B3 Consulting Group AB (publ)

SSE:B3.ST

83.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 87.3154.25.148.9-98.435.6105.583.39373.793.986.854.2415.840.446.946.38766.96625.327.5479.717.822.222.0622.517.528.417.9847.727.259.152.38438.6502.35.924-0.321
Kortetermijnbeleggingen -1.40-2.90-2.9-2.9-2.9-3.552-3.5-3.6-3.6-3.588-3.6-3.8-4.20000-4.681000-4.8360000-3.700000000.642
Liquide middelen en kortetermijnbeleggingen 87.3154.25.148.9-98.435.6105.583.39373.793.986.854.2415.840.446.946.38766.96625.327.5479.717.822.222.0622.517.528.417.9847.727.259.152.38438.6502.35.9240.321
Nettovorderingen 0196.4201.9226.1189.8188.7182.2229.655175.1185.3191.4182.9152.2161.1155.5160.3145.4157.5188.9147.872191.2192.4198186.1140.2144174.3149.138155.3134.1126.5138.486125.6126.9128.396.4250
Voorraad 000098.4000000000000-136.600-145.80.8-1710-140.2-14431.70-132.3-117.2-114.1000000
Overige vlottende activa 68.482.670.754.777.460.660.86.80965.855.455.248.91572.259.153.747.86844.537.861.448.26367.85144.141.65941.835.831.831.16134.326.722.816.45400020.3380
Totaal vlottende activa 373400.6251.4281.4241.4269.7340.1319.857296.3316.4316.2267.426208.2231.3233.2227.011234.1240.4238.6223.682223.3226.2237.3221.633184.5197.3213.8198.283174.3171.1196193.053164.2176.9130.6122.6870.321
Niet-vlottende activa:
Materiële vaste activa, netto 115.3105.7106.4111.860.360.25564.81961.157.856.458.19358.755.341.853.15256.262.569.168.43172.873.880.229.7426.923.123.825.32924.522.621.517.06518.918.819.719.2070
Goodwill 000211.7000211.705000211.705000211.705217.2217.5217.3207.661208.6170.7168.9157.157151.4148.7149113.4911478.562.639.04839353535.0480
Immateriële activa 414.5213.4213.52.3214.3214.7215.13.8215.9216.2216.65.253217.1217.3216.95.2190005.4250001.2910000.414000000000
Goodwill en immateriële activa 414.5213.4213.5214214.3214.7215.1215.505215.9216.2216.6216.958217.1217.3216.9216.924217.2217.5217.3213.086208.6170.7168.9158.448151.4148.7149113.90411478.562.639.04839353535.0480
Langetermijnbeleggingen 5.319.42320.923.520.421.920.03713.712.910.914.511.817.1158.727.56.95.814.3829.77.17.312.7886.55.25.32.9924.24.23.80.37200000
Belastingvorderingen 54.64.54.52.92.82.82.7633.92.92.72.6793.51.82.42.6354.5432.4134.64.13.63.1325.85.55.14.6964.74.63.53.525001.800
Overige niet-vlottende activa 00000000.001000-0.0360003.7624.74.84.8-0.0014.54.65-0.0014.84.24.54.1920003.444.140.72.638-0.321
Totaal niet-vlottende activa 540.1343.1347.4351.2301298.1294.8303.125294.6289.8286.6292.294291.1291.5276.1285.193290.1295.7300298.311300.2260.3265204.107195.4186.7187.7151.113147.4109.991.463.456257.857.256.893-0.321
Totaal activa 913.1743.7598.8632.6542.4567.8634.9622.982590.9606.2602.8559.72499.3522.8509.3512.204524.2536.1538.6521.993523.5486.5502.3425.74379.9384401.5349.396321.7281287.4256.503226.2234.7187.8179.580
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 49.745.13842.234.63230.93731.333.330.735.11519.922.429.731.77923.6222123.63523.623.527.834.95627.429.529.830.21625.917.716.520.84200016.9270
Kortlopende schulden 31.93088.164.787.671.851.444.152.948.746.436.58773.688.392.694.58176.652.148.536.88663.947.369.531.41415.48.59.510.37108.5108.58110.910.414.310.2340
Belastingschulden 00043.8001.855.19500041.42400027.57801.11.333.632.21.21.527.451.51.51.425.1332.11.71.917.1800000
Uitgestelde opbrengsten 0082.56.66694.5017.812000224.177582.977.3197.23958.584.573.5182.1957.267.161.8159.70842.25449.7147.32142.243.340.7119.82400000
Overige kortlopende verplichtingen 280.8263.2114.1185.3122.9142.9250.4202.34203.6237.2230.8-40.362139.9147.6120-32.481128.6123.9124.4-12.94896104.8104-14.449156.7171.6164.2-18.597144.3145.887.1-17.133112.8123.599.186.2490
Totaal kortlopende verplichtingen 362.4338.3322.7342.6311.1341.2334.5338.635287.8319.2307.9296.934308.4341.2319.6318.696287.3283.6268.7263.393242.9243.9264.6239.079201211.1204.9194.443182.3173.7156.2149.294123.7133.9113.4113.410
Langlopende verplichtingen:
Langetermijnschulden 0264.6163.9106.373.8794855.91774.480.581.667.93450.846.516.326.808105113.8129.8105.856159.9145.5125.448.08449.447.346.827.78727.511.514.211.51511.614.414.615.0560
Uitgestelde opbrengsten niet-vlottend 0000000000000095.60.575.20.70.6-45.8580.40.40.314.3121.210.70.4030006.0300000
Uitgestelde belastingverplichtingen niet-vlottend 700000000000000.70.2320.50.50.50.5231.91.71.81.7872.92.92.92.9933.53.42.92.891003.100
Overige niet-vlottende verplichtingen 269.71.1-63.43.5-33.6-34.5-3.60.479-15.5-16.9-15.10.246-14.7-15.61.30.233-20.7-9.5-1214.401-17.6-21.2-251.81914.115.32816.099136.620.42.9558.37.711.611.520
Totaal niet-vlottende verplichtingen 276.7265.7100.5109.840.244.544.456.39658.963.666.568.1836.130.918.327.61184.8105.5118.9120.78144.6126.4102.564.21567.665.577.744.2894421.537.520.519.922.126.226.5760
Totaal passiva 639.1604423.2452.4351.3385.7378.9395.031346.7382.8374.4365.114344.5372.1337.9346.307372.1389.1387.6384.173387.5370.3367.1303.294268.6276.6282.6238.732226.3195.2193.7169.794143.6156139.6139.9860
Eigen vermogen:
Preferente aandelen 000001.80000000000000000000000000000000
Gewone aandelen 0.90.90.90.90.90.90.90.8760.90.90.90.8580.90.90.80.8410.80.80.80.7520.80.80.70.7420.70.70.70.7420.70.70.70.72982.678.748.20.1050
Ingehouden winsten 144.912.54141.768.659.8123.995.613116.998.2103.975.00136.933.44134.20630.926.335.425.36622.221.344.938.32329.827.135.441.38427.526.140.533.8990047.720.8560
Overige gereserveerde algehele resultaten 000-00-1.80.100-0000091.800-000-000-0000-0-0-000000-021.852
Overige totale aandeelhoudersvermogen 97.5114.1114.1114.198.598.598.698.45898.598.598.598.45898.598.59190.94581.281.260.660.56460.660.653.953.87453.953.953.953.87453.945.845.845.78700-47.70.02113.062
Totaal eigen vermogen van aandeelhouders 243.3127.5156156.7168157.4223.4194.947216.3197.6203.3174.317136.3132.8132.8125.992112.9108.396.886.68283.682.799.592.93984.481.7909682.172.68780.41582.678.748.220.98234.914
Totaal eigen vermogen 274139.7175.6180.2191.1182.1256227.951244.2223.4228.4194.606154.8150.7171.4165.897152.1147151137.82136116.2135.2122.446111.3107.4118.9110.66495.485.893.786.70982.678.748.239.59434.914
Totaal passiva en aandeelhoudersvermogen 913.1743.7598.8632.6542.4567.8634.9622.982590.9606.2602.8559.72499.3522.8509.3512.204524.2536.1538.6521.993523.5486.5502.3425.74379.9384401.5349.396321.7281287.4256.503226.2234.7187.8179.5834.914