PT Bali Towerindo Sentra Tbk

IDX:BALI.JK

800 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Omzet 254,607.919249,779.082243,409.473236,504.314241,384.245233,963.583242,973.175245,533.923245,025.93244,845.51252,131.255251,249.469223,205.317220,047.15212,548.219194,564.688191,637.671180,145.521164,389.393158,506.176153,528.085141,099.328135,703.922125,441.669107,721.86195,308.31188,262.88279,187.35878,555.43674,060.27669,200.56765,386.60962,845.17557,254.11358,833.440,108.66435,687.85335,850.20236,379.83432,596.90235,468.08432,082.29634,033.6924,202.83723,592.71321,365.24820,724.612
Kosten van de omzet 118,409.645113,403.723113,248.026107,467.601104,973.138103,845.328103,250.841107,170.652104,551.497105,485.181104,543.964104,137.68399,368.60993,865.07693,568.05589,191.51294,913.88978,452.69471,592.8275,260.07971,718.35162,273.46963,078.91849,301.96142,801.34537,069.26563,114.96117,866.75317,100.88621,225.75620,935.04522,262.5614,168.36716,060.63115,169.01710,888.56311,316.6339,515.3679,460.29610,646.17,708.2427,336.6496,170.398,9444,365.9994,243.3297,335.813
Brutowinst 136,198.274136,375.359130,161.447129,036.713136,411.107130,118.256139,722.333138,363.271140,474.433139,360.329147,587.291147,111.786123,836.708126,182.075118,980.164105,373.17596,723.782101,692.82892,796.57283,246.09781,809.73478,825.85972,625.00476,139.70964,920.51658,239.04625,147.92161,320.60561,454.5552,834.5248,265.52243,124.04848,676.80841,193.48343,664.38329,220.124,371.2226,334.83526,919.53821,950.80227,759.84224,745.64727,863.315,258.83719,226.71517,121.91813,388.799
Brutowinstmarge 0.5350.5460.5350.5460.5650.5560.5750.5640.5730.5690.5850.5860.5550.5730.560.5420.5050.5650.5640.5250.5330.5590.5350.6070.6030.6110.2850.7740.7820.7130.6970.660.7750.7190.7420.7290.6830.7350.740.6730.7830.7710.8190.630.8150.8010.646
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000
Algemene en administratieve kosten 2,424.9461,781.3627,660.38618.4991,608.3451,410.066474.687365.899868.0671,364.3131,479.6941,454.0891,076.4122,157.2432,303.002505.1742,046.5151,243.6641,130.731,840.8471,267.3571,604.9881,460.1441,435.67597.7511,316.61-61.381510.736677.271586.648115.111216.875448.583402.41539.926305.272366.339607.105886.235149.093643.299297.221299.793-9.251186.46961.194179.027
Verkoop- en marketingkosten 974.37775.99319,645.672889.976928.19592.3471,272.674134.154893.029809.9231,340.994333.211532.236614.169945.4191,063.125446.735210.241265.27176.663499.672162.888207.381285.678437.52300.788721.97373.71226.645174.998250.322280.324357.407210.332344.974196.651117.935140.744124.072130.56685.165112.409164.58242.428188.31554.83261.615
Verkoop-, algemene en administratieve kosten 20,436.6781,781.36227,306.052618.4991,608.3451,410.066474.687365.899868.0671,364.3131,479.6941,454.0891,076.4122,157.2432,303.002505.1742,046.5151,243.6641,130.731,840.8471,267.3571,604.9881,460.1441,435.67597.7511,316.61-61.381510.736677.271586.648115.111216.875448.583402.41539.926305.272366.339607.105886.235149.093643.299297.221299.793-9.251186.46961.194179.027
Overige kosten -8,366.139-13,230.897-9,154.458-12,704.649-17,470.32418,498.26910,594.34930,109.36513,557.32815,682.85-15,045.897-8,826.342-7,010.327-8,169.31-5,436.656-10,357.2541,642.751-14,562.722-4,801.124-3,392.046-3,453.635-1,211.854-234.245-1,093.99-1,545.129362.7236,272.7251,824.673-836.143183.842-1,486.615299.38-714.669940.0071,309.492-1,110.981-996.679-740.29-901.879254.46539,337.7921,140.39-1,200.038289.889192.622168.316-105.446
Bedrijfskosten 28,802.81721,512.86536,460.5120,875.61819,616.16319,908.33511,069.03630,475.26414,425.39517,047.1649,610.27818,312.93611,052.67116,165.9578,653.26415,932.05615,462.82914,619.28114,213.07517,048.79812,921.98714,617.64121,247.27812,126.61910,882.29211,644.7511,296.21110,695.9110,104.82810,424.25810,049.097,344.58810,332.68110,179.63112,187.2098,877.2688,234.2567,620.1226,939.7696,915.2895,037.1184,780.2094,249.4674,216.9133,207.6612,314.7512,359.284
Bedrijfsresultaat 107,395.457114,862.49493,700.937108,161.095116,628.197110,376.667128,653.297120,401.032113,536.012122,313.165129,719.814128,798.85112,784.037110,016.118103,800.50189,441.11981,260.95387,073.54678,583.49766,197.29968,887.74764,208.21851,377.72564,013.0954,038.22446,594.29613,851.7150,624.69551,349.72142,410.26138,216.43234,599.439,524.18731,013.85231,477.17420,342.83216,136.96418,714.71319,979.76915,035.51322,722.72419,965.43823,613.83311,041.92416,019.05414,807.16711,029.515
Bedrijfsresultaat ratio 0.4220.460.3850.4570.4830.4720.5290.490.4630.50.5140.5130.5050.50.4880.460.4240.4830.4780.4180.4490.4550.3790.510.5020.4890.1570.6390.6540.5730.5520.5290.6290.5420.5350.5070.4520.5220.5490.4610.6410.6220.6940.4560.6790.6930.532
Totaal overige inkomsten en kosten netto -65,721.308-72,519.812-65,808.822-70,085.117-71,675.702-52,900.553-63,337.123-62,533.007-60,032.281-62,355.059-51,989.359-73,249.751-58,576.148-66,345.214-70,827.743-65,918.685-53,441.868-70,623.013-61,575.426-55,615.841-52,781.752-48,727.55-45,312.665-41,246.677-36,513.118-29,354.674-175,827.18719,908.68325,182.66225,109.93854,693.88927,327.33415,845.47422,488.56937,818.89835,692.1143,432.858547.17830,674.216-27,273.43834,292.8827,179.87219,996.5512,707.91519,957.6672,165.88625,908.274
Inkomen voor belasting 41,674.14942,342.68227,892.11538,075.97844,952.49557,476.11465,316.17457,868.02553,503.73159,958.10661,689.46355,549.09854,207.88943,670.90439,499.15723,522.43427,819.08516,450.53317,008.07110,581.45816,105.99515,480.6686,065.0622,766.41317,525.10517,239.622-161,975.47770,533.37876,532.38467,520.292,910.32161,926.73455,369.66153,502.42169,296.07356,034.94619,569.82219,261.89150,653.986-12,237.92557,015.60627,145.3143,610.38423,749.83935,976.72116,973.05336,937.789
Inkomen voor belasting ratio 0.1640.170.1150.1610.1860.2460.2690.2360.2180.2450.2450.2210.2430.1980.1860.1210.1450.0910.1030.0670.1050.110.0450.1810.1630.181-1.8350.8910.9740.9121.3430.9470.8810.9341.1781.3970.5480.5371.392-0.3751.6080.8461.2810.9811.5250.7941.782
Belastingkosten 3,287.3623,598.1496,052.9832,773.9662,090.6676,977.0415,536.0718,120.2384,468.4856,431.2357,122.9126,292.1996,180.2056,985.5365,339.7594,465.6785,559.6717,522.8852,714.5563,326.0683,526.1713,584.96-477.5936,128.3263,168.7914,423.502-62,690.00917,490.61119,296.46816,986.42123,820.36615,693.79414,011.89313,553.34219,254.58114,092.2425,085.0494,933.70319,635.762-5,047.90612,267.1386,644.14911,049.89810,315.99912,979.865361.2749,917.183
Nettowinst 38,386.6638,744.99421,839.09735,301.51847,932.81245,882.12959,778.49849,746.13749,033.47753,526.26754,566.03849,256.17148,026.59536,684.97534,158.94519,053.23222,259.4658,925.99114,292.2987,255.06512,580.69311,894.7676,542.52516,637.86414,356.63912,815.568-99,286.02753,042.77757,236.08550,533.78569,089.94746,232.94341,357.76739,949.07650,041.541,942.69414,484.74414,328.21531,018.465-7,190.09944,748.3920,501.15532,560.40112,805.84523,649.52116,587.19427,440.384
Nettowinstmarge 0.1510.1550.090.1490.1990.1960.2460.2030.20.2190.2160.1960.2150.1670.1610.0980.1160.050.0870.0460.0820.0840.0480.1330.1330.134-1.1250.670.7290.6820.9980.7070.6580.6980.8511.0460.4060.40.853-0.2211.2620.6390.9570.5291.0020.7761.324
WPA (Winst Per Aandeel) 9.769.855.558.9712.0711.6615.1912.6412.4613.613.8712.5212.219.328.684.845.662.273.631.843.393.21.764.483.953.53-27.3214.5915.751.9519.0112.7213.8211.1716.7314.024.894.8410.48-2.4314.976.8610.894.289.282.3710.77
Verwaterde WPA 9.769.855.558.9712.0711.6615.1912.6412.4613.613.8712.5212.219.328.684.845.662.273.631.843.393.21.764.483.953.42-27.3214.5915.751.8919.0112.7213.8210.7416.7314.024.894.5310.48-2.4314.976.8610.894.289.282.3710.77
EBITDA 160,062.812104,374.001145,834.48497,166.441103,730.932110,607.413118,618.116108,872.712108,557.536111,843.834117,349.627105,730.046106,926.02597,341.83395,216.89677,545.92582,123.70772,360.23973,509.71262,510.06864,936.70662,808.39950,923.76663,227.57553,128.83847,498.183-135,768.438106,737.243102,791.10892,191.462116,111.60883,620.03975,922.86370,954.23785,127.71169,905.76530,714.57929,559.67759,746.515-3,217.38766,704.06536,243.51651,633.22730,604.10142,420.70623,189.02943,251.12
EBITDA ratio 0.6290.4180.5990.4110.430.4730.4880.4430.4430.4570.4650.4210.4790.4420.4480.3990.4290.4020.4470.3940.4230.4450.3750.5040.4930.498-1.5381.3481.3091.2451.6781.2791.2081.2391.4471.7430.8610.8251.642-0.0991.8811.131.5171.2641.7981.0852.087