BAVARIA Industries Group AG

FSX:B8A.DE

89 (EUR) • At close July 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 73.39173.39156.90256.90267.59267.59260.20560.20570.80270.95382.26882.26893.41693.416109.929109.929118.419118.419118.464118.464141.9141.9165.571165.571186.827186.827238.882238.882148.652148.652137.392137.392146.467146.467126.819126.819118.028118.02898.06598.065129.546129.546140.147140.14744.00744.00739.07345.56952.99345.12946.02455.966
Kortetermijnbeleggingen 61.60861.60866.08666.08651.71851.71864.91264.91251.11751.11669.37269.37245.56445.56377.7577.7584.20884.20888.41188.41163.36563.36446.56346.56334.13734.13614.75514.75515.69615.69610.78610.78612.39912.399000.1080.1081.5681.5682.912.911.4691.4693.3673.3671.7870.6610.9170.070.070.07
Liquide middelen en kortetermijnbeleggingen 134.999134.999122.988122.988119.311119.31125.117125.117121.919122.07151.64151.64138.979138.979187.679187.679202.628202.627206.875206.875205.264205.264212.134212.134220.963220.963253.637253.637164.349164.348148.178148.178158.867158.867126.819126.819118.136118.13699.63399.633132.455132.455141.616141.61647.37447.37440.8646.2353.9145.19946.09456.037
Nettovorderingen 9.3357.20911.0679.3059.14.65712.74710.7657.9024.48524.17821.89518.01415.38715.37212.85913.36910.1317.64614.0512.87210.7816.28514.80533.58731.06766.37861.443146.528140.401139.459132.182161.283155.562147.476139.303218.285163.876106.654100.97592.77988.43590.78389.14385.3260076.28199.302131.486128.124110.885
Voorraad 13.7213.7215.09616.3715.42117.30517.63619.11512.48113.14914.11215.04512.99414.31214.6915.6513.61514.70312.52814.06511.79213.47513.28314.4311.81612.97921.67522.95283.98386.35591.89393.80495.45397.345104.506106.24186.79988.05370.0571.79662.58864.63883.55385.19183.81186.889102.29769.928101.254134.021120.302110.348
Overige vlottende activa 1.0012.9392.8752.8750.5752.8825.0145.0141.7264.3488.8088.8089.4179.41710.34510.34513.93313.90660.47260.47255.93855.93955.11655.11656.27156.2721.14421.14435.00835.07335.73635.73633.97833.97844.65244.5720.0850.51842.33842.33849.79849.79831.9731.9725.6860124.29424.85132.28535.52337.73330.761
Totaal vlottende activa 159.055158.867152.025151.538144.407144.154160.514160.01144.027144.052198.739197.388179.404178.095228.086226.534243.545241.366297.521295.462285.868285.458296.818296.485322.637321.278362.834359.176429.868426.177415.266409.9449.581445.751423.453416.935423.3420.583318.675314.742337.62335.326347.922347.92242.196240.654267.451217.29286.751346.229332.253308.03
Niet-vlottende activa:
Materiële vaste activa, netto 22.27113.93222.94121.54423.4514.58623.82922.22624.61916.05328.46326.48829.85921.21126.29224.52327.69326.41528.67527.11725.50523.92525.70624.26327.55626.64466.78764.742126.435118.201124.838117.878132.645127.103145.274135.949151.553142.1491.1884.1889.83686.53277.84671.397106.753102.989114.51895.66695.883125.416128.409129.071
Goodwill 0000000.0040.0040012.57112.57113.24313.2431.0261.0261.3361.3351.8651.86500001.3460.2510.7570.7576.5246.5238.3218.3219.5429.54111.17711.17712.73912.7393.813.814.224.221.9871.9875.5085.509006.897.6758.0980
Immateriële activa 0.2060.2060.2070.2070.2230.2230.2460.2460.2670.2670.1830.1830.2180.2170.250.250.4320.4330.490.490.3920.3920.2380.238-0.5120.5841.3051.1012.8862.6763.0742.9233.4593.393.8173.7794.0514.0293.4953.4954.094.0312.1071.5462.4692.117002.2572.5922.5590
Goodwill en immateriële activa 0.2060.2060.2070.2070.2230.2230.2510.2510.2670.26712.75412.75413.46113.4611.2761.2761.7681.7682.3552.3550.3920.3920.2380.2380.8340.8342.0621.8589.419.19911.39511.24413.00112.93114.99414.95616.7916.7687.3057.3058.318.2514.0943.5337.9777.6269.0968.3889.14710.26710.65711.191
Langetermijnbeleggingen 132.675194.283119.728185.814142.16193.878126.997191.909134.222185.33895.921165.293128.168173.73143.16120.91131.866116.075-6.97481.438-10.55252.81217.29563.85846.00980.14567.80982.56423.44339.13931.33842.12430.46542.86566.76766.76748.83348.94137.21338.78114.19917.1090.0951.564-3.2740.0930.4911.332-0.6670.1850.1750.179
Belastingvorderingen 0000000051.1720000000000000000018.595015.85400000-66.767000002.95801.7340000000.0700
Overige niet-vlottende activa 61.6368.55566.4542.25351.7469.14664.942.13408.74869.4273.3845.61910.01280.075.64184.3633.61188.5693.77463.522.14546.691.90334.3022.4370.0029.749012.29412.69314.38512.5939.63666.81615.930.15712.21.61710.982-05.707-0.0110.4323.631-110.7091.7870.6610.917-0.0010.070.07
Totaal niet-vlottende activa 216.788216.976209.331209.818217.579217.833216.016216.52210.28210.406206.565207.916217.106218.415150.798152.35145.691147.869112.626114.68478.86479.27489.92990.262108.701110.061155.255158.913175.142178.833180.264185.631188.705192.534227.084233.602217.333220.049137.315141.248115.304117.59883.75986.926115.088110.709125.892106.048105.28135.937139.311140.512
Totaal activa 375.843375.843361.356361.356361.987361.987376.53376.53354.307354.458405.304405.304396.51396.51378.884378.884389.235389.235410.146410.146364.732364.732386.747386.747431.339431.339518.089518.089605.01605.01595.531595.531638.285638.285650.537650.537640.633640.633455.99455.99452.924452.924431.681434.846357.284357.284393.343323.338392.031482.166471.564448.542
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12.15512.15513.72913.72915.46115.46117.23317.23312.16112.16116.7516.7515.9715.9712.42412.42414.34314.34322.12522.12513.56513.56520.08820.08816.83616.26167.92167.921126.704126.371111.263111.263121.157118.911131.683131.683123.964120.84172.76572.76571.467.83662.83362.83371.17266.2181.54561.1376.017112.634113.767108.819
Kortlopende schulden 3.073.07-1.96406.5916.591-3.32304.44.40012.63312.633002.3942.394-2.64306.3856.385004.1494.1490018.47818.4780028.63628.6360025.76425.7640018.8618.86000040.2300000
Belastingschulden 000000000000000000000000000000000000000000000006.8290003.097
Uitgestelde opbrengsten 1.04901.96401.9303.32300.09400030004.53602.6430-6.385000-4.149000-18.478000-28.636000-25.764000-18.860000018.13300000
Overige kortlopende verplichtingen 2.79111.7242.3337.582.6069.1143.4011.6482.9364.7214.6334.93335.31440.4583.8495.6085.53213.726.856.0964.7066.4352.7085.36556.15658.9992.92925.27876.29682.53329.0767.8537.03682.97616.45965.95618.70772.12411.4153.37254.611102.6214.9043.67433.28364.6941.944191.08116.20639.61834.855242.471
Totaal kortlopende verplichtingen 19.06526.94916.06221.30926.58831.16620.63418.88119.59121.28221.38321.68366.91769.06116.27218.03226.80530.45728.97528.22118.27126.38522.79625.45372.99279.40970.8593.199202.999227.382140.339119.113158.194230.523148.142197.639142.671218.72984.175126.137126.011189.31677.73766.507104.455130.899181.852252.21192.223152.252148.622351.29
Langlopende verplichtingen:
Langetermijnschulden 7.2837.28312.25512.2556.8026.80114.88314.8839.9559.95519.83419.8347.2327.23218.18718.1877.6757.6745.2655.26514.2017.81610.85610.8568.7424.59314.04814.04838.81520.33734.86534.86549.4420.80443.22743.22731.5995.83532.55232.55223.4354.57535.08335.08330.9093.922042.48579.98184.2974.30163.103
Uitgestelde opbrengsten niet-vlottend 10.985011.89011.08603.40100.40-6018.53901.328016.20402.64301.56902.64802.21801.992030.022026.389030.629014.03016.788010.642011.451014.809012.74400014.039000
Uitgestelde belastingverplichtingen niet-vlottend 8.44505.18205.11802.10802.13502.91502.83203.65404.55302.5801.92100.67303.29600.98306.63305.45606.38307.4205.706.77305.0604.88906.450008.036000
Overige niet-vlottende verplichtingen 5.51117.0568.07219.8975.51117.13916.86724.12815.71116.55468.32264.9379.62728.85343.77546.99721.17638.28250.28156.25815.66117.42321.52622.1934.90438.15111.46192.087121.394152.145202.108255.179203.163196.482267.22239.174275.401247.595155.876131.329120.17592.241112.585146.678118.306-3.922172.6110157.967207.882211.2710
Totaal niet-vlottende verplichtingen 32.22424.3437.39832.15128.51823.9437.25939.01128.226.50985.07184.77138.2336.08566.94465.18549.60845.95660.76961.52233.35325.2435.70333.04649.1642.743128.484106.135196.865172.482268.818290.044289.615217.286331.897282.401329.489253.43205.843163.881160.12296.816167.366181.761168.413.922172.61142.485260.023292.172285.57263.103
Totaal passiva 51.28951.28953.4653.4655.10655.10657.89257.89247.79147.791106.454106.454105.147105.14783.21783.21776.41376.41389.74489.74451.62551.62558.49958.499122.152122.152199.334199.334399.864399.864409.157409.157447.809447.809480.039480.04472.16472.16290.018290.018286.132286.132245.103248.268272.865272.865354.463294.696352.246444.424434.194414.393
Eigen vermogen:
Preferente aandelen 0.57900.41700.10800.1600.1170000000000000000000000000000000000000000000
Gewone aandelen 4.694.694.694.695.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.0615.3515.3515.3515.3515.6125.6125.6135.6135.6135.6135.6135.6135.6135.6135.9635.9635.9635.9636.2356.2355.9626.3956.3956.3956.3956.395
Ingehouden winsten 307.349307.373291.2291.217290.04290.415302.109302.424289.989290.448282.617282.916275.102275.378279.468279.732296.116296.292303.782303.921296.693296.826311.793311.801293.113293.119302.71302.75194.886194.886174.704174.965178.234178.494157.508157.613156.013156.107153.423153.442153.444153.784172.219172.47768.66268.821015.02424.63918.40526.98915.23
Overige gereserveerde algehele resultaten -0.5799.707-0.4179.505-0.1089.457-0.169.464-0.1179.5159.7199.42-82.7129.4549.4719.207-72.1229.7569.8559.715-61.3229.7419.8219.821-59.7679.699.429.42-44.7743.7775.0455.045-40.7775.7796.6386.638-46.0676.1425.7965.796-16.7066.2667.3447.344-66.26200-58.436000-61.264
Overige totale aandeelhoudersvermogen 9.712-0.0199.511-0.0129.463-0.3699.469-0.319.52-0.302-0.294-0.29492.171-0.271-0.258-0.25881.883-0.17-0.134-0.13471.069-0.1270.006-0.00269.462-0.0010.006-0.03448.541-0.010.006-0.25546.562-0.2550.007-0.09952.214-0.0890.005-0.01422.978-0.3350.006-0.25273.903-75.0568.93364.5867.6311.5032.6372.424
Totaal eigen vermogen van aandeelhouders 321.751321.751305.401305.401304.564304.564316.639316.639304.57304.721297.102297.102289.622289.622293.741293.741310.938310.938318.563318.563311.501311.501326.681326.681307.868307.868317.487317.487204.004204.004185.367185.367189.631189.631169.766169.765167.773167.773164.837164.837165.678165.678185.532185.53282.53775.05614.89527.56938.66436.30336.01432.784
Totaal eigen vermogen 324.554324.554307.896307.896306.881306.881318.638318.638306.515306.667298.85298.85291.363291.363295.667295.667312.822312.822320.403320.403313.107313.107328.248328.248309.187309.187318.755318.755205.145205.145186.374186.374190.477190.477170.498170.497168.473168.473165.972165.972166.792166.792186.578186.57884.41975.05638.8828.64239.78537.74237.3734.149
Totaal passiva en aandeelhoudersvermogen 375.843375.843361.356361.356361.987361.987376.53376.53354.307354.458405.304405.304396.51396.51378.884378.884389.235389.235410.146410.146364.732364.732386.747386.747431.339431.339518.089518.089605.01605.01595.531595.531638.285638.285650.537650.537640.633640.633455.99455.99452.924452.924431.681434.846357.2840393.343323.338392.031482.166471.564448.542