BancFirst Corporation
NASDAQ:BANF
115 (USD) • At close January 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 58.903 | 50.641 | 50.334 | 48.934 | 50.988 | 55.01 | 57.533 | 57.126 | 55.352 | 44.707 | 35.915 | 38.168 | 38.75 | 48.192 | 42.52 | 35.358 | 20.89 | 20.73 | 22.608 | 35.507 | 33.368 | 34.167 | 31.837 | 32.725 | 32.883 | 30.586 | 29.62 | 19.497 | 21.71 | 23.182 | 22.05 | 18.62 | 17.982 | 17.493 | 16.579 | 15.728 | 15.63 | 18.553 | 16.259 | 15.749 | 18.793 | 14.688 | 14.657 | 13.861 | 14.491 | 12.593 | 13.372 | 12.306 | 13.86 | 11.729 | 14.005 | 11.598 | 12.553 | 10.115 | 11.355 | 10.177 | 11.787 | 11.042 | 9.303 | 9.834 | 9.39 | 6.26 | 7.125 | 8.069 | 10.958 | 13.737 | 11.594 | 11.624 | 16.944 | 13.402 | 11.123 | 13.522 | 12.74 | 12.209 | 10.881 | 11.534 | 9.216 | 11.198 | 10.887 | 11.035 | 9.312 | 8.638 | 8.191 | 7.821 | 7.391 | 8.072 | 8.598 | 8.394 | 8.86 | 8.386 | 7.922 | -2.788 | 16.563 | 7.035 | 7.151 | 6.72 | 6.957 | 6.383 | 6.157 | 5.849 | 6 | 5.9 | 6.2 | 8.8 | 4.4 | 4.2 | 4.2 | 4.2 | 4.1 | 3.6 | 3.8 | 3.9 | 3.9 | 3.8 | 3.5 | 3.4 | 3.6 | 3 | 2.8 | 3 | 2.7 | 2.8 | 3.1 | 2.5 | 2.9 | 2.5 | 2.3 | 2 | 2.5 | 2.4 | 2.1 |
Afschrijvingen & Amortisatie
| 5.368 | 5.391 | 5.442 | 5.447 | 5.57 | 5.649 | 5.523 | 5.446 | 5.492 | 5.504 | 5.606 | 5.467 | 4.962 | 4.942 | 4.67 | 4.694 | 4.763 | 4.512 | 4.455 | 4.362 | 4.11 | 3.773 | 3.744 | 3.742 | 3.473 | 3.188 | 3.143 | 2.845 | 3.04 | 2.939 | 2.967 | 3.009 | 3.116 | 3.147 | 3.111 | 3.167 | 2.932 | 2.894 | 2.908 | 2.883 | 2.876 | 2.833 | 2.757 | 2.813 | 2.731 | 2.782 | 2.751 | 2.859 | 2.71 | 2.683 | 2.588 | 2.561 | 2.574 | 2.266 | 2.281 | 0 | 2.146 | 2.104 | 2.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -1.048 | -0.942 | -0.822 | -0.749 | -0.549 | -0.711 | -0.778 | 3.262 | -1.134 | -0.838 | -0.968 | 2.382 | 6.157 | -0.757 | -0.738 | -0.827 | -4.677 | -2.776 | -1.211 | 1.9 | 0.141 | -0.434 | -0.459 | 3.072 | 0.687 | -0.487 | -0.117 | 6.073 | -0.967 | -0.238 | -0.485 | 1.021 | -1.152 | -1.088 | -0.829 | -0.874 | 0.435 | -0.878 | -0.586 | -0.576 | -0.164 | -1.009 | -1.934 | -2.272 | 2.124 | -0.239 | -0.096 | -1.115 | 0.558 | -0.112 | -0.02 | -1.806 | -2.167 | -0.959 | -0.35 | 0 | 0.12 | 0.138 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -1.045 | 0.92 | 0.715 | 0.922 | 0.864 | 0.831 | 0.382 | 0.396 | 0.627 | 0.46 | 0.458 | 0.529 | 0.555 | 0.473 | 0.576 | 0.251 | 0.433 | 0.406 | 0.426 | 0.389 | 0.347 | 0.367 | 0.174 | 0.371 | 0.353 | 0.322 | 0.306 | 0.361 | 0.354 | 0.243 | 0.222 | 0.37 | 0.365 | 0.45 | 0.451 | 0.474 | 0.489 | 0.29 | 0.464 | 0.452 | 0.448 | 0.429 | 0.347 | 0.266 | 0.399 | 0.321 | 0.374 | 2.044 | 0.391 | 0.357 | 0.441 | 3.075 | 0 | 0 | 0.375 | 1.218 | 0 | 0 | 0 | 1.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.032 | 1.383 | 0.857 | 1.127 | -2.902 | -1.256 | 0.874 | -2.547 | -6.27 | -0.676 | -4.229 | -0.366 | 2.245 | 1.812 | -0.094 | 0.404 | 2.011 | -4.034 | -0.347 | -0.608 | 3.081 | -0.485 | -1.118 | -0.595 | 0.427 | -1.285 | -0.758 | -1.455 | -0.482 | -1.601 | 0.62 | -1.479 | 1.077 | -0.863 | -0.163 | -1.04 | 0.698 | -0.378 | -0.376 | -0.657 | 0.742 | -0.66 | -0.067 | -0.942 | 1.096 | 0.231 | -0.476 | 0.709 | 0.757 | -0.588 | 1.268 | -1.169 | 2.525 | -0.054 | 1.977 | 271.199 | -28.786 | -33.834 | 79.553 | 68.112 | 79.678 | 334.042 | 119.824 | 49.88 | -29.098 | 90.515 | 41.862 | 178.802 | -43.6 | 57.767 | 81.269 | -5.377 | 37.818 | 21.493 | 165.562 | 155.636 | 82.315 | -24.108 | 48.683 | -10.125 | 20.278 | -5.286 | 107.87 | 45.435 | -10.417 | 20.767 | 62.096 | 4,627.604 | -2,713.264 | 8.331 | 8.517 | 2.182 | 9.812 | 1.454 | 9.402 | 10.741 | 5.941 | 7.591 | 1.778 | -2.347 | 5 | -36.6 | 6.3 | 510 | 34.9 | 121.4 | 4.3 | -520.2 | 3.1 | -76.7 | 26.8 | 5.2 | 4.4 | 2 | -9.9 | 3 | 4.1 | -876.1 | 92.5 | 1.4 | 2.7 | -3.6 | 41.2 | 77.2 | -9.5 | 29.1 | 29.4 | -2.6 | 17.4 | 7.4 | 648.3 |
Vorderingen
| 0 | -0.557 | -2.517 | -1.357 | -5.132 | -1.997 | -1.39 | -5.211 | -6.638 | -0.351 | -4.714 | 0.32 | 1.846 | 1.813 | 0.235 | 0.759 | 2.354 | -3.634 | 0.196 | -0.356 | 3.307 | -0.564 | -1.5 | -1.01 | 0.238 | -1.507 | -1.111 | -1.633 | -0.544 | -1.705 | 0.598 | -1.57 | 1.113 | -0.864 | -0.176 | -0.999 | 0.748 | -0.384 | -0.356 | -0.69 | 0.792 | -0.544 | 0.133 | -0.891 | 1.157 | 0.336 | -0.318 | 0.69 | 0.866 | -0.375 | 1.505 | -0.574 | 2.525 | -0.054 | 1.977 | 0 | 1.245 | -3.184 | -1.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -2.484 | -2.23 | -0.741 | -2.264 | -2.664 | -0.368 | 0.325 | 0 | 19,409.091 | 77.88 | -9,945.679 | -9,541.292 | -8,226.563 | -8,552.176 | -8,539.322 | -7,643.697 | -7,696.645 | -7,406.848 | -6,896.452 | -6,662.845 | -6,531.545 | -6,815.654 | -6,878.819 | -6,850.265 | -6,583.949 | -6,452.535 | -6,370.637 | -6,499.275 | -6,354.976 | -6,082.546 | -6,038.663 | -6,011.278 | -5,943.33 | -5,689.142 | -5,756.795 | -5,840.046 | -5,873.251 | -5,681.762 | -5,607.792 | -5,569.727 | -5,338.667 | -5,243.185 | -5,050.547 | -5,028.664 | -5,287.577 | -5,117.473 | -4,916.538 | -4,982.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 1.94 | 3.374 | 2.484 | 2.23 | 0.741 | 2.264 | 2.664 | 0.368 | -0.325 | 0.485 | -0.686 | 0.399 | -0.001 | -0.329 | -0.355 | -0.343 | -0.4 | -0.543 | -0.252 | -0.226 | 0.079 | 0.382 | 0.415 | 0.189 | 0.222 | 0.353 | 0.178 | 0.062 | 0.104 | 0.022 | 0.091 | -0.036 | 0.001 | 0.013 | -0.041 | -0.05 | 0.006 | -0.02 | 0.033 | -0.05 | -0.116 | -0.2 | -0.051 | -0.061 | -0.105 | -0.158 | 0.019 | -0.109 | -0.213 | -0.237 | 0 | -0.303 | -0.043 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.032 | 1.94 | 3.374 | 2.484 | 2.23 | 0.741 | 2.264 | 2.664 | 0.368 | -0.325 | 0.485 | -19,409.091 | -77.88 | 9,945.679 | 9,541.292 | 8,226.563 | 8,552.176 | 8,539.322 | 7,643.697 | 7,696.645 | 7,406.848 | 6,896.452 | 6,662.845 | 6,531.545 | 6,815.654 | 6,878.819 | 6,850.265 | 6,583.949 | 6,452.535 | 6,370.637 | 6,499.275 | 6,354.976 | 6,082.546 | 6,038.663 | 6,011.278 | 5,943.33 | 5,689.142 | 5,756.795 | 5,840.046 | 5,873.251 | 5,681.762 | 5,607.792 | 5,569.727 | 5,338.667 | 5,243.185 | 5,050.547 | 5,028.664 | 5,287.577 | 5,117.473 | 4,916.538 | 4,982.034 | -0.595 | 0 | 0 | 0 | 271.199 | -28.786 | -33.834 | 79.553 | 68.112 | 79.678 | 334.042 | 119.824 | 49.88 | -29.098 | 90.515 | 41.862 | 178.802 | -43.6 | 57.767 | 81.269 | -5.377 | 37.818 | 21.493 | 165.562 | 155.636 | 82.315 | -24.108 | 48.683 | -10.125 | 20.278 | -5.286 | 107.87 | 45.435 | -10.417 | 20.767 | 62.096 | 4,627.604 | -2,713.264 | 8.331 | 8.517 | 2.182 | 9.812 | 1.454 | 9.402 | 10.741 | 5.941 | 7.591 | 1.778 | -2.347 | 5 | -36.6 | 6.3 | 510 | 34.9 | 121.4 | 4.3 | -520.2 | 3.1 | -76.7 | 26.8 | 5.2 | 4.4 | 2 | -9.9 | 3 | 4.1 | -876.1 | 92.5 | 1.4 | 2.7 | -3.6 | 41.2 | 77.2 | -9.5 | 29.1 | 29.4 | -2.6 | 17.4 | 7.4 | 0 |
Overige Niet-Contante Posten
| 14.383 | 15.139 | 23.413 | -13.792 | 7.13 | 0.153 | 5.97 | -16.703 | 5.385 | 7.076 | 26.825 | -18.015 | -25.213 | 11.135 | 21.436 | 3.205 | 5.189 | 28.546 | 9.332 | 4.943 | -0.689 | -1.941 | 2.482 | -7.596 | 5.873 | -0.289 | -8.498 | 0.379 | -0.602 | -2.668 | 6.541 | -1.838 | 6.991 | -5.157 | 9.328 | 1.967 | 7.791 | -12.533 | 4.145 | -0.74 | 5.955 | -5.306 | 4.426 | -6.136 | 6.945 | 3.413 | 7.688 | -5.35 | -1.149 | 1.466 | -3.397 | -4.455 | 2.129 | -0.557 | 10.347 | -122.784 | 31.785 | 12.502 | -122.272 | -117.118 | -73.737 | -326.621 | -117.275 | -42.589 | 41.535 | -98.557 | -38.595 | -191.428 | 61.812 | -58.648 | -77.301 | 1.591 | -36.409 | -21.59 | -168.364 | -139.839 | -84.161 | -2.912 | -22.258 | 99.711 | -14.961 | 1.544 | -101.651 | -45.018 | 17.046 | -27.034 | -63.045 | -4,627.025 | 2,719.661 | -9.081 | -6.778 | 4.462 | -13.378 | -4.282 | -2.247 | -9.86 | -5.019 | -9.464 | 3.29 | 2.901 | -0.7 | 35.3 | -4.5 | -505.3 | -35.2 | -121 | -4.7 | 523.2 | 2.6 | 68.5 | -18.7 | -3.9 | -1.6 | -4.8 | 3.1 | -2.1 | -3.1 | 875.9 | -91.1 | 0.3 | -1.6 | 3 | -39.7 | -75.7 | 11 | -29.6 | -26.7 | 3.7 | -15.8 | -5.5 | -651.4 |
Kasstroom uit Operationele Activiteiten
| 77.593 | 60.83 | 68.34 | 41.889 | 61.101 | 59.676 | 69.504 | 46.98 | 59.452 | 56.233 | 63.607 | 28.165 | 27.456 | 65.797 | 68.37 | 43.085 | 28.609 | 47.384 | 35.263 | 46.493 | 40.358 | 35.447 | 36.66 | 31.719 | 43.696 | 32.035 | 23.696 | 27.7 | 23.053 | 21.857 | 31.915 | 19.703 | 28.379 | 13.982 | 28.477 | 19.422 | 27.975 | 7.948 | 22.814 | 17.111 | 28.65 | 10.975 | 20.186 | 7.59 | 27.786 | 19.101 | 23.613 | 12.408 | 18.381 | 14.622 | 14.885 | 9.804 | 17.761 | 8.86 | 25.985 | 159.81 | 14.786 | -10.29 | -33.416 | -37.98 | 15.331 | 13.681 | 9.674 | 15.36 | 23.395 | 5.695 | 14.861 | -1.002 | 35.156 | 12.521 | 15.091 | 9.736 | 14.149 | 12.112 | 8.079 | 27.331 | 7.37 | -15.822 | 37.312 | 100.621 | 14.629 | 4.896 | 14.41 | 8.239 | 14.02 | 1.805 | 7.649 | 9.474 | 15.257 | 7.636 | 9.661 | 3.856 | 12.997 | 4.207 | 14.306 | 7.601 | 7.879 | 4.51 | 11.225 | 6.403 | 10.3 | 4.6 | 8 | 13.5 | 4.1 | 4.6 | 3.8 | 7.2 | 9.8 | -4.6 | 11.9 | 5.2 | 6.7 | 1 | -3.3 | 4.3 | 4.6 | 2.8 | 4.2 | 4.7 | 3.8 | 2.2 | 4.6 | 4 | 4.4 | 2 | 5 | 3.1 | 4.1 | 4.3 | -1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.235 | -6.022 | -10.251 | -4.809 | -4.679 | -5.054 | -7.962 | -4.68 | -3.236 | -4.973 | -6.896 | -6.392 | -5.659 | -7.482 | -7.718 | -18.129 | -18.025 | -18.943 | -11.349 | -7.189 | -6.958 | -6.115 | -6.792 | -7.465 | -27.767 | -9.463 | -7.168 | -6.512 | -4.927 | -3.199 | -3.369 | -2.99 | -2.797 | -2.109 | -2.939 | -1.728 | -4.738 | -0.69 | -4.107 | -2.949 | -2.758 | -2.629 | -3.154 | -3.143 | -3.701 | -3.369 | -3.683 | -4.148 | -2.275 | -2.01 | -5.005 | -3.941 | -4.304 | -5.353 | -2.782 | -1.383 | -2.163 | -2.431 | -1.531 | -0.61 | -1.455 | -1.629 | -2.319 | -5.057 | -2.647 | 0 | -7.228 | -4.584 | -3.204 | 0 | -21.71 | -7.593 | -4.33 | -7.333 | -3.166 | -4.508 | -5.138 | -3.207 | -3.122 | -3.137 | -1.732 | -1.981 | -2.235 | -2.196 | -1.814 | -2.272 | -1.315 | -1.855 | -1.781 | -0.853 | -4.61 | -4.359 | -1.887 | -4.547 | -1.34 | -2.413 | -2.41 | -2.225 | -3.668 | -2.088 | -2.8 | -2.3 | -2.4 | -4.4 | -1.7 | -1.8 | -1.2 | -1.6 | -0.7 | -0.7 | -1.6 | -1.7 | -0.8 | -1.2 | -1.4 | -0.7 | -0.9 | 0 | 0 | -0.3 | -0.5 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 1.166 | 0 | 0 | -185.941 | 8.045 | -183.798 | 0 | 0 | 0.679 | 0.699 | 121.099 | 0.157 | 0.03 | 12.412 | 32.053 | -18.397 | 38.466 | -685.895 | 18.397 | -77.672 | 77.672 | -54.177 | -67.249 | -6.248 | 0 | 0 | 6.248 | 0 | 0 | 0 | 0 | 0 | 15.273 | -53.545 | 0 | -4.007 | -103.428 | -12.925 | 2.613 | -99.688 | -99.988 | -0.362 | 174.645 | -27.022 | -119.991 | -24.404 | 18.781 | 0 | 0 | 0 | 0 | -4.445 | 32.186 | 5.353 | 10.132 | -36.226 | 0 | 0 | 0 | -46.381 | 19.026 | 0 | 0 | 5.057 | 2.647 | 0 | 7.228 | 4.584 | 3.204 | 0 | 21.71 | 5.69 | 4.33 | 7.333 | 3.166 | 4.508 | 5.138 | 3.207 | 3.122 | 3.137 | 1.732 | 1.981 | 2.235 | 2.196 | 1.814 | 2.272 | 1.315 | 1.855 | 1.781 | 0.853 | 4.61 | 4.359 | 1.887 | 4.547 | 1.34 | 2.413 | 2.41 | 2.225 | 3.668 | 2.088 | 2.8 | 2.3 | 2.4 | 4.4 | 1.7 | 1.8 | 1.2 | 1.6 | 0.7 | 0.7 | 1.6 | 1.7 | 0.8 | 1.2 | 1.4 | 0.7 | 0.9 | 0 | 0 | 0.3 | 0.5 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.257 | -0.308 | -0.366 | -295.89 | -76.825 | -2.899 | -91.507 | -495.626 | -295.987 | -56.824 | -1,037.656 | -210.844 | -0.221 | -42.155 | -210.833 | -150.187 | -200.281 | -22.414 | -234.393 | -76.157 | -99.25 | -1.831 | -1.828 | -297.785 | -108.776 | -31.677 | -30.861 | -31.321 | -12.45 | -21.715 | -20.511 | -146.095 | -70.63 | -8.768 | 0 | -50.398 | -11.586 | -0.183 | -30.74 | -19.946 | -1.089 | -103.976 | -99.914 | -79.097 | -57.995 | -0.384 | -20.565 | -48.519 | -16.91 | -34.07 | -9.785 | -120.046 | -133.957 | -7.457 | -31.126 | -75.51 | -30.285 | -157.29 | -34.219 | -60.897 | -12.658 | 0 | 0 | -30.314 | -77.384 | -86.96 | -53.151 | -70.734 | 88.955 | -82.412 | -127.529 | -31.134 | -75.176 | -49.561 | -229.595 | -1.565 | 0.566 | -2.78 | -12.965 | 19.388 | 29.631 | -48.633 | -199.783 | 33.816 | -4.263 | -110.81 | -103.327 | -42.711 | -11.237 | -37.75 | -42.881 | -66.649 | -40.642 | -50.938 | -152.143 | -41.414 | -3.95 | 10.054 | -43.516 | -24.206 | -35.8 | -55.1 | -34.6 | -149.3 | -52.2 | -21.8 | -97.6 | -23.7 | -18.6 | -21.1 | -37.5 | -2.9 | -28.2 | -25.2 | -9.2 | -20 | -15.5 | -16.4 | -10.4 | -19.5 | -7.1 | -15.6 | -29.4 | -22.7 | -11.9 | -28.7 | -19 | -10.5 | -16.9 | -14.1 | -29.4 |
Verkoop/verval van Beleggingen
| 97.407 | 99.516 | 17.867 | 308.041 | 85.751 | 32.808 | 44.736 | 509.256 | 4.071 | 25.233 | 242.92 | 201.332 | 32.611 | 31.286 | 243.798 | 189.891 | 209.572 | 5.809 | 143.463 | 139.509 | 10.193 | 358.578 | 2.726 | 5.409 | 93.067 | 54.889 | 7.402 | 12.398 | 13.366 | 34.154 | 26.85 | 147.001 | 55.418 | 47.887 | 55.78 | 5.437 | 40.98 | 14.041 | 8.184 | 30.764 | 35.474 | 121.976 | 46.136 | 25.963 | 102.881 | 42.603 | 16.659 | 25.819 | 51.152 | 31.807 | 51.603 | 110.645 | 147.689 | 111.173 | 91.619 | 24.641 | 29.731 | 8.03 | 19.441 | 32.363 | 38.55 | 39.925 | 13.488 | 251.127 | 264.484 | 143.647 | 15.641 | 42.365 | 13.302 | 24.885 | 30.969 | 29.335 | 23.807 | 53.97 | 57.213 | -40.332 | 33.425 | 106.927 | 71.608 | 14.786 | 25.794 | 87.997 | 37.985 | 56.684 | 29.36 | 91.537 | 62.462 | 104.537 | -62.317 | 107.139 | 48.376 | 31.28 | 52.985 | 70.67 | 52.959 | 32.413 | 10.149 | 69.097 | 27.478 | 30.191 | 65.6 | 102.6 | 89.2 | 102.2 | -75.6 | 110.2 | 23.1 | 25.1 | 24.1 | 2.3 | 29.2 | -11.3 | 32.2 | 47.6 | 19.2 | 2.3 | 52.6 | -9.7 | 39.5 | 22.6 | 27.5 | 18 | 22.9 | 20.2 | 19.2 | 35.1 | 20.1 | 15.6 | 32.2 | 26.1 | 28.3 |
Overige Investeringsactiviteiten
| -120.668 | 1.894 | -17.678 | 45.765 | -179.128 | 18.367 | -173.851 | -118.808 | -216.336 | -116.666 | -65.437 | -158.445 | 174.011 | 371.227 | -12.137 | 175.69 | 0.55 | 0.515 | -302.333 | -1.551 | -127.669 | 1.126 | -5.019 | -32.587 | 79.689 | -24.914 | 53.072 | -66.987 | -81.274 | -188.115 | 9.052 | -93.233 | 1.72 | 1.049 | -39.039 | -116.347 | 0.677 | 1.692 | 1.955 | 1.11 | 1.419 | -114.449 | -43.998 | 1.874 | 1.337 | 1.19 | 0.988 | -129.704 | -51.883 | -13.925 | -28.037 | -31.465 | -5.429 | -29.006 | 10.917 | -33.575 | 27.626 | -10.752 | 25.065 | 42.65 | 2.73 | 42.838 | -48.508 | -40.779 | -125.492 | -111.196 | -13.048 | -89.987 | -63.822 | -14.592 | -29.019 | -25.027 | 32.678 | -37.393 | 12.628 | -49.692 | -47.346 | -56.427 | -78.145 | -146.93 | -73.704 | -25.47 | 4.379 | -63.946 | -4.946 | 19.552 | -5.499 | -29.92 | -26.667 | -18.655 | -31.98 | -13.296 | -38.864 | 1.503 | -17.093 | -24.154 | -25.434 | -53.256 | -39.618 | -18.395 | -12 | -6.1 | -27.9 | 7.1 | 60 | -103.2 | 54.3 | -39.8 | -25.1 | -11.9 | -24.9 | -30.5 | -2.1 | -10.9 | -28.7 | -14.4 | -53.6 | 24.4 | -26.3 | -12.8 | -23.4 | -1.4 | -1.5 | -4.3 | -9.2 | -11.2 | -2.7 | -3.4 | -19.5 | -23.1 | 2.1 |
Kasstroom uit Investeringsactiviteiten
| -27.587 | -180.718 | -143.245 | -132.834 | -166.836 | -140.576 | -228.584 | -109.858 | -510.809 | -152.531 | -745.97 | -174.192 | 200.772 | 365.288 | 45.163 | 178.868 | 30.282 | -720.928 | -386.215 | -23.06 | -146.012 | 297.581 | -78.162 | -338.676 | 36.213 | -11.165 | 28.693 | -92.422 | -85.285 | -178.875 | 12.022 | -95.317 | -1.016 | -15.486 | 13.802 | -167.043 | -78.095 | 1.935 | -22.095 | -90.709 | -66.942 | -99.44 | 73.715 | -81.425 | -77.469 | 15.636 | 12.18 | -156.552 | -19.916 | -18.198 | 8.776 | -49.252 | 36.185 | 74.71 | 78.76 | -122.053 | 24.909 | -162.443 | 8.756 | -32.875 | 46.193 | 81.134 | -37.339 | 180.034 | 61.608 | -54.509 | -50.558 | -118.356 | 38.435 | -72.119 | -125.579 | -28.729 | -18.691 | -32.984 | -159.754 | -91.589 | -13.355 | 47.72 | -19.502 | -112.756 | -18.279 | 13.894 | -157.419 | 26.554 | 20.151 | 0.279 | -46.364 | 31.906 | -100.221 | 50.734 | -26.485 | -48.665 | -26.521 | 21.235 | -116.277 | -33.155 | -19.235 | 25.895 | -55.656 | -12.41 | 17.8 | 41.4 | 26.7 | -40 | -67.8 | -14.8 | -20.2 | -38.4 | -19.6 | -30.7 | -33.2 | -44.7 | 1.9 | 11.5 | -18.7 | -32.1 | -16.5 | -1.7 | 2.8 | -9.7 | -3 | 1 | -8 | -6.8 | -1.9 | -4.8 | -1.6 | 1.7 | -4.2 | -11.1 | 1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0.165 | 0 | 6.348 | 0 | 0.083 | -199.601 | 0 | -4.3 | -1.5 | 2.8 | 3.3 | 0 | 0.4 | 58.5 | 2.65 | 0.8 | 0 | 9.7 | 0.3 | 0.5 | 0 | -4.2 | 3.525 | -5.68 | 0 | 2.4 | 0 | 0 | 1.1 | 0.2 | 0.3 | 0 | 0.5 | 0 | 0.8 | 0 | 1.702 | 0.032 | 0 | 0 | 0 | 1.714 | -4.938 | -2 | 0.526 | -2.445 | 2.182 | -3.171 | -0.749 | -12.336 | -6.024 | -13.578 | -13.831 | -6.775 | -1.219 | 18.116 | 0.6 | 1.1 | 0.9 | -1 | 0.6 | -0.75 | -11.634 | -2.52 | 0.938 | -24.107 | 7.566 | 11.871 | -19.681 | -9.134 | -3.535 | -14.697 | 2.768 | 3.079 | -7.853 | 14.493 | -29.117 | 23.129 | -0.153 | 10.498 | -5.642 | -2.645 | 31.495 | -8.499 | -12.655 | -15.338 | -1.048 | -4.814 | 1.698 | -29.862 | 15.327 | 19.5 | -8.061 | 3.91 | -3.073 | -3.241 | 5.19 | 9.257 | 2.418 | 4.676 | -3.1 | -10 | -10.9 | 16.1 | 3.5 | 13.3 | 2.6 | -20.5 | 0.6 | 0 | 22.9 | -2.1 | 9.6 | -8.8 | -8.3 | 7.3 | 12.1 | 0 | 0.1 | 0.1 | -0.1 | 0.1 | -0.9 | -2 | -0.1 | 0 | 0 | 0.7 | -2.1 | 0 | -2 |
Uitgifte van Gewone Aandelen
| 3.627 | 1.714 | 0.851 | 0.477 | 0 | 1.335 | 0.642 | 0.638 | 2.37 | 1.498 | 3.143 | 0.538 | 0 | 0.413 | 1.309 | 0.933 | 0.322 | 0.303 | 0.232 | 1.571 | 0.132 | 0.455 | 0.326 | 0.101 | 0.414 | 0.433 | 1.29 | 0.547 | 0.856 | 0.689 | 2.752 | 6.275 | 5.106 | 1.28 | 0.693 | 1.59 | 1.173 | 1.485 | 0.18 | 2.578 | 2.021 | 1.102 | 0.831 | 1.606 | 2.271 | 1.133 | 0.19 | 1.352 | 1.224 | 0.42 | 0.544 | 0.452 | 0.382 | 0.023 | 0.541 | 0.413 | 0.854 | 0.245 | 0.661 | -0.547 | 0.08 | 0.285 | 0.15 | 2.544 | 0 | 0 | 0 | 2.544 | 0 | 0 | 0 | 4.281 | 0 | 0 | 0.984 | 0 | 0 | 0 | 0 | 2.295 | 0 | 0 | 0.181 | 1.633 | 0 | 0 | 0 | 1.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 3.593 | -1.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -11.664 | 0 | 0 | 0 | 0 | 0 | -3.098 | -1.601 | 0 | 0 | 0 | -7.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.523 | -1.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.046 | -0.721 | -0.943 | 0 | 0 | -0.256 | 0 | -0.747 | -5.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.386 | 0 | 0 | 0 | -0.461 | 0 | 0 | 0 | 0 | -2.295 | 0 | 0 | -0.221 | 0 | -2.295 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -14.2 | -14.175 | -14.161 | -14.156 | -13.176 | -13.16 | -13.15 | -13.143 | -11.801 | -11.78 | -11.738 | -11.726 | -11.147 | -11.142 | -11.125 | -11.111 | -10.452 | -10.447 | -10.462 | -10.446 | -9.792 | -9.786 | -9.781 | -9.825 | -6.874 | -6.868 | -6.698 | -6.692 | -6.045 | -6.038 | -6.008 | -5.964 | -5.602 | -5.589 | -5.615 | -5.613 | -5.292 | -5.273 | -5.271 | -5.254 | -4.773 | -4.763 | -4.753 | -4.743 | -4.424 | -4.416 | 0 | -8.828 | -4.091 | -4.09 | -4.081 | -4.086 | -3.82 | -3.841 | -3.846 | -3.837 | -3.837 | -3.536 | -3.523 | -3.52 | -3.52 | -3.365 | -3.369 | -3.365 | -3.345 | -3.032 | -3.043 | -2.939 | -3.138 | -2.83 | -2.84 | -2.839 | -2.836 | -2.517 | -2.503 | -2.197 | -2.501 | -2.166 | -2.197 | -2.195 | -2.189 | -1.961 | -1.956 | -1.953 | -1.787 | -1.715 | -1.718 | -1.487 | -1.621 | -1.62 | -1.474 | -1.487 | -1.403 | -1.564 | -1.499 | -1.495 | -1.293 | -1.293 | -1.297 | -1.29 | -1.1 | -1.2 | -1.3 | -1.6 | -1 | -1 | -0.9 | -0.6 | -0.6 | -0.7 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | -0.5 | -0.4 | -0.4 | -0.4 | -0.3 | -0.6 | -0.3 | -0.5 | -0.2 | -0.2 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 458.75 | 102.26 | 210.35 | 165.803 | 48.267 | -134.923 | -160.931 | -84.712 | -81.378 | -106.785 | 2,732.183 | -1,903.63 | 263.651 | 100.547 | 1,340.438 | -431.187 | -1.58 | 913.774 | 44.559 | 152.958 | 112.874 | -92.464 | 100.908 | -37.636 | -49.343 | -20.878 | -32.753 | 112.346 | 67.22 | -158.945 | 149.322 | 225.883 | 86.073 | -63.41 | 37.514 | 96.414 | -109.63 | -75.58 | -22.842 | 156.764 | 18.012 | -16.257 | 20.53 | 109.571 | 159.053 | -24.101 | -266.318 | 187.325 | 153.857 | -53.208 | 115.121 | 154.848 | 8.145 | 35.8 | 162.445 | 126.407 | -34.792 | 108.343 | 80.001 | 97.193 | 49.243 | 311.568 | 94.176 | 16.375 | -6.146 | 65.275 | 13.6 | 168.73 | -31.778 | 80.453 | 96.795 | 49.638 | -30.293 | 19.98 | 130.461 | 89.002 | 41.978 | -36.541 | 17.48 | -7.336 | -3.697 | -4.554 | 87.33 | -31.795 | -16.845 | 24.549 | 49.107 | -16.972 | 78.087 | -10.568 | -23.227 | 27.974 | 38.342 | -12.467 | 80.082 | 72.36 | 16.082 | -41.539 | 32.633 | 27.654 | -41.9 | 13.1 | -34 | 31.8 | 28.1 | 6.5 | 47.5 | 26.8 | 27.3 | 48.8 | -9.3 | 29.7 | -14.1 | 13.1 | 14.8 | 49.2 | -6.7 | 0.2 | 3.1 | -0.2 | 2.9 | -0.4 | 9.3 | 7.8 | -12.8 | 14.8 | -3.5 | -3 | 1.4 | 3.1 | 2.2 |
Kasstroom uit Financieringsactiviteiten
| 448.342 | 88.085 | 202.537 | 151.647 | 33.354 | -346.349 | -173.439 | -101.517 | -94.679 | -115.765 | 2,723.745 | -1,914.817 | 241.24 | 147.905 | 1,331.963 | -440.565 | -11.71 | 913.027 | 31.531 | 142.982 | 103.082 | -105.995 | 94.652 | -60.954 | -55.803 | -24.913 | -38.161 | 105.654 | 62.275 | -164.094 | 143.614 | 219.919 | 80.971 | -68.999 | 27.869 | 90.737 | -112.047 | -79.336 | -27.933 | 154.088 | 15.26 | -18.204 | 11.67 | 104.434 | 156.38 | -30.55 | -264.889 | 176.678 | 150.241 | -69.47 | 105.56 | 136.889 | -14.753 | 20.784 | 157.921 | 141.099 | -37.78 | 106.152 | 78.039 | 92.126 | 46.403 | 307.738 | 79.323 | 12.045 | -6.712 | 38.515 | 16.876 | 178.517 | -78.461 | 68.915 | 88.415 | 33.273 | -29.295 | 21.602 | 121.089 | 101.671 | 11.04 | -15.108 | 11.095 | 1.546 | -11.412 | -10.101 | 117.05 | -41.886 | -30.865 | 6.951 | 31.49 | -22.543 | 78.473 | -44.796 | -13.096 | 46.226 | 29.242 | -13.359 | 74.74 | 66.942 | 19.805 | -34.264 | 33.165 | 29.217 | -46.2 | -42.9 | -46.8 | 45.7 | 30.2 | 19 | 49.6 | 3.1 | 27.5 | 48 | 11.8 | 27.1 | -5 | 3.8 | 6.1 | 55.2 | 5.7 | -0.3 | 2.8 | -0.5 | 2.4 | -0.6 | 7.8 | 5.8 | -13.3 | 14.6 | -3.7 | -2.3 | -0.7 | 3.1 | 0.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -49.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -28.1 | -46 | -34.7 | 26.5 | 63.7 | 10.2 | 16.4 | 31.2 | 9.8 | 35.3 | 21.3 | 39.5 | -8.6 | -12.5 | 22 | 27.8 | 11.9 | -1.1 | -7 | 5 | -0.8 | -3.2 | 3.4 | 2.8 | -2.5 | 2.8 | -3.4 | -4.8 | 0.1 | 6.8 | 0 |
Netto Kasstroomverandering
| 466.978 | -31.803 | 127.632 | 60.702 | -72.381 | -427.249 | -332.519 | -164.395 | -546.036 | -212.063 | 2,041.382 | -2,060.844 | 469.468 | 578.99 | 1,445.496 | -218.612 | 47.181 | 239.483 | -319.421 | 166.415 | -2.572 | 227.033 | 53.15 | -367.911 | 24.106 | -4.043 | 14.228 | 40.932 | 0.043 | -321.112 | 187.551 | 144.305 | 108.334 | -70.503 | 70.148 | -56.884 | -162.167 | -69.453 | -27.214 | 80.49 | -23.032 | -106.669 | 105.571 | 30.599 | 106.697 | 4.187 | -229.096 | 32.534 | 148.706 | -73.046 | 129.221 | 97.441 | 39.193 | 104.354 | 262.666 | 178.856 | 1.915 | -66.581 | 53.379 | 21.271 | 107.927 | 402.553 | 51.658 | 207.44 | 78.291 | -10.299 | -18.821 | 59.159 | -4.87 | 9.317 | -22.073 | 14.28 | -33.837 | 0.73 | -30.586 | 37.413 | 5.055 | 16.79 | 28.905 | -10.589 | -15.062 | 8.689 | -25.959 | -7.093 | 3.306 | 9.035 | -7.225 | 18.837 | -6.491 | 13.574 | -29.92 | 1.417 | 15.718 | 12.083 | -27.231 | 41.388 | 8.449 | -3.859 | -11.266 | 23.206 | -46.2 | -42.9 | -46.8 | 45.7 | 30.2 | 19 | 49.6 | 3.1 | 27.5 | 48 | 11.8 | 27.1 | -5 | 3.8 | 6.1 | 55.2 | 5.7 | -0.3 | 2.8 | -0.5 | 2.4 | -0.6 | 7.8 | 5.8 | -13.3 | 14.6 | -3.7 | -2.3 | -0.7 | 3.1 | 0.2 |
Kaspositie aan het Einde van de Periode
| 2,992.073 | 2,493.292 | 2,525.095 | 2,397.463 | 2,336.761 | 2,409.142 | 2,836.391 | 3,168.91 | 3,333.305 | 3,879.341 | 4,091.404 | 2,050.022 | 4,110.866 | 3,641.398 | 3,062.408 | 1,616.912 | 1,835.524 | 1,788.343 | 1,548.86 | 1,868.281 | 1,701.866 | 1,704.438 | 1,477.405 | 1,424.255 | 1,792.166 | 1,768.06 | 1,772.103 | 1,757.875 | 1,716.943 | 1,716.9 | 2,038.012 | 1,850.461 | 1,706.156 | 1,597.822 | 1,668.325 | 1,598.177 | 1,655.061 | 1,817.228 | 1,886.681 | 1,913.895 | 1,833.405 | 1,856.437 | 1,963.106 | 1,857.535 | 1,826.936 | 1,720.239 | 1,716.052 | 1,945.148 | 1,912.614 | 1,763.908 | 1,836.954 | 1,707.733 | 1,610.292 | 1,571.099 | 1,466.745 | 1,204.079 | 1,025.223 | 1,023.308 | 1,089.889 | 1,036.51 | 1,015.239 | 907.312 | 504.759 | 453.101 | 245.661 | 167.37 | 177.669 | 196.49 | 137.331 | 142.201 | 132.884 | 154.957 | 140.677 | 174.514 | 173.784 | 204.37 | 166.957 | 161.902 | 145.112 | 116.207 | 126.796 | 141.858 | 133.169 | 159.128 | 166.221 | 162.915 | 153.88 | 161.105 | 142.268 | 148.759 | 135.185 | 165.105 | 163.688 | 147.97 | 135.887 | 163.118 | 121.73 | 113.281 | 117.14 | 128.406 | 105.2 | -42.9 | 85.5 | 45.7 | 30.2 | 19 | 119.4 | 3.1 | 27.5 | 48 | 88.7 | 27.1 | -5 | 3.8 | 91.5 | 55.2 | 5.7 | -0.3 | 56.4 | -0.5 | 2.4 | -0.6 | 56.7 | 5.8 | -13.3 | 14.6 | 41.4 | -2.3 | -0.7 | 3.1 | 47.2 |