PT Saranacentral Bajatama Tbk

IDX:BAJA.JK

96 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14,649.65921,745.88811,944.69642,405.05414,142.73532,041.04614,831.60423,471.4663,256.28373,911.29379,257.816129,329.631102,177.19198,828.36493,123.61485,990.563109,400.66917,300.88714,318.90517,241.6456,964.0817,609.38720,398.24210,311.04615,330.8445,738.8846,288.64512,100.3068,070.767,083.9336,921.3263,867.1224,559.2344,595.4222,758.1263,481.12325,793.8778,976.8423,935.75122,905.3975,733.2526,998.6867,724.6924,820.6586,239.27919,596.57939,545.59966,720.406
Kortetermijnbeleggingen 000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 14,649.65921,745.88811,944.69642,405.05414,142.73532,041.04614,831.60423,471.4663,256.28373,911.29379,257.816129,329.631102,177.19198,828.36493,123.61485,990.563109,400.66917,300.88714,318.90517,241.6456,964.0817,609.38720,398.24210,311.04615,330.8445,738.8846,288.64512,100.3068,070.767,083.9336,921.3263,867.1224,559.2344,595.4222,758.1263,481.12325,793.8778,976.8423,935.75122,905.3975,733.2526,998.6867,724.6924,820.6586,239.27919,596.57939,545.59966,720.406
Nettovorderingen 145,525.993139,716.897141,598.628155,609.29145,296.868132,840.851176,664.19139,377.793140,742.626173,836.711175,343.9864,685.949212,751.321130,104.248122,223.503123,096.745141,484.153160,725.213174,367.258169,005.745124,851.9697,640.534148,802.725192,496.11223,141.961134,724.126175,162.665172,761.381207,280.939181,964.437179,498.137242,375.709176,145.623173,771.06168,412.677284,093.713243,162.78187,970.033226,184.883211,977.13195,421.974189,898.471194,809.001148,684.554158,616.603146,195.847169,945.99179,338.745
Voorraad 313,298.902315,307.273301,841.53316,250.652232,084.102284,054.194278,727.3337,649.507315,754.203322,401.084323,520.891325,438.868333,427.634367,674.18339,653.498299,112.439278,147.44337,034.507399,546.982378,782.534346,757.694410,373.64427,775.172402,222.464454,616.523528,263.968440,104.091481,054.956502,283.692505,857.461467,343.571452,203.968414,292.984361,848.607345,041.045322,718.417326,408.252372,078.843377,866.78346,961.865370,389.995328,223.477287,457.771330,888.368294,361.024279,974.027259,692.255283,335.078
Overige vlottende activa 17,166.96214,624.73534,143.5640,115.14427,957.71532,791.40735,446.0137,129.23430,236.91618,759.86122,547.54224,267.98326,458.40752,118.79152,270.59754,388.18770,370.88869,207.6879,427.21371,415.68347,449.69356,446.14874,561.2687,139.58772,208.45973,963.32374,500.98661,323.45962,548.64652,350.04555,184.9751,383.52648,633.61439,819.48945,726.8456,967.27558,207.52441,214.34865,088.02971,122.61158,778.20742,161.1154,411.72161,546.36758,792.77252,013.56343,842.30653,499.466
Totaal vlottende activa 490,641.517490,334.99489,528.414549,933.428419,481.42481,727.498505,669.104537,784.053549,990.027588,908.949600,670.229543,722.431674,814.553648,725.583607,271.212562,587.933599,403.15584,268.288667,660.358636,445.607526,023.428572,069.709671,537.398692,169.208765,297.786742,690.301696,056.388727,240.101780,184.037747,255.876708,948.003749,830.324643,631.454580,034.578561,938.688667,260.528653,572.432610,240.067673,075.443652,967.003630,323.428567,281.745544,403.186545,939.946518,009.679497,780.016513,026.151582,893.695
Niet-vlottende activa:
Materiële vaste activa, netto 121,332.631127,268.419133,349.519139,727.556143,588.705146,061.066151,213.219157,027.484158,982.149162,289.745168,818.91174,541.022175,471.787176,933.4180,795.972182,079.833179,284.361183,749.803188,030.737191,224.693194,653.967191,702.245194,800.94196,210.657195,502.363195,898.057197,747.885200,831.592201,521.217206,391.534212,573.27220,563.758227,798.283235,636.024243,809.584249,498.445256,062.395264,955.422297,504.964298,005.18285,081.57290,625.784283,253.341268,721.84244,894.369242,875.988240,040.086235,094.894
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 00000000000000000000000000000000227.866000000000000000
Langetermijnbeleggingen 00000000000000000000000000000000403.3000000000000000
Belastingvorderingen 39,794.31647,028.1340,252.26935,383.14638,670.05733,793.52933,020.68236,207.62525,060.81115,013.35610,685.477,587.36710,461.9629,110.5438,570.74615,435.5168,108.7467,981.0247,892.2728,878.2768,599.9611,791.48611,640.54411,642.94732,608.96323,260.29120,011.29518,304.79616,379.58411,909.5669,221.21112,160.42711,815.1817,762.29430,208.20631,520.40848,404.07334,862.81624,801.53423,257.48719,288.5250027,863.3470000
Overige niet-vlottende activa 1,036.1241,046.5351,056.9461,067.357322.197322.197322.197322.197322.197322.197322.197322.197322.197322.197322.197322.197322.197322.197322.197322.197322.1971,158.9841,158.9841,158.9841,158.9841,158.9841,158.98472.44772.44772.44772.44772.447-0403.3403.3403.3403.3403.3403.3403.3403.317,397.33619,282.062403.320,301.4632,588.8072,544.94-235,094.894
Totaal niet-vlottende activa 162,163.07175,343.084174,658.734176,178.06182,580.96180,176.792184,556.098193,557.306184,365.157177,625.298179,826.577182,450.587186,255.946186,366.14189,688.916197,837.546187,715.304192,053.025196,245.206200,425.167203,576.124204,652.716207,600.468209,012.588229,270.311220,317.333218,918.164219,208.836217,973.248218,373.548221,866.929232,796.632240,244.628253,801.618274,421.09281,422.153304,869.768300,221.538322,709.797321,665.968304,773.394308,023.12302,535.404296,988.487265,195.832245,464.795242,585.026235,094.894
Totaal activa 652,804.587665,678.074664,187.148726,111.488602,062.38661,904.29690,225.203731,341.359734,355.184766,534.246780,496.806726,173.018861,070.499835,091.723796,960.128760,425.48787,118.455776,321.313863,905.564836,870.774729,599.552776,722.425879,137.866901,181.796994,568.097963,007.634914,974.552946,448.936998,157.285965,629.424930,814.932982,626.956883,876.082833,836.196836,359.778948,682.681958,442.2910,461.605995,785.24974,632.97935,096.822875,304.865846,938.59842,928.433783,205.51743,244.812755,611.176820,451.474
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 40,971.57732,364.13240,445.691116,059.57124,900.55356,447.488101,843.72580,011.9283,654.19277,542.008119,311.90657,424.4492,939.068109,469.98589,857.44122,732.2106,800.673127,293.256131,106.307137,840.188154,651.79164,629.917162,147.614147,890.4195,166.002168,673.561145,821.048162,047.617207,845.405142,978.981205,142.064170,720.006153,994.241117,350.486136,437.743165,424.802182,208.834178,061.184165,558.24181,630.535304,011.751207,064.042244,248.774251,322.691156,518.914133,628.931123,989.342110,576.103
Kortlopende schulden 85,680.08899,582.93280,293.0157,408.82737,142.01668,023.50747,049.605104,468.91180,466.20294,656.71348,444.78334,701.667397,240.44794,303.732434,601.018122,228.444203,309.898198,906.653307,113.267240,798.553134,154.393173,340.77261,353.38594,179.484292,945.239578,228.017239,791.697536,160.109538,462.848287,235.635461,926.159543,995.229200,692.602469,119.269472,861.713558,507.268602,513.075526,714.943599,492.011563,256.146109,656.199420,086.986363,984.572373,934.793387,534.423319,288.005330,957.8860
Belastingschulden 0744.1621,048.674859.7333,912.57654.484620.917878.522411.414462.9616,263.21711,995.12724,227.21119,259.0646,161.1612,489.1597,141.0461,727.06131.522,591.6894,078.104144.498193.3611,073.0114,262.004231.266239.652225.635219.119442.946218.3071,300.647309.5552,376.542402.2912,468.1274,396.045403.759446.025344.39397.67100458.2870000
Uitgestelde opbrengsten 1,333.138955.831-86.923460.4441,342.34203,257.582674.8450668.132313.8162,081.21124,227.21119,259.0646,161.1612,489.1597,141.0461,727.06131.522,591.6894,078.104144.498193.3611,073.0114,262.004231.266239.652225.63560,133.597442.9462,196.3415,909.2443,055.9355,073.7113,148.6715,113.9063,715.352,016.579-46.907273.393-266.71700-908.2130000
Overige kortlopende verplichtingen 118,286.11125,660.001117,977.4115,195.095109,767.423102,958.186104,512.369104,726.44897,096.57993,357.988101,565.981105,736.83485,500.051385,798.04182,793.433372,267.373382,302.414367,355.573437,990.881367,102.394356,280.921353,715.787359,122.44768,222.599375,731.75162,198.255346,401.06461,723.4860,169.615330,566.66153,061.35859,799.08845,491.68844,412.65342,670.10241,358.75943,296.29442,380.7340,203.83534,880.6316,016.5136,492.95532,912.01438,718.0724,820.71823,156.97127,717.525444,028.56
Totaal kortlopende verplichtingen 246,270.914258,351.227239,764.775289,523.226175,722.562228,083.665254,026.616290,085.8261,628.387266,019.669275,585.887211,939.279601,042.222618,887.861616,850.633619,717.175700,436.534695,361.773876,482.696748,332.823652,581.517695,557.236782,816.802811,365.493868,564.44809,331.099733,797.469760,156.84806,696.987761,224.222720,347.889775,814.969406,599.957643,406.371658,669.191777,986.767839,844.948751,593.774805,700.11780,658.457730,082.132663,643.983641,145.361664,433.841568,874.055476,073.908482,664.753554,604.663
Langlopende verplichtingen:
Langetermijnschulden 308,877.46334,664.813322,701.52313,477.172315,255.172304,766.386305,163.172318,370.028308,240.883299,851.99181.272199.99270.446270.446270.446270.4460000000000000000267,758.8000000000006,489.2725,548.2635,430.9165,403.535
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 7,992.7257,609.9728,194.51612,099.96410,531.12110,874.7029,832.79412,696.03411,916.71612,412.498301,899.569299,949.39611,843.44910,118.9899,730.2612,598.7711,272.63610,761.74910,406.7414,350.75713,627.10313,889.10713,285.3413,294.95412,699.00312,728.35214,148.31714,275.88613,810.91613,403.16911,793.37710,309.28712,036.36811,059.66211,677.9689,068.3028,006.2937,953.6886,111.1645,650.5455,233.481004,248.4764,078.6173,908.1763,732.709-5,403.535
Totaal niet-vlottende verplichtingen 316,870.185342,274.785330,896.036325,577.135325,786.293315,641.088314,995.966331,066.062320,157.599312,264.488302,080.841300,149.38612,113.89510,389.43510,000.70612,869.21611,272.63610,761.74910,406.7414,350.75713,627.10313,889.10713,285.3413,294.95412,699.00312,728.35214,148.31714,275.88613,810.91613,403.16911,793.37710,309.287279,795.16811,059.66211,677.9689,068.3028,006.2937,953.6886,111.1645,650.5455,233.481004,248.47610,567.8899,456.4399,163.6255,403.535
Totaal passiva 563,141.099600,626.013570,660.811615,100.362501,508.855543,724.753569,022.582621,151.862581,785.986578,284.157577,666.728512,088.666613,156.117629,277.296626,851.339632,586.391711,709.17706,123.522886,889.436762,683.58666,208.62709,446.344796,102.143824,660.448881,263.443822,059.451747,945.786774,432.726820,507.903774,627.391732,141.266786,124.256686,395.125654,466.034670,347.159787,055.069847,851.241759,547.462811,811.274786,309.002735,315.612663,643.983641,145.361668,682.317579,441.944485,530.347491,828.378563,412.684
Eigen vermogen:
Preferente aandelen 00000000000000000000000000002,830.2742,849.9592,142.40202,707.8982,461.8183,268.6181,762.5111,174.1031,373.95801,773.66900000000
Gewone aandelen 180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000
Ingehouden winsten -148,495.444-173,106.871-144,632.595-127,147.805-137,605.406-119,979.394-116,956.311-127,969.435-85,589.733-49,908.843-35,328.854-24,074.589,755.451-32,344.504-68,050.143-110,319.843-162,749.647-167,961.141-261,142.804-163,971.738-174,767.999-170,882.851-155,123.208-161,637.583-124,854.278-97,210.749-71,130.166-66,142.721-57,679.275-44,306.939-37,342.864-40,375.453-37,970.078-56,326.951-68,877.694-74,768.808-126,393.87-85,870.83-54,184.965-49,834.963-38,377.722-31,049.149-36,354.553-63,912.815-33,895.36620,055.53326,123.86619,379.858
Overige gereserveerde algehele resultaten 50050050050050050050050050050050050050050050000-00000000000-2,830.274-2,849.959-2,142.4020-2,707.898-2,461.818-3,268.618-1,762.511-1,174.103-1,373.9580-1,773.669-0-00000-00
Overige totale aandeelhoudersvermogen 57,658.93257,658.93257,658.93257,658.93257,658.93257,658.93257,658.93257,658.93257,658.93257,658.93257,658.93255,296.33957,658.93257,658.93257,658.93257,658.93258,158.93258,158.93258,158.93258,158.93257,658.93258,158.93257,658.93258,158.93258,158.93258,158.93257,158.93257,658.93257,658.93254,808.97257,658.93257,658.93254,951.03452,735.29651,121.69554,133.9156,484.82856,284.97357,658.93288,826.8257,658.93257,658.93257,658.93257,658.93257,658.93257,658.93257,658.93257,658.932
Totaal eigen vermogen van aandeelhouders 89,663.48865,052.06193,526.337111,011.126100,553.525118,179.537121,202.621110,189.497152,569.198188,250.089202,830.078214,084.352247,914.382205,814.427170,108.789127,839.08875,409.28570,197.79-22,983.87274,187.19463,390.93367,276.08183,035.72376,521.349113,304.653140,948.183167,028.766172,016.21177,649.383191,002.033198,673.666196,502.7197,480.956179,370.163166,012.619161,627.612110,590.959150,914.143183,973.966188,323.969199,781.21206,609.783201,304.379174,246.116203,763.566257,714.464263,782.798257,038.79
Totaal eigen vermogen 89,663.48865,052.06193,526.337111,011.126100,553.525118,179.537121,202.621110,189.497152,569.198188,250.089202,830.078214,084.352247,914.382205,814.427170,108.789127,839.08875,409.28570,197.79-22,983.87274,187.19463,390.93367,276.08183,035.72376,521.349113,304.653140,948.183167,028.766172,016.21177,649.383191,002.033198,673.666196,502.7197,480.956179,370.163166,012.619161,627.612110,590.959150,914.143183,973.966188,323.969199,781.21206,609.783201,304.379174,246.116203,763.566257,714.464263,782.798257,038.79
Totaal passiva en aandeelhoudersvermogen 652,804.587665,678.074664,187.148726,111.488602,062.38661,904.29690,225.203731,341.359734,355.184766,534.246780,496.806726,173.018861,070.499835,091.723796,960.128760,425.48787,118.455776,321.313863,905.564836,870.774729,599.552776,722.425879,137.866901,181.796994,568.097963,007.634914,974.552946,448.936998,157.285965,629.424930,814.932982,626.956883,876.082833,836.196836,359.778948,682.681958,442.2910,461.605995,785.24974,632.97935,096.822870,253.766842,449.74842,928.433783,205.51743,244.812755,611.1760