Balyo SA
EPA:BALYO.PA
0.4795 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.699 | -3.699 | -3.669 | -3.669 | -2.426 | -1.213 | 0.435 | 0.217 | -4.997 | -2.498 | -0.21 | -0.105 | -1.718 | -0.859 | -1.222 | -0.611 | -6.687 | -3.344 | -9.615 | -4.808 | -4.04 | -4.04 | -2.096 | -2.096 | -3.85 | -3.85 | -2.999 | -2.999 | -2.314 | -2.314 | -1.853 | -1.853 | -1.562 | -1.562 | -1.707 | -1.451 | -1.451 | -1.451 | -1.451 |
Afschrijvingen & Amortisatie
| 0.277 | 0.277 | 0.418 | 0.418 | 0.561 | 0.281 | 0.527 | 0.264 | 0.857 | 0.429 | 0.813 | 0.575 | 0.733 | 0.366 | 0.697 | 0.348 | 0.754 | 0.377 | 0.762 | 0 | 0.366 | 0.366 | 0.12 | 0.12 | 0.109 | 0.109 | 0.073 | 0.073 | 0.053 | 0.053 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.052 | 0.052 | 0.052 | 0.052 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0.033 | 2.634 | 1.173 | 0.404 | -3.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0.011 | 0.011 | 0.107 | 0.107 | 0.123 | 0.123 | 0.062 | 0.062 | -0.009 | -0.009 | 0.033 | 0.033 | 0.347 | 0.347 | 0.428 | 0.428 | 0.243 | 0.243 | 0.38 | 0.38 | 0.315 | 0.315 | 0.232 | 0.232 | 0.044 | 0.044 | 0.037 | 0.037 | 0.04 | 0.083 | 0.083 | 0.083 | 0.083 |
Verandering in Werkkapitaal
| -3.013 | -3.013 | 3.77 | 3.77 | -3.96 | -3.123 | 2.387 | 0.174 | -0.147 | -0.6 | -2.148 | -0.228 | -0.401 | 0.805 | -1.986 | -0.136 | 2.75 | 1.651 | 6.177 | 0 | 0.311 | 0.311 | -1.24 | -1.24 | -1.989 | -1.989 | -3.764 | -3.764 | -0.715 | -0.715 | 0.444 | 0.444 | -0.687 | -0.687 | 0.522 | -0.109 | -0.109 | -0.109 | -0.109 |
Vorderingen
| -1.684 | -1.684 | -1.384 | -1.384 | -4.815 | -1.643 | 1.312 | 0.36 | 0.436 | 0.944 | -1.05 | -0.778 | 3.215 | 1.644 | 3.548 | 1.802 | 1.574 | 0.476 | 2.704 | 0 | 1.785 | 1.785 | -2.413 | -2.413 | -0.641 | -0.641 | -3.018 | -3.018 | -1.897 | -1.897 | -0.409 | -0.409 | -0.159 | -0.159 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.247 | -1.247 | -0.271 | -0.271 | -2.091 | -1.046 | -1.55 | -0.775 | -1.396 | -0.698 | -0.237 | -0.118 | 0.284 | 0.142 | -0.528 | -0.264 | 0.753 | 0.377 | 1.448 | 0 | -0.948 | -0.948 | 0.399 | 0.399 | -0.563 | -0.563 | -0.296 | -0.296 | -0.626 | -0.626 | -0.026 | -0.026 | -0.091 | -0.091 | -0.058 | -0.089 | -0.089 | -0.089 | -0.089 |
Crediteuren
| 2.937 | 0 | 1.203 | 0 | 2.088 | 0 | 2.475 | 0 | -0.344 | 0 | -1.757 | 0 | -2.135 | 0 | -0.23 | 0 | -1.176 | 0 | -0.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.082 | -0.082 | 5.424 | 5.424 | 0.858 | -0.434 | 0.15 | 0.59 | 1.157 | -0.845 | 0.896 | 0.668 | -1.765 | -0.981 | -3.916 | -1.674 | 1.599 | 0.798 | 1.883 | 0 | -0.525 | -0.525 | 0.774 | 0.774 | -0.785 | -0.785 | -0.45 | -0.45 | 1.809 | 1.809 | 0.879 | 0.879 | -0.437 | -0.437 | 0.58 | -0.02 | -0.02 | -0.02 | -0.02 |
Overige Niet-Contante Posten
| 2.233 | 2.233 | 1.322 | 1.322 | 6.217 | 1.289 | -1.167 | 1.061 | 3.361 | 0.661 | 4.438 | -1.123 | -0.14 | -1.147 | -1.004 | -0.525 | 1.112 | 0.132 | -1.75 | 4.46 | 0.183 | 0.183 | 1.154 | 1.154 | -0.074 | -0.074 | 1.58 | 1.58 | 1.503 | 1.503 | 0.858 | 0.858 | 0.626 | 0.626 | 0.098 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -4.202 | -4.202 | 1.842 | 1.842 | -5.515 | -2.712 | 3.366 | 1.727 | -3.945 | -1.902 | -1.777 | -0.757 | -1.627 | -0.773 | -2.119 | -0.932 | -2.429 | -1.152 | -2.557 | 0 | -2.752 | -2.752 | -1.819 | -1.819 | -5.423 | -5.423 | -4.796 | -4.796 | -1.241 | -1.241 | -0.456 | -0.456 | -1.536 | -1.536 | -0.996 | -1.425 | -1.425 | -1.425 | -1.425 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.034 | -0.034 | -0.037 | -0.037 | -0.031 | -0.016 | -0.186 | -0.055 | -0.403 | -0.171 | -0.349 | -0.123 | -0.211 | -0.1 | -0.024 | -0.001 | -0.049 | -0.012 | -0.023 | 0 | -0.027 | -0.027 | -0.051 | -0.051 | -0.153 | -0.153 | -0.344 | -0.344 | -0.121 | -0.121 | -0.081 | -0.081 | -0.104 | -0.104 | 0.01 | -0.095 | -0.095 | -0.095 | -0.095 |
Netto Overnames
| 0 | 0 | 0.02 | 0 | 0.053 | 0 | -0.204 | 0 | 0.214 | 0 | -0.04 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.307 | 0 | -0.058 | 0 | -0.031 | 0 | 0.143 | 0 | -0.918 | 0 | 0.085 | 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.019 | -0 | -0 | -0 | -0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.011 | 0 | -0.004 | 0 | 1.684 | 0 | 1.008 | 0 | 0 | 0 | 0.079 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.705 | -0.705 | -0.019 | -0.019 | 0.011 | 0.011 | -0.143 | -0.143 | 0.918 | 0.918 | 0.475 | 0.475 | -0.01 | -0.01 | 0.028 | 0.028 | -0.002 | -0.002 | 0.034 | 0 | -0.272 | -0.272 | -0.142 | -0.142 | -0.224 | -0.224 | -0.675 | -0.675 | -0.062 | -0.062 | -0.043 | -0.043 | -0.04 | -0.04 | 0.009 | 0.095 | 0.095 | 0.095 | 0.095 |
Kasstroom uit Investeringsactiviteiten
| -0.739 | -0.739 | -0.056 | -0.056 | -0.009 | -0.004 | -0.394 | -0.197 | 1.494 | 0.747 | 0.704 | 0.352 | -0.221 | -0.111 | 0.055 | 0.027 | -0.029 | -0.014 | -0.131 | 0 | -0.299 | -0.299 | -0.194 | -0.194 | -0.377 | -0.377 | -1.019 | -1.019 | -0.183 | -0.183 | -0.124 | -0.124 | -0.144 | -0.144 | -0.027 | -0.095 | -0.095 | -0.095 | -0.095 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.747 | 0 | -2.98 | 0 | -0.245 | 0 | -1.046 | 0 | -0.206 | 0 | -0.205 | 0 | -0.205 | 0 | -2.672 | 0 | -6.835 | 0 | -0.118 | 0 | -0.466 | -0.466 | -0.466 | 0 | -0.208 | -0.208 | -0.208 | 0 | -0.327 | -0.327 | -0.327 | 0 | -0.168 | -0.168 | -0.168 | -0.098 | -0.098 | -0.098 | -0.098 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0.025 | 0 | 5.593 | 0 | 0.128 | 0 | 0 | 0 | 0.241 | 0 | 0.045 | 0 | 0.041 | 0.041 | 0.041 | 0 | 0.113 | 0.113 | 0.113 | 0 | 10.692 | 10.692 | 10.692 | 0 | 0.498 | 0.498 | 0.498 | 1.862 | 1.862 | 1.862 | 1.862 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 2.936 | 2.936 | 1.487 | 1.487 | -0.3 | -0.3 | 0.15 | -0.664 | -0.662 | -0.662 | 2.295 | 2.295 | -0.337 | -0.337 | 0.975 | 0.975 | 3.237 | 3.237 | -0.204 | 0 | -0.421 | -0.421 | -0.124 | -0.124 | 0.053 | 0.053 | 0.028 | 0.028 | 20.759 | 20.759 | 1.149 | 1.149 | 1.403 | 1.403 | -0.33 | -1.764 | -1.764 | -1.764 | -1.764 |
Kasstroom uit Financieringsactiviteiten
| 2.936 | 2.936 | 1.487 | 1.487 | -0.508 | -0.3 | -1.24 | -0.664 | -1.183 | -0.662 | 4.852 | 2.295 | -0.594 | -0.337 | 2.203 | 0.975 | 6.599 | 3.237 | -0.753 | 0 | -0.421 | -0.421 | -0.124 | -0.124 | 0.053 | 0.053 | 0.028 | 0.028 | 20.759 | 20.759 | 1.149 | 1.149 | 1.403 | 1.403 | 0.612 | 2.092 | 2.092 | 2.092 | 2.092 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.049 | 0.049 | -0.042 | -0.042 | -0.015 | -0.015 | -0.093 | -0.093 | 0.048 | 0.048 | 0.032 | 0.032 | 0.009 | 0.009 | -0.018 | -0.018 | -0.003 | -0.003 | 0.003 | 0 | 0.002 | 0.002 | 0.005 | 0.005 | 0.003 | 0.003 | -0.016 | -0.016 | -0.009 | -0.009 | 0.015 | 0.015 | 0.565 | 0.565 | 0.565 | -0.013 | -0.013 | -0.013 | -0.013 |
Netto Kasstroomverandering
| -3.911 | -1.956 | 6.484 | 3.231 | -6.063 | -3.031 | 1.543 | 0.773 | -3.537 | -1.769 | 3.842 | 1.921 | -2.424 | -1.212 | 0.079 | 0.051 | 4.162 | 2.068 | -3.436 | 0 | -2.593 | -2.593 | -2.593 | -2.131 | 11.52 | -3.938 | -3.938 | -5.803 | 41.377 | 6.762 | 6.762 | 0.584 | 1.711 | 0.154 | 0.154 | 0.559 | 0.559 | 0.559 | 0.559 |
Kaspositie aan het Einde van de Periode
| 4.731 | -1.956 | 8.642 | 3.231 | 2.159 | -3.031 | 8.221 | 7.449 | 6.679 | -1.769 | 10.216 | 8.292 | 6.373 | -1.212 | 8.797 | 8.744 | 8.718 | 2.068 | 4.557 | 0 | 1.139 | 1.139 | 1.139 | 17.059 | 19.19 | 3.732 | 3.732 | 36.483 | 42.285 | 7.67 | 7.67 | 3.05 | 2.466 | 0.908 | 0.908 | 0.755 | 0.755 | 0.755 | 0.755 |