B3 S.A. - Brasil, Bolsa, Balcão

B3:B3SA3.SA

10.36 (BRL) • At close December 27, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,901.7182,366.9211,664.1741,788.9063,174.5232,170.6621,929.9532,613.7944,267.6712,371.5432,711.4992,560.5163,777.0452,065.1841,536.4541,438.421,290.332966.702905.064494.033642.589520.253888.531329.687566.166396.018252.615711.14319.89313.767262.32319.124546.764470.557455.763440.8453,022.67283.849323.111500.535370.025198.6981,319.6041,196.589754.683187.6332.77443.6420034.329000000000
Kortetermijnbeleggingen 12,962.06312,777.30915,286.57514,160.85811,740.35912,074.99212,230.47610,774.07912,470.83612,796.5515,805.41916,573.30120,192.84216,265.03514,089.06214,003.98713,306.65911,833.7959,027.3038,631.5789,604.9518,927.1657,124.586,487.5877,389.3277,050.7866,499.7924,926.8324,201.3373,661.71812,868.72910,964.2148,210.97,871.3478,257.6587,798.5298,360.6512,237.7892,536.8231,962.2292,337.0412,321.2272,878.2542,853.3932,978.6253,093.5693,705.4813,233.361002,533.29000000000
Liquide middelen en kortetermijnbeleggingen 14,863.78115,144.2316,950.74915,949.76414,914.88214,245.65414,160.42913,387.87316,738.50715,168.09318,516.91819,133.81723,969.88718,330.21915,625.51615,442.40714,596.99112,800.4979,932.3679,125.61110,247.549,447.4188,013.1116,817.2747,955.4937,446.8046,752.4075,637.9724,521.2273,975.48513,131.04911,283.3388,757.6648,341.9048,713.4218,239.37411,383.3212,521.6382,859.9342,462.7642,707.0662,519.9254,197.8584,049.9823,733.3083,281.1993,738.2553,277.003002,567.619000000000
Nettovorderingen 0553.15522.838566.045475.03504.895464.98503.84452.375431.342417.461436.258369.466391.166366.144412.116345.905333.666312.402339.32294.647345.388317.457323.822287.23297.963279.745278.441249.255237.935219.0791.64574.02888.95574.715223.15168.28563.11659.521119.206054.1655.555126.10553.9759.6860.2850000000000000
Voorraad 0-93.4390000000000000000000000000000000000000000000000000000000000
Overige vlottende activa 1,555.5481,177.6861,488.4692,894.0562,298.0071,896.2731,418.778146.5051,759.8531,553.7591,267.11,961.2161,630.9541,543.464223.7431,658.8831,530.4022,339.3681,948.9731,343.3941,262.009875.62787.224658.344674.63774.838756.911868.05852.22447.19549.863329.179309.963307.827356.915434.412337.577292.861258.193322.475318.526280.401227.165269.501207.56257.785273.482259.27900239.059207.78100000000
Totaal vlottende activa 16,419.32916,781.62718,439.21818,843.8217,212.88916,141.92715,579.20715,550.02218,498.3616,721.85219,784.01821,095.03325,600.84119,873.68316,882.73117,101.2916,127.39315,139.86511,881.3410,469.00511,509.54910,323.0388,800.3357,475.6188,630.1238,221.6427,509.3186,506.035,361.6024,784.113,804.75511,612.5179,067.6278,649.7319,070.3368,673.78611,720.8982,814.4993,118.1272,785.2393,025.5922,800.3264,425.0234,319.4833,940.8683,538.9844,011.7373,536.282002,806.678000000000
Niet-vlottende activa:
Materiële vaste activa, netto 823.221826.669842.661872.894856.977881.372905.022896.805872.484858.409882.59903.837834.221811.687802.358808.894743.484705.659692.322689.853644.169637.135629.221627.325564.408586.825593.114573.669574.535577.494583.539462.753455.211454.881460.034453.094454.862454.342426.537421.186421.006428.801431.91423.15391.755363.197354.963360.99300344.486357.164352.356358.65361.071241.939287.869305.92278.277268.895
Goodwill 24,333.77724,333.77724,414.63224,459.01924,458.81624,441.51323,759.5422,338.79923,700.00123,630.15923,625.64623,603.59422,408.52722,408.52722,408.52722,408.52722,417.77822,417.56922,416.1522,416.1522,415.73722,415.90122,346.73622,338.79922,338.79922,338.79922,338.79922,338.87622,338.87622,338.87622,320.01314,401.62814,401.62814,401.62814,401.62814,401.62816,064.30916,064.30916,064.30916,064.30916,064.30916,064.30916,064.30916,064.30916,064.30916,064.30916,064.30916,064.3090016,064.30916,064.30916,064.309016,064.30916,064.30916,064.30916,064.30916,064.3090
Immateriële activa 1,315.6061,355.31,520.2041,761.6531,960.0322,171.2011,921.9691,654.422,302.3562,582.9352,804.973,026.8262,679.5532,886.3393,077.613,275.5533,473.8983,684.1633,864.7694,071.3994,264.0894,445.4944,601.0744,796.2054,978.6455,169.1095,341.045,552.7475,755.0695,930.0946,114.837900.578862.71838.55810.119788.326751.414736.134715.861708.907667.379650.272634.773608.016584.757565.5467.555447.84200307.307289.818228.38616,265.589165.03264.023121.29385.03458.52253.621
Goodwill en immateriële activa 25,649.38325,689.07725,934.83626,220.67226,418.84826,612.71425,681.50923,993.21926,002.35726,213.09426,430.61626,630.4225,088.0825,294.86625,486.13725,684.0825,891.67626,101.73226,280.91926,487.54926,679.82626,861.39526,947.8127,135.00427,317.44427,507.90827,679.83927,891.62328,093.94528,268.9728,434.8515,302.20615,264.33815,240.17815,211.74715,189.95416,815.72316,800.44316,780.1716,773.21616,731.68816,714.58116,699.08216,672.32516,649.06616,629.80916,531.86416,512.1510016,371.61616,354.12716,292.69516,265.58916,229.34116,128.33216,185.60216,149.34316,122.83153.621
Langetermijnbeleggingen -10,253.432,687.890000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 125.6740122.535119.242109.205104.21103.61500000000000000000000001.6021.55400000000274.781258.719206.374201.419203.037166.894164.99123.539132.2860063.243000000000
Overige niet-vlottende activa 13,303.906459.6822,944.0213,364.9943,274.7643,436.7323,537.0477,874.393,398.1923,600.9633,640.0263,902.4793,284.3093,550.5743,022.9692,738.5192,615.8552,245.3022,287.2672,380.9082,117.3252,353.3682,336.8552,434.2982,141.6161,648.9961,205.2912,608.5573,081.2353,610.1443,189.3653,778.3992,365.4212,459.0141,964.4241,992.0612,008.066,128.566,172.8745,283.8414,803.264,269.9144,242.7694,278.6644,143.4883,993.2033,436.4293,605.402003,811.21-16,711.291-16,645.051-16,624.239-16,590.412-16,370.271-16,473.471-16,455.263-16,401.108-322.516
Totaal niet-vlottende activa 29,648.75429,663.31829,844.05330,577.80230,659.79431,035.02830,227.19332,764.41430,273.03330,672.46630,953.23231,436.73629,206.6129,657.12729,311.46429,231.49329,251.01529,052.69329,260.50829,558.3129,441.3229,851.89829,913.88630,196.62730,023.46829,743.72929,478.24431,073.84931,749.71532,458.2132,209.30819,543.35818,084.9718,154.07317,636.20517,635.10919,278.64523,383.34523,379.58122,753.02422,214.67321,619.6721,575.1821,577.17621,351.20321,151.19920,446.79520,610.8320020,590.555000000000
Totaal activa 46,068.08346,444.94548,283.27149,421.62247,872.68347,176.95545,806.448,314.43648,771.39347,394.31850,737.2552,531.76954,807.45149,530.8146,194.19546,332.78345,378.40844,192.55841,141.84840,027.31540,950.86940,174.93638,714.22137,672.24538,653.59137,965.37136,987.56237,579.87937,111.31737,242.3146,014.06331,155.87527,152.59726,803.80426,706.54126,308.89530,999.54326,197.84426,497.70825,538.26325,240.26524,419.99626,000.20325,896.65925,292.07124,690.18324,458.53224,147.1140023,397.23323,589.92223,144.96722,563.97324,032.27820,837.83922,360.34521,755.40522,002.1921,201.183
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 307.369247.127253.231300.953216.371204.931205.791219.288142.527160.621155.744218.438168.458191.909154.749220.528139.051156.049151.78184.39128.942174.565150.112190.569115.164115.233132.057133.846130.47489.197162.70145.60138.15835.86326.8142.70838.46834.83631.81866.24140.05933.86740.19945.47446.02231.93142.7560.562001156.40900000000
Kortlopende schulden 2,111.6741,884.7442,384.2474,947.7943,551.2612,440.5131,156.412560.2382,360.6393,584.9933,462.0613,635.1933,708.1072,025.451614.7784.54475.3644,481.3223,771.5672,911.0664,128.7651,780.5891,763.6551,777.2132,093.9831,590.5351,596.0921,615.93511.5791,011.4421,114.814450.208327.343398.182427.823353.338265.004198.653231.518188.664172.52248.748243.784269.438289.106293.043261.036212.00716.5370207.989151.91600000000
Belastingschulden 304.635255.363280.8641,492.311,183.376958.156610.0011,348.5881,024.003614.204398.6431,169.376913.923662.371427.572763.386540.304402.901295.667312.689222.197150.819156.729125.624100.08818.8636.73960.82769.26672.35232.51913.132825.978820.84212.9114.944191.2836.0182.0592.1292.2931.5490.8981.4331.7492.3740.4422.5640019.224000000000
Uitgestelde opbrengsten 00280.8641,492.311,183.376958.156610.0011,348.5881,024.003000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 6,089.7047,467.0986,614.1165,413.1376,806.4246,342.4585,445.9277,178.3327,857.8066,289.317,841.7487,935.98610,863.8689,628.2658,306.9387,909.6317,413.6685,824.7345,768.9584,647.0484,633.2274,259.764,269.1693,662.3833,092.7153,141.0052,582.343,683.962,628.5522,734.66811,594.6613,148.8912,306.0291,986.3652,640.3081,695.7954,454.371,695.8771,949.9521,634.7991,673.8441,390.612,857.6132,394.5011,950.2721,407.9471,261.8021,385.476-16.53701,615.6361,721.62100000000
Totaal kortlopende verplichtingen 8,813.3829,854.3329,532.45812,154.19411,757.4329,946.0587,418.1317,777.29411,384.97510,649.12811,858.19612,958.99315,654.35612,507.9969,503.9599,678.0858,568.38710,865.0069,987.9728,055.1939,113.1316,365.7336,339.6655,755.7895,401.954,865.6334,347.2285,494.5633,339.8713,907.65912,904.6953,657.8323,497.5083,241.2523,107.8522,096.7854,949.1251,935.3842,215.3471,891.8331,888.7161,674.7743,142.4942,710.8462,287.1491,735.2951,566.031,660.609001,853.849000000000
Langlopende verplichtingen:
Langetermijnschulden 11,349.78510,873.97911,705.2579,759.4028,555.2239,391.46911,185.98311,550.93710,529.2939,496.72110,368.52210,994.21110,887.7528,750.6367,051.4946,980.3656,841.6482,746.6671,483.7741,826.5541,847.8313,959.0122,779.1582,731.9464,343.8054,399.513,999.9924,018.7635,406.495,365.7625,254.0235,013.4241,993.661,968.7072,206.752,384.0842,425.4531,892.6941,957.1161,619.1231,493.2491,340.8731,377.7641,426.1931,357.0431,348.121,224.3411,242.239001,106.0851,138.65900000000
Uitgestelde opbrengsten niet-vlottend 88.883080.00776.00172.80770.47669.24367.93967.27666.69265.47964.65364.15462.21261.01860.25857.20855.29758.91757.73654.9152.20349.86947.60645.2843.05700036.45835.59100000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 6,263.61706,320.6266,414.9716,371.7586,353.796,223.5466,075.775,968.0736,055.9486,152.6745,566.8165,531.2625,463.8185,187.25,065.1984,892.6344,941.1084,680.6694,658.5984,503.8314,397.1714,243.6974,065.4833,928.733,864.0143,922.4593,729.4533,847.5983,705.4913,649.813,347.5052,980.2712,707.4932,624.933,391.333,912.2242,866.5392,698.5392,962.2952,820.3952,676.3522,532.8252,384.3662,232.8522,017.4251,878.5591,739.644001,338.546000000000
Overige niet-vlottende verplichtingen 394.6156,586.9987,157.9367,221.9277,313.8637,286.3456,642.6296,454.2476,427.7286,583.596,691.7636,159.1955,673.645,568.0775,281.4725,152.9094,980.0855,022.9334,772.0324,744.3354,614.1464,504.0134,305.4444,140.3144,006.2393,937.56572.493,756.5393,896.1933,792.1083,733.1663,408.2343,044.665359.7492,690.75484.4834,002.6872,942.2482,786.9813,038.9042,892.8722,751.1632,608.2052,460.7282,310.2882,169.1241,978.748-1,802.8510053.82759.24400000000
Totaal niet-vlottende verplichtingen 18,096.917,460.97718,863.19316,981.32915,869.08616,677.81417,828.61220,266.00516,957.02116,080.31117,060.28517,153.40616,561.39214,318.71312,332.96612,133.27411,821.7337,769.66,255.8066,570.8896,461.9778,463.0257,084.6026,872.268,350.0448,337.0757,994.9417,775.3029,302.6839,157.878,987.1898,421.6585,038.3255,035.9494,897.5045,859.8976,428.144,834.9424,744.0974,658.0274,386.1214,092.0363,985.9693,886.9213,667.3313,517.2443,203.0893,072.623002,498.458000000000
Totaal passiva 26,910.28227,315.30928,395.65129,135.52327,626.51826,623.87225,246.74328,043.29928,341.99626,729.43928,918.48130,112.39932,215.74826,826.70921,836.92521,811.35920,390.1218,634.60616,243.77814,626.08215,575.10814,828.75813,424.26712,628.04913,751.99413,202.70812,342.16913,269.86512,642.55413,065.52921,891.88412,079.498,535.8338,277.2018,005.3567,956.68211,377.2656,770.3266,959.4446,549.866,274.8375,766.817,128.4636,597.7675,954.485,252.5394,769.1194,733.232004,352.3074,332.4313,859.1553,544.7544,657.481,494.9463,121.5611,893.4532,070.3061,475.077
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 12,898.65512,898.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.65512,548.6553,548.6553,548.6553,548.6553,548.6553,548.6553,198.6553,198.6553,198.6553,198.6553,198.6553,198.6553,198.6552,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.239002,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.2392,540.239
Ingehouden winsten 2,162.8371,473.298697.69201,615.6351,139.168743.15401,663.1811,118.144798.6650949.206954.5711,033.2230835.571,325.431732.8960337.322265.111211.3440492.962387.451314.8690558.693303.884280.6980133.57655.556339.47302,132.451374.178279.6220340.09301.598256.2880405.576404.523267.121388.70300280.426233.605640.328423.695626.84220397.112348.25181.6890
Overige gereserveerde algehele resultaten 05,125.0860000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 4,083.7-379.971,217.9971,793.2892,269.5282,947.5623,490.2993,877.5496,205.7075,334.886,567.0487,556.2017,538.9187,520.09910,763.938,198.2738,617.5518,716.3528,710.32217,925.96417,905.55217,960.41217,939.97817,918.97418,251.23818,234.71321,121.53618,196.62518,181.03520,664.04318,132.1914,041.10413,998.38715,920.28315,811.20615,801.8614,939.73516,503.65716,709.23716,439.2716,070.01515,796.55116,060.51216,743.9916,375.98716,477.20216,866.34616,468.97616,674.97416,415.43616,207.77516,467.15616,088.80316,038.44616,190.89716,830.52616,285.52816,957.78417,193.57816,270.875
Totaal eigen vermogen van aandeelhouders 19,145.19219,117.06919,875.04520,273.5120,233.83820,540.82220,547.54420,271.13720,417.54320,653.22121,807.20622,407.90522,580.29822,692.66424,345.80824,509.95124,976.77425,545.62524,885.17925,388.00125,361.78625,332.87625,276.78925,032.96924,890.4524,751.55824,635.0624,299.69424,458.4824,166.58224,112.14519,066.4718,607.04718,516.07818,690.91818,342.09919,612.42519,418.07419,529.09818,979.50918,950.34418,638.38818,857.03919,284.22919,321.80219,421.96419,673.70619,397.9180019,028.4419,24119,269.3719,002.3819,357.97819,326.53519,222.87919,846.27319,915.50619,726.106
Totaal eigen vermogen 19,157.80119,129.63619,887.6220,286.09920,246.16520,553.08320,559.65720,283.14320,429.39720,664.87921,818.7690000000000000000000000000000000000000000000000000
Totaal passiva en aandeelhoudersvermogen 46,068.08346,444.94548,283.27149,421.62247,872.68347,176.95545,806.448,314.43648,771.39347,394.31850,737.2552,531.76954,807.45149,530.8146,194.19546,332.78345,378.40844,192.55841,141.84840,027.31540,950.86940,174.93638,714.22137,672.24538,653.59137,965.37136,987.56237,579.87937,111.31737,242.3146,014.06331,155.87527,152.59726,803.80426,706.54126,308.89530,999.54326,197.84426,497.70825,538.26325,240.26524,419.99626,000.20325,896.65925,292.07124,690.18324,458.53224,147.1140023,397.23323,589.92223,144.96722,563.97324,032.27820,837.83922,360.34521,755.40522,002.1921,201.183