B3 Consulting Group AB (publ)
SSE:B3.ST
83.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1 | 5.2 | 7.9 | 8 | 10 | 22 | 40.9 | 39.669 | 24.4 | 34.5 | 39.1 | 27.764 | 15 | 16 | 11.8 | 5.881 | 7.5 | 9.6 | 19.4 | 6.973 | 5.6 | 3.4 | 15.3 | 14.195 | 7.9 | 10.6 | 14.3 | 19.269 | 3.9 | 3.3 | 10.3 | 11.223 | 6.5 | 9 | 12 | 7.495 | 1.7 | 4.4 | 10 |
Afschrijvingen & Amortisatie
| 9.5 | 6.4 | 6.3 | 5.4 | 5.3 | 5.2 | 5.1 | 4.977 | 4.7 | 5.6 | 5 | 3.296 | 5.4 | 6 | 5.6 | 6.997 | 6.8 | 6.8 | 6.9 | 6.176 | 6.4 | 5.7 | 6.5 | 1.251 | 2.1 | 1.8 | 1.8 | 1.914 | 1.7 | 1.6 | 1.5 | 1.282 | 1.4 | 1.3 | 1.4 | 1.397 | 1.2 | 1 | 1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -42.1 | 22.2 | -17.5 | 20.6 | -42.7 | 16.4 | -5.7 | 23.2 | -35.4 | 17.4 | -6.7 | 5.236 | -31.2 | 29.4 | -3.1 | 6.179 | -24.1 | 58.1 | -22.7 | 24.874 | -14.4 | 15.3 | -8.2 | -10.485 | -10.3 | 15.9 | 12.9 | -2.28 | -22.7 | 8.8 | 21.4 | 4.769 | -9.5 | 21.2 | -8.5 | -9.367 | -3 | 14.6 | -6.8 |
Vorderingen
| 22.1 | 12.4 | -6.7 | 5.7 | 3 | 9.5 | -5 | -22.354 | 0.7 | 8.8 | -19.6 | -32.63 | -8.6 | 2.2 | -2.7 | -6.979 | 9.9 | 41.6 | -24.5 | 5.516 | 18 | 13.1 | -6.7 | -18.553 | 4.2 | 10.2 | 6.6 | -14.679 | -6.3 | 1.6 | 14.9 | -22.867 | 3.4 | 1.1 | -10 | -3.983 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -14.9 | 45.7 | -6.9 | 0.7 | -45.5 | 36.1 | -8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 9.8 | -10.8 | 14.9 | -45.7 | 6.9 | -0.7 | 45.554 | -36.1 | 8.6 | 12.9 | 37.866 | -22.6 | 27.2 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -64.2 | 9.8 | -10.8 | 14.9 | -45.7 | 6.9 | -0.7 | 45.5 | -36.1 | 8.6 | 12.9 | 37.866 | -22.6 | 27.2 | -0.4 | 13.158 | -34 | 16.5 | 1.8 | 19.358 | -32.4 | 2.2 | -1.5 | 8.068 | -14.5 | 5.7 | 6.3 | 12.399 | -16.4 | 7.2 | 6.5 | 27.636 | -12.9 | 20.1 | 1.5 | -5.384 | -3 | 14.6 | -6.8 |
Overige Niet-Contante Posten
| -12.2 | -17.8 | 0.9 | 16.1 | -13.8 | -18.3 | -3.4 | 6.568 | -4.7 | -9.3 | 2.7 | 7.368 | -7.9 | -12.2 | -0.8 | -7.677 | -8.5 | -7.2 | 5.2 | 5.888 | -11.4 | -2.7 | -10.1 | 6.255 | -6.9 | -7.1 | -8.4 | -1.968 | -6.1 | -6.5 | -5.3 | 1.538 | -4.5 | -4.1 | -6.4 | 7.593 | -1.4 | -2.7 | -3.2 |
Kasstroom uit Operationele Activiteiten
| -43.8 | 25.4 | -15.8 | 50.1 | -41.2 | 25.3 | 36.9 | 74.414 | -11 | 48.2 | 40.1 | 43.664 | -18.7 | 39.2 | 13.5 | 11.38 | -18.3 | 67.3 | 8.8 | 43.911 | -13.8 | 21.7 | 3.5 | 9.965 | -7.2 | 21.2 | 20.6 | 16.935 | -23.2 | 7.2 | 27.9 | 18.812 | -6.1 | 27.4 | -1.5 | 7.118 | -1.5 | 17.3 | 1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.6 | -1.5 | -3.2 | -3.9 | -0.8 | 0.4 | -0.6 | 0.411 | -1 | 0.5 | -0.6 | -0.566 | -0.4 | -0.8 | -0.4 | -0.163 | 0 | -0.5 | -1.1 | -1.539 | -0.6 | -2.2 | -2.21 | -1.797 | -0.9 | -0.1 | -0.2 | -0.363 | -0.3 | -1.6 | -0.2 | -0.058 | -0.5 | 0 | 0 | -0.082 | 0 | 0 | -1.6 |
Netto Overnames
| -13.1 | 6.3 | -1.1 | -18.9 | -0.4 | -0.2 | -1 | -3.66 | 0 | 0 | 0 | -0.921 | -0.3 | -3.4 | -0.5 | -0.477 | -0.5 | -1.5 | -0.1 | -0.845 | -9.5 | -0.5 | -5.3 | -8.315 | -3.1 | -6.6 | -27.9 | 5.268 | -10.4 | -17.2 | -19 | -0.133 | -1.7 | -0.1 | -0.5 | -4.978 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -1.3 | -1.6 | -3.8 | -0.4 | -0.2 | -1 | -3.66 | 0 | 0 | 0 | -0.921 | -0.3 | -3.4 | -0.5 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.9 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.6 | 0.5 | 7.4 | -3.7 | 3.7 | 2.1 | 3.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.8 | 3.1 | -1.1 | -7.4 | 4.5 | 0.2 | -1.1 | -0.121 | -0.2 | 0.5 | -0.5 | -0.069 | -0.1 | -4.2 | -0.8 | 0.967 | -0.5 | 0.3 | -0.5 | -1.969 | -2.6 | -2.4 | -2.7 | -0.117 | -0.9 | -0.1 | -3 | -0.356 | 0 | 0 | 0 | -2.958 | 0.1 | 0 | -3.3 | 2.3 | 0.6 | -3.2 | -1.3 |
Kasstroom uit Investeringsactiviteiten
| -17.5 | 4.1 | -4.3 | -26.6 | -0.8 | 3.9 | -1.6 | -3.37 | -1 | 0.5 | -0.6 | -1.556 | -0.8 | -4.2 | -0.9 | 0.327 | -0.5 | -1.7 | -1.3 | -2.384 | -10.1 | -2.7 | -7.51 | -10.229 | -3.8 | -6.9 | -28.1 | 4.549 | -10.7 | -18.8 | -19.2 | -3.011 | -2.1 | -0.1 | -3.3 | -2.76 | 0.6 | -3.2 | -1.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.5 | 135.1 | -12.9 | 30.5 | -8.6 | -8.5 | -8.3 | 0 | -4 | -8.4 | -6.9 | -2.142 | -5.3 | -11 | -9.2 | -32.213 | 19.7 | -8.3 | -9.7 | -21.59 | 15.8 | 3 | 4.1 | 19.834 | -4 | -1.5 | 18 | -1.562 | 14.4 | -2.8 | -2 | -2.733 | -3.2 | -1.4 | -1.6 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 2.3 | 0.2 | 2.1 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 1.003 | 0 | 0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.664 | 0 | 50 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -6.6 | -18.3 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -67.7 | 0 | -0.026 | 0 | -30 | 0 | -0.031 | 0 | -7.6 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -16.7 | 0 | -0.005 | 0 | -17.8 | 0 | -0.019 | 0 | -15.3 | 0 | 0 | 0 | -17 | 0 | -10 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.8 | -9.4 | -6.3 | -5.5 | 15 | -22.9 | -4.9 | -11.383 | -4.2 | -3.2 | 0 | -1.544 | 0.2 | -22.9 | -2.9 | -0.054 | 0 | -16.6 | 0 | -2.055 | 0 | -9.7 | 0 | 0.013 | 0 | -7.7 | -0.1 | -7.377 | 0 | -2.2 | 0 | -2.405 | 0 | -11.2 | 0 | 8.545 | -1.8 | -8.9 | 0.5 |
Kasstroom uit Financieringsactiviteiten
| -2.3 | 119.6 | -23.7 | 25.4 | 6.4 | -99.1 | -13.2 | -61.391 | -8.2 | -41.6 | -6.9 | -3.655 | -5.1 | -41.5 | -12.1 | -32.267 | 19.7 | -24.9 | -9.7 | -23.644 | 15.8 | -23.4 | 4.1 | 19.842 | -4 | -25.3 | 17.9 | -11.184 | 14.4 | -20.3 | -2 | -2.041 | -3.2 | 20.4 | 1.2 | -1.455 | -1.8 | -8.9 | 0.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0.01 | -0.016 | 0 | 0.1 | 0 | -0.016 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -66.9 | 149.1 | -43.8 | 48.9 | -35.6 | -69.9 | 22.1 | 9.693 | -20.2 | 7.1 | 32.6 | 38.44 | -24.6 | -6.5 | 0.5 | -20.513 | 0.9 | 40.7 | -2.2 | 17.847 | -8.1 | -4.4 | 0.1 | 19.562 | -15 | -10.9 | 10.4 | 10.284 | -19.5 | -31.9 | 6.7 | 13.784 | -11.4 | 47.7 | -3.6 | 2.924 | -2.7 | 5.2 | 0.2 |
Kaspositie aan het Einde van de Periode
| 87.3 | 154.2 | 5.1 | 48.9 | 0 | 35.6 | 105.5 | 83.393 | 73.7 | 93.9 | 86.8 | 54.24 | 15.8 | 40.4 | 46.9 | 46.387 | 66.9 | 66 | 25.3 | 27.547 | 9.7 | 17.8 | 22.2 | 22.062 | 2.5 | 17.5 | 28.4 | 17.984 | 7.7 | 27.2 | 59.1 | 52.384 | 38.6 | 50 | 2.3 | 5.924 | 3 | 5.7 | 0.5 |