AZZ Inc.
NYSE:AZZ
83.68 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 409.007 | 413.208 | 366.569 | 381.605 | 398.542 | 390.873 | 336.504 | 373.301 | 406.71 | 314.398 | 224.654 | 231.737 | 216.447 | 229.826 | 195.629 | 226.623 | 203.372 | 213.293 | 245.365 | 291.139 | 236.19 | 289.123 | 202.548 | 239.516 | 222.787 | 262.236 | 200.66 | 208.158 | 190.407 | 208.551 | 193.759 | 227.459 | 195.045 | 242.667 | 217.611 | 242.447 | 214.246 | 228.888 | 182.311 | 224.833 | 193.416 | 216.126 | 181.011 | 197.755 | 189.782 | 183.175 | 140.391 | 149.675 | 153.385 | 127.143 | 123.626 | 116.493 | 114.661 | 114.333 | 100.686 | 102.898 | 99.591 | 77.475 | 84.863 | 81.518 | 95.157 | 95.492 | 100.286 | 108.86 | 103.259 | 99.958 | 76.617 | 86.593 | 81.606 | 75.377 | 79.648 | 65.361 | 62.882 | 52.453 | 50.275 | 44.323 | 47.847 | 44.739 | 37.927 | 38.297 | 36.51 | 39.693 | 32.504 | 33.338 | 34.011 | 36.348 | 39.797 | 45.117 | 48.773 | 49.683 | 50.481 | 35.257 | 32.874 | 34.306 | 30.902 | 32.086 | 30.474 | 27.944 | 26.244 | 24.7 | 21 | 20.7 | 20 | 19.4 | 20.7 | 20.7 | 20.3 | 18.1 | 18.8 | 18.4 | 15.3 | 14.3 | 13.9 | 14.2 | 12.8 | 13 | 11.3 | 12.1 | 11.7 | 10.5 | 11.1 | 11.3 | 10.7 | 9.9 | 10.4 | 9.8 | 7.9 | 7.6 | 7.7 | 7.5 | 7.2 | 7.5 | 8 | 7.5 | 8.3 | 7.7 | 5.8 | 5.4 | 4.4 | 4.3 | 4.6 | 4.5 | 3.8 | 4.9 | 6.8 | 5.8 | 4.3 | 4 | 3.4 | 2.8 | 2.6 | 2.1 | 2.4 | 3.4 | 3.7 | 3.5 | 4.5 |
Kosten van de omzet
| 305.493 | 310.538 | 285.522 | 293.456 | 301.296 | 293.854 | 275.251 | 300.219 | 305.155 | 229.942 | 169.437 | 174.773 | 161.332 | 171.899 | 149.859 | 171.948 | 157.278 | 171.085 | 194.261 | 223.808 | 183.504 | 223.016 | 159.291 | 189.761 | 175.883 | 203.531 | 162.65 | 177.041 | 148.938 | 159.285 | 148.055 | 173.593 | 153.159 | 179.34 | 162.757 | 179.999 | 160.741 | 169.584 | 134.879 | 164.058 | 151.316 | 160.738 | 135.287 | 144.395 | 133.877 | 132.459 | 102.399 | 104.672 | 110.073 | 89.278 | 91.295 | 85.686 | 84.281 | 83.264 | 73.304 | 75.253 | 70.538 | 53.911 | 61.232 | 55.805 | 64.543 | 65.804 | 72.167 | 79.373 | 73.782 | 73.689 | 56.708 | 66.369 | 60.365 | 56.208 | 60.606 | 48.247 | 45.85 | 38.708 | 38.952 | 35.476 | 39.694 | 35.733 | 30.129 | 31.276 | 30.002 | 32.496 | 25.848 | 26.607 | 27.74 | 30.019 | 32.294 | 35.967 | 38.307 | 38.483 | 40.127 | 27.149 | 25.481 | 24.751 | 27.214 | 22.866 | 21.301 | 19.332 | 17.96 | 15.5 | 14.5 | 14.3 | 15.3 | 14.1 | 14.9 | 14.6 | 14.7 | 12.8 | 13 | 12.5 | 10 | 9.7 | 9.4 | 9.5 | 8.7 | 9 | 7.8 | 8.6 | 9.8 | 7.6 | 7.1 | 7.9 | 7.2 | 7 | 7.6 | 6.8 | 5.4 | 6.1 | 5.9 | 5.5 | 5.5 | 5.3 | 5.9 | 5.4 | 6.3 | 5.3 | 4.1 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 103.514 | 102.67 | 81.047 | 88.149 | 97.246 | 97.019 | 61.253 | 73.082 | 101.555 | 84.456 | 55.217 | 56.964 | 55.115 | 57.927 | 45.77 | 54.675 | 46.094 | 42.208 | 51.104 | 67.331 | 52.686 | 66.107 | 43.257 | 49.755 | 46.904 | 58.705 | 38.01 | 31.117 | 41.469 | 49.266 | 45.704 | 53.866 | 41.886 | 63.327 | 54.854 | 62.448 | 53.505 | 59.304 | 47.432 | 60.775 | 42.1 | 55.389 | 45.724 | 53.361 | 55.905 | 50.716 | 37.992 | 45.003 | 43.312 | 37.865 | 32.331 | 30.807 | 30.38 | 31.069 | 27.382 | 27.645 | 29.053 | 23.563 | 23.631 | 25.713 | 30.614 | 29.688 | 28.119 | 29.487 | 29.477 | 26.269 | 19.909 | 20.224 | 21.241 | 19.169 | 19.041 | 17.114 | 17.031 | 13.745 | 11.323 | 8.847 | 8.153 | 9.006 | 7.798 | 7.021 | 6.509 | 7.197 | 6.656 | 6.731 | 6.271 | 6.329 | 7.503 | 9.15 | 10.467 | 11.199 | 10.354 | 8.108 | 7.393 | 9.555 | 3.688 | 9.22 | 9.173 | 8.613 | 8.284 | 9.2 | 6.5 | 6.4 | 4.7 | 5.3 | 5.8 | 6.1 | 5.6 | 5.3 | 5.8 | 5.9 | 5.3 | 4.6 | 4.5 | 4.7 | 4.1 | 4 | 3.5 | 3.5 | 1.9 | 2.9 | 4 | 3.4 | 3.5 | 2.9 | 2.8 | 3 | 2.5 | 1.5 | 1.8 | 2 | 1.7 | 2.2 | 2.1 | 2.1 | 2 | 2.4 | 1.7 | 1.9 | 4.4 | 4.3 | 4.6 | 4.5 | 3.8 | 4.9 | 6.8 | 5.8 | 4.3 | 4 | 3.4 | 2.8 | 2.6 | 2.1 | 2.4 | 3.4 | 3.7 | 3.5 | 4.5 |
Brutowinstmarge
| 0.253 | 0.248 | 0.221 | 0.231 | 0.244 | 0.248 | 0.182 | 0.196 | 0.25 | 0.269 | 0.246 | 0.246 | 0.255 | 0.252 | 0.234 | 0.241 | 0.227 | 0.198 | 0.208 | 0.231 | 0.223 | 0.229 | 0.214 | 0.208 | 0.211 | 0.224 | 0.189 | 0.149 | 0.218 | 0.236 | 0.236 | 0.237 | 0.215 | 0.261 | 0.252 | 0.258 | 0.25 | 0.259 | 0.26 | 0.27 | 0.218 | 0.256 | 0.253 | 0.27 | 0.295 | 0.277 | 0.271 | 0.301 | 0.282 | 0.298 | 0.262 | 0.264 | 0.265 | 0.272 | 0.272 | 0.269 | 0.292 | 0.304 | 0.278 | 0.315 | 0.322 | 0.311 | 0.28 | 0.271 | 0.285 | 0.263 | 0.26 | 0.234 | 0.26 | 0.254 | 0.239 | 0.262 | 0.271 | 0.262 | 0.225 | 0.2 | 0.17 | 0.201 | 0.206 | 0.183 | 0.178 | 0.181 | 0.205 | 0.202 | 0.184 | 0.174 | 0.189 | 0.203 | 0.215 | 0.225 | 0.205 | 0.23 | 0.225 | 0.279 | 0.119 | 0.287 | 0.301 | 0.308 | 0.316 | 0.372 | 0.31 | 0.309 | 0.235 | 0.273 | 0.28 | 0.295 | 0.276 | 0.293 | 0.309 | 0.321 | 0.346 | 0.322 | 0.324 | 0.331 | 0.32 | 0.308 | 0.31 | 0.289 | 0.162 | 0.276 | 0.36 | 0.301 | 0.327 | 0.293 | 0.269 | 0.306 | 0.316 | 0.197 | 0.234 | 0.267 | 0.236 | 0.293 | 0.263 | 0.28 | 0.241 | 0.312 | 0.293 | 0.352 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.849 | 0 | 5.102 | 5.747 | 6.593 | 4.176 | 3.918 | 4.014 | 4.157 | 3.75 | 3.767 | 3.514 | 3.708 | 3.3 | 2.6 | 2.7 | 2.3 | 2.4 | 2.5 | 0 | 2.4 | 2.4 | 2.4 | 2.4 | 2 | 2 | 2 | 2.1 | 2 | 1.9 | 1.8 | 1.8 | 0 | 1.5 | 1.7 | 1.9 | 0 | 1.6 | 1.5 | 1.7 | 0 | 1 | 1.2 | 1.2 | 0 | 1.2 | 1.2 | 1.1 | 0 | 1.2 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35.868 | 32.921 | 38.774 | 35.325 | 36.239 | 31.523 | 25.058 | 27.689 | 37.414 | 44.546 | 31.006 | 26.872 | 28.587 | 27.215 | 27.268 | 25.228 | 26.749 | 27.89 | 39.738 | 33.903 | 30.479 | 35.133 | 29.871 | 26.986 | 29.799 | 35.009 | 28.726 | 29.563 | 26.413 | 27.359 | 25.526 | 25.082 | 26.997 | 28.819 | 28.278 | 26.04 | 27.086 | 26.419 | 24.339 | 27.847 | 19.144 | 27.541 | 24.613 | 28.113 | 26.179 | 26.687 | 17.17 | 17.895 | 15.768 | 15.356 | 12.755 | 11.32 | 11.74 | 13.049 | 11.222 | 10.918 | 12.23 | 12.274 | 9.666 | 10.238 | 11.389 | 12.124 | 10.676 | 11.317 | 11.372 | 9.857 | 8.445 | 7.449 | 8.363 | 12.004 | 7.409 | 8.738 | 8.524 | 7.278 | 7.133 | 6.138 | 5.427 | 5.201 | 5.372 | 4.74 | 4.63 | 4.75 | 4.381 | 4.166 | 4.174 | 4.417 | 4.744 | 4.96 | 5.102 | 5.747 | 6.593 | 4.176 | 3.918 | 4.014 | 4.157 | 3.75 | 3.767 | 3.514 | 3.708 | 3.3 | 2.6 | 2.7 | 2.3 | 2.4 | 2.5 | 0 | 2.4 | 2.4 | 2.4 | 2.4 | 2 | 2 | 2 | 2.1 | 2 | 1.9 | 1.8 | 1.8 | 1.5 | 1.5 | 1.7 | 1.9 | 2 | 1.6 | 1.5 | 1.7 | 1.1 | 1 | 1.2 | 1.2 | 1.1 | 1.2 | 1.2 | 1.1 | 1.2 | 1.2 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.204 | 0.152 | -0.041 | 0.088 | -0.038 | 0.658 | 0.61 | -0.055 | -0.798 | 0.762 | -1.413 | -0.918 | 0.969 | -0.144 | 0.724 | -0.092 | -1.456 | -0.623 | 0.743 | -0.686 | -0.424 | 0.181 | -0.309 | 0.857 | 0.291 | -3.209 | 0.007 | 0.394 | 0.085 | 0.248 | 0.759 | 0.068 | 0.122 | -2.264 | 0.027 | -0.547 | -0.307 | -1.35 | -1.322 | -0.017 | 0.031 | 0.549 | -0.094 | -0.117 | 3.828 | 0.455 | 0.454 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.494 | -4.318 | 1.439 | 1.427 | 1.413 | 1.47 | 2.3 | 1 | 1 | 1 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.4 | 0.8 | 0 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | -16.4 | 0 | 0 | 0 | -20.3 | 0 | 0 | 0 | -13.4 | 0 | 0 | 0 | -10.6 | 0 | 0 | 0 | -17.6 | 0 | 0 |
Bedrijfskosten
| 35.868 | 32.921 | 38.774 | 35.325 | 36.239 | 31.523 | 25.058 | 27.689 | 37.414 | 44.546 | 31.006 | 26.872 | 28.587 | 27.215 | 27.268 | 25.228 | 26.749 | 27.89 | 39.738 | 33.903 | 30.479 | 35.133 | 29.871 | 26.986 | 29.799 | 35.009 | 28.726 | 29.563 | 26.413 | 27.359 | 25.526 | 25.082 | 26.997 | 28.819 | 28.278 | 26.04 | 27.086 | 26.419 | 24.339 | 27.847 | 19.144 | 27.541 | 24.613 | 28.113 | 26.179 | 26.687 | 17.17 | 17.895 | 15.768 | 15.356 | 12.755 | 11.12 | 11.74 | 13.049 | 11.222 | 10.918 | 12.23 | 12.274 | 8.673 | 10.238 | 11.389 | 12.124 | 10.676 | 11.317 | 11.372 | 9.857 | 8.445 | 7.449 | 8.363 | 12.004 | 7.409 | 8.738 | 8.524 | 7.278 | 7.133 | 6.138 | 5.427 | 5.201 | 5.372 | 4.74 | 4.63 | 4.75 | 4.381 | 4.166 | 4.174 | 4.417 | 4.744 | 4.96 | 5.102 | 5.747 | 6.593 | 4.176 | 3.918 | 5.508 | -0.161 | 5.189 | 5.194 | 4.927 | 5.178 | 5.6 | 3.6 | 3.7 | 3.3 | 3.3 | 3.4 | 3.3 | 3.2 | 3.1 | 3.2 | 3.1 | 2.7 | 2.7 | 2.6 | 2.8 | 2.6 | 2.4 | 2.4 | 2.3 | 2.1 | 1.9 | 2.5 | 1.9 | 2.5 | 2 | 1.9 | 2.1 | 1.4 | 1.3 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.6 | 1.5 | 1.1 | 1 | -16.4 | 0 | 0 | 0 | -20.3 | 0 | 0 | 0 | -13.4 | 0 | 0 | 0 | -10.6 | 0 | 0 | 0 | -17.6 | 0 | 0 |
Bedrijfsresultaat
| 67.646 | 69.749 | 42.273 | 52.824 | 61.007 | 65.496 | 19.667 | 25.071 | 64.141 | 39.91 | 13.53 | 30.092 | 26.528 | 30.712 | 18.772 | 27.871 | 0.652 | 14.318 | -7.266 | 33.428 | 22.207 | 30.974 | 13.386 | 22.769 | 17.105 | 23.696 | 9.284 | 1.554 | 15.056 | 21.907 | 20.178 | 28.784 | 14.889 | 34.508 | 26.576 | 36.408 | 26.419 | 32.885 | 23.093 | 32.928 | 22.956 | 27.847 | 21.112 | 25.248 | 29.726 | 24.028 | 20.823 | 27.108 | 27.544 | 22.509 | 19.576 | 19.487 | 18.64 | 18.019 | 16.16 | 16.726 | 16.822 | 11.289 | 14.957 | 15.475 | 19.224 | 17.565 | 17.443 | 18.171 | 18.105 | 16.412 | 11.463 | 12.775 | 12.878 | 7.164 | 11.632 | 8.376 | 8.507 | 6.467 | 4.19 | 2.71 | 2.726 | 3.804 | 2.426 | 2.281 | 1.879 | 2.447 | 2.275 | 2.565 | 2.097 | 1.912 | 2.759 | 4.19 | 5.365 | 5.452 | 3.761 | 3.932 | 3.475 | 4.047 | 3.849 | 4.031 | 3.979 | 3.686 | 3.106 | 3.6 | 2.9 | 2.7 | 1.4 | 2 | 2.4 | 2.8 | 2.4 | 2.2 | 2.6 | 2.8 | 2.6 | 1.9 | 1.9 | 1.9 | 1.5 | 1.6 | 1.1 | 1.2 | -0.2 | 1 | 1.5 | 1.5 | 1 | 0.9 | 0.9 | 0.9 | 1.1 | 0.2 | 0.3 | 0.5 | 0.2 | 0.7 | 0.6 | 0.7 | 0.4 | 0.9 | 0.6 | 0.9 | -12 | 4.3 | 4.6 | 4.5 | -16.5 | 4.9 | 6.8 | 5.8 | -9.1 | 4 | 3.4 | 2.8 | -8 | 2.1 | 2.4 | 3.4 | -13.9 | 3.5 | 4.5 |
Bedrijfsresultaat ratio
| 0.165 | 0.169 | 0.115 | 0.138 | 0.153 | 0.168 | 0.058 | 0.067 | 0.158 | 0.127 | 0.06 | 0.13 | 0.123 | 0.134 | 0.096 | 0.123 | 0.003 | 0.067 | -0.03 | 0.115 | 0.094 | 0.107 | 0.066 | 0.095 | 0.077 | 0.09 | 0.046 | 0.007 | 0.079 | 0.105 | 0.104 | 0.127 | 0.076 | 0.142 | 0.122 | 0.15 | 0.123 | 0.144 | 0.127 | 0.146 | 0.119 | 0.129 | 0.117 | 0.128 | 0.157 | 0.131 | 0.148 | 0.181 | 0.18 | 0.177 | 0.158 | 0.167 | 0.163 | 0.158 | 0.16 | 0.163 | 0.169 | 0.146 | 0.176 | 0.19 | 0.202 | 0.184 | 0.174 | 0.167 | 0.175 | 0.164 | 0.15 | 0.148 | 0.158 | 0.095 | 0.146 | 0.128 | 0.135 | 0.123 | 0.083 | 0.061 | 0.057 | 0.085 | 0.064 | 0.06 | 0.051 | 0.062 | 0.07 | 0.077 | 0.062 | 0.053 | 0.069 | 0.093 | 0.11 | 0.11 | 0.075 | 0.112 | 0.106 | 0.118 | 0.125 | 0.126 | 0.131 | 0.132 | 0.118 | 0.146 | 0.138 | 0.13 | 0.07 | 0.103 | 0.116 | 0.135 | 0.118 | 0.122 | 0.138 | 0.152 | 0.17 | 0.133 | 0.137 | 0.134 | 0.117 | 0.123 | 0.097 | 0.099 | -0.017 | 0.095 | 0.135 | 0.133 | 0.093 | 0.091 | 0.087 | 0.092 | 0.139 | 0.026 | 0.039 | 0.067 | 0.028 | 0.093 | 0.075 | 0.093 | 0.048 | 0.117 | 0.103 | 0.167 | -2.727 | 1 | 1 | 1 | -4.342 | 1 | 1 | 1 | -2.116 | 1 | 1 | 1 | -3.077 | 1 | 1 | 1 | -3.757 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -20.014 | -18.746 | 4.423 | 8.701 | 1.062 | -27.324 | -8.284 | -4.185 | -0.055 | -8.271 | 11.926 | -1.413 | -0.918 | 0.969 | 0.126 | -0.852 | -18.785 | -1.456 | -19.255 | 0.743 | -0.686 | -0.424 | 0.181 | -0.309 | 0.857 | 0.291 | -3.399 | -0.015 | -0.26 | 0.185 | 0.198 | 0.816 | -0.124 | 0.232 | -2.402 | 0.043 | -0.522 | 0.117 | -0.02 | -0.15 | -0.02 | 0.058 | 0.332 | 7.279 | 0.742 | 3.851 | 2.963 | 0.297 | 0.277 | 5.921 | 0.797 | 0.2 | 0.445 | 0.416 | 0.623 | 0.25 | 0.444 | 0.373 | -2.273 | 0.13 | 0.366 | 0.086 | 0.435 | 0.306 | 1.727 | 0.481 | 0.221 | 0.27 | 0.364 | 0.191 | 0.061 | 0.345 | 0.073 | 0.632 | 0.174 | 0.108 | -0.068 | 0.076 | 0.026 | 0.024 | -0.011 | -0.028 | 0.172 | -0.011 | 0.09 | 0.185 | 0.414 | -0.112 | -0.108 | -0.12 | 0.046 | -0.11 | -0.072 | -0.072 | 0.134 | -0.081 | -0.073 | -0.064 | 0.218 | -0.2 | -0.4 | -0.5 | 0.2 | -0.2 | -0.1 | -0.3 | 0.3 | 0.1 | 0.3 | -0.2 | -0.2 | 0.1 | -0.1 | -0.2 | -0.3 | -0.2 | -0.1 | 0.1 | -0.2 | 0.1 | -0.2 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | -0.3 | 0.1 | 0 | 0 | 0.1 | -0.1 | -0.1 | -0.2 | 0.1 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 47.632 | 51.003 | 21.962 | 35.67 | 34.299 | 38.172 | 11.383 | 20.886 | 35.942 | 31.639 | 25.456 | 27.049 | 23.856 | 29.984 | 16.356 | 26.323 | -1.91 | 10.228 | -10.919 | 30.87 | 17.973 | 26.966 | 10.137 | 18.737 | 13.982 | 20.149 | 2.292 | -1.968 | 11.396 | 18.732 | 16.803 | 25.946 | 11.185 | 30.815 | 20.631 | 32.708 | 21.874 | 29.155 | 19.043 | 28.678 | 18.712 | 23.697 | 16.78 | 27.912 | 25.817 | 23.402 | 20.515 | 24.171 | 24.593 | 25.09 | 16.887 | 16.168 | 15.621 | 14.965 | 14.299 | 15.19 | 15.498 | 9.971 | 12.684 | 13.876 | 17.86 | 15.964 | 16.192 | 16.795 | 18.151 | 15.773 | 11.452 | 12.703 | 12.857 | 6.821 | 11.206 | 8.379 | 8.303 | 6.712 | 3.981 | 2.405 | 2.205 | 3.44 | 2.077 | 1.911 | 1.44 | 1.977 | 1.982 | 1.865 | 1.607 | 1.424 | 2.358 | 3.155 | 4.203 | 4.18 | 2.839 | 3.284 | 2.965 | 3.51 | 3.451 | 3.389 | 3.293 | 2.994 | 2.849 | 2.9 | 2.5 | 2.2 | 1.1 | 1.8 | 2.3 | 2.5 | 2.4 | 2.1 | 2.7 | 2.6 | 2.1 | 1.8 | 1.5 | 1.5 | 1.2 | 1.2 | 1 | 1 | -0.6 | 0.9 | 1.2 | 1.2 | 1 | 0.8 | 0.8 | 1 | 0.7 | 0.2 | 0.3 | 0.5 | 0.3 | 0.6 | 0.5 | 0.5 | 0.2 | 0.8 | 0.6 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.116 | 0.123 | 0.06 | 0.093 | 0.086 | 0.098 | 0.034 | 0.056 | 0.088 | 0.101 | 0.113 | 0.117 | 0.11 | 0.13 | 0.084 | 0.116 | -0.009 | 0.048 | -0.045 | 0.106 | 0.076 | 0.093 | 0.05 | 0.078 | 0.063 | 0.077 | 0.011 | -0.009 | 0.06 | 0.09 | 0.087 | 0.114 | 0.057 | 0.127 | 0.095 | 0.135 | 0.102 | 0.127 | 0.104 | 0.128 | 0.097 | 0.11 | 0.093 | 0.141 | 0.136 | 0.128 | 0.146 | 0.161 | 0.16 | 0.197 | 0.137 | 0.139 | 0.136 | 0.131 | 0.142 | 0.148 | 0.156 | 0.129 | 0.149 | 0.17 | 0.188 | 0.167 | 0.161 | 0.154 | 0.176 | 0.158 | 0.149 | 0.147 | 0.158 | 0.09 | 0.141 | 0.128 | 0.132 | 0.128 | 0.079 | 0.054 | 0.046 | 0.077 | 0.055 | 0.05 | 0.039 | 0.05 | 0.061 | 0.056 | 0.047 | 0.039 | 0.059 | 0.07 | 0.086 | 0.084 | 0.056 | 0.093 | 0.09 | 0.102 | 0.112 | 0.106 | 0.108 | 0.107 | 0.109 | 0.117 | 0.119 | 0.106 | 0.055 | 0.093 | 0.111 | 0.121 | 0.118 | 0.116 | 0.144 | 0.141 | 0.137 | 0.126 | 0.108 | 0.106 | 0.094 | 0.092 | 0.088 | 0.083 | -0.051 | 0.086 | 0.108 | 0.106 | 0.093 | 0.081 | 0.077 | 0.102 | 0.089 | 0.026 | 0.039 | 0.067 | 0.042 | 0.08 | 0.063 | 0.067 | 0.024 | 0.104 | 0.103 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 12.213 | 11.401 | 4.099 | 8.78 | 5.967 | 9.65 | 3.956 | 2.447 | 10.822 | 7.562 | 3.834 | 5.964 | 4.878 | 7.647 | 0.196 | 6.62 | -0.12 | 4.687 | -0.276 | 8.835 | 2.415 | 5.682 | 1.286 | 3.342 | 2.738 | 4.431 | -21.195 | -1.802 | 3.067 | 5.492 | 5.219 | 7.695 | 1.162 | 9.752 | 4.555 | 9.161 | 4.631 | 9.231 | 2.759 | 8.713 | 4.943 | 8.771 | 6.538 | 9.467 | 9.454 | 8.855 | 7.281 | 8.807 | 8.72 | 9.104 | 5.243 | 6.147 | 6.015 | 5.5 | 5.074 | 5.472 | 5.852 | 3.598 | 4.718 | 5.133 | 6.741 | 6.064 | 6.225 | 5.982 | 6.847 | 5.65 | 4.124 | 4.612 | 4.736 | 2.674 | 4.252 | 3.135 | 3.024 | 2.5 | 1.389 | 0.671 | 0.837 | 1.308 | 0.617 | 0.713 | 0.532 | 0.732 | 0.753 | 0.709 | 0.611 | 0.541 | 0.939 | 1.192 | 1.583 | 1.567 | 1.081 | 1.249 | 1.13 | 1.334 | 1.301 | 1.29 | 1.241 | 1.123 | 1.056 | 1.1 | 0.9 | 0.8 | 0.4 | 0.7 | 0.9 | 0.9 | -0.2 | 0.8 | 1 | 1 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | -0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 35.419 | 39.602 | 14.263 | 26.89 | 28.332 | 28.522 | 7.427 | 18.439 | -57.57 | 24.077 | 21.622 | 21.085 | 18.978 | 22.337 | 16.16 | 19.703 | -1.79 | 5.541 | -10.643 | 22.035 | 15.558 | 21.284 | 8.851 | 15.395 | 11.244 | 15.718 | 23.487 | -0.166 | 8.329 | 13.24 | 11.584 | 18.251 | 10.023 | 21.063 | 16.076 | 23.547 | 17.243 | 19.924 | 16.284 | 19.965 | 13.769 | 14.925 | 10.242 | 18.445 | 16.363 | 14.547 | 13.234 | 15.364 | 15.873 | 15.986 | 11.644 | 10.021 | 9.606 | 9.465 | 9.225 | 9.718 | 9.647 | 6.373 | 7.966 | 8.743 | 11.119 | 9.9 | 9.967 | 10.813 | 11.304 | 10.123 | 7.328 | 8.092 | 8.122 | 4.146 | 6.954 | 5.244 | 5.279 | 4.297 | 2.593 | 1.734 | 1.368 | 2.132 | 1.46 | 1.199 | 0.908 | 1.245 | 1.228 | 1.156 | 0.996 | 0.883 | 1.419 | 1.964 | 2.62 | 2.613 | 1.758 | 2.035 | 1.836 | 2.176 | 2.15 | 2.099 | 2.052 | 1.871 | 1.793 | 1.8 | 1.6 | 1.4 | 0.7 | 1.1 | 1.4 | 1.6 | 2.6 | 1.3 | 1.7 | 1.6 | 1.3 | 1.1 | 0.9 | 0.9 | 0.7 | 0.7 | 0.6 | 0.6 | -0.3 | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.4 | 0.1 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.087 | 0.096 | 0.039 | 0.07 | 0.071 | 0.073 | 0.022 | 0.049 | -0.142 | 0.077 | 0.096 | 0.091 | 0.088 | 0.097 | 0.083 | 0.087 | -0.009 | 0.026 | -0.043 | 0.076 | 0.066 | 0.074 | 0.044 | 0.064 | 0.05 | 0.06 | 0.117 | -0.001 | 0.044 | 0.063 | 0.06 | 0.08 | 0.051 | 0.087 | 0.074 | 0.097 | 0.08 | 0.087 | 0.089 | 0.089 | 0.071 | 0.069 | 0.057 | 0.093 | 0.086 | 0.079 | 0.094 | 0.103 | 0.103 | 0.126 | 0.094 | 0.086 | 0.084 | 0.083 | 0.092 | 0.094 | 0.097 | 0.082 | 0.094 | 0.107 | 0.117 | 0.104 | 0.099 | 0.099 | 0.109 | 0.101 | 0.096 | 0.093 | 0.1 | 0.055 | 0.087 | 0.08 | 0.084 | 0.082 | 0.052 | 0.039 | 0.029 | 0.048 | 0.038 | 0.031 | 0.025 | 0.031 | 0.038 | 0.035 | 0.029 | 0.024 | 0.036 | 0.044 | 0.054 | 0.053 | 0.035 | 0.058 | 0.056 | 0.063 | 0.07 | 0.065 | 0.067 | 0.067 | 0.068 | 0.073 | 0.076 | 0.068 | 0.035 | 0.057 | 0.068 | 0.077 | 0.128 | 0.072 | 0.09 | 0.087 | 0.085 | 0.077 | 0.065 | 0.063 | 0.055 | 0.054 | 0.053 | 0.05 | -0.026 | 0.048 | 0.063 | 0.062 | 0.056 | 0.051 | 0.048 | 0.061 | 0.051 | 0.013 | 0.026 | 0.04 | 0.028 | 0.053 | 0.038 | 0.04 | 0.024 | 0.065 | 0.069 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.19 | -1.38 | 0.57 | 0.93 | 0.99 | 1 | 0.3 | 0.74 | -2.32 | 0.97 | 0.87 | 0.85 | 0.76 | 0.89 | 0.64 | 0.76 | -0.07 | 0.21 | -0.41 | 0.84 | 0.59 | 0.81 | 0.34 | 0.59 | 0.43 | 0.6 | 0.91 | -0.006 | 0.38 | 0.46 | 0.45 | 0.64 | 0.39 | 0.86 | 0.62 | 0.91 | 0.67 | 0.77 | 0.63 | 0.78 | 0.54 | 0.58 | 0.4 | 0.72 | 0.64 | 0.57 | 0.52 | 0.61 | 0.63 | 0.64 | 0.46 | 0.4 | 0.38 | 0.38 | 0.37 | 0.39 | 0.39 | 0.26 | 0.32 | 0.36 | 0.46 | 0.41 | 0.41 | 0.45 | 0.47 | 0.42 | 0.3 | 0.34 | 0.34 | 0.18 | 0.29 | 0.23 | 0.23 | 0.18 | 0.11 | 0.078 | 0.063 | 0.098 | 0.067 | 0.055 | 0.043 | 0.058 | 0.057 | 0.053 | 0.048 | 0.043 | 0.068 | 0.093 | 0.13 | 0.13 | 0.084 | 0.098 | 0.09 | 0.11 | 0.11 | 0.11 | 0.11 | 0.098 | 0.093 | 0.095 | 0.083 | 0.075 | 0.037 | 0.05 | 0.063 | 0.068 | 0.11 | 0.053 | 0.07 | 0.07 | 0.057 | 0.05 | 0.04 | 0.043 | 0.033 | 0.033 | 0.025 | 0.025 | -0.013 | 0.023 | 0.03 | 0.03 | 0.026 | 0.023 | 0.023 | 0.025 | 0.017 | 0.005 | 0.01 | 0.015 | 0.01 | 0.018 | 0.013 | 0.015 | 0.01 | 0.023 | 0.018 | 0.02 | 0.015 | 0.015 | 0.015 | 0.015 | -0.015 | 0.015 | 0.015 | 0.015 | 0 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | -0.33 | -0.015 | 0 |
Verwaterde WPA
| 1.18 | -1.38 | 0.56 | 0.92 | 0.97 | 0.98 | 0.3 | 0.74 | -1.98 | 0.94 | 0.87 | 0.85 | 0.76 | 0.88 | 0.63 | 0.76 | -0.068 | 0.21 | -0.41 | 0.84 | 0.59 | 0.81 | 0.34 | 0.59 | 0.43 | 0.6 | 0.9 | -0.006 | 0.38 | 0.46 | 0.44 | 0.64 | 0.39 | 0.85 | 0.62 | 0.91 | 0.67 | 0.77 | 0.63 | 0.77 | 0.53 | 0.58 | 0.4 | 0.72 | 0.64 | 0.57 | 0.52 | 0.6 | 0.62 | 0.63 | 0.46 | 0.4 | 0.38 | 0.37 | 0.36 | 0.39 | 0.39 | 0.26 | 0.32 | 0.35 | 0.45 | 0.4 | 0.4 | 0.44 | 0.46 | 0.41 | 0.3 | 0.33 | 0.33 | 0.17 | 0.29 | 0.22 | 0.23 | 0.18 | 0.11 | 0.075 | 0.06 | 0.095 | 0.065 | 0.055 | 0.04 | 0.058 | 0.057 | 0.053 | 0.048 | 0.043 | 0.068 | 0.093 | 0.12 | 0.12 | 0.082 | 0.098 | 0.09 | 0.11 | 0.11 | 0.11 | 0.1 | 0.095 | 0.091 | 0.093 | 0.083 | 0.075 | 0.037 | 0.05 | 0.063 | 0.065 | 0.11 | 0.053 | 0.068 | 0.068 | 0.055 | 0.05 | 0.04 | 0.04 | 0.031 | 0.033 | 0.025 | 0.025 | -0.013 | 0.023 | 0.03 | 0.03 | 0.026 | 0.023 | 0.023 | 0.025 | 0.017 | 0.005 | 0.01 | 0.015 | 0.01 | 0.018 | 0.013 | 0.015 | 0.01 | 0.023 | 0.018 | 0.02 | 0.015 | 0.015 | 0.015 | 0.015 | -0.015 | 0.015 | 0.015 | 0.015 | 0 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | -0.33 | -0.015 | 0 |
EBITDA
| 89.968 | 90.072 | 67.085 | 81.882 | 62.069 | 85.402 | 38.444 | 47.009 | 82.842 | 54.231 | 24.973 | 39.818 | 36.609 | 42.765 | 18.358 | 41.198 | 30.734 | 24.53 | 10.743 | 46.795 | 21.521 | 30.55 | 13.567 | 34.83 | 17.962 | 23.987 | 6.075 | 14.417 | 28.011 | 34.415 | 20.426 | 42.137 | 27.693 | 47.264 | 24.312 | 48.387 | 37.934 | 43.641 | 21.743 | 43.347 | 34.772 | 39.416 | 21.66 | 36.091 | 29.609 | 27.857 | 21.277 | 27.562 | 27.544 | 22.509 | 25.301 | 19.687 | 24.137 | 23.819 | 23.778 | 22.62 | 22.618 | 15.764 | 18.816 | 15.475 | 23.516 | 21.717 | 23.722 | 21.764 | 20.204 | 18.97 | 13.369 | 14.569 | 14.574 | 8.92 | 13.468 | 9.715 | 9.992 | 7.356 | 5.475 | 4.036 | 4.238 | 5.111 | 3.794 | 3.703 | 3.304 | 3.874 | 3.403 | 4.031 | 3.492 | 3.218 | 3.502 | 6.239 | 7.189 | 7.316 | 5.395 | 5.67 | 5.093 | 5.613 | 5.234 | 5.59 | 5.479 | 5.164 | 4.359 | 6.1 | 3.9 | 3.7 | 2.2 | 2.9 | 3.3 | 3.6 | 2.9 | 2.8 | 3.1 | 3.5 | 3.5 | 2.5 | 2.6 | 2.8 | 2.1 | 2.3 | 1.7 | 1.6 | 0.6 | 1.3 | 2.5 | 1.6 | 1.5 | 1.3 | 1.3 | 1.3 | 1.7 | 0.5 | 0.6 | 0.8 | 0.5 | 1 | 1 | 1 | 0.7 | 1.2 | 0.8 | 1 | -12 | 4.3 | 4.6 | 4.5 | -16.5 | 4.9 | 6.8 | 5.8 | -9.1 | 4 | 3.4 | 2.8 | -8 | 2.1 | 2.4 | 3.4 | -13.9 | 3.5 | 4.5 |
EBITDA ratio
| 0.22 | 0.218 | 0.183 | 0.215 | 0.156 | 0.218 | 0.114 | 0.126 | 0.204 | 0.172 | 0.111 | 0.172 | 0.169 | 0.186 | 0.094 | 0.182 | 0.151 | 0.115 | 0.044 | 0.161 | 0.091 | 0.106 | 0.067 | 0.145 | 0.081 | 0.091 | 0.03 | 0.069 | 0.147 | 0.165 | 0.105 | 0.185 | 0.142 | 0.195 | 0.112 | 0.2 | 0.177 | 0.191 | 0.119 | 0.193 | 0.18 | 0.182 | 0.12 | 0.183 | 0.156 | 0.152 | 0.152 | 0.184 | 0.18 | 0.177 | 0.205 | 0.169 | 0.211 | 0.208 | 0.236 | 0.22 | 0.227 | 0.203 | 0.222 | 0.19 | 0.247 | 0.227 | 0.237 | 0.2 | 0.196 | 0.19 | 0.174 | 0.168 | 0.179 | 0.118 | 0.169 | 0.149 | 0.159 | 0.14 | 0.109 | 0.091 | 0.089 | 0.114 | 0.1 | 0.097 | 0.09 | 0.098 | 0.105 | 0.121 | 0.103 | 0.089 | 0.088 | 0.138 | 0.147 | 0.147 | 0.107 | 0.161 | 0.155 | 0.164 | 0.169 | 0.174 | 0.18 | 0.185 | 0.166 | 0.247 | 0.186 | 0.179 | 0.11 | 0.149 | 0.159 | 0.174 | 0.143 | 0.155 | 0.165 | 0.19 | 0.229 | 0.175 | 0.187 | 0.197 | 0.164 | 0.177 | 0.15 | 0.132 | 0.051 | 0.124 | 0.225 | 0.142 | 0.14 | 0.131 | 0.125 | 0.133 | 0.215 | 0.066 | 0.078 | 0.107 | 0.069 | 0.133 | 0.125 | 0.133 | 0.084 | 0.156 | 0.138 | 0.185 | -2.727 | 1 | 1 | 1 | -4.342 | 1 | 1 | 1 | -2.116 | 1 | 1 | 1 | -3.077 | 1 | 1 | 1 | -3.757 | 1 | 1 |