Fastighets AB Balder (publ)

SSE:BALD-B.ST

65.48 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,4023,9771,2994,4681,3795581,2811,2876201992084784824.10.80.72.558.6
Kortetermijnbeleggingen 1,4471,6171,9412,6591,5237703053054052573056915720400000
Liquide middelen en kortetermijnbeleggingen 3,8495,5943,2404,4681,3795581,2811,2876201992084716525224.10.80.72.558.6
Nettovorderingen 5,7004,0592,5104,3642,6397701,4031,2051,3930000000000
Voorraad 2,7503,4212,6972,8032,3441,598-538-450-6630000000000
Overige vlottende activa -12,299-13,074211905-2-1-11441202455166-0.1-0.197.951.133.2
Totaal vlottende activa 10,53211,9208,44911,6366,3633,8312,1442,0411,349600633186620418196.4125.298.653.691.8
Niet-vlottende activa:
Materiële vaste activa, netto 2,4892,1531,7841,6911,706123107136121971081531484164.751.253.253.12
Goodwill 2195653430000000000000000
Immateriële activa 210,329-1,130-6860000000000000000
Goodwill en immateriële activa 210,548-565-343-180,401-157,928-128,008520510-606000014,59300000
Langetermijnbeleggingen 28,70930,00326,88312,9345,4955,4494,3943,0571,8711,232715691497-200000
Belastingvorderingen 219565343180,401157,928128,008106,78093,133606000014430.3202107.4230.9122
Overige niet-vlottende activa 1,251219,699192,817154,140144,364118,606-7,685-6,25370,03538,25528,58522,81417,713113,1097,567.57,3236,948.62,704.5
Totaal niet-vlottende activa 243,216251,855221,484168,765151,565124,178104,11690,58372,02739,58429,40823,65818,35814,64713,6047,820.77,483.67,232.62,828.5
Totaal activa 253,967263,775229,933180,401157,928128,008106,26092,62373,37640,18530,04123,84318,97815,06513,800.47,945.97,582.27,286.22,920.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4396528975056604882542671797415076676259.234.85733.517.3
Kortlopende schulden 12,86316,58613,2109,22411,8559,4898,93016,3141,9332211791721204905,573.72,026276.5179.550.5
Belastingschulden 000000000000008.23.74.927.212.1
Uitgestelde opbrengsten 1,5601,5932,9792,9282,2171,9481,4591,223845539376296288275259.9191.1156.9174.772.5
Overige kortlopende verplichtingen 2,8492,3289834,0786067252756375412974658111593727.943.213.46.2
Totaal kortlopende verplichtingen 17,71121,15918,06916,73515,33812,65010,91818,4413,4981,1311,1706255909205,964.82,259.8533.6401.1146.5
Langlopende verplichtingen:
Langetermijnschulden 121,664120,553105,82281,30170,93057,71649,45333,26739,13122,15716,34213,61710,7109,2104,087.33,505.44,763.15,384.41,919.5
Uitgestelde opbrengsten niet-vlottend 1,5601,5935821,1551,1089538901,4531,2941,0864728680000000
Uitgestelde belastingverplichtingen niet-vlottend 16,49117,76915,64212,49711,2858,8577,0415,8084,0711,549862443202000000
Overige niet-vlottende verplichtingen 2,336-2081,2518275414242401753311-11797277425.6326.7002.5
Totaal niet-vlottende verplichtingen 142,051139,707123,29795,78083,86467,95057,62440,70344,82724,79317,67514,92911,7099,4874,512.93,832.14,763.15,384.41,922
Totaal passiva 159,980160,866141,366112,51599,20280,60068,54259,14448,32525,92418,84515,55412,29910,40710,477.76,091.95,296.75,785.52,068.5
Eigen vermogen:
Preferente aandelen 69,90976,65766,57477540732,47323,31819,739100000000000
Gewone aandelen 19219218718718018018019018217217216816610225.416.216.216.213.8
Ingehouden winsten 69,90976,65766,57448,06841,43232,47323,31819,73914,4659,7506,6855,0754,0153,2451,908.41,058.41,490705.2264.4
Overige gereserveerde algehele resultaten -289844116-775-40747,40837,71833,4796,2161000000000
Overige totale aandeelhoudersvermogen -57,408-64,156-55,8459,9557,400-72,388-53,238-45,208-1994,3384,3393,0462,4941,3071,383.5779.4779.3779.3573.6
Totaal eigen vermogen van aandeelhouders 82,31390,19477,60658,21049,01240,14631,29627,93920,67414,26111,1968,2896,6754,6543,317.31,8542,285.51,500.7851.8
Totaal eigen vermogen 93,987102,90988,56767,88658,72647,40837,71833,47925,05114,26111,1968,2896,6794,6583,322.71,8542,285.51,500.7851.8
Totaal passiva en aandeelhoudersvermogen 253,967263,775229,933180,401157,928128,008106,26092,62373,37640,18530,04123,84318,97815,06513,800.47,945.97,582.27,286.22,920.3