PT Bank MNC Internasional Tbk

IDX:BABP.JK

75 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,086,0193,529,8173,788,8972,908,2421,955,4932,024,0743,338,3201,957,4412,344,5451,588,4742,479,5672,087,4281,298,1011,301,1941,493,3601,628,151561,3921,333,6251,007,3911,136,7851,393,9371,461,9981,773,6771,420,6851,469,1521,853,5702,071,1801,998,0293,017,2632,664,5553,205,3723,016,5842,741,2392,644,5033,548,7632,276,0002,205,4831,992,7502,457,0653,254,3531,003,2191,281,1001,936,406.8911,171,7061,021,385917,7851,697,623.219880,083999,7971,346,355.78
Kortetermijnbeleggingen -615,2150-6,310,91400000-113-166-76000000000000000000-15,827-21,7651,442,1001,494,538-16,399-25,457-5,829-13,952636,742-27,632-3,387-3,387-3,431-25,410.332-4,040-3,615-3,6040000
Liquide middelen en kortetermijnbeleggingen 2,470,8043,529,817-2,522,0172,908,2421,955,4932,024,0743,338,3201,957,4412,344,5451,588,4742,479,5672,087,4281,298,1011,301,1941,493,3601,628,151561,3921,333,6251,007,3911,136,7851,393,9371,461,9981,773,6771,420,6851,469,1521,853,5702,071,1801,998,0293,017,2632,648,7283,183,6074,458,6844,235,7772,628,1043,523,3062,270,1712,191,5312,629,4922,429,4333,250,966999,8321,277,6691,910,996.5591,167,6661,017,770914,1811,697,623.219880,083999,7971,346,355.78
Nettovorderingen 113,652104,04288,67598,37287,005119,41178,76488,21868,14478,96472,50380,59776,20388,357138,22386,35988,69269,80170,43779,842111,17077,94456,56668,02849,19263,68946,83093613,92086,63868,53183,99344,540060,9897,673063,77942,09658,61255,578546,16339,040.245100,73863,423108,27364,403.39700127,561.715
Voorraad -2,584,456-5,114,0532,433,342-3,878,968-3,153,877-3,124,335-4,301,576-3,324,628-3,391,562-2,529,203-3,632,156-3,627,190-2,632,089-2,168,939000000000000000000000000000000000000
Overige vlottende activa 4,300,7385,114,0534,769,3573,878,9683,153,8773,124,3354,301,5763,324,6283,391,6752,529,3693,632,2323,627,1902,632,0892,168,939000000000000000000000000000000000000
Totaal vlottende activa 4,300,7383,633,8594,769,3573,006,6142,042,4982,143,4853,417,0842,045,6592,412,8021,667,6042,552,1462,168,0251,374,3041,389,5511,631,5831,714,510650,0841,403,4261,077,8281,216,6271,505,1071,539,9421,830,2431,488,7131,518,3441,917,2592,118,0101,998,9653,031,1832,735,3663,252,1384,542,6774,280,3172,628,1043,584,2952,277,8442,191,5312,693,2712,471,5293,309,5781,055,4101,823,8321,950,036.8041,268,4041,081,1931,022,4541,762,026.616880,083999,7971,473,917.495
Niet-vlottende activa:
Materiële vaste activa, netto 987,386995,1281,001,685973,619937,332829,56631,65931,65234,26337,54131,21331,11134,46536,91640,91445,02144,45045,79548,31646,82750,62647,09648,13747,46850,79552,43755,11352,57153,02153,15154,15148,70448,84449,64050,04121,65020,65318,47119,01621,80323,67022,94525,044.65830,91333,89536,89641,023.35179,21455,91056,106.31
Goodwill 0000000000000000000000000000000000000000000000050,08700
Immateriële activa 17,04618,42719,86614,00015,45716,27016,80611,80912,60313,28814,69114,47815,79317,58919,44619,53117,90119,31921,07022,90724,32426,18324,56522,21021,71322,93424,57018,80619,96520,83619,32712,05711,61011,41310,93311,4299,89610,3989,97310,72611,6309,37910,439.93513,64516,85419,39622,245.92525,614027,592.84
Goodwill en immateriële activa 17,04618,42719,86614,00015,45716,27016,80611,80912,60313,28814,69114,47815,79317,58919,44619,53117,90119,31921,07022,90724,32426,18324,56522,21021,71322,93424,57018,80619,96520,83619,32712,05711,61011,41310,93311,4299,89610,3989,97310,72611,6309,37910,439.93513,64516,85419,39622,245.92575,70125,22627,592.84
Langetermijnbeleggingen 9821,998,3481352,432,7142,234,4862,304,1772,301,8291,865,9281,507,8451,641,3331,674,7741,544,6981,606,7191,608,6181,625,042902,4311,126,623826,153969,591841,564773,192946,710928,5051,011,977920,0971,035,2841,101,1579361,128,3451,383,5451,380,6591,465,8481,507,6421,049,3401,182,1951,224,4381,115,7121,686,693504,4971,476,275527,851579,352519,447.203564,854622,994653,340391,507.871539751579,013.191
Belastingvorderingen 113,639111,603111,433123,011127,204122,958124,494216,302219,645222,6721,720,526231,245233,922239,546000000000000000000000000000000000000
Overige niet-vlottende activa 12,782,383-111,60312,244,902-123,011-127,204-122,958-124,494-216,302-219,758-222,838-1,720,602-231,245-233,922-239,546-1,685,402-966,983-1,188,974-891,267-1,038,977-911,298-848,142-1,019,989-1,001,207-1,081,655-992,605-1,110,655-1,180,840-72,313-1,201,331-1,457,532-1,454,137-1,526,609-1,568,096-1,110,393-1,243,169-1,257,517-1,146,261-1,715,562-533,486-1,508,804-563,151-611,676-554,931.796-609,412-673,743-709,632-454,777.146-255,454-81,887-662,712.341
Totaal niet-vlottende activa 13,901,4363,011,90313,378,0213,420,3333,187,2753,150,0132,350,2941,909,3891,554,5981,691,9961,720,6021,590,2871,656,9771,663,1231,685,402966,9831,188,974891,2671,038,977911,298848,1421,019,9891,001,2071,081,655992,6051,110,6551,180,84072,3131,201,3311,457,5321,454,1371,526,6091,568,0961,110,3931,243,1691,257,5171,146,2611,715,562533,4861,508,804563,151611,676554,931.796609,412673,743709,632454,777.146255,45481,887662,712.341
Totaal activa 18,202,17418,290,06918,147,37817,352,45816,858,43416,310,28416,862,36315,348,18514,767,30213,220,27614,015,36013,553,39812,153,87311,127,45711,652,90410,840,27710,195,13511,028,70710,607,87911,079,98410,785,41410,921,82110,854,85510,695,91410,272,36410,655,04810,706,09411,337,53612,272,19512,700,78213,057,54912,445,02612,595,01511,813,07812,137,00411,106,88710,308,22010,001,4019,430,26411,039,5857,605,8917,965,0688,165,865.1357,468,0967,124,5066,993,8087,433,803.4596,480,3486,868,9117,299,826.427
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,23132,37014,77122,89222,31119,82921,70815,13215,85515,36219,64321,41320,61218,90327,78624,06322,78528,10530,19934,500031,01928,44727,60823,09029,06033,28130,10728,24530,87632,36429,00729,35532,36738,75037,35530,70230,48827,44623,41823,95421,89325,514.1416,41918,52816,60220,590.7660018,530.444
Kortlopende schulden 380,946321,645741,953881,586491,082522,999574,374477,19463,137123,292131,542180,712205,436954,582000000000000000000000000000000000000
Belastingschulden 18,00121,04223,00919,55516,46313,50713,34310,20510,5039,17615,73610,2858,1189,56711,57711,80810,65313,30912,98213,66012,14910,63910,1319,15310,53412,29512,46211,55416,65814,10012,72711,71816,63113,14613,76013,23715,72011,28210,98810,37212,54710,1999,971.7848,9519,9728,4276,012.65405,9756,998.801
Uitgestelde opbrengsten 16,66016,27417,25018,02917,00617,80615,29116,05015,68814,1438,4517,0826,9276,772000000000000000000000000000000000000
Overige kortlopende verplichtingen 3,191,959-337,9193,166,323-899,615-508,088-540,805-589,665-493,244-78,825-137,435-139,993-187,794-212,363-961,354-27,786-24,063-22,785-28,105-30,199-34,5000-31,019-28,447-27,608-23,090-29,060-33,28172,60258,079-30,876-32,364-29,007-29,355-32,367-38,750-37,355-30,702-30,488-27,446-23,418-23,954-21,893-25,514.14-16,419-18,528-16,602-20,590.76600-18,530.444
Totaal kortlopende verplichtingen 3,595,79632,3703,940,29722,89222,31119,82921,70815,13215,85515,36219,64321,41320,61218,90327,78624,06322,78528,10530,19934,500101,94231,01928,44727,60823,09029,06033,281102,70986,32430,87632,36429,00729,35532,36738,75037,35530,70230,48827,44623,41823,95421,89325,514.1416,41918,52816,60220,590.7660018,530.444
Langlopende verplichtingen:
Langetermijnschulden 5,65500000001,778086707,27809523700000006406,000150,0000000115,0009390004,000087441112,92213,92016,372.79118,70421,00823,2019.90928,10009.909
Uitgestelde opbrengsten niet-vlottend 16,66016,27417,25018,02917,00617,80615,29116,05015,68814,1438,4517,0826,9276,772000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 10,564,6800000000-15,6880-8,45103510000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 406,06611,168,96010,602,3979,400,0429,386,6678,835,2656,417-91814,0771,21918,7768,454,362-7,2786,485,482-952-370000000-6-406,000-150,0000000-115,000-939000-4,0000-87-441-1-12,922-13,920-16,372.791-18,704-21,008-23,201-9.909-28,1000-9.909
Totaal niet-vlottende verplichtingen 10,993,06111,185,23410,619,6479,418,0719,403,6738,853,07121,70815,13215,85515,36219,6438,461,4447,2786,492,2549523700000006406,000150,0000000115,0009390004,000087441112,92213,92016,372.79118,70421,00823,2019.9095,758,47709.909
Totaal passiva 14,588,85732,37014,559,94422,89222,31119,82914,150,02912,958,43512,389,19210,852,81511,649,90311,653,33910,616,9219,608,58810,101,6679,312,4948,671,3959,516,6729,048,4299,628,3759,338,4909,481,4519,424,8659,311,9658,913,6349,288,6999,453,5469,541,27210,454,40210,881,80811,197,14410,576,82510,726,37510,092,42310,428,8009,813,6079,011,3198,702,7448,195,6959,781,0966,779,1847,201,5047,401,987.8016,710,9736,333,7036,294,5996,719,963.6985,758,4776,252,3656,676,733.346
Eigen vermogen:
Preferente aandelen 000000000000000001,7920004,02111,32320,31314,9133,37900006,72000397,21714,6627,2305,50767,10982,398075,36187,196071,41812,4290000
Gewone aandelen 3,325,5973,325,5972,790,9352,790,6052,790,6052,790,5982,713,6982,671,7952,671,7952,671,7952,573,2542,388,7102,355,9182,355,9182,355,9182,355,9182,355,9182,355,9182,355,9182,260,5052,260,5052,178,5052,178,5052,178,5042,151,1542,151,1472,126,1472,058,1472,058,1472,058,1472,058,1471,912,9571,912,9571,912,9561,912,9571,503,2331,503,2331,503,2331,503,233548,608548,608548,608548,607.854548,608548,608548,608548,607.8542,000,000548,608548,607.854
Ingehouden winsten -663,476-678,105-692,954-712,901-731,384-749,037-770,870-783,808-806,437-833,108-823,375-848,416-849,400-851,145-836,243-843,953-841,531-842,091-799,481-810,965-814,633-834,776-837,854-792,904-796,173-800,081-894,875-280,545-261,107-258,475-209,682-211,262-212,401-213,758-219,031-219,592-223,402-225,162-227,231-192,334-192,527-187,283-172,680.547-87,514-91,901-90,296-73,000.424-52,005-67,706-55,745.366
Overige gereserveerde algehele resultaten 7,97910,87011,5744,89811,15912,82413,7348,30219,29217,37423,35923,31415,04216,64831,56215,8189,353-1,7923,0132,0691,052-4,021-11,323-20,313-14,913-3,3792,6147032,093642-6,720111,588-39-7,217-14,662-7,230-5,507-67,109-82,3980-75,361-87,1960-71,418-12,4290000
Overige totale aandeelhoudersvermogen 943,217944,9441,477,8791,479,4491,479,4491,478,449755,772493,461493,460511,400592,219336,45115,392-2,552000-3,58400096,64189,339-1,6513,74915,28318,66217,95918,66018,66011,940166,495166,49621,45714,2789,63917,07020,586-41,433902,215470,626402,239387,950.027296,029334,096240,897238,232.331-1,226,124135,644130,230.593
Totaal eigen vermogen van aandeelhouders 3,613,3173,603,3063,587,4343,562,0513,549,8293,532,8342,712,3342,389,7502,378,1102,367,4612,365,4571,900,0591,536,9521,518,8691,551,2371,527,7831,523,7401,512,0351,559,4501,451,6091,446,9241,440,3701,429,9901,383,9491,358,7301,366,3491,252,5481,796,2641,817,7931,818,9741,860,4051,868,2011,868,6401,720,6551,708,2041,293,2801,296,9011,298,6571,234,5691,258,489826,707763,564763,877.334757,123790,803699,209713,839.761721,871616,546623,093.081
Totaal eigen vermogen 3,613,3173,603,3063,587,4343,562,0513,549,8293,532,8342,712,3342,389,7502,378,1102,367,4612,365,4571,900,0591,536,9521,518,8691,551,2371,527,7831,523,7401,512,0351,559,4501,451,6091,446,9241,440,3701,429,9901,383,9491,358,7301,366,3491,252,5481,796,2641,817,7931,818,9741,860,4051,868,2011,868,6401,720,6551,708,2041,293,2801,296,9011,298,6571,234,5691,258,489826,707763,564763,877.334757,123790,803699,209713,839.761721,871616,546623,093.081
Totaal passiva en aandeelhoudersvermogen 18,202,17418,290,06918,147,37817,352,45816,858,43416,310,28416,862,36315,348,18514,767,30213,220,27614,015,36013,553,39812,153,87311,127,45711,652,90410,840,27710,195,13511,028,70710,607,87911,079,98410,785,41410,921,82110,854,85510,695,91410,272,36410,655,04810,706,09411,337,53612,272,19512,700,78213,057,54912,445,02612,595,01511,813,07812,137,00411,106,88710,308,22010,001,4019,430,26411,039,5857,605,8917,965,0688,165,865.1357,468,0967,124,5066,993,8087,433,803.4596,480,3486,868,9117,299,826.427