Fastighets AB Balder (publ)
SSE:BALD-B.ST
65.48 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,402 | 3,977 | 1,299 | 4,468 | 1,379 | 558 | 1,281 | 1,287 | 620 | 199 | 208 | 47 | 8 | 48 | 24.1 | 0.8 | 0.7 | 2.5 | 58.6 |
Kortetermijnbeleggingen
| 1,447 | 1,617 | 1,941 | 2,659 | 1,523 | 770 | 305 | 305 | 405 | 257 | 305 | 69 | 157 | 204 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,849 | 5,594 | 3,240 | 4,468 | 1,379 | 558 | 1,281 | 1,287 | 620 | 199 | 208 | 47 | 165 | 252 | 24.1 | 0.8 | 0.7 | 2.5 | 58.6 |
Nettovorderingen
| 5,700 | 4,059 | 2,510 | 4,364 | 2,639 | 770 | 1,403 | 1,205 | 1,393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2,750 | 3,421 | 2,697 | 2,803 | 2,344 | 1,598 | -538 | -450 | -663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -12,299 | -13,074 | 2 | 1 | 1 | 905 | -2 | -1 | -1 | 144 | 120 | 2 | 455 | 166 | -0.1 | -0.1 | 97.9 | 51.1 | 33.2 |
Totaal vlottende activa
| 10,532 | 11,920 | 8,449 | 11,636 | 6,363 | 3,831 | 2,144 | 2,041 | 1,349 | 600 | 633 | 186 | 620 | 418 | 196.4 | 125.2 | 98.6 | 53.6 | 91.8 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 2,489 | 2,153 | 1,784 | 1,691 | 1,706 | 123 | 107 | 136 | 121 | 97 | 108 | 153 | 148 | 41 | 64.7 | 51.2 | 53.2 | 53.1 | 2 |
Goodwill
| 219 | 565 | 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 210,329 | -1,130 | -686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 210,548 | -565 | -343 | -180,401 | -157,928 | -128,008 | 520 | 510 | -606 | 0 | 0 | 0 | 0 | 14,593 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 28,709 | 30,003 | 26,883 | 12,934 | 5,495 | 5,449 | 4,394 | 3,057 | 1,871 | 1,232 | 715 | 691 | 497 | -2 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 219 | 565 | 343 | 180,401 | 157,928 | 128,008 | 106,780 | 93,133 | 606 | 0 | 0 | 0 | 0 | 14 | 430.3 | 202 | 107.4 | 230.9 | 122 |
Overige niet-vlottende activa
| 1,251 | 219,699 | 192,817 | 154,140 | 144,364 | 118,606 | -7,685 | -6,253 | 70,035 | 38,255 | 28,585 | 22,814 | 17,713 | 1 | 13,109 | 7,567.5 | 7,323 | 6,948.6 | 2,704.5 |
Totaal niet-vlottende activa
| 243,216 | 251,855 | 221,484 | 168,765 | 151,565 | 124,178 | 104,116 | 90,583 | 72,027 | 39,584 | 29,408 | 23,658 | 18,358 | 14,647 | 13,604 | 7,820.7 | 7,483.6 | 7,232.6 | 2,828.5 |
Totaal activa
| 253,967 | 263,775 | 229,933 | 180,401 | 157,928 | 128,008 | 106,260 | 92,623 | 73,376 | 40,185 | 30,041 | 23,843 | 18,978 | 15,065 | 13,800.4 | 7,945.9 | 7,582.2 | 7,286.2 | 2,920.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 439 | 652 | 897 | 505 | 660 | 488 | 254 | 267 | 179 | 74 | 150 | 76 | 67 | 62 | 59.2 | 34.8 | 57 | 33.5 | 17.3 |
Kortlopende schulden
| 12,863 | 16,586 | 13,210 | 9,224 | 11,855 | 9,489 | 8,930 | 16,314 | 1,933 | 221 | 179 | 172 | 120 | 490 | 5,573.7 | 2,026 | 276.5 | 179.5 | 50.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 | 3.7 | 4.9 | 27.2 | 12.1 |
Uitgestelde opbrengsten
| 1,560 | 1,593 | 2,979 | 2,928 | 2,217 | 1,948 | 1,459 | 1,223 | 845 | 539 | 376 | 296 | 288 | 275 | 259.9 | 191.1 | 156.9 | 174.7 | 72.5 |
Overige kortlopende verplichtingen
| 2,849 | 2,328 | 983 | 4,078 | 606 | 725 | 275 | 637 | 541 | 297 | 465 | 81 | 115 | 93 | 72 | 7.9 | 43.2 | 13.4 | 6.2 |
Totaal kortlopende verplichtingen
| 17,711 | 21,159 | 18,069 | 16,735 | 15,338 | 12,650 | 10,918 | 18,441 | 3,498 | 1,131 | 1,170 | 625 | 590 | 920 | 5,964.8 | 2,259.8 | 533.6 | 401.1 | 146.5 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 121,664 | 120,553 | 105,822 | 81,301 | 70,930 | 57,716 | 49,453 | 33,267 | 39,131 | 22,157 | 16,342 | 13,617 | 10,710 | 9,210 | 4,087.3 | 3,505.4 | 4,763.1 | 5,384.4 | 1,919.5 |
Uitgestelde opbrengsten niet-vlottend
| 1,560 | 1,593 | 582 | 1,155 | 1,108 | 953 | 890 | 1,453 | 1,294 | 1,086 | 472 | 868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16,491 | 17,769 | 15,642 | 12,497 | 11,285 | 8,857 | 7,041 | 5,808 | 4,071 | 1,549 | 862 | 443 | 202 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,336 | -208 | 1,251 | 827 | 541 | 424 | 240 | 175 | 331 | 1 | -1 | 1 | 797 | 277 | 425.6 | 326.7 | 0 | 0 | 2.5 |
Totaal niet-vlottende verplichtingen
| 142,051 | 139,707 | 123,297 | 95,780 | 83,864 | 67,950 | 57,624 | 40,703 | 44,827 | 24,793 | 17,675 | 14,929 | 11,709 | 9,487 | 4,512.9 | 3,832.1 | 4,763.1 | 5,384.4 | 1,922 |
Totaal passiva
| 159,980 | 160,866 | 141,366 | 112,515 | 99,202 | 80,600 | 68,542 | 59,144 | 48,325 | 25,924 | 18,845 | 15,554 | 12,299 | 10,407 | 10,477.7 | 6,091.9 | 5,296.7 | 5,785.5 | 2,068.5 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 69,909 | 76,657 | 66,574 | 775 | 407 | 32,473 | 23,318 | 19,739 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 192 | 192 | 187 | 187 | 180 | 180 | 180 | 190 | 182 | 172 | 172 | 168 | 166 | 102 | 25.4 | 16.2 | 16.2 | 16.2 | 13.8 |
Ingehouden winsten
| 69,909 | 76,657 | 66,574 | 48,068 | 41,432 | 32,473 | 23,318 | 19,739 | 14,465 | 9,750 | 6,685 | 5,075 | 4,015 | 3,245 | 1,908.4 | 1,058.4 | 1,490 | 705.2 | 264.4 |
Overige gereserveerde algehele resultaten
| -289 | 844 | 116 | -775 | -407 | 47,408 | 37,718 | 33,479 | 6,216 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -57,408 | -64,156 | -55,845 | 9,955 | 7,400 | -72,388 | -53,238 | -45,208 | -199 | 4,338 | 4,339 | 3,046 | 2,494 | 1,307 | 1,383.5 | 779.4 | 779.3 | 779.3 | 573.6 |
Totaal eigen vermogen van aandeelhouders
| 82,313 | 90,194 | 77,606 | 58,210 | 49,012 | 40,146 | 31,296 | 27,939 | 20,674 | 14,261 | 11,196 | 8,289 | 6,675 | 4,654 | 3,317.3 | 1,854 | 2,285.5 | 1,500.7 | 851.8 |
Totaal eigen vermogen
| 93,987 | 102,909 | 88,567 | 67,886 | 58,726 | 47,408 | 37,718 | 33,479 | 25,051 | 14,261 | 11,196 | 8,289 | 6,679 | 4,658 | 3,322.7 | 1,854 | 2,285.5 | 1,500.7 | 851.8 |
Totaal passiva en aandeelhoudersvermogen
| 253,967 | 263,775 | 229,933 | 180,401 | 157,928 | 128,008 | 106,260 | 92,623 | 73,376 | 40,185 | 30,041 | 23,843 | 18,978 | 15,065 | 13,800.4 | 7,945.9 | 7,582.2 | 7,286.2 | 2,920.3 |