Brand 24 S.A.
WSE:B24.WA
37 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.58 | 8.244 | 6.699 | 5.459 | 3.827 | 3.804 | 2.406 | 2.008 | 2.097 | 1.967 | 1.731 | 0.514 | 1.043 | 0.802 | 0.972 | 0.669 | 0.63 | 0.169 | 0.358 | 0.28 | 0.411 | 0.72 | 0.636 | -1.053 | -1.452 | -2.131 | 2.573 | -0.195 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.063 | 0.076 | 0 | 0 | 0 | 0 | 0.065 | 1.053 | 1.452 | 2.131 | 0 | 0.391 |
Liquide middelen en kortetermijnbeleggingen
| 4.58 | 8.244 | 6.699 | 5.459 | 3.827 | 3.804 | 2.406 | 2.008 | 2.097 | 1.967 | 1.731 | 0.514 | 1.043 | 0.802 | 0.972 | 0.669 | 0.63 | 0.169 | 0.358 | 0.28 | 0.411 | 0.72 | 0.636 | 1.053 | 1.452 | 2.131 | 2.573 | 0.195 |
Nettovorderingen
| 0.892 | 1.383 | 1.426 | 1.614 | 2.828 | 1.851 | 2.144 | 1.538 | 1.412 | 0.838 | 1.041 | 1.019 | 0.76 | 0.611 | 0.563 | 0.813 | 0.93 | 0.908 | 0.812 | 1.346 | 1.105 | 1.053 | 0.959 | 1.248 | 1.236 | 0.882 | 0.569 | 0 |
Voorraad
| -0.892 | 0 | 0 | 0.807 | 0.701 | 0.619 | 0.519 | -1.538 | -1.412 | 0 | 0 | 0 | -0.76 | -0.611 | 0 | 0 | 0 | -0.908 | -0.812 | 0 | -1.105 | 0 | -0.959 | -1.248 | 0 | -0.882 | 0 | 0 |
Overige vlottende activa
| 4.061 | 0.687 | 0.65 | 0 | 0 | 0 | 0 | 1.975 | 1.754 | 1.116 | 1.227 | 1.15 | 0.859 | 0.727 | 0.851 | 1.209 | 1.332 | 1.368 | 1.368 | 1.829 | 1.48 | 0.36 | 1.234 | 1.823 | 1.643 | 1.286 | 0.177 | 0 |
Totaal vlottende activa
| 8.641 | 10.314 | 8.776 | 7.88 | 7.356 | 6.275 | 5.069 | 3.983 | 3.851 | 3.083 | 2.958 | 1.663 | 1.902 | 1.529 | 1.824 | 1.878 | 1.962 | 1.537 | 1.726 | 2.109 | 1.891 | 2.132 | 1.871 | 2.876 | 3.095 | 3.417 | 3.319 | 0.195 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.171 | 5.438 | 5.634 | 6.769 | 1.362 | 1 | 1.233 | 1.449 | 1.619 | 1.786 | 2.007 | 2.221 | 2.544 | 2.818 | 2.827 | 3.535 | 4.091 | 4.552 | 5.177 | 6.119 | 1.119 | 1.536 | 1.775 | 0.169 | 0.143 | 0.099 | 2.618 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8.915 | 8.765 | 8.664 | 8.587 | 8.491 | 7.912 | 7.342 | 6.818 | 6.318 | 5.871 | 5.463 | 5.033 | 4.749 | 4.612 | 4.449 | 4.279 | 4.047 | 3.804 | 3.544 | 3.188 | 2.785 | 2.385 | 2.017 | 1.302 | 1.235 | 0.988 | 1.168 | 0 |
Goodwill en immateriële activa
| 8.915 | 8.765 | 8.664 | 8.587 | 8.491 | 7.912 | 7.342 | 6.818 | 6.318 | 5.871 | 5.463 | 5.033 | 4.749 | 4.612 | 4.449 | 4.279 | 4.047 | 3.804 | 3.544 | 3.188 | 2.785 | 2.385 | 2.017 | 1.302 | 1.235 | 0.988 | 1.168 | 0 |
Langetermijnbeleggingen
| 0 | 0.226 | 0.212 | 0.212 | 0.212 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.044 | 0.137 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.018 | 1.268 | 1.174 | 1.126 | 0.943 | 0.793 | 0.495 | 0.57 | 0.677 | 0.835 | 0.893 | 0.919 | 0.997 | 1.023 | 0.999 | 0.923 | 0.862 | 0.83 | 0.69 | 0.506 | 0.405 | 0 | 0.364 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.291 | 0.047 | 0.052 | 0.007 | 0.008 | 0.008 | 0.009 | 0.009 | 0.007 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.456 | 0.003 | 0.18 | 0.173 | 0.137 | 0.167 | -0.195 |
Totaal niet-vlottende activa
| 15.395 | 15.744 | 15.736 | 16.702 | 11.016 | 9.781 | 9.146 | 8.913 | 8.688 | 8.564 | 8.435 | 8.26 | 8.377 | 8.54 | 8.363 | 8.825 | 9.088 | 9.274 | 9.5 | 9.865 | 4.453 | 4.376 | 4.223 | 1.651 | 1.551 | 1.224 | 3.953 | -0.195 |
Totaal activa
| 24.036 | 26.058 | 24.512 | 24.583 | 18.372 | 16.056 | 14.215 | 12.896 | 12.539 | 11.647 | 11.393 | 9.923 | 10.279 | 10.069 | 10.186 | 10.703 | 11.05 | 10.81 | 11.226 | 11.974 | 6.344 | 6.509 | 6.094 | 4.527 | 4.646 | 4.641 | 7.271 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 1.857 | 1.295 | 1.388 | 1.382 | 1.091 | 1.403 | 1.299 | 1.201 | 1.41 | 0.767 | 0.999 | 0.999 | 0.624 | 0.742 | 0.82 | 0.983 | 0.516 | 1.316 | 1.462 | 1.058 | 0.821 | 0.643 | 0.62 | 0 | 0 | 0 | 0.39 | 0 |
Kortlopende schulden
| 0.215 | 1.667 | 1.621 | 1.404 | 0.771 | 0.937 | 1.113 | 1.284 | 1.381 | 1.863 | 1.988 | 2.02 | 2.21 | 2.092 | 2.179 | 2.26 | 2.103 | 3.544 | 3.101 | 2.584 | 1.11 | 0.174 | 1.203 | 0 | 0 | 0 | 0.004 | 0 |
Belastingschulden
| 0.061 | 0.42 | 0.082 | 0.142 | -0.013 | 0.274 | 0.115 | 0.049 | 0.024 | 0.066 | 0.048 | 0.019 | 0.045 | 0.04 | 0.059 | 0.018 | 0.044 | 0.071 | 0.142 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.993 | 0.42 | 0.082 | 3.748 | 3.553 | 2.395 | 1.669 | 0 | 1.557 | 0 | 1.371 | 1.037 | 1.528 | 1.212 | 1.271 | 1.113 | 0.816 | 0.546 | 0.308 | 0.286 | 0.214 | 0 | 0.204 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.679 | 4.271 | 3.746 | 0.034 | 0.259 | 0.983 | 0.616 | 2.407 | 0.387 | 1.825 | 0.067 | 0.066 | 0.074 | 0.077 | 0.08 | 0.116 | 0.939 | 0.923 | 1.098 | 1.39 | 1.475 | 2.849 | 1.204 | 0.733 | 0.643 | 1.098 | 2.103 | 0 |
Totaal kortlopende verplichtingen
| 8.744 | 7.653 | 6.836 | 6.567 | 5.674 | 5.718 | 4.698 | 4.891 | 4.735 | 4.455 | 4.424 | 4.122 | 4.436 | 4.123 | 4.35 | 4.473 | 4.374 | 6.329 | 5.969 | 5.319 | 3.62 | 3.666 | 3.231 | 0.733 | 0.643 | 1.098 | 2.497 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 3.465 | 3.782 | 0.026 | 4.178 | 0.393 | 0.546 | 0.698 | 0.849 | 1 | 0.809 | 1.055 | 1.236 | 1.501 | 1.77 | 1.715 | 2.216 | 2.628 | 2.962 | 3.351 | 4.239 | 0.368 | 0.492 | 0.515 | 0 | 0 | 0 | 1.25 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.126 | 2.304 | 2.481 | 3.031 | 2.297 | 1.666 | 1.666 | 1.014 | 1.014 | 1.014 | 1.014 | 0 | 0 | 0 | -0 | 0.029 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.48 | 0.49 | 0.499 | 0.526 | 0.534 | 0.498 | 0.546 | 0.463 | 0.445 | 0.427 | 0.415 | 0.401 | 0.376 | 0.345 | 0.308 | 0.279 | 0.254 | 0.231 | 0.202 | 0.081 | 0.046 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | -2.304 | 3.995 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.033 | 0 | -0 | -0 | 0.035 | 0.006 | 0.674 | 0.815 | 0.176 | 0.004 | 0 |
Totaal niet-vlottende verplichtingen
| 6.072 | 4.272 | 7 | 7.735 | 3.224 | 2.711 | 2.911 | 2.326 | 2.459 | 2.249 | 2.484 | 1.637 | 1.876 | 2.115 | 2.023 | 2.524 | 2.904 | 3.227 | 3.557 | 4.319 | 0.414 | 0.526 | 0.523 | 0.674 | 0.815 | 0.176 | 1.254 | 0 |
Totaal passiva
| 14.816 | 11.925 | 13.837 | 14.302 | 8.898 | 8.429 | 7.609 | 7.217 | 7.194 | 6.704 | 6.908 | 5.759 | 6.312 | 6.238 | 6.372 | 6.997 | 7.278 | 9.556 | 9.527 | 9.638 | 4.034 | 4.192 | 3.754 | 1.408 | 1.458 | 1.275 | 3.751 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 2.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 |
Gewone aandelen
| 0.223 | 0.223 | 0.223 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.22 | 0.22 | 0.22 | 0.216 | 0.216 | 0.216 | 0.216 | 0.216 | 0.215 | 0.202 | 0.202 | 0.201 | 0.201 | 0.201 | 0.201 | 0.2 | 0.2 | 0.2 | 0.189 | 0 |
Ingehouden winsten
| -4.545 | -1.944 | -3.104 | -2.935 | -3.79 | -5.624 | -6.617 | -6.866 | -7.248 | -7.696 | -8.164 | -8.063 | -8.272 | -8.394 | -8.428 | -7.73 | -7.655 | -7.508 | -7.08 | -6.068 | -6.116 | -6.102 | -6.083 | -2.293 | -2.221 | -2.013 | -4.327 | 0 |
Overige gereserveerde algehele resultaten
| 5.711 | 5.719 | 5.725 | 5.163 | 5.211 | 5.199 | 5.172 | 4.493 | 4.542 | 4.587 | 4.598 | 4.18 | 4.191 | 4.178 | 4.195 | 3.388 | 3.38 | 3.375 | 3.392 | 3.017 | 3.04 | 3.033 | 3.036 | 0.026 | 0.024 | -0.006 | 5.671 | 1.337 |
Overige totale aandeelhoudersvermogen
| 5.711 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 7.831 | 5.185 | 5.185 | 5.185 | 5.185 | 5.185 | 5.185 | 5.185 | 5.185 | 5.179 | 1.988 | 0 |
Totaal eigen vermogen van aandeelhouders
| 9.22 | 11.83 | 10.675 | 10.28 | 9.473 | 7.627 | 6.607 | 5.679 | 5.345 | 4.943 | 4.485 | 4.165 | 3.967 | 3.831 | 3.814 | 3.706 | 3.772 | 1.254 | 1.699 | 2.336 | 2.31 | 2.317 | 2.34 | 3.119 | 3.188 | 3.367 | 3.52 | 1.337 |
Totaal eigen vermogen
| 9.22 | 11.83 | 10.675 | 10.28 | 9.473 | 7.627 | 6.607 | 5.679 | 5.345 | 4.943 | 4.485 | 4.165 | 3.967 | 3.831 | 3.814 | 3.706 | 3.772 | 1.254 | 1.699 | 2.336 | 2.31 | 2.317 | 2.34 | 3.119 | 3.188 | 3.367 | 3.52 | 1.337 |
Totaal passiva en aandeelhoudersvermogen
| 24.036 | 26.058 | 24.512 | 24.583 | 18.372 | 16.056 | 14.215 | 12.896 | 12.539 | 11.647 | 11.393 | 9.923 | 10.279 | 10.069 | 10.186 | 10.703 | 11.05 | 10.81 | 11.226 | 11.974 | 6.344 | 6.509 | 6.094 | 4.527 | 4.646 | 4.641 | 7.271 | 1.337 |