PT Bank Capital Indonesia Tbk

IDX:BACA.JK

131 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,283,2602,214,4782,223,0743,183,8264,091,9944,023,5633,775,2283,642,6184,699,3387,191,8497,210,5015,628,3117,060,3263,884,5933,632,5632,912,0691,948,3873,812,8253,840,9695,025,5894,441,6715,876,1516,068,2716,403,5573,100,6683,585,5494,682,8853,534,4523,866,8963,225,1833,417,4852,593,2711,240,9161,738,8303,316,7362,431,3272,295,6292,387,7872,356,4361,668,6531,287,8121,907,1801,655,545956,1801,276,0651,247,8311,363,317826,266
Kortetermijnbeleggingen -2,169,1500-4,396,802000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 114,1102,214,478-2,173,7283,183,8264,091,9944,023,5633,775,2283,642,6184,699,3387,191,8497,210,5015,628,3117,060,3263,884,5933,632,5632,912,0691,948,3873,812,8253,840,9695,025,5894,441,6715,876,1516,068,2716,403,5573,100,6683,585,5494,682,8853,534,4523,866,8963,225,1833,417,4852,593,2711,240,9161,738,8303,316,7362,431,3272,295,6292,387,7872,356,4361,668,6531,287,8121,907,1801,655,545956,1801,276,0651,247,8311,363,317826,266
Nettovorderingen 992,013753,905622,483112,129106,560111,472102,664108,14797,06796,29176,438144,669145,234164,243196,561431,109253,626140,01989,86671,78364,23873,83070,22380,870078,51853,62361,03557,19056,07349,32565,575092,18553,56537,57535,96331,78730,03623,87920,92021,24820,78919,57716,61819,5712,832,2830
Voorraad -1,106,123-7,933,0541,551,245-8,912,084-10,327,452-10,092,562-9,797,703-9,736,673-11,232,942-13,858,636-8,373,038-11,414,164-13,431,799-10,252,1990000000000000000000000000000000000
Overige vlottende activa 8,145,8697,933,0547,885,5608,912,08410,327,45210,092,5629,797,7039,736,67311,232,94213,858,6368,380,67311,414,16413,431,79910,252,1990000000000000000000000000000000000
Totaal vlottende activa 8,145,8692,968,3837,885,5603,295,9554,198,5544,135,0353,877,8923,750,7654,796,4057,288,1407,294,5745,772,9807,205,5604,048,8363,829,1243,343,1782,202,0133,952,8443,930,8355,097,3724,505,9095,949,9816,138,4946,484,4273,100,6683,664,0674,736,5083,595,4873,924,0863,281,2563,466,8102,658,8461,240,9161,831,0153,370,3012,468,9022,331,5922,419,5742,386,4721,692,5321,308,7321,928,4281,676,334975,7571,292,6831,267,4024,195,600826,266
Niet-vlottende activa:
Materiële vaste activa, netto 654,194655,057654,157664,535676,705678,097687,254707,106712,577725,544717,942584,469598,774606,352613,527622,778624,233608,431571,343563,303572,744550,188552,926322,926323,205328,116328,164306,904311,540315,013319,465310,047312,939318,427231,792221,494206,510182,206179,384165,828167,873169,355167,240157,595152,718154,285148,955143,774
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 1,410,7864,421,7831,544,6254,869,8744,738,9224,620,6974,625,3194,426,8274,725,7534,974,0844,052,5223,319,6063,486,3112,894,7140000000000000000000000000000000000
Langetermijnbeleggingen 4,185,9963,776,9863,608,4294,213,1604,070,0383,950,4213,945,8863,730,6364,024,0914,259,4553,343,1782,746,0522,898,4522,299,2771,604,5421,582,3321,801,3382,353,4913,779,9203,717,2024,061,4433,417,1833,217,6683,606,18804,512,4174,081,8224,638,3944,106,7683,846,2133,739,4833,492,15502,979,7922,459,1342,574,4232,527,5402,378,3831,923,9601,277,0091,414,8121,466,9071,535,4651,363,7361,284,2871,367,5291,301,8370
Belastingvorderingen 10,26010,26010,2607,8217,8217,8217,82110,91510,91510,9158,59810,91510,91510,9150000000000000000000000000000000000
Overige niet-vlottende activa 5,968,543-4,432,0435,556,156-4,877,695-4,746,743-4,628,518-4,633,140-4,437,742-4,736,668-4,984,999-4,061,120-3,330,521-3,497,226-2,905,629-2,218,069-2,205,110-2,425,571-2,961,922-4,351,263-4,280,505-4,634,187-3,967,371-3,770,594-3,929,11413,159,552-4,840,533-4,409,986-4,945,298-4,418,308-4,161,226-4,058,948-3,802,20211,204,379-3,298,219-2,690,926-2,795,917-2,734,050-2,560,589-2,103,344-1,442,837-1,582,685-1,636,262-1,702,705-1,521,331-1,437,005-1,521,814-1,450,792-143,774
Totaal niet-vlottende activa 12,229,7794,432,04311,373,6274,877,6954,746,7434,628,5184,633,1404,437,7424,736,6684,984,9994,061,1203,330,5213,497,2262,905,6292,218,0692,205,1102,425,5712,961,9224,351,2634,280,5054,634,1873,967,3713,770,5943,929,11413,482,7574,840,5334,409,9864,945,2984,418,3084,161,2264,058,9483,802,20211,517,3183,298,2192,690,9262,795,9172,734,0502,560,5892,103,3441,442,8371,582,6851,636,2621,702,7051,521,3311,437,0051,521,8141,450,792143,774
Totaal activa 20,375,64819,864,46119,259,18720,201,57821,387,49421,369,62820,628,50120,231,24020,802,91222,915,12622,325,88322,117,07023,757,58220,374,45220,223,55819,219,43017,505,42817,690,31618,959,62219,192,37518,619,21518,571,79018,019,61418,040,80316,583,42516,167,26116,349,47315,436,86215,020,12014,271,15314,207,41413,145,35812,758,23412,497,80712,159,19711,118,42011,190,15310,309,4869,251,7767,707,1787,057,8347,410,6537,139,2766,040,2505,828,2005,737,2885,666,1775,079,999
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 72,02170,16659,34046,11449,21645,45845,89238,05640,88448,92454,91554,50264,45572,14469,40054,77844,46843,61948,57345,37846,51447,45949,44741,142041,02938,2960026,47527,41228,217033,92527,10722,06523,19819,91721,53520,00017,24219,10316,04210,3869,3668,6314,771,7650
Kortlopende schulden 2,339,6441,577,4392,685,9761,014,231921,4012,206,0062,818,0342,066,867517,7056,598725,062523,973278,1761,282,8200000000000000000000000000000000000
Belastingschulden 27,03328,84719,36019,49418,59517,89213,96713,64914,92017,90519,18619,40725,57221,57216,25417,33014,41816,99814,92916,74522,73737,12832,35314,254026,92423,54014,34516,18717,25916,40414,905022,33017,03418,77916,12920,28618,87912,91610,92421,48219,62112,3238,09218,79314,6660
Uitgestelde opbrengsten -72,021-1,507,273-59,340-968,117-872,185-2,160,548-2,772,142-2,028,811-476,82142,326-670,147-469,471-213,721-1,210,6760000000000000000000000000000000000
Overige kortlopende verplichtingen 6,254,660-70,1667,291,475-46,114-49,216-45,458-45,892-38,056-40,884-48,924-54,915-54,502-64,455-72,144-69,400-54,778-44,468-43,619-48,573-45,378-46,514-47,459-49,447-41,1420-41,029-38,29600-26,475-27,412-28,2170-33,925-27,107-22,065-23,198-19,917-21,535-20,000-17,242-19,103-16,042-10,386-9,366-8,631-4,771,7650
Totaal kortlopende verplichtingen 8,594,30470,1669,977,45146,11449,21645,45845,89238,05640,88448,92454,91554,50264,45572,14469,40054,77844,46843,61948,57345,37846,51447,45949,44741,14243,34041,02938,29639,97233,24526,47527,41228,21736,73633,92527,10722,06523,19819,91721,53520,00017,24219,10316,04210,3869,3668,6314,771,7650
Langlopende verplichtingen:
Langetermijnschulden 282,119279,023249,449277,655282,547277,991532,848541,353538,045542,201730,252695,222694,369693,516692,663752,864746,12933,980689,250000685,837684,989684,357683,742683,162682,582439,221438,839438,478438,118437,768437,429194,166194,082193,951193,7200000000000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 8,046,702-279,0235,641,970-277,655-282,547-232,533-486,956-503,297-497,161-493,277-675,337-695,222-694,369-693,516-692,663-752,864-746,129-33,980-689,250000-685,837-684,98914,413,792-683,742-683,162-682,582-439,221-438,839-438,478-438,11810,997,007-437,429-194,166-194,082-193,951-193,7200000000000
Totaal niet-vlottende verplichtingen 8,328,821279,0235,891,419277,655282,54745,45845,89238,05640,88448,92454,915695,222694,369693,516692,663752,864746,12933,980689,250000685,837684,98915,098,149683,742683,16214,050,35413,633,089438,839438,478438,11811,434,775437,429194,166194,082193,951193,7200000000000
Totaal passiva 16,923,12516,440,34215,868,87016,840,24218,074,24118,074,23317,340,96418,085,56018,791,46520,823,90320,203,11220,451,34922,129,91618,752,91118,583,16717,598,76015,911,24015,445,45817,421,98216,912,60616,364,04716,355,43716,534,65116,572,04015,141,48914,732,10014,941,08714,050,35413,633,08912,911,51712,892,37411,823,13811,471,51111,253,37611,105,78110,113,98310,161,5579,298,0458,277,5836,751,5626,117,8026,487,8646,232,8865,335,2865,134,5705,062,8035,008,3890
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000013,176000000000000
Gewone aandelen 1,995,3021,995,3021,995,3021,995,3021,995,3021,995,3021,995,302707,801707,800707,800707,800707,800707,799707,799707,141707,113707,072707,014707,014707,014707,014707,013707,013706,943704,926704,924703,950703,899703,894703,891703,794703,778703,770703,769640,453640,446640,442639,792639,742639,742639,742639,742639,742455,085455,085455,085455,085455,085
Ingehouden winsten 1,029,0901,004,023991,410931,392901,871887,461881,117851,236842,383838,989837,419777,172767,822762,069756,220750,018741,537715,321689,553744,938722,210678,278664,917645,448667,615584,569551,968560,635563,940499,718459,141454,618458,172378,237358,203338,798315,619291,832267,377245,910230,136213,164195,612183,595167,305145,458146,348122,461
Overige gereserveerde algehele resultaten 279,510276,173254,984275,492256,930253,482251,968426,7991,42084,590417,708113,94485,24084,868110,94798,25480,295762,74075,790768,034766,161771,27953,25056,58960,92391,38598,185113,503110,726107,245103,323115,043116,311119,14410,891-13,17634,16641,44825,03437,09536,279906,39038,16739,95144,90747,60900
Overige totale aandeelhoudersvermogen 148,621148,621148,621159,150159,150159,150159,150159,844459,844459,844159,84466,80566,80566,80566,08365,28565,28459,78365,28359,78359,78359,78359,78359,7838,47254,28354,2838,4718,47148,78248,78248,7818,47043,28143,86925,19338,36938,36942,04032,86933,875-836,50732,86926,33326,33326,33356,355-577,546
Totaal eigen vermogen van aandeelhouders 3,452,5233,424,1193,390,3173,361,3363,313,2533,295,3953,287,5372,145,6802,011,4472,091,2232,122,7711,665,7211,627,6661,621,5411,640,3911,620,6701,594,1882,244,8581,537,6402,279,7692,255,1682,216,3531,484,9631,468,7631,441,9361,435,1611,408,3861,386,5081,387,0311,359,6361,315,0401,322,2201,286,7231,244,4311,053,4161,004,4371,028,5961,011,441974,193955,616940,032922,789906,390704,964693,630674,485657,788577,546
Totaal eigen vermogen 3,452,5233,424,1193,390,3173,361,3363,313,2533,295,3953,287,5372,145,6802,011,4472,091,2232,122,7711,665,7211,627,6661,621,5411,640,3911,620,6701,594,1882,244,8581,537,6402,279,7692,255,1682,216,3531,484,9631,468,7631,441,9361,435,1611,408,3861,386,5081,387,0311,359,6361,315,0401,322,2201,286,7231,244,4311,053,4161,004,4371,028,5961,011,441974,193955,616940,032922,789906,390704,964693,630674,485657,788577,546
Totaal passiva en aandeelhoudersvermogen 20,375,64819,864,46119,259,18720,201,57821,387,49421,369,62820,628,50120,231,24020,802,91222,915,12622,325,88322,117,07023,757,58220,374,45220,223,55819,219,43017,505,42817,690,31618,959,62219,192,37518,619,21518,571,79018,019,61418,040,80316,583,42516,167,26116,349,47315,436,86215,020,12014,271,15314,207,41413,145,35812,758,23412,497,80712,159,19711,118,42011,190,15310,309,4869,251,7767,707,1787,057,8347,410,6537,139,2766,040,2505,828,2005,737,2885,666,1770