Banimmo SA
EBR:BANI.BR
3 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.528 | 16.952 | 25.713 | 21.127 | 24.872 | 71.699 | 3.344 | 19.16 | 2.342 | 22.565 | 5.241 | 6.979 | 2.36 | 5.651 | 4.161 | 37.157 | 4 | 3.551 | 5.999 | 4.631 | 4.722 | 4.066 | 3.134 | 3.998 | 3.296 | 5.391 | 3.939 | 3.514 | 12.28 | 1.36 | 3.527 | 14.279 |
Kortetermijnbeleggingen
| 0 | 0 | 0.059 | 0 | 1.072 | 0 | 1.062 | 0 | 1.051 | 0 | 0.948 | 0 | 0.004 | -17.524 | 0.946 | 0.819 | 0.832 | 0.818 | 0 | 0.82 | 0.802 | 1.042 | 1.031 | 1.028 | 1.033 | 1.034 | 0.916 | 13.167 | 1.737 | 9.882 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.528 | 16.952 | 25.713 | 21.127 | 24.872 | 71.699 | 3.344 | 19.16 | 2.342 | 22.565 | 5.241 | 6.979 | 2.36 | 5.651 | 4.161 | 37.157 | 4 | 3.551 | 5.999 | 4.631 | 4.722 | 4.066 | 4.165 | 3.998 | 4.329 | 6.425 | 4.855 | 16.681 | 14.017 | 11.242 | 3.527 | 14.279 |
Nettovorderingen
| 7.591 | 9.168 | 8.045 | 10.141 | 9.553 | 8.629 | 6.379 | 7.871 | 11.353 | 8.75 | 8.635 | 0 | 0 | 0 | 0 | 0 | -203.703 | -196.949 | 0 | -149.937 | 0 | 1.042 | 0 | 1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 29.256 | 29.976 | 29.064 | 28.822 | 28.491 | 72.845 | 56.395 | 60.04 | 57.863 | 51.227 | 50.598 | 51.435 | 98.035 | 128.395 | 141.182 | 201.151 | 194.668 | 0 | 148.973 | 155.101 | 152.06 | 150.64 | 166.704 | 174.665 | 151.544 | 150.38 | 162.888 | 0.894 | 0.894 | 0.894 | 119.058 |
Overige vlottende activa
| -15.119 | -55.376 | -63.734 | -60.332 | -63.247 | -108.819 | -82.568 | -83.426 | -73.735 | -89.178 | -65.103 | 0 | 0 | 0 | 0 | 0 | 2.552 | 2.281 | 0 | 0.964 | 0 | 12.236 | 10.475 | 8.956 | 10.496 | 9.727 | 25.861 | 8.79 | 7.702 | 8.06 | 15.231 | 10.905 |
Totaal vlottende activa
| 0 | 52.181 | 25.713 | 21.127 | 24.872 | 71.699 | 3.344 | 19.16 | 2.342 | 22.565 | 5.241 | 6.979 | 2.36 | 5.651 | 4.161 | 37.157 | 4 | 3.551 | 5.999 | 4.631 | 4.722 | 169.404 | 165.28 | 180.686 | 189.49 | 167.696 | 181.096 | 188.359 | 22.613 | 20.196 | 19.652 | 144.242 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.584 | 4.801 | 5.018 | 5.225 | 5.424 | 5.639 | 5.856 | 6.073 | 6.289 | 6.513 | 7.295 | 27.944 | 27.439 | 27.214 | 37.495 | 38.214 | 66.146 | 66.441 | 81.418 | 84.175 | 85.049 | 1.825 | 1.518 | 1.56 | 1.603 | 1.577 | 1.596 | 1.528 | 1.537 | 1.432 | 44.647 | 1.421 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.047 | 0.033 | 0.041 | 0.075 | 0.098 | 0.131 | 0.16 | 0.177 | 0.195 | 0.219 | 0.214 | 0.227 | 0.2 | 0.035 | 0.058 | 0.072 | 0.075 | 0.072 | 0.096 | 0.071 | 0.227 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.04 | 0.047 | 0.033 | 0.041 | 0.075 | 0.098 | 0.131 | 0.16 | 0.177 | 0.195 | 0.219 | 0.214 | 0.227 | 0.2 | 0.035 | 0.058 | 0.072 | 0.075 | 0.072 | 0.096 | 0.071 | 0.227 | 0.447 | 0.57 | 0.314 | 0.284 | 0.142 | 0.055 | 0.106 | 0.196 | 0.363 | 0.481 |
Langetermijnbeleggingen
| 0 | 8.427 | 9.297 | 8.632 | 8.61 | 8.865 | 9.524 | 9.592 | 10.078 | 9.254 | 8.506 | 0 | 9.366 | 27.133 | 30.66 | 8.488 | 55.313 | 9.45 | 0 | 12.801 | 90.486 | 93.307 | 118.032 | 118.602 | 114.399 | 114.714 | 99.942 | 88.031 | 57.598 | 280.156 | 0 | 0 |
Belastingvorderingen
| 0 | 87.207 | 161.032 | 150.346 | 154.079 | 145.054 | 44.578 | 81.263 | 51.284 | 52.886 | -5.575 | 0 | 18.3 | 0.281 | 0.256 | 0.255 | 5.823 | 5.504 | 0 | 5.847 | 6.281 | 5.242 | 5.052 | 4.914 | 4.754 | 4.411 | 3.1 | 3.619 | 5.664 | 3.773 | 0 | 0 |
Overige niet-vlottende activa
| -4.624 | 0.046 | -87.69 | -82.122 | -84.094 | -79.828 | 1.062 | -48.544 | -33.914 | -34.424 | 28.038 | -28.158 | -27.666 | -27.414 | -30.916 | -8.743 | -61.136 | -14.954 | 325.325 | -18.648 | -96.767 | 86.779 | 93.995 | 97.353 | 90.014 | 87.578 | 102.105 | 128.728 | 252.62 | 11.291 | 304.953 | 218.58 |
Totaal niet-vlottende activa
| 0 | 100.528 | 87.69 | 82.122 | 84.094 | 79.828 | 61.151 | 48.544 | 33.914 | 34.424 | 38.483 | 28.158 | 27.666 | 27.414 | 37.53 | 38.272 | 66.218 | 66.516 | 406.815 | 84.271 | 85.12 | 187.38 | 219.044 | 222.999 | 211.084 | 208.564 | 206.885 | 221.961 | 317.525 | 296.848 | 349.963 | 220.482 |
Totaal activa
| 161.548 | 152.709 | 160.721 | 151.086 | 155.951 | 197.512 | 154.305 | 141.562 | 117.727 | 132.856 | 140.13 | 130.876 | 142.49 | 188.449 | 223.554 | 272.617 | 354.484 | 350.589 | 412.814 | 339.744 | 358.851 | 356.784 | 384.324 | 403.685 | 400.574 | 376.26 | 387.981 | 410.32 | 340.138 | 317.044 | 369.615 | 364.724 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 7.669 | 7.779 | 5.33 | 8.542 | 11.662 | 16.258 | 9.378 | 9.376 | 8.754 | 7.62 | 8.22 | 8.881 | 10.077 | 13.881 | 13.772 | 20.706 | 17.959 | 0 | 18.602 | 13.635 | 20.991 | 8.81 | 8.81 | 11.482 | 9.841 | 16.511 | 12.128 | 14.597 | 11.294 | 0 | 24.762 |
Kortlopende schulden
| 2.961 | 2.907 | 28.584 | 18.701 | 18.816 | 19.56 | 3.609 | 1.934 | 30.441 | 51.83 | 45.05 | 10.851 | 1.253 | 37.374 | 86.206 | 63.95 | 89.227 | 86.971 | 0 | 19.781 | 5.378 | 6.08 | 5.952 | 7.097 | 5.498 | 4.165 | 3.978 | 22.397 | 7.536 | 0 | 65.234 | 31.216 |
Belastingschulden
| 0 | 0.206 | 0.411 | 2.211 | 1.385 | 16.335 | 0.056 | 0.195 | 0.242 | 0.155 | 0.113 | 0.469 | 1.419 | 2.723 | 0.499 | 17.437 | 0.156 | 0.161 | 0 | 2.453 | 0.296 | 5.826 | 2.035 | 0.691 | 0.06 | 0.512 | 0.698 | 0.468 | 0.241 | 0.057 | 0.5 | 1.419 |
Uitgestelde opbrengsten
| 0 | 0.234 | 0 | -23.864 | 0 | -16.234 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0 | 0 | 17.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -2.961 | 0.001 | 0.44 | -0.002 | 3.239 | -0.003 | 0.085 | -11.17 | 0.271 | -0.001 | 10.771 | 12.071 | 15.672 | 3.354 | 0.573 | -0.001 | 8.306 | 6.658 | 0 | 9.928 | 7.943 | 12.527 | 9.274 | 8.81 | 8.737 | 8.139 | 4.789 | 6.972 | 8.784 | 21.816 | 29.375 | 2.922 |
Totaal kortlopende verplichtingen
| 2.961 | 10.811 | 36.803 | 0.165 | 30.597 | 14.985 | 19.952 | 0.142 | 40.088 | 60.768 | 63.441 | 31.142 | 25.806 | 50.805 | 100.66 | 95.266 | 118.239 | 111.588 | 0 | 48.311 | 26.956 | 39.598 | 24.036 | 26.119 | 25.717 | 22.145 | 25.278 | 41.497 | 30.917 | 33.11 | 94.609 | 58.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 66.499 | 67.539 | 42.417 | 42.917 | 42.912 | 68.706 | 77.501 | 77.995 | 23.55 | 14.982 | 20.25 | 48.534 | 59.83 | 79.933 | 64.655 | 114.266 | 166.88 | 159.57 | 256.018 | 179.014 | 215.56 | 193.028 | 221.066 | 231.095 | 232.639 | 212.178 | 215.911 | 223.615 | 175.575 | 0 | 142.609 | 155.866 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209.933 | 9.414 | -218.847 | -201.553 | -198.5 | -191.474 | -157.437 | 0 | 3.166 | -101.754 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.629 | 3.826 | 3.188 | 3.381 | 3.078 | 2.384 | 3.995 | 2.84 | 1.976 | 1.866 |
Overige niet-vlottende verplichtingen
| 18.023 | 7.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.534 | -59.83 | -79.933 | -64.655 | -114.266 | -166.88 | -159.57 | -256.018 | -179.014 | -215.56 | 8.507 | 219.222 | 0.001 | 227.308 | 206.504 | 204.034 | 197.54 | 164.321 | 138.195 | 1.727 | 105.472 |
Totaal niet-vlottende verplichtingen
| 84.617 | 75.083 | 42.417 | 42.917 | 42.912 | 68.706 | 77.501 | 77.995 | 23.55 | 14.982 | 20.25 | 48.534 | 59.83 | 79.933 | 64.655 | 114.266 | 166.88 | 159.57 | 256.018 | 179.014 | 215.56 | 201.535 | 233.984 | 244.336 | 244.288 | 220.51 | 224.523 | 232.065 | 186.454 | 141.035 | 149.478 | 161.45 |
Totaal passiva
| 91.754 | 85.894 | 87.329 | 78.477 | 82.335 | 128.238 | 106.658 | 96.953 | 73.768 | 86.713 | 94.633 | 48.534 | 59.83 | 79.933 | 64.655 | 114.266 | 166.88 | 159.57 | 256.018 | 179.014 | 215.56 | 241.133 | 258.02 | 270.455 | 270.005 | 242.655 | 249.801 | 273.562 | 217.371 | 174.145 | 244.087 | 220.35 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.464 | 0 | 0 | 0 | 0 | 21.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 79.5 | 79.5 | 79.5 | 79.5 | 79.5 | 79.05 | 79.5 | 106.5 | 106.5 | 106.5 | 132.016 | 132.566 | 132.558 | 132.55 | 132.542 | 132.534 | 128.008 | 128.008 | 128.008 | 128.008 | 128.056 | 128.275 |
Ingehouden winsten
| 0 | 0 | 44.111 | 0 | 45.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.796 | 0 | 0 | 0 | -0.489 | -24.296 | -16.915 | 0 | 0.401 | -2.251 | 0 | 0 | 0 | 0 | 0 | -2.528 | 0 |
Overige gereserveerde algehele resultaten
| 39.548 | 37.637 | 44.503 | 44.452 | 45.459 | 41.117 | 19.034 | 15.72 | 15.181 | 17.362 | -32.552 | -29.019 | -23.601 | -23.52 | -24.318 | -19.464 | -12.884 | -31.548 | 0.479 | 1.923 | -21.884 | -0.914 | -3.85 | -0.969 | 0 | 0 | 0 | -0.786 | 0 | -0.719 | 0 | -0.67 |
Overige totale aandeelhoudersvermogen
| -1.843 | -1.843 | -45.954 | -1.843 | -46.91 | -1.843 | -1.843 | -1.451 | -1.451 | -1.451 | -1.451 | -1.843 | -1.843 | -1.843 | -1.843 | 0.489 | -1.862 | -1.862 | -1.862 | -1.373 | 0.55 | 0.914 | -2.404 | 0.969 | 0 | 0.788 | 10.172 | 9.536 | -5.241 | 15.61 | 0 | 16.769 |
Totaal eigen vermogen van aandeelhouders
| 67.705 | 65.794 | 72.66 | 72.609 | 73.616 | 69.274 | 47.191 | 44.269 | 43.73 | 45.911 | 45.497 | 48.638 | 54.056 | 54.137 | 53.339 | 57.743 | 64.754 | 73.09 | 105.117 | 106.561 | 108.27 | 115.651 | 126.304 | 132.951 | 130.291 | 133.322 | 138.18 | 136.758 | 122.767 | 142.899 | 125.528 | 144.374 |
Totaal eigen vermogen
| 69.794 | 66.815 | 73.392 | 72.609 | 73.616 | 69.274 | 47.647 | 44.609 | 43.959 | 46.143 | 45.497 | 48.638 | 54.056 | 54.137 | 53.339 | 57.743 | 64.754 | 73.09 | 105.117 | 106.862 | 108.27 | 115.651 | 126.304 | 133.23 | 130.569 | 133.605 | 138.18 | 136.758 | 122.767 | 142.899 | 125.528 | 144.374 |
Totaal passiva en aandeelhoudersvermogen
| 161.548 | 152.709 | 160.721 | 151.086 | 155.951 | 197.512 | 154.305 | 141.562 | 117.727 | 132.856 | 140.13 | 130.876 | 142.49 | 188.449 | 223.554 | 272.617 | 354.484 | 350.589 | 361.135 | 339.744 | 358.851 | 356.784 | 384.324 | 403.685 | 400.574 | 376.26 | 387.981 | 410.32 | 340.138 | 317.044 | 369.615 | 364.724 |