Banco BPM S.p.A.
MIL:BAMI.MI
5.832 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,994.286 | 9,877 | 18,297.496 | 17,616.665 | 22,908.294 | 23,067.557 | 15,022.083 | 24,370 | 40,670.941 | 32,076.675 | 39,778.483 | 19,732 | 26,501.128 | 10,727 | 17,251.905 | 806.19 | 10,334.318 | 755.463 | 8,221.211 | 808.118 | 2,068.926 | 803.862 | 2,316.657 | 806.786 | 796.466 | 0 | 3,965.648 | 811.894 | 1,522.684 | 780 | 3,244.025 | 605.267 | 1,239.369 | 604.189 | 1,649.966 | 821.248 | 758.913 | 827.967 | 1,915.713 | 1,133.538 | 1,426.859 | 1,303.799 | 2,347.974 | 543.944 | 1,069.944 | 521.642 | 1,632.641 | 508.595 | 512.089 | 495.239 | 3,996.991 | 522.07 | 533.548 | 492.911 | 1,615.172 | 464.917 | 477.449 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1,891.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10,994.286 | 9,877 | 18,297.496 | 17,616.665 | 22,908.294 | 23,067.557 | 13,130.815 | 24,370 | 40,670.941 | 32,076.675 | 39,778.483 | 19,732 | 26,501.128 | 10,727 | 17,251.905 | 806.19 | 10,334.318 | 755.463 | 8,221.211 | 808.118 | 2,068.926 | 803.862 | 2,316.657 | 806.786 | 796.466 | 0 | 3,965.648 | 811.894 | 1,522.684 | 780 | 3,244.025 | 605.267 | 1,239.369 | 604.189 | 1,649.966 | 821.248 | 758.913 | 827.967 | 1,915.713 | 1,133.538 | 1,426.859 | 1,303.799 | 2,347.974 | 543.944 | 1,069.944 | 521.642 | 1,632.641 | 508.595 | 512.089 | 495.239 | 3,996.991 | 522.07 | 533.548 | 492.911 | 1,615.172 | 464.917 | 477.449 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.621 | 0 | 0 | 0 | 163.277 | 0 | 0 | 0 | 41.858 | 0 | 0 | 0 | 49.995 | 0 | 0 | 0 | 66.607 | 0 | 0 | 0 | 88.514 | 0 | 0 | 0 | 61.961 | 0 | 0 | 0 | 73.82 | 0 | 0 | 0 | 217.179 | 0 | 0 |
Voorraad
| 0 | 0 | -23,106.64 | 0 | 0 | 0 | -21,788.218 | 0 | 0 | 0 | -36,734.804 | 0 | 0 | 0 | -17,641.284 | 0 | 0 | 0 | -8,107.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 10,994.286 | 9,877 | 18,297.496 | 17,616.665 | 22,908.294 | 23,067.557 | 13,181.382 | 24,370 | 40,670.941 | 32,076.675 | 39,836.718 | 19,732 | 26,501.128 | 10,727 | 17,327.825 | 806.19 | 10,334.318 | 755.463 | 8,282.667 | 808.118 | 2,068.926 | 803.862 | 2,392.278 | 806.786 | 796.466 | 0 | 4,128.925 | 811.894 | 1,522.684 | 780 | 3,285.883 | 605.267 | 1,239.369 | 604.189 | 1,699.961 | 821.248 | 758.913 | 827.967 | 1,982.32 | 1,133.538 | 1,426.859 | 1,303.799 | 2,436.488 | 543.944 | 1,069.944 | 521.642 | 1,694.602 | 508.595 | 512.089 | 495.239 | 4,070.811 | 522.07 | 533.548 | 492.911 | 1,832.351 | 464.917 | 477.449 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,001.559 | 2,829 | 2,857.953 | 2,794.95 | 1,909.836 | 2,894.422 | 2,079.406 | 3,137 | 2,156.861 | 3,289.516 | 2,172.466 | 3,384 | 2,277.724 | 3,527 | 2,392.442 | 3,497.101 | 2,242.375 | 3,584.605 | 2,308.541 | 3,442.475 | 2,165.157 | 3,528.234 | 1,455.608 | 2,847.623 | 1,458.665 | 0 | 1,560.485 | 2,893.903 | 2,985.957 | 3,004 | 691.355 | 2,006.657 | 2,110.293 | 2,122.719 | 710.174 | 2,114.83 | 2,129.839 | 2,116.485 | 737.029 | 2,020.249 | 2,026.545 | 2,026.028 | 761.441 | 2,067.114 | 2,092.403 | 2,100.293 | 807.852 | 2,141.941 | 2,151.39 | 2,135.054 | 853.632 | 2,320.866 | 2,240.927 | 2,423.867 | 1,196.709 | 2,307.629 | 2,138.117 |
Goodwill
| 56.709 | 0 | 56.709 | 0 | 56.709 | 0 | 56.709 | 0 | 46.726 | 0 | 54.858 | 0 | 54.558 | 0 | 51.1 | 0 | 76.2 | 0 | 76.2 | 0 | 76.389 | 0 | 76.389 | 0 | 76.389 | 0 | 76.389 | 0 | 1,109.895 | 0 | 1,109.895 | 0 | 1,388.895 | 0 | 1,388.895 | 1,389 | 1,388.895 | 1,389 | 1,388.895 | 1,589 | 1,588.895 | 1,589 | 1,588.895 | 1,589 | 1,588.895 | 0 | 1,588.895 | 0 | 0 | 0 | 1,608.495 | 0 | 4,375.06 | 0 | 4,408.665 | 0 | 0 |
Immateriële activa
| 1,191.384 | 1,261 | 1,257.425 | 1,235.365 | 1,185.11 | 1,252.695 | 1,230.025 | 1,288 | 1,156.259 | 1,214.47 | 1,158.864 | 1,214 | 1,166.45 | 1,218 | 1,167.532 | 1,248.318 | 1,184.585 | 1,269.747 | 1,193.16 | 1,261.844 | 1,184.895 | 1,275.289 | 1,201.552 | 1,284.797 | 1,218.807 | 0 | 1,220.771 | 2,382.97 | 1,284.973 | 2,400 | 642 | 2,039.579 | 654.122 | 2,041.533 | 653.225 | 657.443 | 660.204 | 660.414 | 661.017 | 706.977 | 710.519 | 710.276 | 710.348 | 719.448 | 725.993 | 2,321.89 | 736.271 | 2,354.398 | 2,360.081 | 2,359.156 | 746.128 | 5,128.165 | 753.915 | 5,166.48 | 763.077 | 5,173.721 | 5,283.258 |
Goodwill en immateriële activa
| 1,248.093 | 1,261 | 1,257.425 | 1,235.365 | 1,241.819 | 1,252.695 | 1,286.734 | 1,288 | 1,202.985 | 1,214.47 | 1,213.722 | 1,214 | 1,221.008 | 1,218 | 1,218.632 | 1,248.318 | 1,260.785 | 1,269.747 | 1,269.36 | 1,261.844 | 1,261.284 | 1,275.289 | 1,277.941 | 1,284.797 | 1,295.196 | 0 | 1,297.16 | 2,382.97 | 2,394.868 | 2,400 | 1,751.895 | 2,039.579 | 2,043.017 | 2,041.533 | 2,042.12 | 2,046.443 | 2,049.099 | 2,049.414 | 2,049.912 | 2,295.977 | 2,299.414 | 2,299.276 | 2,299.243 | 2,308.448 | 2,314.888 | 2,321.89 | 2,325.166 | 2,354.398 | 2,360.081 | 2,359.156 | 2,354.623 | 5,128.165 | 5,128.975 | 5,166.48 | 5,171.742 | 5,173.721 | 5,283.258 |
Langetermijnbeleggingen
| 67,058.919 | 0 | 45,160.63 | 46,504.53 | 52,317.803 | 0 | 51,212.845 | 0 | 44,084.788 | 0 | 39,907.796 | 0 | 48,745.182 | 0 | 42,957.313 | 0 | 45,859.637 | 0 | 39,766.49 | 0 | 42,963.305 | 0 | 39,463.491 | 0 | 28,398.748 | 0 | 35,936.894 | 0 | 40,066.649 | 0 | 27,355.287 | 0 | 31,165.54 | 0 | 29,369.476 | 30,042.636 | 30,156.579 | 30,859.149 | 28,026.918 | 27,753.328 | 27,366.201 | 27,194.467 | 26,378.049 | 26,178.774 | 26,320.587 | 24,100.529 | 25,967.754 | 24,383.649 | 23,143.177 | 23,032.6 | 21,849.944 | 21,006.681 | 21,113.942 | 18,491.957 | 20,485.271 | 16,777.899 | 17,412.63 |
Belastingvorderingen
| 3,593.112 | 0 | 3,849.78 | 0 | 4,040.58 | 0 | 4,357.275 | 0 | 4,338.884 | 0 | 4,293.628 | 0 | 4,440.249 | 0 | 4,467.203 | 0 | 4,463.903 | 0 | 4,459.791 | 0 | 4,517.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 106,552.403 | 182,716 | -3,849.78 | -50,534.845 | -4,040.58 | 171,497.089 | -4,357.275 | 169,275 | -4,338.884 | 169,211.006 | -4,293.628 | 172,451 | -4,440.249 | 181,679 | -4,467.203 | 181,102.394 | -4,463.903 | 163,728.776 | -4,459.791 | 164,857.655 | -4,517.196 | 160,232.038 | -42,197.04 | 158,945.1 | -31,152.609 | 0 | -38,794.539 | 159,791.128 | -45,447.474 | 163,959 | -29,798.537 | 117,299.725 | -35,318.85 | 117,381.978 | -32,121.77 | -34,203.909 | -34,335.517 | -35,025.048 | -30,813.859 | -32,069.554 | -31,692.16 | -31,519.771 | -29,438.733 | -30,554.336 | -30,727.878 | -28,522.712 | -29,100.772 | -28,879.988 | -27,654.648 | -27,526.81 | -25,058.199 | -28,455.712 | -28,483.844 | -26,082.304 | -26,853.722 | -24,259.249 | -24,834.005 |
Totaal niet-vlottende activa
| 180,454.086 | 186,806 | 49,276.008 | 50,534.845 | 55,469.458 | 175,644.206 | 54,578.985 | 173,700 | 47,444.634 | 173,714.992 | 43,293.984 | 177,049 | 52,243.914 | 186,424 | 46,568.387 | 185,847.813 | 49,362.797 | 168,583.128 | 43,344.391 | 169,561.974 | 46,389.746 | 165,035.561 | 42,197.04 | 163,077.52 | 31,152.609 | 0 | 38,794.539 | 165,068.001 | 45,447.474 | 169,363 | 29,798.537 | 121,345.961 | 35,318.85 | 121,546.23 | 32,121.77 | 34,203.909 | 34,335.517 | 35,025.048 | 30,813.859 | 32,069.554 | 31,692.16 | 31,519.771 | 29,438.733 | 30,554.336 | 30,727.878 | 28,522.712 | 29,100.772 | 28,879.988 | 27,654.648 | 27,526.81 | 25,058.199 | 28,455.712 | 28,483.844 | 26,082.304 | 26,853.722 | 24,259.249 | 24,834.005 |
Totaal activa
| 197,781.904 | 196,683 | 202,131.973 | 194,463.444 | 198,490.072 | 198,711.763 | 189,685.895 | 198,070 | 208,662.002 | 205,791.667 | 200,489.216 | 196,781 | 198,530.146 | 197,151 | 183,685.182 | 186,654.003 | 179,415.362 | 169,338.591 | 167,038.201 | 170,370.092 | 167,818.779 | 165,839.423 | 160,464.791 | 163,884.306 | 167,029.078 | 0 | 161,206.765 | 165,879.895 | 167,720.333 | 170,143 | 117,411.003 | 121,951.228 | 123,698.857 | 122,150.419 | 120,509.595 | 123,352.565 | 125,021.101 | 125,745.643 | 123,081.686 | 125,921.282 | 126,043.901 | 126,803.98 | 126,042.652 | 129,967.484 | 131,998.506 | 131,258.997 | 131,921.384 | 135,964.816 | 133,648.65 | 134,941.849 | 134,126.618 | 136,767.065 | 138,238.128 | 136,109.63 | 135,155.672 | 136,354.92 | 137,705.537 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 226.279 | 0 | 0 | 0 | 197.182 | 0 | 0 | 0 | 233.916 | 0 | 0 | 0 | 246.953 | 0 | 0 | 0 | 261.4 | 0 | 0 | 0 | 215.941 | 0 | 0 | 0 | 205.751 | 0 | 0 | 0 | 106.075 | 0 | 0 | 0 | 115.626 | 0 | 0 | 0 | 124.425 | 0 | 0 | 0 | 151.056 | 0 | 0 | 0 | 238.72 | 0 | 0 | 0 | 156.325 | 0 | 0 | 0 | 251.671 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 44.783 | 0 | 453.929 | 293.502 | 58.072 | 0 | 171.664 | 0 | 13.921 | 0 | 142.467 | 0 | 8.203 | 0 | 131.714 | 0 | 4.963 | 0 | 124.5 | 0 | 6.295 | 0 | 126.479 | 0 | 13.737 | 0 | 149.126 | 0 | 20.221 | 0 | 122.698 | 0 | 28.425 | 0 | 158.406 | 0 | 64.494 | 0 | 170.75 | 0 | 112.281 | 0 | 284.671 | 0 | 211.036 | 0 | 239.652 | 0 | 0 | 0 | 333.512 | 0 | 47.534 | 0 | 272.432 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -1,510.261 | 0 | 0 | 0 | -1,625.455 | 0 | 0 | 0 | -963.78 | 0 | 0 | 0 | -5,526.537 | 0 | 0 | 0 | -10,112.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -44.783 | 0 | -680.208 | -293.502 | -58.072 | 0 | 120,761.118 | 0 | -13.921 | 0 | -376.383 | 0 | -8.203 | 0 | -378.667 | 0 | -4.963 | 0 | -385.9 | 0 | -6.295 | 0 | -342.42 | 0 | -13.737 | 0 | -354.877 | 0 | -20.221 | 0 | -228.773 | 0 | -28.425 | 0 | -158.406 | 0 | -64.494 | 0 | -170.745 | 0 | -112.281 | 0 | -284.671 | 0 | -211.036 | 0 | -478.372 | 0 | 0 | 0 | -333.512 | 0 | -47.534 | 0 | -272.432 | 0 | 0 |
Totaal kortlopende verplichtingen
| 123,666.675 | 0 | 665.94 | 293.502 | 129,271.169 | 0 | 197.182 | 0 | 128,361.374 | 0 | 233.916 | 0 | 122,701.615 | 0 | 246.953 | 0 | 10,780.987 | 0 | 261.4 | 0 | 7,359.078 | 0 | 215.941 | 0 | 529.053 | 0 | 205.751 | 0 | 0 | 0 | 106.075 | 0 | 0 | 0 | 115.626 | 0 | 0 | 0 | 124.43 | 0 | 0 | 0 | 151.056 | 0 | 0 | 0 | 238.72 | 0 | 0 | 0 | 156.325 | 0 | 0 | 0 | 251.671 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 31,950 | 20,251.213 | 0 | 0 | 46,215.596 | 18,724.907 | 57,083 | 0 | 60,559.464 | 0 | 57,781 | 0 | 59,403 | 18,170.586 | 47,880.877 | 18,732.168 | 21,873.329 | 18,589.484 | 29,613.382 | 17,281.794 | 31,399.655 | 0 | 47,638.36 | 0 | 0 | 0 | 27,570.548 | 0 | 26,708 | 0 | 16,165.041 | 0 | 16,633.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 19,188.286 | 0 | 20,460.282 | 0 | 17,929.94 | 0 | 195,578.822 | 0 | 15,821.195 | 0 | 15,783.668 | 0 | 17,088.906 | 0 | 18,125.583 | 0 | 17,979.45 | 0 | 16,805.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 390.587 | 0 | 261.094 | 0 | 278.373 | 0 | 273.449 | 0 | 293.922 | 0 | 303.465 | 0 | 458.898 | 0 | 606.585 | 0 | 610.034 | 0 | 476.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 60,942.139 | 0 | -20,251.213 | 0 | 0 | 0 | 37,060.753 | 0 | -195,852.271 | 0 | 0 | 0 | 0 | 0 | -18,170.586 | 0 | -18,732.168 | 0 | -18,589.484 | 0 | -17,281.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 60,942.139 | 31,950 | 19,578.873 | 17,619.13 | 20,721.376 | 46,215.596 | 18,208.313 | 57,083 | 195,852.271 | 60,559.464 | 16,115.117 | 57,781 | 16,087.133 | 59,403 | 17,547.804 | 47,880.877 | 18,732.168 | 21,873.329 | 18,589.484 | 29,613.382 | 17,281.794 | 31,399.655 | 16,933.068 | 47,638.36 | 20,100.203 | 0 | 21,989.528 | 27,570.548 | 17,906.574 | 26,708 | 24,376.363 | 16,165.041 | 18,223.789 | 16,633.706 | 31,202.749 | 30,314.875 | 30,785.635 | 30,578.817 | 33,677.9 | 34,829.034 | 20,524.697 | 38,891.726 | 43,393.88 | 59,484.814 | 20,337.049 | 61,547.168 | 45,829.205 | 66,943.855 | 0 | 0 | 54,326.918 | 0 | 28,760.46 | 0 | 50,983.702 | 0 | 0 |
Totaal passiva
| 184,048.841 | 31,950 | 19,578.873 | 17,619.13 | 20,721.376 | 46,215.596 | 176,915.624 | 57,083 | 195,852.271 | 60,559.464 | 187,393.157 | 57,781 | 16,087.133 | 59,403 | 171,458.081 | 47,880.877 | 18,732.168 | 21,873.329 | 155,151.119 | 29,613.382 | 17,281.794 | 31,399.655 | 150,159.717 | 47,638.36 | 20,100.203 | 0 | 149,243.225 | 27,570.548 | 17,906.574 | 26,708 | 109,766.155 | 16,165.041 | 18,223.789 | 16,633.706 | 111,962.861 | 30,314.875 | 30,785.635 | 30,578.817 | 115,005.337 | 34,829.034 | 20,524.697 | 38,891.726 | 117,519.999 | 59,484.814 | 20,337.049 | 61,547.168 | 122,940.48 | 66,943.855 | 0 | 0 | 124,703.31 | 0 | 28,760.46 | 0 | 123,215.277 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,100 | 14,365 | 7,100 | 13,616.673 | 7,100 | 13,357.934 | 7,100 | 12,578 | 7,100 | 12,980.406 | 7,100 | 12,980 | 7,100 | 12,626 | 7,100 | 12,435.996 | 7,100 | 12,115.815 | 7,100 | 11,522.459 | 7,100 | 10,519.298 | 7,100 | 10,889.731 | 7,100 | 0 | 7,100 | 12,416.97 | 7,100 | 12,307 | 7,089.34 | 9,271.798 | 7,085.066 | 8,371.527 | 6,092.996 | 8,236.893 | 6,092.996 | 8,209.934 | 6,092.996 | 9,995.014 | 6,092.996 | 8,211.201 | 4,294.15 | 8,700.891 | 4,294.15 | 8,597.401 | 4,294.15 | 9,463.212 | 9,202.699 | 9,465.478 | 4,294.146 | 0 | 4,293.663 | 12,008.209 | 2,305.742 | 11,222.142 | 11,173.365 |
Ingehouden winsten
| 5,403.543 | 0 | 5,457.696 | 0 | 624.433 | 0 | 702.589 | 0 | 383.943 | 0 | 569.068 | 0 | 361.317 | 0 | 20.88 | 0 | 105.231 | 0 | 797.001 | 0 | 593.133 | 0 | -59.432 | 0 | 352.577 | 0 | 2,616.362 | 0 | 3,170.369 | 0 | -1,681.66 | -712.362 | -380.169 | -313.575 | 430.073 | 349.832 | 293.118 | 208.781 | -1,945.891 | -121.746 | 6.014 | -18.954 | -606.295 | 165.403 | 156.147 | 91.89 | -944.556 | -53.823 | 28.998 | -109.054 | -2,257.343 | 0 | 191.396 | 60.036 | 308.015 | 467.078 | 436.923 |
Overige gereserveerde algehele resultaten
| 1,281.179 | 0 | 1,503.332 | 0 | 6,571.959 | 0 | 6,311.828 | 0 | 6,028.039 | 0 | 5,661.75 | 0 | 5,476.054 | 0 | 4,828.797 | 0 | 4,964.73 | 0 | 4,607.688 | 0 | 7,087.615 | 0 | 158.327 | 0 | 315.652 | 11,900.23 | 748.118 | 0 | 658.188 | 0 | 73.544 | -0 | 77.95 | 0 | 221.923 | 351.251 | 284.465 | 321.626 | 222.887 | 170.288 | 105.764 | 130.303 | 153.575 | 0 | 75.778 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -51.733 | 0 | -22.936 | 0 | -23.004 | 0 | -264.491 | 0 | -18.409 | -0 | -8.159 | 0 | -8.321 | 0 | -14.002 | 0 | -14.179 | 0 | -11.518 | -0 | 3,576.759 | -0 | 3,218.907 | 0 | -13.155 | 63.31 | 2,183.868 | 0 | 175.975 | 0 | 2,167.6 | 0 | 2,171.134 | 0 | 1,970.496 | 351.251 | 2,033.013 | 321.626 | 1,469.252 | -170.288 | 1,468.735 | 0 | 2,087.105 | 0 | 4,407.916 | 0 | 5,262.793 | 0 | 0 | 0 | 7,001.719 | 11,802.51 | 7,615.01 | 0 | 8,913.725 | 0 | -438.289 |
Totaal eigen vermogen van aandeelhouders
| 13,732.989 | 14,365 | 14,038.092 | 13,616.673 | 13,387.584 | 13,357.934 | 12,769.551 | 12,578 | 12,808.329 | 12,980.406 | 13,094.951 | 12,980 | 12,918.027 | 12,626 | 12,225.207 | 12,435.996 | 12,210.849 | 12,115.815 | 11,861.006 | 11,522.459 | 11,269.892 | 10,519.298 | 10,259.475 | 10,889.731 | 10,834.035 | 11,963.54 | 11,900.23 | 12,416.97 | 12,390.232 | 12,307 | 7,575.28 | 8,559.436 | 8,876.031 | 8,057.952 | 8,493.565 | 8,586.725 | 8,419.127 | 8,418.715 | 8,064.219 | 9,873.268 | 9,956.738 | 8,192.247 | 8,173.614 | 8,866.294 | 8,858.213 | 8,689.291 | 8,612.387 | 9,409.389 | 9,231.697 | 9,356.424 | 9,037.428 | 11,802.51 | 12,100.069 | 12,068.245 | 11,527.482 | 11,689.22 | 11,171.999 |
Totaal eigen vermogen
| 13,733.063 | 14,365 | 14,038.16 | 13,616.959 | 13,387.967 | 13,358.69 | 12,770.271 | 12,579 | 12,809.731 | 12,981.874 | 13,096.059 | 12,981 | 12,919.316 | 12,627 | 12,227.101 | 12,458.035 | 12,235.408 | 12,141.912 | 11,887.082 | 11,561.64 | 11,310.918 | 10,563.576 | 10,305.074 | 10,941.941 | 10,886.545 | 11,963.54 | 11,963.54 | 12,468.71 | 12,443.352 | 12,365 | 7,644.848 | 8,631.547 | 8,963.218 | 8,107.8 | 8,546.734 | 8,647.6 | 8,485.871 | 8,486.651 | 8,076.349 | 9,915.438 | 10,003.54 | 8,532.695 | 8,522.653 | 9,239.657 | 9,231.502 | 9,064.988 | 8,980.904 | 9,795.108 | 9,616.669 | 9,744.948 | 9,423.308 | 12,200.516 | 12,494.184 | 12,484.996 | 11,940.395 | 11,689.22 | 11,610.288 |
Totaal passiva en aandeelhoudersvermogen
| 197,781.904 | 46,315 | 202,131.973 | 194,463.444 | 198,490.072 | 59,574.286 | 189,685.895 | 69,662 | 208,662.002 | 73,541.338 | 200,489.216 | 70,762 | 198,530.146 | 72,030 | 183,685.182 | 60,338.912 | 179,415.362 | 34,015.241 | 167,038.201 | 41,175.022 | 167,818.779 | 41,963.231 | 160,464.791 | 58,580.301 | 167,029.078 | 11,963.54 | 161,206.765 | 40,039.258 | 167,720.333 | 39,073 | 117,411.003 | 24,796.588 | 123,698.857 | 24,741.506 | 120,509.595 | 123,352.565 | 125,021.101 | 125,745.643 | 123,081.686 | 125,921.282 | 126,043.901 | 126,803.98 | 126,042.652 | 129,967.484 | 131,998.506 | 131,258.997 | 131,921.384 | 135,964.816 | 133,648.65 | 134,941.849 | 134,126.618 | 136,767.065 | 138,238.128 | 136,109.63 | 135,155.672 | 136,354.92 | 137,705.537 |