PT Bank Capital Indonesia Tbk
IDX:BACA.JK
130 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 250,332 | 486,502 | 195,875 | 487,782 | 165,485 | 136,119 | 108,051 | 154,758 | 128,351 | 119,528 | 105,980 | 60,774 | 103,962 | 124,846 | 125,002 | -192,213 | 104,317 | 119,925 | 329,433 | 154,395 | 127,631 | 154,264 | 121,876 | 160,506 | 140,624 | 148,897 | 130,332 | 120,481 | 104,731 | 99,885 | 115,190 | 102,627 | 115,354 | 129,660 | 83,830 | 89,703 | 77,053 | 80,242 | 76,445 | 76,835 | 58,325 | 112,595 | 52,943 | 59,239 | 52,280 | 95,966 | 42,105 | 50,591 | 45,133 | 40,981 | 30,465 |
Kosten van de omzet
| -2,957,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112,595 | 1,346 | 353 | 10,994 | -95,966 | -9,933 | 0 | -7,811 | 2,393 | 5,418 | 0 |
Brutowinst
| 3,207,630 | 486,502 | 195,875 | 487,782 | 165,485 | 136,119 | 108,051 | 154,758 | 128,351 | 119,528 | 105,980 | 60,774 | 103,962 | 124,846 | 125,002 | -192,213 | 104,317 | 119,925 | 329,433 | 154,395 | 127,631 | 154,264 | 121,876 | 160,506 | 140,624 | 148,897 | 130,332 | 120,481 | 104,731 | 99,885 | 115,190 | 102,627 | 115,354 | 129,660 | 83,830 | 89,703 | 77,053 | 80,242 | 76,445 | 76,835 | 170,920 | 111,249 | 52,590 | 48,245 | 148,246 | 105,899 | 42,105 | 58,402 | 42,740 | 35,563 | 30,465 |
Brutowinstmarge
| 12.814 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2.93 | 0.988 | 0.993 | 0.814 | 2.836 | 1.104 | 1 | 1.154 | 0.947 | 0.868 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27,760 | 20,667 | 19,303 | 16,995 | 22,725 | 20,863 | 19,313 | 22,626 | 22,751 | 20,127 | 19,089 | 7,206 | 21,507 | 22,101 | 22,619 | -105,120 | 132,379 | -26,553 | 72,019 | 23,869 | 20,936 | 23,324 | 21,112 | 20,596 | 21,449 | 15,940 | 20,778 | 40,919 | 16,179 | 15,111 | 10,181 | 8,092 | 28,518 | 17,975 | 8,981 | 7,758 | 9,555 | 8,197 | 8,449 | 5,831 | 5,022 | 8,974 | 4,296 | 4,067 | 4,005 | 8,773 | 4,525 | 32,594 | 4,606 | 5,119 | 4,112 |
Verkoop- en marketingkosten
| 1,519 | 1,329 | 2,752 | 2,868 | 2,214 | 2,227 | 2,980 | 2,395 | 1,827 | 1,493 | 2,745 | 2,194 | 2,120 | 2,096 | 8,137 | 2,106 | -3,783 | 2,040 | 1,743 | 2,442 | 1,688 | 1,890 | 6,984 | 4,791 | 2,367 | 2,361 | 2,666 | 4,061 | 2,314 | 2,100 | 1,840 | 2,290 | 1,634 | 1,905 | 2,019 | 1,700 | 1,444 | 1,390 | 1,359 | 1,342 | 1,027 | 1,735 | 805 | 542 | 712 | 1,195 | 602 | -1,769 | 609 | 601 | 559 |
Verkoop-, algemene en administratieve kosten
| 29,279 | 21,996 | 22,055 | 19,863 | 24,939 | 23,090 | 22,293 | 25,021 | 24,578 | 21,620 | 21,834 | 9,400 | 23,627 | 24,197 | 30,756 | -89,644 | 128,596 | -24,513 | 73,762 | 26,311 | 22,624 | 25,214 | 28,096 | 25,387 | 23,816 | 18,301 | 23,444 | 44,980 | 2,314 | -8,081 | 12,021 | 10,382 | 30,152 | -7,076 | 11,000 | 9,458 | 10,999 | 9,587 | 9,808 | 7,173 | 6,049 | 10,709 | 5,101 | 4,609 | 4,717 | 9,968 | 5,127 | 30,825 | 5,215 | 5,720 | 4,671 |
Overige kosten
| 165,275 | -115,039 | -2,420 | -59,038 | -2,277 | -1,364 | 72,282 | 110,928 | 87,730 | 83,332 | 76,288 | -3,217 | -1,475 | -2,418 | -1,740 | 503 | -1,309 | -5 | -1,982 | -9,091 | 755 | 1,583 | -2,050 | -2,441 | -4,594 | -5,217 | -3,213 | -2,590 | -2,758 | -1,801 | -1,445 | -1,812 | -1,884 | -2,291 | -1,271 | -340 | -1,523 | -1,260 | -588 | -574 | -488 | -405 | -95 | -820 | -39 | -57 | -67 | -34 | 10 | 13,457 | 3 |
Bedrijfskosten
| 194,554 | 115,039 | 180,430 | 59,038 | 112,999 | 116,426 | 94,575 | 135,949 | 112,308 | 104,952 | 98,122 | 93,085 | 77,517 | 117,885 | 118,766 | 68,744 | 120,582 | 63,229 | 131,258 | 99,533 | 89,832 | 92,109 | 84,959 | 95,357 | 84,824 | 74,458 | 77,461 | 83,272 | 74,572 | 70,206 | 62,250 | 77,555 | 62,776 | 67,025 | 54,455 | 61,974 | 52,206 | 46,880 | 43,308 | 43,967 | 38,565 | 65,593 | 29,092 | 36,144 | 31,583 | 55,121 | 26,973 | 29,689 | 28,281 | 23,615 | 22,612 |
Bedrijfsresultaat
| 30,210 | 34,106 | 16,167 | 75,073 | 37,847 | 18,474 | 296,483 | 275,405 | 249,311 | 252,237 | 284,624 | 346,700 | 350,246 | 375,066 | 339,098 | 322,688 | -265,091 | 576,379 | 548,064 | 204,223 | 327,069 | 363,988 | 294,922 | 266,422 | 261,280 | 272,985 | 272,228 | 266,397 | 234,644 | 248,787 | 273,195 | -8,050 | 246,115 | 280,143 | 257,757 | 235,004 | 237,852 | 241,914 | 222,900 | 207,213 | 456,738 | 291,823 | 143,642 | 122,164 | 310,166 | 199,279 | 96,246 | 96,742 | 77,438 | 74,533 | 76,671 |
Bedrijfsresultaat ratio
| 0.121 | 0.07 | 0.083 | 0.154 | 0.229 | 0.136 | 2.744 | 1.78 | 1.942 | 2.11 | 2.686 | 5.705 | 3.369 | 3.004 | 2.713 | -1.679 | -2.541 | 4.806 | 1.664 | 1.323 | 2.563 | 2.36 | 2.42 | 1.66 | 1.858 | 1.833 | 2.089 | 2.211 | 2.24 | 2.491 | 2.372 | -0.078 | 2.134 | 2.161 | 3.075 | 2.62 | 3.087 | 3.015 | 2.916 | 2.697 | 7.831 | 2.592 | 2.713 | 2.062 | 5.933 | 2.077 | 2.286 | 1.912 | 1.716 | 1.819 | 2.517 |
Totaal overige inkomsten en kosten netto
| 55,167 | 32,137 | 16,167 | 66,185 | 37,847 | 18,474 | -288,349 | -257,144 | -237,961 | -247,884 | -277,144 | -324,868 | -338,258 | -367,692 | -331,598 | -321,248 | 275,964 | -550,785 | -507,012 | -286,969 | -296,765 | -305,412 | -277,107 | -256,322 | -222,422 | -223,338 | -228,760 | -233,236 | -239,051 | -216,905 | -219,093 | -1,812 | -197,105 | -219,978 | -231,045 | -205,719 | -211,740 | -210,198 | -190,365 | -173,359 | -436,947 | -246,572 | -120,239 | -101,261 | -288,447 | -148,558 | -74,949 | -68,454 | -62,969 | -62,156 | -69,244 |
Inkomen voor belasting
| 55,167 | 32,137 | 16,167 | 66,185 | 37,847 | 18,474 | 8,134 | 18,261 | 11,350 | 4,353 | 7,480 | 21,832 | 11,988 | 7,374 | 7,500 | 1,440 | 10,873 | 25,594 | 41,052 | -82,746 | 30,304 | 58,576 | 17,815 | 10,100 | 38,858 | 49,647 | 43,468 | 33,161 | -4,407 | 31,882 | 54,102 | -9,862 | 49,010 | 60,165 | 26,712 | 29,285 | 26,112 | 31,716 | 32,535 | 33,854 | 19,791 | 45,251 | 23,403 | 20,903 | 21,719 | 50,721 | 21,297 | 28,288 | 14,469 | 12,377 | 7,427 |
Inkomen voor belasting ratio
| 0.22 | 0.066 | 0.083 | 0.136 | 0.229 | 0.136 | 0.075 | 0.118 | 0.088 | 0.036 | 0.071 | 0.359 | 0.115 | 0.059 | 0.06 | -0.007 | 0.104 | 0.213 | 0.125 | -0.536 | 0.237 | 0.38 | 0.146 | 0.063 | 0.276 | 0.333 | 0.334 | 0.275 | -0.042 | 0.319 | 0.47 | -0.096 | 0.425 | 0.464 | 0.319 | 0.326 | 0.339 | 0.395 | 0.426 | 0.441 | 0.339 | 0.402 | 0.442 | 0.353 | 0.415 | 0.529 | 0.506 | 0.559 | 0.321 | 0.302 | 0.244 |
Belastingkosten
| 12,181 | 7,070 | 3,557 | 14,693 | 8,326 | 4,064 | 1,790 | 4,215 | 2,497 | 957 | 1,646 | 7,999 | 2,638 | 1,622 | 1,650 | 491 | 2,392 | 5,631 | 9,031 | -18,609 | 7,576 | 14,644 | 4,454 | 2,580 | 9,714 | 12,412 | 10,867 | 8,204 | -1,102 | 7,971 | 13,525 | -1,404 | 12,253 | 15,041 | 6,678 | 6,234 | 6,528 | 7,929 | 8,134 | 7,943 | 5,023 | 11,400 | 5,851 | 4,756 | 5,430 | 12,680 | 5,104 | 6,279 | 4,805 | 1,626 | 2,137 |
Nettowinst
| 42,986 | 25,067 | 12,610 | 51,492 | 29,521 | 14,410 | 6,344 | 14,046 | 8,853 | 3,396 | 5,834 | 13,833 | 9,350 | 5,752 | 5,850 | 949 | 8,481 | 19,963 | 32,021 | -64,137 | 22,728 | 43,932 | 13,361 | 7,520 | 29,144 | 37,235 | 32,601 | 24,957 | -3,305 | 23,911 | 40,577 | -8,458 | 36,757 | 45,124 | 20,034 | 23,051 | 19,584 | 23,787 | 24,401 | 25,911 | 14,768 | 33,851 | 17,552 | 16,147 | 16,289 | 38,041 | 16,193 | 22,009 | 9,664 | 10,751 | 5,290 |
Nettowinstmarge
| 0.172 | 0.052 | 0.064 | 0.106 | 0.178 | 0.106 | 0.059 | 0.091 | 0.069 | 0.028 | 0.055 | 0.228 | 0.09 | 0.046 | 0.047 | -0.005 | 0.081 | 0.166 | 0.097 | -0.415 | 0.178 | 0.285 | 0.11 | 0.047 | 0.207 | 0.25 | 0.25 | 0.207 | -0.032 | 0.239 | 0.352 | -0.082 | 0.319 | 0.348 | 0.239 | 0.257 | 0.254 | 0.296 | 0.319 | 0.337 | 0.253 | 0.301 | 0.332 | 0.273 | 0.312 | 0.396 | 0.385 | 0.435 | 0.214 | 0.262 | 0.174 |
WPA (Winst Per Aandeel)
| 2.15 | 1.26 | 0.63 | 2.58 | 1.48 | 0.72 | 0.32 | 0.7 | 1.25 | 0.48 | 0.82 | 1.95 | 1.32 | 0.81 | 0.83 | 0.13 | 1.2 | 2.82 | 4.53 | -9.07 | 3.21 | 6.21 | 1.89 | 1.06 | 4.12 | 5.28 | 4.62 | 3.54 | -0.47 | 3.4 | 5.76 | -1.2 | 5.22 | 6.41 | 2.85 | 3.28 | 2.78 | 3.72 | 3.81 | 4.05 | 7.6 | 5.29 | 3.56 | 3.55 | 11.94 | 8.36 | 3.56 | 4.57 | 2.01 | 2.24 | 1.11 |
Verwaterde WPA
| 2.15 | 1.26 | 0.63 | 2.58 | 1.48 | 0.72 | 0.32 | 0.7 | 1.25 | 0.48 | 0.82 | 1.95 | 1.32 | 0.81 | 0.83 | 0.13 | 1.2 | 2.82 | 4.53 | -9.07 | 3.21 | 6.21 | 1.89 | 1.06 | 4.12 | 5.28 | 4.62 | 3.54 | -0.47 | 3.4 | 5.76 | -1.2 | 5.22 | 6.41 | 2.85 | 3.28 | 2.78 | 3.72 | 3.81 | 4.05 | 7.6 | 5.29 | 3.56 | 3.55 | 11.94 | 8.36 | 3.56 | 4.57 | 2.01 | 2.24 | 0.99 |
EBITDA
| 28,903 | -1,969 | 29,455 | 22,112 | 49,729 | 32,109 | 309,846 | 297,204 | 263,538 | 267,851 | 300,871 | 366,584 | 365,400 | 391,005 | 354,653 | 322,688 | -265,091 | 592,455 | 556,454 | 214,148 | 336,922 | 373,790 | 304,249 | 274,095 | 268,777 | 280,369 | 279,695 | 273,615 | 241,798 | 256,012 | 280,280 | 202,307 | 251,618 | 288,513 | 261,598 | 238,038 | 240,677 | 244,402 | 225,069 | 209,296 | 459,903 | 297,877 | 146,638 | 125,608 | 312,577 | 204,023 | 98,642 | 96,742 | 80,628 | 75,919 | 78,583 |
EBITDA ratio
| 0.115 | -0.004 | 0.15 | 0.045 | 0.301 | 0.236 | 2.868 | 1.92 | 2.053 | 2.241 | 2.839 | 6.032 | 3.515 | 3.132 | 2.837 | -1.679 | -2.541 | 4.94 | 1.689 | 1.387 | 2.64 | 2.423 | 2.496 | 1.708 | 1.911 | 1.883 | 2.146 | 2.271 | 2.309 | 2.563 | 2.433 | 1.971 | 2.181 | 2.225 | 3.121 | 2.654 | 3.124 | 3.046 | 2.944 | 2.724 | 7.885 | 2.646 | 2.77 | 2.12 | 5.979 | 2.126 | 2.343 | 1.912 | 1.786 | 1.853 | 2.579 |