Bactiguard Holding AB (publ)
SSE:BACTI-B.ST
84.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 123.217 | 197.727 | 217.587 | 9.886 | 22.878 | 1.893 | 11.55 | 15.645 | 22.119 | 105.147 | 5.417 | 7.657 | 62.74 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.17 | -6.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 123.217 | 197.727 | 217.587 | 9.886 | 22.878 | 1.893 | 11.55 | 15.645 | 22.119 | 105.147 | 5.417 | 7.657 | 62.74 | 0 | 0 | 0 |
Nettovorderingen
| 30.665 | 59.654 | 50.319 | 67.3 | 47.961 | 68.912 | 41.642 | 30.667 | 56.254 | 94.928 | 94.137 | 67.616 | 0 | 0 | 0 | 0 |
Voorraad
| 29.646 | 44.367 | 36.064 | 34.161 | 14.351 | 14.266 | 13.608 | 15.144 | 11.687 | 8.974 | 3.59 | 4.173 | 2.445 | 0 | 0 | 0 |
Overige vlottende activa
| 14.599 | 6.611 | 16.372 | -0.001 | 12.087 | 0.001 | 52.896 | 40.371 | 65.845 | -0.001 | 104.263 | 0.001 | 31.486 | 0 | 0 | 0 |
Totaal vlottende activa
| 198.127 | 308.359 | 320.342 | 111.346 | 97.277 | 85.072 | 78.054 | 71.16 | 99.651 | 209.048 | 113.27 | 79.447 | 96.671 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 93.858 | 99.629 | 100.647 | 108.174 | 95.099 | 29.79 | 35.719 | 25.729 | 30.761 | 31.778 | 19.495 | 17.505 | 5.399 | 0 | 0 | 0 |
Goodwill
| 248.103 | 250.466 | 247.485 | 245.411 | 226.292 | 226.292 | 226.292 | 226.292 | 226.292 | 226.292 | 226.292 | 226.292 | 0 | 0 | 0 | 0 |
Immateriële activa
| 108.439 | 146.154 | 179.14 | 208.657 | 220.863 | 245.846 | 268.064 | 291.495 | 312.231 | 333.109 | 356.873 | 379.066 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 356.542 | 396.62 | 426.625 | 454.068 | 447.155 | 472.138 | 494.356 | 517.787 | 538.523 | 559.401 | 583.165 | 605.358 | 548.667 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.885 | 1.31 | 1.674 | 1.708 | 1.837 | 0.477 | 17.263 | 17.398 | 7.31 | 1.368 | 1.293 | 1.322 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 31.467 | 1.785 | 31.467 | 31.467 | 31.467 | -0.477 | 33.606 | 33.606 | 33.606 | -1.368 | -1.293 | -1.322 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.001 | 0 | -31.466 | -31.542 | -31.468 | 0.477 | -33.608 | -33.606 | -33.605 | 10.901 | 1.3 | 1.322 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 484.751 | 499.344 | 528.947 | 563.875 | 544.09 | 502.405 | 547.336 | 560.914 | 576.595 | 602.08 | 603.96 | 624.185 | 554.066 | 0 | 0 | 0 |
Totaal activa
| 682.878 | 807.703 | 849.289 | 675.221 | 641.367 | 587.477 | 625.39 | 632.074 | 676.246 | 811.128 | 717.23 | 703.632 | 650.737 | 539.843 | 619.357 | 690.261 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 16.695 | 33.821 | 27.904 | 8.801 | 8.588 | 7.051 | 4.832 | 4.896 | 4.017 | 10.995 | 7.397 | 6.16 | 2.728 | 6.314 | 1.331 | 4.532 |
Kortlopende schulden
| 190.793 | 10.915 | 9.652 | 9.746 | 136.123 | 14.4 | 7.5 | 100 | 142.14 | 0 | 57.461 | 5.493 | 0 | 75.549 | 58.759 | 46.698 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.156 |
Uitgestelde opbrengsten
| 8.131 | 11.512 | 19.412 | 13.076 | 22.122 | 18.271 | 21.617 | 34.523 | 73.883 | 0 | 30.335 | 29.59 | 0 | 12.545 | 11.329 | 17.885 |
Overige kortlopende verplichtingen
| 45.787 | 27.962 | 5.243 | 3.991 | 2.529 | 15.72 | 6.854 | 3.835 | 3.996 | 46.618 | 9.186 | 9.772 | 21.748 | 0.571 | 0.759 | 0.698 |
Totaal kortlopende verplichtingen
| 261.406 | 84.21 | 62.211 | 35.614 | 169.362 | 55.442 | 40.803 | 143.254 | 224.036 | 57.613 | 104.379 | 51.015 | 24.476 | 94.979 | 72.178 | 69.813 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 42.306 | 227.784 | 238.308 | 254.279 | 71.76 | 141.743 | 154.976 | 50 | 0 | 195.569 | 427.5 | 461.25 | 438.404 | 152.256 | 229.79 | 313.227 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 149.583 | 180.663 | 0 | -13.554 | 0 | 17.263 | 18.207 | 0 | 0 | 0 | 461.25 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 20.704 | 29.682 | 7.32 | 11.98 | 13.553 | 19.471 | 25.243 | 30.285 | 34.767 | 39.237 | 44.398 | 46.767 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.284 | -179.265 | -180.663 | -0.002 | 13.554 | -0.001 | -0.001 | 0 | 0 | -0.001 | 0.001 | -461.25 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 68.294 | 227.784 | 245.628 | 266.257 | 85.313 | 161.213 | 197.481 | 98.492 | 34.767 | 234.805 | 471.899 | 508.017 | 438.404 | 152.256 | 229.79 | 313.227 |
Totaal passiva
| 329.7 | 311.994 | 307.839 | 301.871 | 254.675 | 216.655 | 238.284 | 241.746 | 258.803 | 292.418 | 576.278 | 559.032 | 462.88 | 247.235 | 301.968 | 383.04 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 3.841 | 7.802 | 0.711 | 0.305 | 0 | 0 | 0 | 0.794 | 0.138 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.876 | 0.876 | 0.876 | 0.839 | 0.833 | 0.833 | 0.833 | 0.833 | 0.833 | 0.833 | 0.5 | 0.5 | 0.5 | 0.111 | 0.111 | 0.11 |
Ingehouden winsten
| -577.523 | -439.141 | -386.265 | -327.492 | -289.12 | -305.396 | -289.533 | -286.283 | -259.432 | -157.019 | -62.082 | 144.054 | -15.305 | -24.75 | 7.669 | -124.138 |
Overige gereserveerde algehele resultaten
| -0.855 | 3.294 | -3.841 | -7.802 | -0.711 | -0.305 | 0.116 | 0.088 | 676.523 | -0.794 | -0.138 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 930.68 | 930.68 | 926.839 | 700.003 | 674.979 | 675.385 | 675.69 | 675.69 | -0.481 | 674.896 | 202.534 | 0.046 | 202.662 | 317.247 | 309.609 | 431.249 |
Totaal eigen vermogen van aandeelhouders
| 353.178 | 495.709 | 541.45 | 373.35 | 386.692 | 370.822 | 387.106 | 390.328 | 417.443 | 518.71 | 140.952 | 144.6 | 187.857 | 292.608 | 317.389 | 307.221 |
Totaal eigen vermogen
| 353.178 | 495.709 | 541.45 | 373.35 | 386.692 | 370.822 | 387.106 | 390.328 | 417.443 | 518.71 | 140.952 | 144.6 | 187.857 | 292.608 | 317.389 | 307.221 |
Totaal passiva en aandeelhoudersvermogen
| 682.878 | 807.703 | 849.289 | 675.221 | 641.367 | 587.477 | 625.39 | 632.074 | 676.246 | 811.128 | 717.23 | 703.632 | 650.737 | 539.843 | 619.357 | 690.261 |