Bachem Holding AG
SIX:BANB.SW
76.1 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 577.316 | 531.741 | 503.234 | 401.995 | 313.715 | 282.5 | 261.612 | 236.478 | 208.604 | 183.937 | 170.685 | 157.298 | 145.808 | 152.884 | 181.848 | 194.997 | 198.318 | 171.754 | 153.656 | 147.828 | 144.637 | 149.888 |
Kosten van de omzet
| 400.353 | 360.462 | 336.506 | 273.087 | 221.238 | 199.272 | 178.883 | 159.231 | 138.122 | 120.733 | 111.036 | 106.459 | 102.67 | 100.347 | 91.169 | 87.865 | 88.5 | 80.539 | 20.362 | 26.342 | 24.878 | 26.433 |
Brutowinst
| 176.963 | 171.279 | 166.728 | 128.908 | 92.477 | 83.228 | 82.729 | 77.247 | 70.482 | 63.204 | 59.649 | 50.839 | 43.138 | 52.537 | 90.679 | 107.132 | 109.818 | 91.215 | 133.294 | 121.486 | 119.759 | 123.455 |
Brutowinstmarge
| 0.307 | 0.322 | 0.331 | 0.321 | 0.295 | 0.295 | 0.316 | 0.327 | 0.338 | 0.344 | 0.349 | 0.323 | 0.296 | 0.344 | 0.499 | 0.549 | 0.554 | 0.531 | 0.867 | 0.822 | 0.828 | 0.824 |
Onderzoek- en ontwikkelingskosten
| 11.041 | 7.203 | 3.816 | 2.94 | 1.655 | 1.76 | 1.97 | 1.564 | 2.092 | 2.426 | 2.077 | 1.739 | 2.056 | 6.76 | 7.399 | 5.965 | 5.453 | 3.644 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.402 | 18.98 | 16.875 | 14.598 | 13.584 | 13.91 | 17.952 | 17.561 | 16.701 | 15.07 | 17.845 | 17.246 | 17.123 | 19.556 | 21.556 | 21.007 | 7.985 | 8.472 | 22.785 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 17.958 | 18.783 | 17.994 | 15.567 | 15.794 | 13.922 | 14.035 | 14.18 | 14.163 | 12.591 | 10.718 | 10.396 | 10.029 | 11.019 | 11.022 | 10.634 | 11.994 | 11.682 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 37.36 | 37.763 | 34.869 | 30.165 | 29.378 | 27.832 | 31.987 | 31.741 | 30.864 | 27.661 | 28.563 | 27.642 | 27.152 | 30.575 | 32.578 | 31.641 | 19.979 | 20.154 | 22.785 | 0 | 0 | 0 |
Overige kosten
| -0.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -0.932 | -0.474 | -0.179 | -0.151 | -10.644 | 2.138 | 63.501 | 79.241 | 71.338 | 75.198 |
Bedrijfskosten
| 48.401 | 44.966 | 38.685 | 33.105 | 31.033 | 28.13 | 34.072 | 31.169 | 33.09 | 26.605 | 30.319 | 28.791 | 28.276 | 36.861 | 39.798 | 37.455 | 37.377 | 35.463 | 86.286 | 79.241 | 71.338 | 75.198 |
Bedrijfsresultaat
| 128.562 | 126.313 | 128.043 | 95.803 | 61.444 | 54.809 | 50.173 | 45.056 | 38.495 | 33.868 | 29.451 | 22.048 | 14.862 | 15.676 | 50.881 | 69.677 | 72.441 | 55.752 | 47.008 | 42.245 | 48.421 | 48.257 |
Bedrijfsresultaat ratio
| 0.223 | 0.238 | 0.254 | 0.238 | 0.196 | 0.194 | 0.192 | 0.191 | 0.185 | 0.184 | 0.173 | 0.14 | 0.102 | 0.103 | 0.28 | 0.357 | 0.365 | 0.325 | 0.306 | 0.286 | 0.335 | 0.322 |
Totaal overige inkomsten en kosten netto
| -4.354 | -14.239 | 3.343 | -4.842 | -1.074 | -0.172 | -1.806 | 0.831 | -1.219 | 2.477 | -0.554 | -2.671 | -2.624 | -1.321 | -4.63 | -2.034 | 9.783 | 3.733 | 2.31 | -0.132 | 0.12 | -3.572 |
Inkomen voor belasting
| 124.208 | 112.074 | 131.386 | 90.961 | 60.37 | 54.637 | 48.367 | 45.887 | 37.276 | 36.345 | 28.897 | 19.377 | 12.238 | 31.984 | 46.251 | 67.643 | 82.224 | 59.485 | 49.318 | 42.113 | 48.541 | 44.685 |
Inkomen voor belasting ratio
| 0.215 | 0.211 | 0.261 | 0.226 | 0.192 | 0.193 | 0.185 | 0.194 | 0.179 | 0.198 | 0.169 | 0.123 | 0.084 | 0.209 | 0.254 | 0.347 | 0.415 | 0.346 | 0.321 | 0.285 | 0.336 | 0.298 |
Belastingkosten
| 12.349 | 11.39 | 16.704 | 12.899 | 6.206 | 7.993 | 6.597 | 4.682 | 5.438 | 7.28 | 5.293 | 4.077 | 2.829 | 3.687 | 0.194 | 8.934 | 18.297 | 12.836 | 10.086 | 9.808 | 11.236 | 11.195 |
Nettowinst
| 111.859 | 100.684 | 114.682 | 78.062 | 54.164 | 46.644 | 41.77 | 41.205 | 31.838 | 29.065 | 23.604 | 15.3 | 9.409 | 28.297 | 46.057 | 58.709 | 63.927 | 46.649 | 39.232 | 32.305 | 37.305 | 33.49 |
Nettowinstmarge
| 0.194 | 0.189 | 0.228 | 0.194 | 0.173 | 0.165 | 0.16 | 0.174 | 0.153 | 0.158 | 0.138 | 0.097 | 0.065 | 0.185 | 0.253 | 0.301 | 0.322 | 0.272 | 0.255 | 0.219 | 0.258 | 0.223 |
WPA (Winst Per Aandeel)
| 1.5 | 1.37 | 1.62 | 1.12 | 0.78 | 0.69 | 0.62 | 0.61 | 0.47 | 0.43 | 0.35 | 0.23 | 0.14 | 0.42 | 0.69 | 0.88 | 0.96 | 0.71 | 0.6 | 0.47 | 0.56 | 0.5 |
Verwaterde WPA
| 1.5 | 1.37 | 1.62 | 1.12 | 0.78 | 0.69 | 0.62 | 0.61 | 0.47 | 0.43 | 0.35 | 0.23 | 0.14 | 0.42 | 0.69 | 0.88 | 0.96 | 0.71 | 0.6 | 0.47 | 0.56 | 0.5 |
EBITDA
| 165.918 | 159.631 | 156.466 | 121.722 | 86.332 | 75.373 | 68.956 | 64.74 | 56.281 | 51.727 | 46.879 | 42.223 | 31.676 | 51.341 | 66.155 | 82.771 | 89.899 | 65.632 | 55.345 | 54.543 | 60.853 | 61.566 |
EBITDA ratio
| 0.287 | 0.3 | 0.311 | 0.303 | 0.275 | 0.267 | 0.264 | 0.274 | 0.27 | 0.281 | 0.275 | 0.268 | 0.217 | 0.336 | 0.364 | 0.424 | 0.453 | 0.382 | 0.36 | 0.369 | 0.421 | 0.411 |