PT Bali Towerindo Sentra Tbk

IDX:BALI.JK

800 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 261,153.838176,036.852143,807.98545,903.232103,337.87197,482.653245,203.72349,450.572126,884.819202,656.386137,076.12240,892.38675,918.796152,928.747104,870.19852,603.958125,623.54912,525.47320,975.3044,979.21917,605.6636,308.36618,363.04314,051.31334,013.8417,175.31839,465.3113,787.21714,321.2327,139.5515,967.14920,115.0249,304.12922,481.13413,630.99424,585.83914,545.2665,991.83925,229.4176,952.67816,890.24235,785.5086,896.1221,862.813-4,157.9534,157.953
Kortetermijnbeleggingen 0100,00000000000000000000000000004,679.1846,230.0164,513.5123,406.398722.137989.43661.159156.649164.93827.651156.382170.19788.14688.09474.351.30108,315.9050
Liquide middelen en kortetermijnbeleggingen 261,153.838176,036.852143,807.98545,903.232103,337.87197,482.653245,203.72349,450.572126,884.819202,656.386137,076.12240,892.38675,918.796152,928.747104,870.19852,603.958125,623.54912,525.47320,975.3044,979.21917,605.6636,308.36618,363.04314,051.31334,013.8417,175.31839,465.3118,466.40120,551.24711,653.0649,373.54820,837.16110,293.55923,142.29313,787.64324,750.77714,572.9176,148.22125,399.6157,040.82416,978.33535,859.8586,897.4231,862.8134,157.9534,157.953
Nettovorderingen 190,012.29150,710.717138,990.459159,600.297153,180.622178,993.296140,392.324154,489166,650171,828185,621196,258131,806.607155,477.803144,403.778108,845.661135,983.727131,123.099132,375.146135,210.556138,008.834125,254.188126,043.517136,166.686124,032.31577,623.47781,846.18770,147.36860,203.69659,764.07896,404.23977,553.00183,126.99454,425.17840,482.05226,496.66835,990.19329,636.69816,858.30843,175.03976,155.86141,810.09739,508.68936,088.396018,158.253
Voorraad 142,420.235138,273.34126,593.123101,837.73495,591.345115,239.67697,292.6379,437.3979,665.87776,702.70678,564.72470,679.85457,822.59362,492.10759,778.89259,938.90158,331.86464,541.27562,021.44251,803.71450,471.55549,063.08939,006.44739,141.88237,853.36221,033.44420,808.58513,039.5453,003.6033,061.632,711.2932,624.322,686.132,231.3822,032.6122,075.4322,012.9542,115.9472,062.0471,892.2684,752.4164,056.8323,201.352,360.4750520.755
Overige vlottende activa 62,776.75649,715.30729,461.65227,265.07934,998.07326,573.308172,107.84130,257.582217,432.596228,054.028243,617.453268,830.756221,678.432246,342.439236,547.516199,656.627238,690.921262,526.514272,760.598264,269.456251,010.444230,709.764241,795.912233,756.757209,199.799148,499.21227,166.096322,469.79194,548.92291,898.954124,195.167107,846.455113,221.20682,328.95762,721.59147,213.84649,148.9440,543.16524,348.42249,317.09484,816.5649,065.846,637.95343,673.169037,097.723
Totaal vlottende activa 656,363.119516,239.347438,853.219336,325.32387,933.786419,521.095514,604.195313,634.544423,983.292507,413.12459,258.299380,402.995355,419.82461,763.293401,196.606312,199.486422,646.334339,593.262355,757.344321,052.39319,087.662286,081.22299,165.403286,949.952281,067.001186,707.972287,439.982453,975.738118,103.773106,613.648136,280.008131,307.937126,200.895107,702.63278,541.84674,040.05565,734.81148,807.33451,810.08458,250.187106,547.31188,982.4956,736.72747,896.4574,157.95341,776.431
Niet-vlottende activa:
Materiële vaste activa, netto 5,086,949.0755,010,463.894,950,043.4324,891,277.1044,771,845.5274,698,379.0964,607,630.6144,568,272.5384,554,370.6694,558,675.4054,473,864.9894,463,590.834,438,386.7764,271,293.2224,153,187.173,990,920.0983,930,956.4963,816,403.0163,614,982.2783,479,814.4593,335,997.5413,133,052.3672,951,938.422,451,437.4272,218,136.342,078,234.4221,943,345.509108,589.92482,060.00979,886.94280,401.07882,466.42378,119.30876,192.14974,813.61172,752.84572,185.92875,553.40866,802.16611,453.94111,277.877,808.2667,485.3612,398.2340683.313
Goodwill 0000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0000000000000000000000000001,849,925.6021,695,840.371001,345,156.141,246,593.9611,146,934.5361,049,310.785931,881.706805,572.094722,026.27686,928.6870000-361.5120-213.494
Langetermijnbeleggingen 4,5004,5004,5004,5004,5004,5004,5004,5004,5004,5004,5004,50014,196.2514,196.250000000000000-2,154.361-3,564.795-3,089.747-1,715.204682.05423.757252.278756.788720.999855.287726.555712.74473.816614.491491.487566.861361.5120213.494
Belastingvorderingen 0000000000000000000063.85337.405014,782.33712,070.99112,342.26111,020.812279.9220.50500794.484432.724619.7731,098.41872.4521,717.4875,698.1082,301.9933,259.6293,259.6293,259.6293,251.2782,717.24305,761.101
Overige niet-vlottende activa 156,989.153146,473.432125,219.201102,210.397,653.28975,797.94270,260.78167,003.13970,797.63163,452.54863,775.5454,880.08481,552.11369,707.89497,556.284,923.30764,837.70186,214.929176,949.701172,048.799183,956.166187,878.394186,549.519193,727.566194,645.798173,121.985179,897.3462,666.8832,628.5591,585,248.8911,492,283.429873.247605.814200.725203.05205.375207.7210.025212.35636,667.205642,700.016618,182.218590,320.254533,178.339-4,157.953405,279.659
Totaal niet-vlottende activa 5,248,438.2285,161,437.3225,079,762.6334,997,987.4054,873,998.8164,778,677.0384,682,391.3954,639,775.6774,629,668.2994,626,627.9534,542,140.534,522,970.9144,534,135.1394,355,197.3674,250,743.374,075,843.4053,995,794.1963,902,617.9453,791,931.9783,651,863.2573,520,017.563,320,968.1663,138,487.9392,659,947.332,424,853.1292,263,698.6682,134,263.6671,959,307.9691,776,964.6481,662,046.0871,570,969.3021,429,972.3431,326,175.5651,224,199.4611,126,182.6521,005,633.377880,538.495804,214.366756,957.936651,854.59657,852.005629,741.6601,623.755538,293.817-4,157.953411,724.073
Totaal activa 5,904,801.3475,677,676.6685,518,615.8525,334,312.7255,261,932.6025,198,198.1335,196,995.594,953,410.2215,053,651.5925,134,041.0735,001,398.8294,903,373.914,889,554.9594,816,960.6594,651,939.9764,388,042.894,418,440.5314,242,211.2074,147,689.3233,972,915.6473,839,105.2233,607,049.3863,437,653.3412,946,897.2832,705,920.132,450,406.6392,421,703.6492,413,283.7071,895,068.4211,768,659.7341,707,249.3111,561,280.281,452,376.461,331,902.0931,204,724.4981,079,673.432946,273.306853,021.7808,768.019710,104.777764,399.316718,724.09658,360.482586,190.2740453,500.503
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18,752.89131,268.69726,148.81831,133.43640,108.80311,693.4622,046.9314,928.82914,156.20126,777.41731,354.04834,591.73471,399.81868,328.82472,909.229115,802.524149,798.653193,464.47156,060.13590,163.84999,586.618118,897.89979,272.39262,512.9766,195.67792,427.30363,303.28657,659.71461,754.21754,021.11778,157.36885,545.36981,813.5471,287.88185,675.41164,073.6644,575.07342,348.56130,942.88443,397.74947,294.21247,171.55447,764.67334,390.131027,368.749
Kortlopende schulden 931,904.3271,096,306.1891,075,425.53830,581.912796,690.505570,478.986569,299.837360,026.132334,970.107338,993.958392,102.427295,086.135330,726.599482,672.716310,040.927351,361.302439,668.614738,031.423734,829.485684,982.152311,077.537357,248.592260,738.149269,306.717227,822.151212,467.29287,771.133372,931.796214,869.096181,775.366152,929.94127,349.665114,712.065105,936.86188,119.94984,976.60383,646.77176,391.7467,538.35976,570.97577,353.65285,925.86590,309.191103,836.11054,730.867
Belastingschulden 43.496,997.9825.1644,525.6887,136.574,534.2198,124.3662,288.4832,557.0253,530.8163,109.0586,888.0648,526.23611,222.8545,284.4025,698.5375,479.1831,524.2171,516.6221,970.1932,403.7172,840.0722,487.8278,212.6973,524.5293,513.7862,659.5221,443.8621,530.9441,553.135,757.6686,544.0426,376.2083,086.985660.324885.5751,742.70711,192.3669,719.72110,762.19613,789.309315.523487.328984.6510949.285
Uitgestelde opbrengsten 114,419.639117,445.569112,298.31695,816.1109,423.173117,271.909106,097.1292,073.383104,849.384132,968.265160,504.7616,888.0648,526.23611,222.8545,284.4025,698.5375,479.1831,524.2171,516.6221,970.1932,403.7172,840.0722,487.8278,212.6973,524.5293,513.7862,659.5221,443.8621,530.9441,553.135,757.6686,544.0426,376.2083,086.985660.324885.5751,742.70711,192.3669,719.72110,762.19613,789.309315.523487.328984.6510949.285
Overige kortlopende verplichtingen 203,422.661157,961.706116,958.44293,869.305115,220.575104,090.53684,483.13168,737.59957,938.36777,796.52761,852.695187,264.84214,318.318235,882.212254,048.807194,758.138219,282.802251,235.98199,162.743205,576.275215,824.302182,914.953173,820.174146,359.51122,219.666140,900.874141,615.275117,527.733106,069.7185,764.54385,980.10474,415.4665,408.5367,413.75272,809.9875,976.53262,461.46951,246.53346,895.95650,732.0673,927.40967,207.98462,760.56655,099.394027,463.451
Totaal kortlopende verplichtingen 1,268,499.5191,402,982.1611,330,831.1071,051,400.7521,061,443.056803,534.89781,927.018535,765.945511,914.06576,536.167645,813.932523,830.772624,970.971798,106.606642,283.366667,620.501814,229.2521,184,256.091,091,568.985982,692.469628,892.174661,901.516516,318.542486,391.894419,762.024449,309.253495,349.217549,563.105384,223.966323,114.155322,825.08293,854.537268,310.343247,725.479247,265.664225,912.37192,426.02181,179.201155,096.919181,462.98212,364.582200,620.926201,321.757194,310.2860110,512.352
Langlopende verplichtingen:
Langetermijnschulden 1,965,262.5011,581,077.2481,511,182.8051,654,032.7861,671,147.5311,786,258.1161,854,821.0951,928,340.6441,981,342.6012,019,404.2751,900,966.4521,973,786.1711,803,839.6621,677,056.7941,739,221.881,558,657.3061,475,114.3711,010,551.4211,087,807.6991,028,345.4541,234,028.5441,113,604.5411,180,461.1181,059,450.751988,882.202791,777.744775,626.308772,286.943486,762.183493,295.391493,475.683474,587.32451,282.214406,866.022331,391.133298,337.731249,932.936186,592.438196,582.33154,384.753165,415.242157,770.269157,458.29134,418.380162,754.976
Uitgestelde opbrengsten niet-vlottend 13,515.92616,573.98219,922.27623,853.98812,893.29814,850.04815,680.0618,807.44110,959.84710,419.54113,025.05315,668.76211,516.64616,624.61917,597.56919,817.72421,879.6517,873.1597,016.5737,364.0153,417.2174,650.352,415.7142,468.2342,520.7542,573.2742,625.7944,110.625,590.9936,064.8439,703.0482,888.3932,940.9132,993.4333,046.8096,871.20811,270.6398,009.6073,256.0323,308.5523,361.0713,413.5913,478.1115,553.38100
Uitgestelde belastingverplichtingen niet-vlottend 109,313.447105,756.364102,478.86294,841.25491,230.03589,237.75486,846.20883,547.07779,839.13781,644.26674,822.6872,509.84767,480.40857,019.17354,258.67750,664.64751,179.12945,059.35643,611.3645,192.42746,713.84740,369.58230,944.9250000213,883.084199,008.491184,624.275170,939.926149,626.894136,347.746126,675.744116,874.479100,572.39288,901.37288,317.98281,958.5565,610.80471,436.44768,741.18462,184.92350,519.164029,905.883
Overige niet-vlottende verplichtingen 34,396.02217,501.26339,089.04315,937.71715,914.37314,974.48313,997.13512,310.25211,384.30915,054.36815,049.1815,449.00114,179.30119,117.3618,734.35915,892.47415,789.98518,565.72119,368.24916,693.85315,620.69416,785.62213,643.87612,460.61611,484.01312,236.89710,347.39911,369.94210,314.9879,556.2918,779.7677,499.5896,792.2876,444.4015,595.6614,478.4614,442.5424,473.13,504.8393,158.6422,499.0682,497.9311,833.782,148.12601,271.829
Totaal niet-vlottende verplichtingen 2,122,487.8951,720,908.8571,672,672.9861,788,665.7441,791,185.2361,905,320.4011,971,344.4992,033,005.4142,083,525.8942,126,522.452,003,863.3652,077,413.7821,897,016.0171,769,817.9461,829,812.4851,645,032.1511,563,963.1351,082,049.6571,157,803.8811,097,595.7491,299,780.3031,175,410.0951,227,465.6341,074,379.61,002,886.969806,587.915788,599.5011,001,650.589701,676.654693,540.801682,898.424634,602.197597,363.16542,979.599456,908.082410,259.793354,547.488287,393.128285,301.75226,462.751242,711.829232,422.975224,955.104192,639.0520193,932.688
Totaal passiva 3,390,987.4143,123,891.0183,003,504.0922,840,066.4962,852,628.2922,708,855.2912,753,271.5172,568,771.3582,595,439.9542,703,058.6172,649,677.2962,601,244.5542,521,986.9872,567,924.5522,472,095.8512,312,652.6522,378,192.3882,266,305.7472,249,372.8662,080,288.2191,928,672.4771,837,311.6121,743,784.1751,560,771.4941,422,648.9931,255,897.1681,283,948.7181,551,213.6941,085,900.621,016,654.9561,005,723.504928,456.733865,673.503790,705.078704,173.746636,172.163546,973.508468,572.328440,398.67407,925.731455,076.411433,043.901426,276.861386,949.3380304,445.041
Eigen vermogen:
Preferente aandelen 1,359,991.63801,382,374.7940000000000000000000000002,184.5071,266.8541,266.85401,266.8541,266.8541,266.8541,266.8541,049.7781,321.8481,603.4991,266.8541,266.8541,266.8541,266.8541,266.8541,266.85400
Gewone aandelen 78,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8578,691.8577,371.8573,307.53472,689.53472,689.13472,689.13472,689.13472,685.59472,685.55472,682.2372,681.97272,681.8372,681.8371,671.7771,475.32669,630.6569,127.4369,106.4368,584.3159,791.5459,78059,78050,98050,980050,980
Ingehouden winsten 802,882.691833,686.491781,794.036750,669.176703,515.59772,633.981715,940.545644,690.717714,827.523650,178.703583,319.214516,422.737581,210.615519,098.967468,352.35423,098.012388,737.68348,287.271324,055.069294,517.156271,907.371244,029.114219,160.121202,165.439176,281.778152,597.748135,155.404713,053.314660,151.254603,242.687552,764.741484,063.057437,942.464397,054.966370,911.345307,306.62265,390.108252,666.225250,294.01207,319.544214,509.643202,640.254182,420.097149,578.698096,536.139
Overige gereserveerde algehele resultaten 33,605.38133,605.38133,605.38133,605.38133,605.38133,605.38133,605.38133,605.38124,178.69224,178.69224,178.69224,178.69215,738.3715,738.371,457,102.8261,397,903.7551,398,202.3841,374,310.0591,320,954.9151,344,805.0161,385,220.4571,356,676.5441,321,935.151,033,658.589956,689.425891,612.901852,301.257-2,184.507-1,266.854-1,266.854493,772.07-1,266.854-1,266.854-1,266.854-1,266.854-1,049.778-1,321.848-1,603.499-1,266.854-1,266.854-1,266.854-1,266.854-1,266.854-1,266.854147,516.1390
Overige totale aandeelhoudersvermogen 238,691.0531,607,847.739238,691.0531,631,325.2011,593,537.4051,604,442.1421,615,518.3431,627,684.6371,640,548.9461,677,970.3521,665,569.5231,682,874.3371,691,966.1251,635,547175,737.573175,737.573174,660.71174,660.71174,660.71174,660.71174,660.7191,707.0379,514.08277,660.08277,658.88277,657.4577,657.4576,379.97676,379.85676,128.555-417,644.2976,127.35576,127.35572,518.97258,212.77866,612.68764,830.95862,725.44449,539.7335,117.4235,082.823,309.552-2,533.708-1,266.8541,539.3240
Totaal eigen vermogen van aandeelhouders 2,513,862.6132,553,831.4612,515,157.1132,494,291.6072,409,350.2252,489,373.3532,443,756.1182,384,672.5852,458,247.0112,431,019.5962,351,759.2792,302,167.6162,367,606.962,249,076.1882,179,884.62,075,431.192,040,292.6241,975,949.891,898,362.5451,892,674.7321,910,480.3881,769,784.5381,693,916.8871,386,173.6451,283,319.2191,194,557.2321,137,803.244862,118.884809,216.664752,053.472701,574.494632,872.242586,751.649541,245.708500,599.448443,549.957399,348.495384,498.099368,418.049302,228.504309,372.443285,729.806232,133.243199,291.844149,055.463147,516.139
Totaal eigen vermogen 2,513,813.9332,553,785.6512,515,111.762,494,246.2292,409,304.312,489,342.8422,443,724.0732,384,638.8622,458,211.6382,430,982.4562,351,721.5332,302,129.3562,367,567.9722,249,036.1082,179,844.1252,075,390.2382,040,248.1431,975,905.461,898,316.4561,892,627.4281,910,432.7461,769,737.7751,693,869.1661,386,125.7891,283,271.1371,194,509.4711,137,754.931862,070.013809,167.801752,004.779701,525.807632,823.547586,702.957541,197.015500,550.752443,501.269399,299.797384,449.372368,369.35302,179.046309,322.905285,680.189232,083.621199,240.937149,055.463149,055.463
Totaal passiva en aandeelhoudersvermogen 5,904,801.3475,677,676.6685,518,615.8525,334,312.7255,261,932.6025,198,198.1335,196,995.594,953,410.2215,053,651.5925,134,041.0735,001,398.8294,903,373.914,889,554.9594,816,960.6594,651,939.9764,388,042.894,418,440.5314,242,211.2074,147,689.3233,972,915.6473,839,105.2233,607,049.3863,437,653.3412,946,897.2832,705,920.132,450,406.6392,421,703.6492,413,283.7071,895,068.4211,768,659.7341,707,249.3111,561,280.281,452,376.461,331,902.0931,204,724.4981,079,673.432946,273.306853,021.7808,768.019710,104.777764,399.316718,724.09658,360.482586,190.274149,055.463453,500.503