094 | 0.782 | 0.782 | 0.782 | 0.782 | -2.449 | -2.449 | -2.449 | -2.449 | 1.921 | 1.921 | 1.921 | 1.921 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.004 | -0.02 | -0.009 | -0.015 | -0.01 | -0.001 | -0.004 | -0.017 | -0.013 | -0.002 | -0.036 | 0 | -0.001 | -0.023 | -0.001 | 0 | -0.004 | -0.07 | -0.021 | -0.072 | -0.17 | -0.409 | 0.47 | -0.015 | 0.47 | 0.47 | -6.047 | -6.047 | -6.047 | -6.047 | 3.36 | 3.36 | 3.36 | 3.36 | -2.934 | -2.934 | -2.934 | -2.934 | 3.171 | 3.171 | 3.171 | 3.171 | -14.251 | -14.251 | -14.251 | -14.251 |
Netto Overnames
| 0 | 0 | 0 | 0 | -2.683 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -6.987 | -4.568 | -3.485 | -0.618 | -1.96 | -11.526 | -8.829 | -8.094 | -0.553 | -0.402 | -1.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.848 | -0.069 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.163 | -7.163 | -7.163 | -7.163 | -0.855 | -0.855 | -0.855 | -0.855 | -5.943 | -5.943 | -5.943 | -5.943 |
Verkoop/verval van Beleggingen
| 0.778 | 0 | 0 | 1.145 | 4.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.74 | 4.87 | 4.87 | 4.87 | 4.87 | 2.74 | 2.74 | 2.74 | 2.74 | 2.755 | 2.755 | 2.755 | 2.755 | 2.237 | 2.237 | 2.237 | 2.237 | 0.038 | 0.038 | 0.038 | 0.038 | 4.171 | 4.171 | 4.171 | 4.171 |
Overige Investeringsactiviteiten
| 0 | -4.588 | -3.494 | 0.588 | 2.683 | 0 | -8.833 | -0 | -0.566 | 18.849 | -1.255 | 0 | 6.97 | 2.782 | -0.25 | 11.507 | -3.016 | 17.79 | -0.457 | 28.95 | -17.283 | 35.079 | -5.27 | 20.297 | -5.27 | -5.27 | 3.307 | 3.307 | 3.307 | 3.307 | -6.115 | -6.115 | -6.115 | -6.115 | 7.86 | 7.86 | 7.86 | 7.86 | -2.354 | -2.354 | -2.354 | -2.354 | 16.023 | 16.023 | 16.023 | 16.023 |
Kasstroom uit Investeringsactiviteiten
| -6.213 | -4.597 | -3.494 | 1.1 | 2.683 | -11.527 | -8.833 | -8.111 | -0.566 | 18.453 | -1.258 | 0 | 6.969 | 2.759 | -0.251 | 11.507 | -3.02 | 17.72 | -0.478 | 28.878 | -17.453 | 34.672 | 12.925 | 20.003 | 12.925 | 12.925 | -3.302 | -3.302 | -3.302 | -3.302 | 9.56 | 9.56 | 9.56 | 9.56 | -7.86 | -7.86 | -7.86 | -7.86 | 2.354 | 2.354 | 2.354 | 2.354 | -16.023 | -16.023 | -16.023 | -16.023 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.04 | -0.54 | -9.23 | 0 | -25.8 | -8.201 | -0.5 | -26.444 | -12 | -0.335 | -5.962 | 0 | -34.644 | 0 | -14.266 | 0 | -11.194 | 0 | -66.907 | 0 | -27.408 | -0.616 | -10.312 | -9.612 | -10.312 | -10.312 | 0 | 0 | 0 | 0 | -6.23 | -6.23 | -6.23 | -6.23 | 0 | 0 | 0 | 0 | -0.054 | -0.054 | -0.054 | -0.054 | -0.591 | -0.591 | -0.591 | -0.591 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.071 | 0.071 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.577 | -4.577 | -4.577 | -4.577 | 0 | 0 | 0 | 0 | -0.067 | -0.067 | -0.067 | -0.067 | -0.322 | -0.322 | -0.322 | -0.322 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | -3.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.103 | -2.502 | -1.344 | 0 | -2.472 | -0.323 | -0.198 | -0.34 | 30.217 | -0.354 | 4.55 | 0 | 3.509 | -29.291 | -7.066 | -75.483 | -6.65 | -19.668 | -6.339 | -25.49 | -6.939 | -31.654 | 11.09 | -7.691 | 11.09 | 11.09 | 0.776 | 0.776 | 0.776 | 0.776 | 11.728 | 11.728 | 11.728 | 11.728 | 3.421 | 3.421 | 3.421 | 3.421 | 3.335 | 3.335 | 3.335 | 3.335 | 5.097 | 5.097 | 5.097 | 5.097 |
Kasstroom uit Financieringsactiviteiten
| -1.359 | -0.836 | 8.926 | -0.312 | -26.118 | 7.46 | -0.833 | 26.104 | -12.349 | -0.335 | 5.962 | 0 | -31.135 | -29.291 | -21.332 | -75.483 | 4.544 | -19.693 | 60.568 | -25.49 | 20.469 | -31.654 | -11.261 | -20.417 | -11.261 | -11.261 | -0.776 | -0.776 | -0.776 | -0.776 | -11.728 | -11.728 | -11.728 | -11.728 | -3.364 | -3.364 | -3.364 | -3.364 | -21.572 | -21.572 | -21.572 | -21.572 | -5.073 | -5.073 | -5.073 | -5.073 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -16.952 | 21.127 | -21.127 | 71.699 | -71.699 | 19.16 | -19.16 | 22.565 | -22.565 | 6.979 | 0 | 5.65 | -5.651 | 34.922 | -34.922 | 1.847 | -1.847 | 2.938 | -2.938 | 1.933 | -3.141 | -1.013 | -1.013 | -1.013 | -1.013 | 1.874 | 1.874 | 1.874 | 1.874 | 1.543 | 1.543 | 1.543 | 1.543 | 11.224 | 11.224 | 11.224 | 11.224 | 18.195 | 18.195 | 18.195 | 18.195 | 22.792 | 22.792 | 22.792 | 22.792 |
Netto Kasstroomverandering
| -9.424 | -8.761 | 4.586 | -3.745 | -46.827 | 68.355 | -15.816 | 16.818 | -20.223 | 17.324 | 5.241 | 0 | 2.359 | -4.161 | 4.161 | -2.862 | 2.862 | -3.183 | 3.183 | -1.301 | 1.301 | 1.282 | 0.243 | -0.788 | 0.243 | 0.243 | -1.107 | -1.107 | -1.107 | -1.107 | 0.469 | 0.469 | 0.469 | 0.469 | 0.781 | 0.781 | 0.781 | 0.781 | -3.473 | -3.473 | -3.473 | -3.473 | 3.617 | 3.617 | 3.617 | 3.617 |
Kaspositie aan het Einde van de Periode
| 7.528 | 16.952 | 25.713 | 21.127 | 24.872 | 71.699 | 3.344 | 19.16 | 2.342 | 22.565 | 5.241 | 2.359 | 2.359 | 0 | 4.161 | 0 | 2.862 | 0 | 3.183 | 0 | 1.301 | 0.735 | 0.483 | -0.547 | 0.483 | 0.483 | 0.241 | 0.241 | 0.241 | 0.241 | 1.348 | 1.348 | 1.348 | 1.348 | 0.879 | 0.879 | 0.879 | 0.879 | 0.097 | 0.097 | 0.097 | 0.097 | 3.57 | 3.57 | 3.57 | 3.57 |