Bajaj Hindusthan Sugar Limited
NSE:BAJAJHIND.NS
33.26 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 522.1 | 231.7 | 517.3 | 737.8 | 1,040.1 | 538.9 | 382.8 | 852.7 | 1,282.9 | 893.6 | 1,317.8 | 5,127.8 | 7,407.9 | 5,257.7 | 1,272.73 | 1,740.35 | 2,673.91 | 2,311.19 | 58.43 | 39.54 |
Kortetermijnbeleggingen
| 2.4 | 2.3 | 19,187.5 | 10,406.5 | 10,402.5 | 10,397.2 | 2,918.4 | 2,668.5 | -2,996.8 | -3,029.2 | -3,110.8 | -29,145.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 522.1 | 234 | 19,704.8 | 11,144.3 | 11,442.6 | 10,936.1 | 3,301.2 | 3,521.2 | 1,282.9 | 893.6 | 1,317.8 | 5,127.8 | 7,407.9 | 5,257.7 | 1,272.73 | 1,740.35 | 2,673.91 | 2,311.19 | 58.43 | 39.54 |
Nettovorderingen
| 1,559.2 | 1,693.6 | 6,805.8 | 13,302.5 | 12,935.2 | 13,242.1 | 19,158.5 | 11,368.6 | 13,686.2 | 11,703.7 | 12,873.6 | 13,944.6 | 1,897.7 | 1,528.7 | 498.63 | 543.01 | 1,136.76 | 663.39 | 178.62 | 278.3 |
Voorraad
| 27,205.4 | 26,127.2 | 27,455.6 | 25,413.4 | 27,113.9 | 27,649.8 | 28,478.8 | 30,095.2 | 19,241.2 | 21,792.9 | 26,735 | 5,582.4 | 5,072.3 | 19,674.3 | 9,564.39 | 7,923.66 | 4,338.24 | 1,433.74 | 555.46 | 774.08 |
Overige vlottende activa
| 6,923.8 | 6,769.8 | 6,879 | 8,070.6 | 7,805.3 | 20,897.5 | 20,276.9 | 7,703.1 | 5,755.8 | 6,349.2 | 5,221.8 | 4,531 | 16,207.2 | 14,351 | 18,593.85 | 15,714.19 | 12,399.93 | 4,438.39 | 1,030.49 | 404.37 |
Totaal vlottende activa
| 36,210.5 | 34,824.6 | 60,845.2 | 57,930.8 | 59,373.7 | 59,483.4 | 52,056.9 | 52,688.1 | 39,966.1 | 40,739.4 | 46,148.2 | 29,185.8 | 30,585.1 | 40,811.7 | 29,929.6 | 25,921.21 | 20,548.84 | 8,846.71 | 1,823 | 1,496.29 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 75,897.4 | 78,056 | 68,132.8 | 72,767 | 72,468.7 | 74,231.8 | 76,184.5 | 77,818.1 | 47,062.2 | 49,166.8 | 50,133.8 | 73,172.2 | 103,175.4 | 66,864.7 | 42,820.82 | 40,772.64 | 40,656.28 | 25,324.6 | 10,797.36 | 4,232.67 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285.2 | 457 | 628.8 | 0 | 0 | 0 | 1,049.8 | 1,049.81 | 163.36 | 132.54 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285.2 | 0 | 1.3 | 0 | 5.9 | 11.7 | 30.38 | 26.01 | 26.01 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -1,377.5 | -1,582.6 | -8,245.4 | -9,246.8 | -9,078.9 | -9,485.1 | 0 | 2,668.5 | 285.2 | 457 | 630.1 | 18.9 | 5.9 | 11.7 | 1,080.18 | 1,075.82 | 189.37 | 132.54 | 0 | 0 |
Langetermijnbeleggingen
| 46,074.2 | 44,956 | -19,053.6 | -9,895 | -9,392.5 | -8,857.9 | 6,667.4 | 7,490.4 | 27,509 | 27,538.5 | 26,446.6 | 41,379.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,377.5 | 1,582.6 | 8,245.4 | 9,246.8 | 9,078.9 | 9,485.1 | 49 | 41 | 41 | 40.2 | 48.2 | 46.4 | 0 | 0 | 3,964.08 | 3,803 | 1,487.01 | 383.32 | 0 | 0 |
Overige niet-vlottende activa
| 879 | 1,556.8 | 20,573 | 10,554.8 | 13,033.7 | 13,052.5 | 5,585 | 2,703.6 | 38.3 | 122.7 | 96.7 | 322.4 | 6,939.1 | 6,939 | 1.16 | 0.66 | 0.66 | 0.66 | 50.66 | 0.66 |
Totaal niet-vlottende activa
| 122,850.6 | 124,568.8 | 69,652.2 | 73,426.8 | 76,109.9 | 78,426.4 | 88,485.9 | 90,721.6 | 74,935.7 | 77,325.2 | 77,355.4 | 114,939.2 | 110,120.4 | 73,815.4 | 47,866.24 | 45,652.12 | 42,333.32 | 25,841.12 | 10,848.02 | 4,233.33 |
Totaal activa
| 159,061.1 | 159,393.4 | 130,497.4 | 131,357.6 | 135,483.6 | 137,909.8 | 140,542.8 | 143,409.7 | 114,901.8 | 118,064.6 | 123,503.6 | 144,125 | 140,705.5 | 114,627.1 | 77,795.84 | 71,573.33 | 62,882.16 | 34,687.83 | 12,671.02 | 5,729.62 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 36,296.1 | 45,563 | 40,947.3 | 44,617.2 | 44,444.6 | 41,657 | 33,747 | 27,869.9 | 21,966.4 | 27,917.1 | 28,163 | 2,364 | 13,009.5 | 17,060.8 | 8,732.81 | 9,077.48 | 6,894.8 | 1,931.34 | 513.7 | 618.69 |
Kortlopende schulden
| 2,866.2 | 4,521.1 | 5,703.5 | 6,022.4 | 3,538.6 | 6,443.9 | 9,033.6 | 16,142.2 | 394.4 | 1,471.5 | 30,761.4 | 60,912.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,664.7 | 1,147.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 316.9 | 0 | 0 | 0 | 1,758.1 | 1,206.4 | 937.9 | 1,009.4 | 130.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 25,438.9 | 12,214.9 | 12,621.2 | 1,573.7 | 1,985.6 | 1,167.4 | 2,411.1 | 1,357.6 | 7,775.5 | 1,137.7 | 12,563.4 | 14,084.2 | 1,255.1 | 2,362.5 | 2,264.62 | 2,615.43 | 3,234.17 | 2,083.99 | 461.18 | 87.64 |
Totaal kortlopende verplichtingen
| 64,601.2 | 62,299 | 59,272 | 52,530.2 | 49,968.8 | 49,268.3 | 45,191.7 | 47,127.8 | 31,342.7 | 31,464.2 | 72,497.2 | 77,491.4 | 14,264.6 | 19,423.3 | 10,997.43 | 11,692.91 | 10,128.97 | 4,015.33 | 974.88 | 706.33 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 35,532.1 | 38,511.8 | 42,462.8 | 48,071.6 | 51,490.7 | 53,820.9 | 58,924.2 | 54,597.9 | 63,459.8 | 71,113.4 | 25,095.7 | 15,006.9 | 87,598.8 | 63,497.5 | 40,562.57 | 43,350.76 | 35,934.47 | 15,412.39 | 5,100.36 | 3,221.72 |
Uitgestelde opbrengsten niet-vlottend
| 173.7 | 0 | 220 | 358.4 | 259.8 | 217.4 | 137 | 402.3 | -13,085.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12,885 | 13,034.6 | 5,056.3 | 5,909.4 | 6,100.7 | 6,294.6 | 6,425.4 | 6,531.3 | 13,085.9 | 0 | 0 | 0 | 874.5 | 838.5 | 4,450.17 | 3,842.34 | 2,532.13 | 1,645.29 | 453.36 | 424.26 |
Overige niet-vlottende verplichtingen
| 1,017.2 | 1,200 | 895.4 | 765.8 | 692.6 | 537.6 | -5,114 | 94.8 | 300.2 | 283.1 | 2,225 | 9,470.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 49,608 | 52,746.4 | 48,634.5 | 55,105.2 | 58,543.8 | 60,870.5 | 60,372.6 | 61,626.3 | 63,760 | 71,396.5 | 27,320.7 | 24,477.7 | 88,473.3 | 64,336 | 45,012.74 | 47,193.1 | 38,466.6 | 17,057.68 | 5,553.72 | 3,645.98 |
Totaal passiva
| 114,209.2 | 115,045.4 | 107,906.5 | 107,635.4 | 108,512.6 | 110,138.8 | 105,564.3 | 108,754.1 | 95,102.7 | 102,860.7 | 99,817.9 | 101,969.1 | 102,737.9 | 83,759.3 | 56,010.17 | 58,886.01 | 48,595.57 | 21,073.01 | 6,528.6 | 4,352.31 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 619.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,244.5 | 1,244.5 | 1,244.5 | 1,100.7 | 1,100.7 | 1,100.7 | 1,100.7 | 1,100.7 | 1,116.8 | 810.2 | 639.4 | 639.4 | 228.4 | 191.4 | 176.86 | 141.41 | 141.41 | 141.41 | 116.33 | 87.33 |
Ingehouden winsten
| -25,487.4 | -24,615.3 | -23,258.1 | -20,534.8 | -17,617 | -17,261.8 | -10,339.2 | -10,884.8 | -31,494.1 | -29,422.4 | -17,343.5 | 0 | 3,904.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 43,506.9 | 23,995.8 | 985.7 | 1,303.4 | 1,634.4 | -32,368.4 | -30,275.1 | -28,359.6 | -26,258.4 | -24,031.1 | -23,113.8 | -17,857.3 | -14,270 | -11,076.3 | -10,598.31 | -7,191.22 | -4,670.81 | -3,054.9 | -1,988.92 | -1,636.75 |
Overige totale aandeelhoudersvermogen
| 25,487.4 | 42,999.5 | 43,619 | 41,853.1 | 41,853.1 | 76,300.6 | 74,492.2 | 72,799.3 | 76,434.8 | 67,847.2 | 63,503.5 | 57,123.4 | 39,053.4 | 39,723 | 31,556.51 | 19,064.09 | 18,589.72 | 16,528.31 | 8,015.01 | 2,926.73 |
Totaal eigen vermogen van aandeelhouders
| 44,751.4 | 44,244 | 22,591.1 | 23,722.4 | 26,971.2 | 27,771.1 | 34,978.6 | 34,655.6 | 19,799.1 | 15,203.9 | 23,685.6 | 39,905.5 | 28,916.6 | 28,838.1 | 21,135.06 | 12,014.28 | 14,060.32 | 13,614.82 | 6,142.42 | 1,377.31 |
Totaal eigen vermogen
| 44,851.9 | 44,348 | 22,590.9 | 23,722.2 | 26,971 | 27,771 | 34,978.5 | 34,655.6 | 19,799.1 | 15,203.9 | 23,685.7 | 42,155.9 | 37,967.6 | 30,867.8 | 21,785.67 | 12,687.32 | 14,286.59 | 13,614.82 | 6,142.42 | 1,377.31 |
Totaal passiva en aandeelhoudersvermogen
| 159,061.1 | 159,393.4 | 130,497.4 | 131,357.6 | 135,483.6 | 137,909.8 | 140,542.8 | 143,409.7 | 114,901.8 | 118,064.6 | 123,503.6 | 144,125 | 140,705.5 | 114,627.1 | 77,795.84 | 71,573.33 | 62,882.16 | 34,687.83 | 12,671.02 | 5,729.62 |