Banyan Tree Holdings Limited
SGX:B58.SI
0.355 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 89.874 | 89.874 | 184.164 | 92.082 | 143.747 | 71.874 | 152.704 | 118.624 | 164.761 | 56.467 | 82.468 | 75.364 | 158.533 | 55.436 | 51.766 | 81.219 | 92.773 | 69.68 | 68.397 | 98.196 | 88.947 | 68.285 | 69.843 | 90.436 | 81.291 | 62.601 | 65.862 | 99.811 | 123.159 | 81.441 | 68.329 | 97.759 | 91.826 | 72.746 | 68.896 | 93.898 | 97.912 | 79.604 | 81.721 | 96.91 | 97.462 | 78.654 | 79.289 | 83.011 | 85.4 | 66.223 | 63.564 | 114.305 | 82.04 | 66.285 | 60.74 | 96.238 | 94.044 | 71.204 | 59.799 | 88.204 |
Kosten van de omzet
| 40.962 | 40.962 | 101.575 | 50.718 | 77.963 | 33.039 | 92.293 | 68.633 | 136.539 | 47.473 | 66.611 | 61.536 | 60.666 | 9.556 | 7.381 | 10.419 | 27.955 | 14.543 | 14.307 | 14.721 | 17.272 | 13.227 | 13.749 | 9.978 | 14.498 | 8.389 | 12.665 | 17.876 | 44.286 | 18.54 | 10.548 | 11.386 | 15.36 | 9.157 | 7.911 | 9.842 | 12.961 | 10.413 | 11.373 | 9.338 | 11.429 | 10.355 | 13.332 | 9.292 | 18.043 | 10.189 | 9.809 | 20.214 | 9.972 | 6.493 | 7.051 | 8.968 | 12.667 | 8.534 | 7.281 | 9.224 |
Brutowinst
| 48.912 | 48.912 | 82.589 | 41.365 | 65.784 | 38.835 | 60.411 | 49.991 | 28.222 | 8.994 | 15.857 | 13.828 | 97.867 | 45.88 | 44.385 | 70.8 | 64.818 | 55.137 | 54.09 | 83.475 | 71.675 | 55.058 | 56.094 | 80.458 | 66.793 | 54.212 | 53.197 | 81.935 | 78.873 | 62.901 | 57.781 | 86.373 | 76.466 | 63.589 | 60.985 | 84.056 | 84.951 | 69.191 | 70.348 | 87.572 | 86.033 | 68.299 | 65.957 | 73.719 | 67.357 | 56.034 | 53.755 | 94.091 | 72.068 | 59.792 | 53.689 | 87.27 | 81.377 | 62.67 | 52.518 | 78.98 |
Brutowinstmarge
| 0.544 | 0.544 | 0.448 | 0.449 | 0.458 | 0.54 | 0.396 | 0.421 | 0.171 | 0.159 | 0.192 | 0.183 | 0.617 | 0.828 | 0.857 | 0.872 | 0.699 | 0.791 | 0.791 | 0.85 | 0.806 | 0.806 | 0.803 | 0.89 | 0.822 | 0.866 | 0.808 | 0.821 | 0.64 | 0.772 | 0.846 | 0.884 | 0.833 | 0.874 | 0.885 | 0.895 | 0.868 | 0.869 | 0.861 | 0.904 | 0.883 | 0.868 | 0.832 | 0.888 | 0.789 | 0.846 | 0.846 | 0.823 | 0.878 | 0.902 | 0.884 | 0.907 | 0.865 | 0.88 | 0.878 | 0.895 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.895 | 10.895 | 0 | 14.869 | 0 | 10.385 | 0 | 0 | 0 | 0 | 0 | 0 | 23.102 | 7.382 | 6.482 | 8.152 | 17.145 | 8.573 | 7.321 | 13.681 | 18.826 | 15.113 | 12.258 | 15.275 | 11.595 | 12.036 | 12.74 | 16.744 | 28.685 | 10.665 | 13.248 | 15.597 | 16.334 | 12.287 | 14.756 | 16.043 | 17.329 | 13.204 | 9.893 | 17.516 | 14.11 | 15.205 | 9.027 | 15.376 | 42.326 | 10.623 | 11.123 | 14.103 | 15.733 | 8.82 | 9.694 | 14.231 | 14.412 | 11.939 | 10.406 | 10.063 |
Verkoop- en marketingkosten
| 7.781 | 7.781 | 0 | 9.809 | 0 | 3.172 | 0 | 0 | 0 | 0 | 0 | 0 | 7.281 | 2.316 | 3.074 | 3.226 | 5.886 | 4.625 | 5.066 | 4.202 | 6.408 | 3.063 | 3.182 | 3.555 | 5.224 | 4.578 | 4.659 | 4.992 | 7.158 | 5.96 | 3.596 | 4.648 | 6.639 | 4.426 | 3.428 | 2.894 | 4.868 | 3.004 | 3.829 | 3.715 | 5.293 | 3.152 | 3.114 | 2.596 | 10.219 | 3.175 | 2.935 | 4.175 | 6.025 | 5.064 | 5.022 | 4.357 | 5.401 | 3.324 | 2.939 | 4.331 |
Verkoop-, algemene en administratieve kosten
| 18.359 | 18.359 | 65.356 | 23.877 | 28.211 | 13.801 | 56.394 | 29.235 | 16.724 | 27.225 | 26.508 | 35.907 | 30.383 | 9.698 | 9.556 | 11.378 | 23.031 | 13.198 | 12.387 | 17.883 | 25.234 | 18.176 | 15.44 | 18.83 | 16.819 | 16.614 | 17.399 | 21.736 | 35.843 | 16.625 | 16.844 | 20.245 | 22.973 | 16.713 | 18.184 | 18.937 | 22.197 | 16.208 | 13.722 | 21.231 | 19.403 | 18.357 | 12.141 | 17.972 | 52.545 | 13.798 | 14.058 | 18.278 | 21.758 | 13.884 | 14.716 | 18.588 | 19.813 | 15.263 | 13.345 | 14.394 |
Overige kosten
| 20.282 | 20.282 | -3.299 | -11.963 | -0.2 | 21.643 | -0.393 | 0 | 0 | -1.222 | -1.582 | 0 | -3.313 | 0.756 | 4.061 | 0.587 | -16.349 | 0.257 | 1.485 | 17.1 | -39.983 | 40.975 | 0.519 | 0.444 | 0.145 | 0.795 | 1.394 | 0.722 | -1.104 | 0.687 | 1.601 | 2.162 | -0.748 | 0.622 | 1.596 | 1.569 | -18.048 | 0.813 | 2.067 | 18.132 | 0 | 0.54 | 1.179 | 16.522 | 0 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 38.64 | 38.64 | 68.655 | 11.914 | 28.411 | 35.444 | 56.787 | 29.235 | 16.724 | 28.447 | 28.09 | 35.907 | 72.118 | 51.574 | 47.84 | 56.764 | 67.332 | 53.844 | 51.862 | 69.01 | 64.178 | 67.358 | 62.708 | 68.682 | 63.109 | 60.879 | 64.079 | 70.836 | 85.622 | 63.89 | 62.096 | 74.102 | 66.767 | 61.925 | 63.719 | 71.733 | 71.652 | 66.838 | 65.439 | 78.639 | 89.437 | 66.197 | 60.219 | 70.094 | 53.503 | 56.258 | 57.487 | 69.386 | 12.174 | 65.514 | 62.518 | 69.551 | 73.351 | 57.656 | 53.865 | 64.704 |
Bedrijfsresultaat
| 10.272 | 10.272 | 13.934 | 29.451 | 37.373 | 3.392 | 3.624 | 20.756 | 11.498 | -19.453 | -12.233 | -22.079 | 24.262 | -4.994 | -1.284 | 14.535 | 23.939 | 1.55 | 3.713 | 31.565 | 14.755 | 28.675 | -6.095 | 12.22 | 30.172 | -5.872 | -9.488 | 11.821 | -5.115 | -0.302 | -2.714 | 14.433 | 14.141 | 2.286 | -1.138 | 13.892 | 14.434 | 3.166 | 6.976 | 27.065 | 18.497 | 2.102 | 5.738 | 20.147 | -0.053 | -0.224 | -3.732 | 24.705 | 59.894 | -5.722 | -8.829 | 17.719 | 11.689 | 5.014 | -1.347 | 14.276 |
Bedrijfsresultaat ratio
| 0.114 | 0.114 | 0.076 | 0.32 | 0.26 | 0.047 | 0.024 | 0.175 | 0.07 | -0.345 | -0.148 | -0.293 | 0.153 | -0.09 | -0.025 | 0.179 | 0.258 | 0.022 | 0.054 | 0.321 | 0.166 | 0.42 | -0.087 | 0.135 | 0.371 | -0.094 | -0.144 | 0.118 | -0.042 | -0.004 | -0.04 | 0.148 | 0.154 | 0.031 | -0.017 | 0.148 | 0.147 | 0.04 | 0.085 | 0.279 | 0.19 | 0.027 | 0.072 | 0.243 | -0.001 | -0.003 | -0.059 | 0.216 | 0.73 | -0.086 | -0.145 | 0.184 | 0.124 | 0.07 | -0.023 | 0.162 |
Totaal overige inkomsten en kosten netto
| -5.685 | -5.685 | 37.331 | -8.184 | -39.881 | -3.366 | -2.714 | -15.053 | -21.878 | -24.634 | -27.278 | -26.296 | -0.785 | -5.578 | -7.076 | -5.124 | -12.931 | -8.244 | -8.535 | -6.088 | -6.533 | -7.25 | -6.325 | -6.788 | -7.124 | -6.281 | -6.241 | -6.277 | -7.154 | -6.363 | -6.688 | -5.562 | -4.914 | -6.004 | -5.569 | -5.531 | -5.111 | -5.381 | -5.222 | -4.811 | -5.444 | -5.575 | -5.651 | -5.097 | -5.789 | -5.029 | -3.978 | -3.354 | -3.665 | 0.686 | -3.723 | -3.565 | -3.417 | -3.726 | -3.796 | -3.951 |
Inkomen voor belasting
| 4.588 | 4.588 | 51.265 | 21.268 | -2.508 | 0.026 | 0.91 | 5.703 | -10.38 | -44.087 | -39.511 | -48.375 | 23.477 | -10.572 | -8.36 | 9.411 | 11.008 | -6.694 | -4.822 | 25.477 | 8.222 | 21.425 | -12.42 | 5.432 | 23.048 | -12.153 | -15.729 | 5.544 | -12.269 | -6.665 | -9.402 | 8.871 | 9.227 | -3.718 | -6.707 | 8.361 | 9.323 | -2.215 | 1.754 | 22.254 | 13.053 | -3.473 | 0.087 | 15.05 | -5.842 | -5.253 | -7.71 | 21.351 | 56.229 | -5.036 | -12.552 | 14.154 | 8.272 | 1.288 | -5.143 | 10.325 |
Inkomen voor belasting ratio
| 0.051 | 0.051 | 0.278 | 0.231 | -0.017 | 0 | 0.006 | 0.048 | -0.063 | -0.781 | -0.479 | -0.642 | 0.148 | -0.191 | -0.161 | 0.116 | 0.119 | -0.096 | -0.071 | 0.259 | 0.092 | 0.314 | -0.178 | 0.06 | 0.284 | -0.194 | -0.239 | 0.056 | -0.1 | -0.082 | -0.138 | 0.091 | 0.1 | -0.051 | -0.097 | 0.089 | 0.095 | -0.028 | 0.021 | 0.23 | 0.134 | -0.044 | 0.001 | 0.181 | -0.068 | -0.079 | -0.121 | 0.187 | 0.685 | -0.076 | -0.207 | 0.147 | 0.088 | 0.018 | -0.086 | 0.117 |
Belastingkosten
| 0.808 | 0.808 | 11.038 | 5.519 | -1.306 | 0.653 | -3.024 | 3.736 | 6.115 | 3.339 | 3.996 | 3.94 | 7.929 | -0.182 | 0.077 | 3.603 | 5.042 | 0.694 | 0.82 | 4.02 | 2.86 | 0.831 | 1.484 | 2.627 | 5.829 | -0.167 | -0.439 | 2.437 | 2.535 | 0.639 | -0.245 | 3.566 | 3.839 | 1.281 | -1.255 | 2.699 | 5.382 | 0.414 | 1.454 | 5.711 | 6.047 | 0.741 | 0.14 | 2.435 | -7.455 | -0.364 | 1.219 | 6.141 | 20.908 | -2.185 | -0.622 | 4.567 | 2.956 | 4.204 | 0.719 | 3.435 |
Nettowinst
| 3.095 | 3.095 | 30.727 | 15.364 | 0.981 | 0.491 | 0.253 | 0.514 | -12.588 | -42.604 | -46.69 | -49.148 | 12.771 | -9.434 | -7.918 | 5.232 | 5.628 | -6.998 | -5.349 | 20.19 | 3.916 | 20.078 | -12.264 | 1.199 | 8.446 | -10.814 | -14.363 | 0.535 | -18.358 | -5.906 | -7.283 | 4.028 | 4.129 | -3.667 | -3.457 | 4.02 | 3.656 | -1.416 | 1.695 | 14.211 | 5.002 | -2.775 | 0.644 | 11.992 | 1.409 | -2.889 | -7.01 | 10.043 | 19.461 | 0.108 | -9.212 | 5.336 | 2.97 | -0.968 | -4.244 | 5.247 |
Nettowinstmarge
| 0.034 | 0.034 | 0.167 | 0.167 | 0.007 | 0.007 | 0.002 | 0.004 | -0.076 | -0.754 | -0.566 | -0.652 | 0.081 | -0.17 | -0.153 | 0.064 | 0.061 | -0.1 | -0.078 | 0.206 | 0.044 | 0.294 | -0.176 | 0.013 | 0.104 | -0.173 | -0.218 | 0.005 | -0.149 | -0.073 | -0.107 | 0.041 | 0.045 | -0.05 | -0.05 | 0.043 | 0.037 | -0.018 | 0.021 | 0.147 | 0.051 | -0.035 | 0.008 | 0.144 | 0.016 | -0.044 | -0.11 | 0.088 | 0.237 | 0.002 | -0.152 | 0.055 | 0.032 | -0.014 | -0.071 | 0.059 |
WPA (Winst Per Aandeel)
| 0.004 | 0.004 | 0.035 | 0.018 | 0.001 | 0.001 | 0 | 0.001 | -0.015 | -0.05 | -0.056 | -0.059 | 0.015 | -0.011 | -0.009 | 0.006 | 0.007 | -0.008 | -0.006 | 0.024 | 0 | 0.026 | -0.016 | 0.002 | 0 | -0.014 | -0.019 | 0.001 | 0 | -0.008 | -0.01 | 0.005 | 0 | -0.005 | -0.005 | 0.005 | 0 | -0.002 | 0.002 | 0.019 | 0 | -0.004 | 0.001 | 0.016 | 0 | -0.004 | -0.009 | 0.013 | 0 | 0 | -0.012 | 0.007 | 0 | -0.001 | -0.006 | 0.007 |
Verwaterde WPA
| 0.004 | 0.004 | 0.035 | 0.018 | 0.001 | 0.001 | 0 | 0.001 | -0.015 | -0.05 | -0.056 | -0.059 | 0.015 | -0.011 | -0.009 | 0.006 | 0.007 | -0.008 | -0.006 | 0.021 | 0 | 0.025 | -0.016 | 0.002 | 0 | -0.014 | -0.019 | 0.001 | 0 | -0.008 | -0.01 | 0.005 | 0 | -0.005 | -0.005 | 0.005 | 0 | -0.002 | 0.002 | 0.019 | 0 | -0.004 | 0.001 | 0.016 | 0 | -0.004 | -0.009 | 0.013 | 0 | 0 | -0.012 | 0.007 | 0 | -0.001 | -0.006 | 0.007 |
EBITDA
| 17.176 | 17.176 | 26.423 | 9.744 | 49.259 | 9.305 | 13.689 | 30.671 | 22.053 | -7.338 | 1.081 | -9.057 | 33.655 | 3.082 | 7.488 | 24.146 | 42.57 | 6.307 | 9.102 | 38.447 | 21.371 | 34.577 | 1.178 | 18.828 | 37.533 | 1.189 | -2.339 | 19.02 | 4.426 | 6.312 | 3.653 | 20.767 | 20.891 | 8.387 | 4.798 | 19.755 | 19.172 | 9.676 | 13.819 | 33.841 | 25.486 | 9.654 | 13.637 | 28.897 | -3.053 | 7.568 | 4.764 | 33.47 | 70.043 | 9.874 | 1.934 | 28.555 | 21.383 | 16.708 | 10.04 | 25.566 |
EBITDA ratio
| 0.191 | 0.191 | 0.143 | 0.106 | 0.343 | 0.129 | 0.09 | 0.259 | 0.134 | -0.13 | 0.013 | -0.12 | 0.212 | 0.056 | 0.145 | 0.297 | 0.459 | 0.091 | 0.133 | 0.392 | 0.24 | 0.506 | 0.017 | 0.208 | 0.462 | 0.019 | -0.036 | 0.191 | 0.036 | 0.078 | 0.053 | 0.212 | 0.228 | 0.115 | 0.07 | 0.21 | 0.196 | 0.122 | 0.169 | 0.349 | 0.261 | 0.123 | 0.172 | 0.348 | -0.036 | 0.114 | 0.075 | 0.293 | 0.854 | 0.149 | 0.032 | 0.297 | 0.227 | 0.235 | 0.168 | 0.29 |