The Boeing Company
NYSE:BA
170.78 (USD) • At close January 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17,840 | 16,866 | 16,569 | 22,018 | 18,104 | 19,751 | 17,921 | 19,980 | 15,956 | 16,681 | 13,991 | 14,793 | 15,278 | 16,998 | 15,217 | 15,304 | 14,139 | 11,807 | 16,908 | 17,911 | 19,980 | 15,751 | 22,917 | 28,341 | 25,146 | 24,258 | 23,382 | 25,368 | 24,309 | 22,739 | 20,976 | 23,286 | 23,898 | 24,755 | 22,632 | 23,573 | 25,849 | 24,543 | 22,149 | 24,468 | 23,784 | 22,045 | 20,465 | 23,785 | 22,130 | 21,815 | 18,893 | 22,302 | 20,008 | 20,005 | 19,383 | 19,555 | 17,727 | 16,543 | 14,910 | 16,550 | 16,967 | 15,573 | 15,216 | 17,937 | 16,688 | 17,154 | 16,502 | 12,664 | 15,293 | 16,962 | 15,990 | 17,477 | 16,517 | 17,028 | 15,365 | 17,541 | 14,739 | 14,986 | 14,264 | 14,204 | 12,629 | 15,028 | 12,987 | 13,314 | 13,152 | 13,088 | 12,959 | 13,198 | 12,242 | 12,785 | 12,260 | 13,701 | 12,690 | 13,857 | 13,821 | 15,702 | 13,687 | 15,516 | 13,293 | 14,693 | 11,877 | 14,841 | 9,910 | 15,200 | 13,279 | 15,132 | 14,392 | 17,107 | 12,717 | 13,389 | 12,941 | 11,727 | 11,371 | 9,289 | 7,318 | 6,512 | 5,601 | 6,275 | 4,293 | 4,539 | 4,381 | 5,558 | 5,037 | 5,120 | 5,063 | 5,396 | 6,345 | 5,656 | 5,153 | 7,985 | 6,644 | 7,497 | 6,897 | 7,823 | 7,967 | 7,753 | 7,657 | 7,813 | 6,091 | 7,015 | 7,176 | 6,969 | 6,435 | 4,847 | 6,356 | 5,072 | 4,001 | 4,872 | 3,722 | 4,726 | 3,642 | 4,599 | 3,515 | 3,478 | 3,763 | 4,982 | 3,805 | 4,027 | 3,527 | 4,239 | 3,093 |
Kosten van de omzet
| 21,347 | 15,637 | 14,693 | 19,321 | 16,939 | 17,812 | 15,998 | 18,124 | 16,778 | 14,559 | 13,645 | 17,307 | 13,566 | 14,588 | 13,808 | 20,992 | 13,105 | 12,978 | 16,768 | 18,708 | 16,930 | 17,810 | 18,645 | 22,090 | 21,040 | 19,536 | 18,824 | 20,427 | 19,987 | 18,388 | 17,264 | 19,464 | 19,904 | 22,325 | 19,097 | 20,642 | 21,600 | 21,350 | 18,496 | 20,711 | 20,075 | 18,670 | 17,296 | 20,388 | 18,674 | 18,450 | 15,756 | 19,041 | 16,794 | 16,740 | 16,069 | 16,261 | 14,357 | 13,200 | 12,049 | 13,413 | 13,746 | 12,540 | 12,144 | 14,508 | 14,480 | 13,807 | 13,745 | 11,437 | 12,487 | 13,885 | 12,543 | 14,545 | 13,134 | 13,536 | 12,187 | 14,718 | 11,803 | 12,512 | 11,404 | 12,435 | 10,693 | 12,391 | 10,689 | 12,275 | 11,164 | 10,875 | 10,728 | 11,669 | 10,451 | 11,646 | 10,538 | 11,371 | 11,025 | 11,532 | 11,571 | 13,331 | 11,410 | 12,967 | 11,070 | 12,228 | 9,993 | 12,944 | 8,547 | 13,340 | 11,802 | 13,418 | 12,763 | 15,467 | 11,265 | 11,976 | 11,838 | 10,108 | 11,337 | 8,756 | 6,877 | 6,090 | 5,307 | 5,791 | 4,139 | 4,399 | 4,158 | 5,245 | 4,811 | 4,898 | 4,837 | 5,126 | 5,912 | 4,931 | 4,657 | 7,173 | 5,961 | 6,836 | 6,186 | 6,993 | 7,168 | 7,023 | 6,931 | 7,025 | 5,555 | 6,443 | 6,644 | 6,389 | 5,911 | 4,636 | 5,948 | 4,747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -3,507 | 1,229 | 1,876 | 2,697 | 1,165 | 1,939 | 1,923 | 1,856 | -822 | 2,122 | 346 | -2,514 | 1,712 | 2,410 | 1,409 | -5,688 | 1,034 | -1,171 | 140 | -797 | 3,050 | -2,059 | 4,272 | 6,251 | 4,106 | 4,722 | 4,558 | 4,941 | 4,322 | 4,351 | 3,712 | 3,822 | 3,994 | 2,430 | 3,535 | 2,931 | 4,249 | 3,193 | 3,653 | 3,757 | 3,709 | 3,375 | 3,169 | 3,397 | 3,456 | 3,365 | 3,137 | 3,261 | 3,214 | 3,265 | 3,314 | 3,294 | 3,370 | 3,343 | 2,861 | 3,137 | 3,221 | 3,033 | 3,072 | 3,429 | 2,208 | 3,347 | 2,757 | 1,227 | 2,806 | 3,077 | 3,447 | 2,932 | 3,383 | 3,492 | 3,178 | 2,823 | 2,936 | 2,474 | 2,860 | 1,769 | 1,936 | 2,637 | 2,298 | 1,039 | 1,988 | 2,213 | 2,231 | 1,529 | 1,791 | 1,139 | 1,722 | 2,330 | 1,665 | 2,325 | 2,250 | 2,371 | 2,277 | 2,549 | 2,223 | 2,465 | 1,884 | 1,897 | 1,363 | 1,860 | 1,477 | 1,714 | 1,629 | 1,640 | 1,452 | 1,413 | 1,103 | 1,619 | 34 | 533 | 441 | 422 | 294 | 484 | 154 | 140 | 223 | 313 | 226 | 222 | 226 | 270 | 433 | 725 | 496 | 812 | 683 | 661 | 711 | 830 | 799 | 730 | 726 | 788 | 536 | 572 | 532 | 580 | 524 | 211 | 408 | 325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| -0.197 | 0.073 | 0.113 | 0.122 | 0.064 | 0.098 | 0.107 | 0.093 | -0.052 | 0.127 | 0.025 | -0.17 | 0.112 | 0.142 | 0.093 | -0.372 | 0.073 | -0.099 | 0.008 | -0.044 | 0.153 | -0.131 | 0.186 | 0.221 | 0.163 | 0.195 | 0.195 | 0.195 | 0.178 | 0.191 | 0.177 | 0.164 | 0.167 | 0.098 | 0.156 | 0.124 | 0.164 | 0.13 | 0.165 | 0.154 | 0.156 | 0.153 | 0.155 | 0.143 | 0.156 | 0.154 | 0.166 | 0.146 | 0.161 | 0.163 | 0.171 | 0.168 | 0.19 | 0.202 | 0.192 | 0.19 | 0.19 | 0.195 | 0.202 | 0.191 | 0.132 | 0.195 | 0.167 | 0.097 | 0.183 | 0.181 | 0.216 | 0.168 | 0.205 | 0.205 | 0.207 | 0.161 | 0.199 | 0.165 | 0.201 | 0.125 | 0.153 | 0.175 | 0.177 | 0.078 | 0.151 | 0.169 | 0.172 | 0.116 | 0.146 | 0.089 | 0.14 | 0.17 | 0.131 | 0.168 | 0.163 | 0.151 | 0.166 | 0.164 | 0.167 | 0.168 | 0.159 | 0.128 | 0.138 | 0.122 | 0.111 | 0.113 | 0.113 | 0.096 | 0.114 | 0.106 | 0.085 | 0.138 | 0.003 | 0.057 | 0.06 | 0.065 | 0.052 | 0.077 | 0.036 | 0.031 | 0.051 | 0.056 | 0.045 | 0.043 | 0.045 | 0.05 | 0.068 | 0.128 | 0.096 | 0.102 | 0.103 | 0.088 | 0.103 | 0.106 | 0.1 | 0.094 | 0.095 | 0.101 | 0.088 | 0.082 | 0.074 | 0.083 | 0.081 | 0.044 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 1,154 | 954 | 868 | 881 | 958 | 797 | 741 | 794 | 727 | 698 | 633 | 678 | 575 | 497 | 499 | 605 | 574 | 625 | 672 | 749 | 778 | 826 | 866 | 852 | 826 | 827 | 764 | 761 | 767 | 813 | 838 | 726 | 857 | 2,127 | 917 | 905 | 857 | 800 | 769 | 755 | 750 | 733 | 809 | 848 | 755 | 763 | 705 | 753 | 853 | 857 | 835 | 913 | 901 | 1,047 | 1,057 | 1,134 | 986 | 1,001 | 1,000 | 1,002 | 3,574 | 960 | 970 | 957 | 937 | 1,005 | 869 | 993 | 869 | 989 | 999 | 937 | 833 | 739 | 748 | 601 | 521 | 591 | 492 | 414 | 469 | 522 | 474 | 439 | 414 | 437 | 361 | 424 | 371 | 385 | 459 | 538 | 515 | 461 | 422 | 417 | 361 | 375 | 288 | 315 | 315 | 350 | 361 | 464 | 455 | 489 | 487 | 460 | 456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,085 | 1,377 | 1,161 | 1,535 | 1,043 | 1,286 | 1,304 | 1,430 | 1,226 | 668 | 863 | 988 | 1,097 | 1,040 | 1,032 | 1,828 | 955 | 1,161 | 873 | 1,052 | 1,001 | 672 | 1,184 | 1,222 | 1,154 | 1,194 | 997 | 1,206 | 915 | 1,040 | 933 | 999 | 923 | 806 | 888 | 931 | 889 | 760 | 945 | 1,040 | 932 | 918 | 877 | 1,100 | 956 | 929 | 971 | 943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,085 | 1,377 | 1,161 | 1,535 | 1,043 | 1,286 | 1,304 | 1,430 | 1,226 | 668 | 863 | 988 | 1,097 | 1,040 | 1,032 | 1,828 | 955 | 1,161 | 873 | 1,052 | 1,001 | 672 | 1,184 | 1,222 | 1,154 | 1,194 | 997 | 1,206 | 915 | 1,040 | 933 | 999 | 923 | 806 | 888 | 931 | 889 | 760 | 945 | 1,040 | 932 | 918 | 877 | 1,100 | 956 | 929 | 971 | 943 | 916 | 903 | 955 | 864 | 807 | 870 | 866 | 977 | 936 | 778 | 953 | 780 | 868 | 925 | 791 | 734 | 740 | 835 | 775 | 796 | 931 | 976 | 828 | 1,094 | 834 | 1,162 | 1,081 | 939 | 1,172 | 1,057 | 1,071 | 899 | 947 | 988 | 829 | 735 | 853 | 910 | 726 | 740 | 728 | 737 | 776 | 775 | 644 | 743 | 605 | 819 | 673 | 609 | 550 | 593 | 548 | 575 | 537 | 552 | 571 | 508 | 515 | 682 | 557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 248 | 277 | 308 | 297 | 320 | 302 | 336 | 288 | 253 | 181 | 132 | 30 | 199 | 190 | 122 | 119 | 94 | 112 | 104 | 121 | 107 | 106 | 29 | 12 | -15 | 66 | 35 | 45 | 27 | 22 | -1 | 2 | 13 | 26 | 10 | -26 | 15 | -12 | -14 | -9 | 11 | 9 | 15 | 19 | 13 | 9 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2,254 | 2,331 | 2,029 | 2,416 | 2,001 | 2,083 | 2,045 | 2,224 | 1,953 | 1,366 | 1,496 | 1,666 | 1,672 | 1,537 | 1,531 | 2,433 | 1,529 | 1,786 | 1,545 | 1,801 | 1,779 | 1,498 | 2,050 | 2,074 | 1,980 | 2,021 | 1,761 | 1,967 | 1,682 | 1,853 | 1,771 | 1,725 | 1,780 | 2,933 | 1,805 | 1,836 | 1,746 | 1,560 | 1,714 | 1,795 | 1,682 | 1,651 | 1,686 | 1,948 | 1,711 | 1,692 | 1,676 | 1,696 | 1,649 | 1,715 | 1,744 | 1,701 | 1,656 | 1,829 | 1,861 | 2,040 | 1,834 | 1,726 | 1,898 | 1,526 | 0 | 1,888 | 1,732 | 1,645 | 1,605 | 1,832 | 1,648 | 1,476 | 1,862 | 1,988 | 1,867 | 1,859 | 1,713 | 2,528 | 1,899 | 1,745 | 1,173 | 1,827 | 1,611 | 1,122 | 1,477 | 1,569 | 1,393 | -59 | 1,358 | 1,432 | 2,095 | 1,247 | 1,103 | 1,050 | 1,258 | 1,170 | 1,211 | 1,182 | 1,005 | 1,196 | 1,019 | 972 | 807 | 890 | 809 | 921 | 890 | 1,016 | 1,026 | 997 | 1,002 | 2,542 | 1,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 291 | 250 | 231 | 253 | 278 | 242 | 225 | 216 | 232 | 216 | 212 | 166 | 192 | 143 | 191 | 152 | 183 | 146 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -5,761 | -1,090 | -86 | 283 | -808 | -99 | -149 | -353 | -2,799 | 774 | -1,169 | -4,171 | 329 | 1,023 | -83 | -8,049 | -401 | -2,964 | -1,353 | -2,204 | 1,259 | -3,380 | 2,350 | 4,175 | 2,227 | 2,710 | 2,875 | 3,030 | 2,689 | 2,535 | 2,024 | 2,183 | 2,282 | -419 | 1,788 | 1,161 | 2,580 | 1,683 | 2,019 | 2,025 | 2,119 | 1,787 | 1,542 | 1,515 | 1,803 | 1,716 | 1,528 | 1,629 | 1,564 | 1,548 | 1,570 | 1,597 | 1,714 | 1,534 | 1,000 | 1,103 | 1,387 | 1,307 | 1,174 | 1,693 | -2,151 | 1,529 | 1,025 | -243 | 1,147 | 1,247 | 1,799 | 1,516 | 1,499 | 1,506 | 1,309 | 1,152 | 951 | -48 | 959 | 544 | 763 | 810 | 687 | 28 | 511 | 644 | 838 | 682 | 433 | -293 | -373 | 1,039 | 562 | 1,275 | 992 | 245 | 1,066 | 1,367 | 1,218 | 712 | 865 | 925 | 556 | 970 | 668 | 793 | 739 | 624 | 426 | 416 | 101 | -923 | -979 | 533 | 441 | 422 | 294 | 484 | 154 | 140 | 223 | -287 | 226 | 222 | 226 | 270 | 433 | 434 | 246 | 581 | 430 | 383 | 469 | 605 | 583 | 498 | 510 | 576 | 370 | 380 | 389 | 389 | 372 | 28 | 262 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -0.323 | -0.065 | -0.005 | 0.013 | -0.045 | -0.005 | -0.008 | -0.018 | -0.175 | 0.046 | -0.084 | -0.282 | 0.022 | 0.06 | -0.005 | -0.526 | -0.028 | -0.251 | -0.08 | -0.123 | 0.063 | -0.215 | 0.103 | 0.147 | 0.089 | 0.112 | 0.123 | 0.119 | 0.111 | 0.111 | 0.096 | 0.094 | 0.095 | -0.017 | 0.079 | 0.049 | 0.1 | 0.069 | 0.091 | 0.083 | 0.089 | 0.081 | 0.075 | 0.064 | 0.081 | 0.079 | 0.081 | 0.073 | 0.078 | 0.077 | 0.081 | 0.082 | 0.097 | 0.093 | 0.067 | 0.067 | 0.082 | 0.084 | 0.077 | 0.094 | -0.129 | 0.089 | 0.062 | -0.019 | 0.075 | 0.074 | 0.113 | 0.087 | 0.091 | 0.088 | 0.085 | 0.066 | 0.065 | -0.003 | 0.067 | 0.038 | 0.06 | 0.054 | 0.053 | 0.002 | 0.039 | 0.049 | 0.065 | 0.052 | 0.035 | -0.023 | -0.03 | 0.076 | 0.044 | 0.092 | 0.072 | 0.016 | 0.078 | 0.088 | 0.092 | 0.048 | 0.073 | 0.062 | 0.056 | 0.064 | 0.05 | 0.052 | 0.051 | 0.036 | 0.033 | 0.031 | 0.008 | -0.079 | -0.086 | 0.057 | 0.06 | 0.065 | 0.052 | 0.077 | 0.036 | 0.031 | 0.051 | -0.052 | 0.045 | 0.043 | 0.045 | 0.05 | 0.068 | 0.077 | 0.048 | 0.073 | 0.065 | 0.051 | 0.068 | 0.077 | 0.073 | 0.064 | 0.067 | 0.074 | 0.061 | 0.054 | 0.054 | 0.056 | 0.058 | 0.006 | 0.041 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -463 | -425 | -292 | -292 | -292 | -301 | -347 | -296 | -340 | -403 | -456 | -529 | -639 | -474 | -489 | -576 | -524 | -459 | -150 | -138 | -82 | -47 | -17 | -129 | -94 | -124 | -36 | -58 | -42 | -61 | -247 | -80 | -79 | -60 | -47 | -62 | -93 | -60 | -73 | -95 | -88 | -70 | -83 | -81 | -76 | -83 | -90 | -25 | -98 | -102 | -107 | -153 | -72 | -109 | -117 | -100 | -143 | -97 | -124 | -143 | -96 | -33 | -93 | -67 | 6 | 52 | 54 | 72 | 92 | 79 | 45 | 87 | 37 | 39 | 17 | 64 | 49 | -11 | -103 | -37 | -66 | -19 | 75 | 339 | -75 | -75 | -77 | -190 | -187 | -151 | -160 | -135 | -129 | -155 | 87 | -82 | 11 | -34 | 46 | -17 | 15 | 225 | -69 | -70 | -26 | -50 | -46 | 118 | -2 | -32 | -28 | -84 | 370 | 37 | 16 | 29 | 21 | 17 | -9 | -8 | 8 | -5 | -3 | 13 | 27 | 44 | 46 | 42 | 60 | 58 | 56 | 71 | 59 | 56 | 64 | 83 | 154 | 151 | 54 | 71 | 78 | 99 | 0 | 11,642 | 0 | 0 | 0 | 10,547 | 0 | 0 | 0 | 10,729 | 0 | 0 | 0 | 8,814 | 0 |
Inkomen voor belasting
| -6,224 | -1,515 | -378 | -9 | -1,100 | -400 | -496 | -649 | -3,132 | 377 | -1,618 | -4,700 | -310 | 549 | -572 | -8,625 | -925 | -3,423 | -1,503 | -2,342 | 1,177 | -3,427 | 2,333 | 4,046 | 2,133 | 2,586 | 2,839 | 2,972 | 2,647 | 2,469 | 1,959 | 2,103 | 2,203 | -479 | 1,741 | 1,099 | 2,487 | 1,623 | 1,946 | 1,930 | 2,031 | 1,717 | 1,459 | 1,434 | 1,727 | 1,633 | 1,438 | 1,535 | 1,466 | 1,446 | 1,463 | 1,444 | 1,642 | 1,425 | 883 | 1,003 | 1,244 | 1,210 | 1,050 | 1,550 | -2,247 | 1,496 | 932 | -310 | 1,153 | 1,299 | 1,853 | 1,588 | 1,591 | 1,585 | 1,354 | 1,239 | 988 | -9 | 976 | 608 | 812 | 807 | 584 | -9 | 445 | 625 | 913 | 1,021 | 351 | -375 | -447 | 849 | 375 | 1,124 | 832 | 110 | 937 | 1,212 | 1,305 | 630 | 876 | 891 | 602 | 953 | 683 | 1,018 | 670 | 554 | 404 | 366 | 73 | -805 | -1,021 | 466 | 552 | 338 | 334 | 521 | 170 | 169 | 244 | -270 | 217 | 214 | 234 | 265 | 430 | 447 | 273 | 625 | 476 | 425 | 529 | 663 | 639 | 569 | 569 | 632 | 434 | 463 | 543 | 540 | 426 | 99 | 340 | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.349 | -0.09 | -0.023 | -0 | -0.061 | -0.02 | -0.028 | -0.032 | -0.196 | 0.023 | -0.116 | -0.318 | -0.02 | 0.032 | -0.038 | -0.564 | -0.065 | -0.29 | -0.089 | -0.131 | 0.059 | -0.218 | 0.102 | 0.143 | 0.085 | 0.107 | 0.121 | 0.117 | 0.109 | 0.109 | 0.093 | 0.09 | 0.092 | -0.019 | 0.077 | 0.047 | 0.096 | 0.066 | 0.088 | 0.079 | 0.085 | 0.078 | 0.071 | 0.06 | 0.078 | 0.075 | 0.076 | 0.069 | 0.073 | 0.072 | 0.075 | 0.074 | 0.093 | 0.086 | 0.059 | 0.061 | 0.073 | 0.078 | 0.069 | 0.086 | -0.135 | 0.087 | 0.056 | -0.024 | 0.075 | 0.077 | 0.116 | 0.091 | 0.096 | 0.093 | 0.088 | 0.071 | 0.067 | -0.001 | 0.068 | 0.043 | 0.064 | 0.054 | 0.045 | -0.001 | 0.034 | 0.048 | 0.07 | 0.077 | 0.029 | -0.029 | -0.036 | 0.062 | 0.03 | 0.081 | 0.06 | 0.007 | 0.068 | 0.078 | 0.098 | 0.043 | 0.074 | 0.06 | 0.061 | 0.063 | 0.051 | 0.067 | 0.047 | 0.032 | 0.032 | 0.027 | 0.006 | -0.069 | -0.09 | 0.05 | 0.075 | 0.052 | 0.06 | 0.083 | 0.04 | 0.037 | 0.056 | -0.049 | 0.043 | 0.042 | 0.046 | 0.049 | 0.068 | 0.079 | 0.053 | 0.078 | 0.072 | 0.057 | 0.077 | 0.085 | 0.08 | 0.073 | 0.074 | 0.081 | 0.071 | 0.066 | 0.076 | 0.077 | 0.066 | 0.02 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -50 | -76 | -23 | 21 | 538 | -251 | -71 | 14 | 176 | 217 | -376 | -536 | -178 | -18 | -11 | -186 | -459 | -1,028 | -862 | -1,332 | 10 | -485 | 184 | 622 | -230 | 390 | 362 | -160 | 794 | 708 | 508 | 472 | -76 | -245 | 522 | 73 | 783 | 513 | 610 | 464 | 669 | 64 | 494 | 201 | 567 | 546 | 332 | 557 | 432 | 479 | 539 | 57 | 548 | 483 | 295 | -163 | 407 | 421 | 531 | 267 | -687 | 499 | 317 | -224 | 470 | 448 | 647 | 561 | 482 | 536 | 481 | 259 | 294 | 151 | 284 | 144 | -201 | 241 | 70 | -191 | 7 | 39 | 290 | -111 | 95 | -183 | 31 | 259 | 3 | 345 | 254 | 10 | 287 | 372 | 69 | 149 | 267 | 271 | 184 | 291 | 206 | 317 | 201 | 89 | 57 | 108 | 23 | -307 | -325 | 132 | 175 | 84 | 80 | 53 | 51 | -49 | 19 | -39 | 36 | 57 | 49 | 43 | 138 | 143 | 84 | 199 | 151 | 129 | 165 | 210 | 198 | 166 | 168 | 178 | 125 | 145 | 165 | 153 | 124 | 22 | 98 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -6,170 | -1,439 | -343 | -23 | -1,636 | -149 | -414 | -545 | -3,308 | 160 | -1,242 | -4,164 | -132 | 567 | -561 | -8,439 | -466 | -2,395 | -641 | -1,010 | 1,167 | -2,942 | 2,149 | 3,424 | 2,363 | 2,196 | 2,477 | 3,132 | 1,853 | 1,761 | 1,451 | 1,631 | 2,279 | -234 | 1,219 | 1,026 | 1,704 | 1,110 | 1,336 | 1,466 | 1,362 | 1,653 | 965 | 1,233 | 1,158 | 1,088 | 1,106 | 978 | 1,032 | 967 | 923 | 1,393 | 1,098 | 941 | 586 | 1,164 | 837 | 787 | 519 | 1,268 | -1,564 | 998 | 610 | -86 | 695 | 852 | 1,211 | 1,033 | 1,114 | 1,050 | 877 | 989 | 694 | -160 | 692 | 460 | 1,011 | 566 | 535 | 186 | 456 | 607 | 623 | 1,132 | 256 | -192 | -478 | 590 | 372 | 779 | -1,249 | 100 | 650 | 840 | 1,237 | 481 | 609 | 620 | 418 | 662 | 477 | 701 | 469 | 465 | 347 | 258 | 50 | -498 | -696 | 334 | 377 | 254 | 254 | 468 | 119 | 218 | 225 | -231 | 181 | 157 | 185 | 222 | 292 | 304 | 189 | 426 | 325 | -706 | 364 | 453 | 441 | 403 | 401 | 454 | 309 | 318 | 378 | 387 | 302 | 77 | 242 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.346 | -0.085 | -0.021 | -0.001 | -0.09 | -0.008 | -0.023 | -0.027 | -0.207 | 0.01 | -0.089 | -0.281 | -0.009 | 0.033 | -0.037 | -0.551 | -0.033 | -0.203 | -0.038 | -0.056 | 0.058 | -0.187 | 0.094 | 0.121 | 0.094 | 0.091 | 0.106 | 0.123 | 0.076 | 0.077 | 0.069 | 0.07 | 0.095 | -0.009 | 0.054 | 0.044 | 0.066 | 0.045 | 0.06 | 0.06 | 0.057 | 0.075 | 0.047 | 0.052 | 0.052 | 0.05 | 0.059 | 0.044 | 0.052 | 0.048 | 0.048 | 0.071 | 0.062 | 0.057 | 0.039 | 0.07 | 0.049 | 0.051 | 0.034 | 0.071 | -0.094 | 0.058 | 0.037 | -0.007 | 0.045 | 0.05 | 0.076 | 0.059 | 0.067 | 0.062 | 0.057 | 0.056 | 0.047 | -0.011 | 0.049 | 0.032 | 0.08 | 0.038 | 0.041 | 0.014 | 0.035 | 0.046 | 0.048 | 0.086 | 0.021 | -0.015 | -0.039 | 0.043 | 0.029 | 0.056 | -0.09 | 0.006 | 0.047 | 0.054 | 0.093 | 0.033 | 0.051 | 0.042 | 0.042 | 0.044 | 0.036 | 0.046 | 0.033 | 0.027 | 0.027 | 0.019 | 0.004 | -0.042 | -0.061 | 0.036 | 0.052 | 0.039 | 0.045 | 0.075 | 0.028 | 0.048 | 0.051 | -0.042 | 0.036 | 0.031 | 0.037 | 0.041 | 0.046 | 0.054 | 0.037 | 0.053 | 0.049 | -0.094 | 0.053 | 0.058 | 0.055 | 0.052 | 0.052 | 0.058 | 0.051 | 0.045 | 0.053 | 0.056 | 0.047 | 0.016 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -9.97 | -2.33 | -0.56 | -0.04 | -2.7 | -0.25 | -0.69 | -0.91 | -5.55 | 0.32 | -2.06 | -7.02 | -0.19 | 1 | -0.92 | -14.65 | -0.79 | -4.2 | -1.11 | -1.79 | 2.07 | -5.21 | 3.79 | 6 | 4.11 | 3.77 | 4.19 | 5.25 | 3.03 | 2.93 | 2.57 | 2.63 | 3.64 | -0.37 | 1.85 | 1.52 | 2.5 | 1.61 | 1.89 | 2.05 | 1.88 | 2.26 | 1.3 | 1.63 | 1.53 | 1.43 | 1.45 | 1.29 | 1.36 | 1.28 | 1.23 | 1.87 | 1.47 | 1.27 | 0.79 | 1.58 | 1.13 | 1.07 | 0.71 | 1.79 | -2.23 | 1.42 | 0.87 | -0.1 | 0.97 | 1.18 | 1.64 | 1.38 | 1.47 | 1.38 | 1.15 | 1.29 | 0.9 | -0.21 | 0.9 | 0.6 | 1.28 | 0.72 | 0.67 | 0.24 | 0.56 | 0.75 | 0.77 | 1.42 | 0.32 | -0.24 | -0.6 | 0.74 | 0.47 | 0.97 | -1.56 | 0.14 | 0.81 | 1.02 | 1.48 | 0.57 | 0.71 | 0.71 | 0.48 | 0.74 | 0.52 | 0.75 | 0.5 | 0.49 | 0.36 | 0.26 | 0.05 | -0.51 | -0.72 | 0.49 | 0.56 | 0.47 | 0.48 | 0.68 | 0.18 | 0.32 | 0.33 | -0.34 | 0.27 | 0.23 | 0.27 | 0.33 | 0.43 | 0.44 | 0.28 | 0.63 | 0.48 | -1.04 | 0.54 | 0.67 | 0.65 | 0.58 | 0.59 | 0.66 | 0.45 | 0.46 | 0.55 | 0.56 | 0.44 | 0.11 | 0.35 | 0.29 | 0.24 | 0.26 | 0.21 | 0.24 | 0.2 | 0.2 | 0.15 | 0.17 | 0.17 | 0.27 | 0.23 | 0.25 | 0.21 | 0.27 | 0.19 |
Verwaterde WPA
| -9.97 | -2.33 | -0.56 | -0.038 | -2.69 | -0.25 | -0.69 | -0.91 | -5.55 | 0.32 | -2.06 | -7.02 | -0.19 | 1 | -0.92 | -14.65 | -0.79 | -4.2 | -1.11 | -1.79 | 2.05 | -5.21 | 3.75 | 5.93 | 4.07 | 3.73 | 4.15 | 5.18 | 2.99 | 2.89 | 2.54 | 2.59 | 3.6 | -0.37 | 1.83 | 1.51 | 2.47 | 1.59 | 1.87 | 2.02 | 1.86 | 2.24 | 1.28 | 1.61 | 1.51 | 1.41 | 1.44 | 1.28 | 1.35 | 1.27 | 1.22 | 1.85 | 1.46 | 1.25 | 0.78 | 1.56 | 1.12 | 1.06 | 0.7 | 1.78 | -2.23 | 1.41 | 0.86 | -0.1 | 0.96 | 1.16 | 1.62 | 1.36 | 1.44 | 1.35 | 1.13 | 1.28 | 0.89 | -0.21 | 0.88 | 0.58 | 1.26 | 0.7 | 0.66 | 0.23 | 0.56 | 0.75 | 0.77 | 1.41 | 0.32 | -0.24 | -0.6 | 0.73 | 0.46 | 0.96 | -1.56 | 0.14 | 0.8 | 0.99 | 1.45 | 0.55 | 0.7 | 0.71 | 0.48 | 0.73 | 0.52 | 0.75 | 0.5 | 0.48 | 0.36 | 0.26 | 0.05 | -0.51 | -0.72 | 0.48 | 0.55 | 0.44 | 0.48 | 0.68 | 0.18 | 0.32 | 0.33 | -0.34 | 0.27 | 0.23 | 0.27 | 0.33 | 0.43 | 0.44 | 0.28 | 0.63 | 0.48 | -1.04 | 0.54 | 0.67 | 0.65 | 0.58 | 0.59 | 0.66 | 0.45 | 0.46 | 0.55 | 0.56 | 0.44 | 0.11 | 0.35 | 0.29 | 0.24 | 0.26 | 0.21 | 0.24 | 0.2 | 0.2 | 0.15 | 0.17 | 0.17 | 0.27 | 0.23 | 0.25 | 0.21 | 0.25 | 0.19 |
EBITDA
| -5,052 | -401 | 510 | 1,051 | -44 | 460 | 989 | 485 | -2,018 | 1,880 | -502 | -3,505 | 1,199 | 2,119 | 1,164 | -7,349 | 283 | -2,323 | -685 | -1,472 | 1,913 | -2,727 | 2,809 | 4,781 | 2,670 | 3,190 | 3,316 | 3,647 | 3,256 | 3,056 | 2,517 | 2,643 | 2,688 | 41 | 2,173 | 1,579 | 2,940 | 2,086 | 2,398 | 2,490 | 2,505 | 2,176 | 1,931 | 1,970 | 2,203 | 2,165 | 1,966 | 2,150 | 2,041 | 1,974 | 2,003 | 2,002 | 2,184 | 1,980 | 1,397 | 1,554 | 1,790 | 1,791 | 1,577 | 2,184 | -1,721 | 1,957 | 1,373 | -9 | 1,552 | 1,440 | 2,005 | 2,366 | 1,732 | 1,904 | 1,670 | 1,714 | 1,594 | 338 | 1,333 | 1,199 | 763 | 1,227 | 687 | 807 | 511 | 644 | 1,164 | 1,500 | 725 | 110 | 0 | 1,574 | 916 | 1,603 | 1,314 | 1,221 | 1,417 | 1,724 | 1,602 | 1,689 | 1,226 | 1,271 | 908 | 1,412 | 1,069 | 1,193 | 1,141 | 1,021 | 847 | 812 | 509 | -571 | -644 | 1,090 | 1,186 | 673 | 1,100 | 740 | 394 | 364 | 493 | -13 | 491 | 620 | 487 | 527 | 659 | 725 | 496 | 812 | 683 | 661 | 711 | 830 | 799 | 730 | 726 | 788 | 536 | 572 | 532 | 580 | 524 | 211 | 408 | 325 | 4,001 | -11,642 | 3,722 | 4,726 | 3,642 | -10,547 | 3,515 | 3,478 | 3,763 | -10,729 | 3,805 | 4,027 | 3,527 | -8,814 | 3,093 |
EBITDA ratio
| -0.283 | -0.024 | 0.034 | 0.049 | -0.004 | 0.032 | 0.036 | 0.024 | -0.125 | 0.09 | -0.035 | -0.274 | 0.039 | 0.063 | 0.04 | -0.485 | -0.027 | -0.196 | -0.044 | -0.139 | 0.098 | -0.184 | 0.124 | 0.148 | 0.106 | 0.132 | 0.144 | 0.119 | 0.132 | 0.111 | 0.116 | 0.09 | 0.113 | -0.002 | 0.097 | 0.047 | 0.113 | 0.086 | 0.108 | 0.08 | 0.105 | 0.099 | 0.095 | 0.062 | 0.1 | 0.097 | 0.101 | 0.071 | 0.101 | 0.099 | 0.103 | 0.104 | 0.12 | 0.117 | 0.093 | 0.094 | 0.106 | 0.084 | 0.104 | 0.122 | -0.103 | 0.089 | 0.085 | -0 | 0.101 | 0.085 | 0.125 | 0.13 | 0.105 | 0.101 | 0.1 | 0.061 | 0.117 | 0.051 | 0.086 | 0.079 | 0.033 | 0.082 | 0.079 | 0.061 | 0.061 | 0.067 | 0.079 | 0.085 | 0.058 | 0.007 | 0.071 | 0.119 | 0.072 | 0.111 | 0.098 | 0.113 | 0.109 | 0.111 | 0.121 | 0.152 | 0.103 | 0.085 | 0.092 | 0.092 | 0.076 | 0.079 | 0.079 | 0.06 | 0.067 | 0.061 | 0.039 | 0.059 | -0.038 | 0.102 | 0.086 | 0.123 | 0.097 | 0.118 | 0.092 | 0.08 | 0.113 | 0.106 | 0.097 | 0.121 | 0.096 | 0.098 | 0.104 | 0.122 | 0.089 | 0.096 | 0.095 | 0.082 | 0.094 | 0.098 | 0.093 | 0.085 | 0.087 | 0.093 | 0.077 | 0.069 | 0.052 | 0.061 | 0.073 | 0.029 | 0.052 | 0.044 | 1 | -2.39 | 1 | 1 | 1 | -2.293 | 1 | 1 | 1 | -2.154 | 1 | 1 | 1 | -2.079 | 1 |