PT Bank Capital Indonesia Tbk
IDX:BACA.JK
131 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 42,986 | 25,067 | 12,610 | 51,492 | 29,521 | 14,410 | 6,344 | 14,046 | 8,853 | 3,396 | 5,834 | 13,833 | 9,350 | 5,752 | 5,850 | 949 | 8,481 | 19,963 | 32,021 | -64,137 | 22,728 | 43,932 | 13,361 | 7,520 | 29,144 | 37,235 | 32,601 | 24,957 | -3,305 | 23,911 | 40,577 | -8,458 | 36,757 | 45,124 | 20,034 | 23,051 | 19,584 | 23,787 | 24,401 | 25,911 | 48,619 | 33,851 | 17,552 | 16,147 | 54,330 | 38,041 | 16,193 | 22,009 | 9,664 | 10,751 | 5,290 |
Afschrijvingen & Amortisatie
| 8,643 | 12,608 | 13,288 | 22,112 | 11,882 | 13,635 | 13,363 | 21,799 | 14,227 | 15,614 | 16,247 | 0 | 15,154 | 15,939 | 15,555 | 15,179 | 14,049 | 13,484 | 10,982 | 9,925 | 9,853 | 9,801 | 9,328 | 7,673 | 7,497 | 7,384 | 7,467 | 7,216 | 7,155 | 7,226 | 7,085 | 10,439 | 5,503 | 8,370 | 3,841 | 3,034 | 2,825 | 2,488 | 2,169 | 2,083 | 3,166 | 3,058 | 2,996 | 3,444 | 2,411 | 2,348 | 2,396 | 2,318 | 3,190 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 149,163 | 580,420 | -1,146,140 | 1,751,035 | -513,946 | 3,181,045 | -59,259 | -828,894 | 729,601 | 11,406 | -459,300 | 0 | 374,705 | -1,141,950 | -350,972 | -673,562 | -579,685 | -976,913 | 962,030 | -480,598 | -13,119 | -1,464,909 | -660,113 | -111,509 | 485,852 | 371,133 | -810,572 | 247,604 | -587,926 | 612,282 | -214,511 | 804,733 | 375,241 | -192,761 | -1,309,216 | 983,881 | 98,451 | -175,255 | -131,117 | 645,636 | 3,639 | -390,229 | 240,018 | -32,934 | 84,780.008 | -8,465 | -116,279 | 148,958 | -227,738.856 | 377,600.856 | -377,601 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 149,163 | 340,017 | -1,525,497 | 1,751,035 | -513,946 | 3,181,045 | -59,259 | -828,894 | 729,601 | 11,406 | -869,988 | 0 | 0 | -525,690 | -124,235 | -673,562 | -579,685 | -976,913 | 962,030 | -480,598 | -13,119 | -1,464,909 | -660,113 | -111,509 | 485,852 | 371,133 | -810,572 | 247,604 | -773,874 | -76,653 | -209,421 | -321,130 | 50,769 | -408,553 | -1,193,929 | -114,425 | 162,522 | -1,120,061 | -766,638 | -880,231 | -241,504 | -291,798 | 16,407 | -1,546,118 | 606,017 | -65,510 | -153,402 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1,610,052 | 12,607 | 13,288 | 3,307 | -434,950 | -3,129,008 | 292,390 | -378,485 | -1,800,646 | -2,519,394 | -12,134 | 1,253,956 | -1,440,203 | 3,178,742 | 254,906 | 757,275 | 944,222 | -1,869,725 | -5,922 | -1,101,974 | 561,602 | -1,446,055 | -198,892 | -107,781 | 1,992,411 | 774,788 | -1,121,864 | 1,151,896 | 19,174 | 9,269 | -15,832 | 47,892 | 6,034 | 589,795 | -588,494 | -109,372 | 31,899 | -89,616 | 146,006 | 12,996 | 329,461 | -4,453 | 4,120 | 32,932 | -13,477.008 | -36,462 | -7,674 | -11,624 | 156,626.856 | -121,097.856 | -24,389 |
Kasstroom uit Operationele Activiteiten
| -1,610,052 | 605,486 | 5,592 | 1,827,946 | -907,493 | 80,082 | 252,838 | -1,171,534 | -1,047,965 | -2,488,978 | 9,947 | 1,267,789 | -1,430,853 | 3,184,494 | 260,756 | 758,224 | 952,703 | -1,849,762 | 26,099 | -1,166,111 | 584,330 | -1,402,123 | -185,531 | -100,261 | 2,021,555 | 812,023 | -1,089,263 | 1,176,853 | -572,057 | 645,462 | -189,766 | 844,167 | 418,032 | 442,158 | -1,877,676 | 897,560 | 149,934 | -241,084 | 39,290 | 684,543 | 381,719 | -360,831 | 261,690 | 16,145 | 125,633 | -6,886 | -107,760 | 159,343 | -61,448 | 267,254 | -396,700 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 17,445 | -31,745 | -14,188 | 10,889 | -675 | -11,651 | -4,577 | 3,794 | -8,756 | -3,552 | -28,606 | 14,401 | -1,167 | -8,795 | -9,496 | -37,835 | 10,937 | -23,501 | -45,477 | -18,534 | -412 | -32,358 | -6,589 | -235,096 | -12,471 | -6,007 | -9,047 | -28,858 | -3,426 | -3,752 | -2,633 | -19,865 | -2,615 | -2,953 | -6,221 | -34,928 | -14,378 | -26,792 | -8,425 | -15,210 | -1,121 | -6,929 | -10,079 | -13,629 | -7,600 | -8,507 | -7,726 | -14,166 | -4,236.994 | -552 | -5,117 |
Netto Overnames
| 0 | 0 | 0 | -74 | 0 | 0 | 74 | -26 | 0 | 19 | 7 | 0 | 4 | 31 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -374,412 | -406,139 | -146,902 | 243,750 | -124,560 | -116,170 | -3,020 | -88,896 | 418,833 | 152,194 | -953,945 | 0 | 181,105 | -598,804 | -720,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,198 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 342,702 | 0 | 0 | 2,946 | 88,922 | 0 | -152,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -76,852 | 163,922 | 0 | -534,860 | 124,560 | 116,170 | 74 | -26 | -418,833 | 19 | 7 | 0 | 4 | 31 | 99 | 77 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 1 | 889 | 0 | 0 | 387 | 208 | 0 | 0 | -105 | 2 | 103 | 0 | 23,281 | 7 | 0 | 0 | 3 | 243 | 27 | 24 | 505 | 2,572 | -2,198 | 0 | 0 | 8,204.994 | -2,356 | 0 |
Kasstroom uit Investeringsactiviteiten
| 17,445 | -273,962 | -14,188 | 62,407 | -675 | -11,651 | -4,503 | 3,768 | -8,756 | -3,533 | -28,599 | 14,401 | -1,163 | -8,764 | -9,397 | -37,758 | 10,937 | -23,501 | -45,477 | -18,510 | -412 | -32,358 | -6,589 | -235,095 | -11,582 | -6,007 | -9,047 | -28,471 | -3,218 | -3,752 | -2,633 | -19,970 | -2,613 | -2,850 | -6,221 | -11,647 | -14,371 | -26,792 | -8,425 | -15,207 | -878 | -6,902 | -10,055 | -13,124 | -5,028 | -10,705 | -7,726 | -14,166 | 3,968 | -2,908 | -5,117 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,800,000 | -195,430 | -329,969 | -103,659 | -225,530 | -265,178 | -755,411 | -676,777 | -615,634 | -261,107 | -518,464 | 0 | -245,797 | -683,409 | -33,603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250,000 | 0 | -6,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 1 | 3 | 671 | 29 | 42 | 59 | 0 | 0 | 0 | 1 | 0 | 70 | 2,017 | 2 | 974 | 0 | 0 | 0 | 97 | 1,281 | 9 | 588 | 62,728 | 7 | 4 | 650 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1,713,028 | -262,742 | 1,508,989 | -2,851,105 | -682,165 | 1,233,707 | 1,319,010 | 2,653,931 | 615,634 | -2,064,222 | 875,382 | 300,000 | 0 | 3,684,092 | 357,924 | 1,392,416 | 1,521,037 | -890,173 | -970,019 | -633,779 | 530,330 | 12,909 | 498,183 | -16,189 | 1,526,644 | 392,088 | -312,159 | 51 | 242,831 | 3 | 97 | -1,264 | -1 | -882 | 243,263 | -511 | 131 | 193,951 | 804,282 | 1,523,301 | 633,822 | -338,389 | 222,102 | 186,193 | -424,878 | 82,254 | 35,633 | 1,820 | 234,817 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 1,800,000 | -262,742 | 1,508,989 | -2,851,105 | -907,695 | 968,529 | 563,599 | 1,300,376 | 1 | -2,064,222 | 875,382 | 300,000 | 1 | 3 | 671 | 29 | 42 | 59 | -970,019 | -633,779 | 530,330 | 1 | 498,183 | 70 | 2,017 | 2 | 974 | 51 | 242,831 | 3 | 97 | 17 | 8 | -294 | 305,991 | -504 | 135 | 194,601 | 50 | 1,523,301 | 633,822 | -338,389 | 222,102 | 186,193 | -424,878 | 82,254 | 35,633 | 1,820 | 234,817 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 907,695 | -968,529 | -563,599 | 0 | 0 | 2,064,222 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 8,766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 207,393 | 68,782 | -8,596 | -960,752 | -908,168 | 68,431 | 248,335 | 132,610 | -1,056,720 | -2,492,511 | -18,652 | 1,582,190 | -1,432,015 | 3,175,733 | 252,030 | 720,494 | 963,682 | -1,864,438 | -19,378 | -1,184,620 | 583,918 | -1,434,480 | -192,120 | -335,286 | 2,011,990 | 806,018 | -1,097,336 | 1,148,433 | -332,444 | 641,713 | -192,302 | 824,214 | 415,427 | 439,014 | -1,577,906 | 885,409 | 135,698 | -73,275 | 30,915 | 669,336 | 380,841 | -367,733 | 251,635 | 189,214 | 120,605 | -17,591 | -115,486 | 146,997 | -57,480 | 264,346 | -401,817 |
Kaspositie aan het Einde van de Periode
| 2,490,653 | 2,283,260 | 2,214,478 | 2,223,074 | 3,183,826 | 4,091,994 | 4,023,563 | 3,775,228 | 3,642,618 | 4,699,338 | 7,191,849 | 7,210,501 | 5,628,311 | 7,060,326 | 3,884,593 | 3,632,563 | 2,912,069 | 1,948,387 | 3,812,825 | 3,840,969 | 5,025,589 | 4,441,671 | 5,876,151 | 6,068,271 | 6,403,557 | 4,391,567 | 3,585,549 | 4,682,885 | 3,534,452 | 3,866,896 | 3,225,183 | 3,417,485 | 2,593,271 | 2,177,844 | 1,738,830 | 3,316,736 | 2,431,327 | 2,295,629 | 2,368,904 | 2,337,989 | 1,668,653 | 1,287,812 | 1,907,180 | 1,655,545 | 1,466,331 | 1,345,726 | 1,247,831 | 1,363,317 | 1,216,320 | 1,273,800 | 1,009,454 |