AZZ Inc.
NYSE:AZZ
83.68 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 35.419 | -36.796 | 3.463 | 34.09 | 28.332 | 24.922 | -0.813 | 19.467 | 15.368 | 24.077 | 21.622 | 21.085 | 18.978 | 22.337 | 16.16 | 19.703 | -1.79 | 5.541 | -10.643 | 22.035 | 15.558 | 21.284 | 8.851 | 15.395 | 11.244 | 15.718 | 23.487 | 0.113 | 8.329 | 13.24 | 11.584 | 18.251 | 10.023 | 21.063 | 16.076 | 23.547 | 17.243 | 19.924 | 16.284 | 19.965 | 13.769 | 14.925 | 10.242 | 18.445 | 16.363 | 14.547 | 13.234 | 15.364 | 15.873 | 15.986 | 11.644 | 10.021 | 9.606 | 9.465 | 9.225 | 9.718 | 9.647 | 6.373 | 7.966 | 8.743 | 11.119 | 9.9 | 9.967 | 10.813 | 11.304 | 10.123 | 7.328 | 8.092 | 8.122 | 4.146 | 6.954 | 5.245 | 5.279 | 4.126 | 2.593 | 1.734 | 1.368 | 2.132 | 1.46 | 1.199 | 0.908 | 1.245 | 1.228 | 1.156 | 0.996 | 0.883 | 1.419 | 1.964 | 2.62 | 2.613 | 1.758 | 2.035 | 1.836 | 2.176 | 2.15 | 2.099 | 2.052 | 1.871 | 1.793 | 1.8 | 1.6 | 1.4 | 0.7 | 1.2 | 1.4 | 1.6 | 2.6 | 1.3 | 1.7 | 1.6 | 1.3 | 1.1 | 1 | 0.9 | 0.7 | 0.8 | 0.5 | 0.6 | -0.3 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0.4 | 0.1 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.5 | 0.3 | 0.5 |
Afschrijvingen & Amortisatie
| 20.427 | 20.323 | 20.389 | 20.357 | 20.153 | 18.524 | 18.777 | 21.938 | 18.756 | 15.119 | 11.443 | 11.139 | 10.999 | 11.084 | 10.427 | 11.027 | 11.481 | 11.668 | 12.986 | 12.624 | 12.258 | 12.326 | 12.177 | 12.37 | 12.627 | 13.071 | 12.686 | 12.856 | 12.561 | 12.423 | 12.393 | 12.594 | 12.736 | 12.634 | 12.34 | 11.952 | 12.062 | 11.063 | 10.977 | 11.741 | 11.833 | 11.538 | 11.319 | 10.937 | 10.984 | 10.065 | 8.291 | 7.909 | 7.348 | 5.815 | 5.725 | 5.572 | 5.497 | 5.8 | 6.002 | 5.893 | 5.796 | 4.475 | 4.441 | 4.541 | 4.291 | 4.153 | 3.765 | 3.898 | 3.826 | 3.039 | 2.127 | 2.065 | 2.06 | 1.947 | 1.897 | 1.684 | 1.558 | 1.52 | 1.459 | 1.435 | 1.444 | 1.383 | 1.394 | 1.445 | 1.414 | 1.399 | 1.3 | 1.455 | 1.485 | 1.491 | 1.157 | 1.937 | 1.717 | 1.745 | 1.68 | 1.628 | 1.545 | 1.494 | 1.52 | 1.478 | 1.427 | 1.413 | 1.47 | 1.3 | 1 | 1 | 1 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 |
Uitgestelde Inkomstenbelasting
| 1.717 | 3.164 | 4.959 | 2.382 | -0.634 | -2.022 | 27.428 | 1.402 | -19.101 | -2.722 | 8.422 | -4.001 | -0.062 | -0.892 | 3.099 | 0.833 | -3.346 | -2.147 | 1.869 | -0.619 | -4.535 | 0.668 | 2.198 | 1.066 | -0.172 | 0.639 | -22.999 | 1.68 | -0.285 | 0.967 | 1.84 | -1.84 | -0.646 | 2.155 | 2.739 | 1.591 | 1.647 | -3.27 | 12.19 | 4.678 | -0.587 | -0.462 | -2.12 | -0.703 | 1.41 | 2.255 | 0.821 | 1 | -0.023 | 1.568 | -0.987 | 2.958 | 0.397 | 0.137 | -2.808 | 0.817 | -0.458 | -0.935 | 0.083 | -1.258 | 0.61 | 0.183 | 1.79 | 0.854 | 2.311 | 0.613 | -0.202 | -0.19 | 0.035 | -0.172 | 0.173 | -0.402 | -0.703 | -0.195 | 0.016 | 0.462 | 0 | 0 | 0.792 | 0 | 0 | -0.056 | 0.671 | 0 | 0 | 0.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.913 | 2.535 | 3.303 | 2.188 | 2.115 | 1.904 | 1.244 | 2.368 | 2.772 | 1.998 | 2.907 | 1.86 | 2.871 | 1.811 | 1.557 | 1.69 | 2.317 | 1.766 | 1.386 | 1.818 | 1.736 | 1.35 | 1.324 | -0.324 | 2.301 | 1.358 | 1.311 | 1.41 | 2.206 | 1.194 | 1.462 | 1.21 | 2.086 | 1.112 | 1.045 | 0.97 | 1.752 | 0.771 | 0.738 | 0.704 | 1.499 | 1.139 | 0.715 | 0.476 | 0.905 | 1.607 | 0.358 | 0.382 | 0.831 | 1.603 | 0.232 | 0.373 | 0.758 | 1.565 | 0.345 | 0.345 | 0.633 | 1.824 | 0.246 | 0.246 | 0.466 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -20.438 | 6.182 | 15.138 | 16.522 | 19.372 | -1.66 | -36.061 | -19.197 | -0.944 | -16.405 | -6.644 | -18.727 | -6.476 | -23.186 | 1.333 | -8.025 | 15.987 | -28.316 | 38.532 | -2.314 | 32.217 | -56.767 | 29.275 | 14.252 | 3.102 | -45.317 | 22.764 | 8.519 | -5.009 | -43.745 | 26.232 | -23.128 | 8.88 | -27.453 | 6.966 | 11.494 | 17.229 | -23.786 | -4.129 | -7.544 | 12.072 | -15.188 | -8.004 | 17.23 | -13.903 | 11.238 | 5.908 | 11.413 | -10.181 | -3.193 | 0.307 | 0.867 | 0.967 | -7.687 | 3.604 | 0.568 | -11.894 | -7.57 | 4.28 | 16.305 | 6.593 | -1.921 | 22.569 | -7.216 | -2.495 | -16.512 | 9.308 | -5.039 | -7.41 | 5.689 | -10.028 | -7.432 | -2.482 | -1.136 | -0.502 | -0.46 | 1.852 | -1.854 | -6.474 | 0.643 | 0.351 | -0.201 | -1.533 | -1.854 | 5.863 | 1.374 | 2.685 | 4.003 | 0.469 | -1.175 | 0.977 | -0.734 | 0.101 | -0.523 | 0.788 | -1.496 | -2.35 | 1.13 | 0.697 | -0.6 | 0.3 | 2.2 | -1.5 | 2.6 | -0.9 | -0.5 | -2 | -2.3 | -1.2 | -2.4 | -0.5 | 1.3 | -2.1 | 1.5 | 1.1 | -1.1 | 1.3 | 1.7 | -2.1 | -1.7 | -0.6 | -0.7 | 0.6 | 0.6 | 0.2 | -0.2 | -0.5 | -0.2 | 0.4 | 0.3 | 0.2 | -0.3 | -0.4 | 0.4 | 0.2 | -0.5 |
Vorderingen
| 2.519 | -2.519 | 11.782 | 11.578 | -13.546 | 12.936 | -10.115 | 19.383 | -14.872 | -10.625 | -15.765 | -10.934 | 0.056 | -7.966 | -1.789 | -9.971 | 10.965 | 8.721 | 27.082 | -18.909 | 5.049 | -14.228 | 5.824 | -0.776 | 16.398 | -29.577 | 19.246 | -16.693 | 15.053 | -14.114 | 28.794 | -30.459 | 17.729 | -20.976 | 2.366 | 1.139 | -0.118 | -4.23 | 6.101 | -19.375 | 18.483 | -14.591 | 5.646 | 9.872 | -7.494 | 27.931 | -3.281 | 3.087 | -15.519 | 4.113 | -7.519 | -0.974 | -4.082 | 1.363 | 3.973 | 1.344 | -6.611 | 0.025 | 10.013 | 12.671 | -2.263 | 6.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.62 | 3.62 | 26.276 | 9.731 | 8.658 | -1.198 | -2.552 | 1.435 | -5.719 | -19.054 | -11.168 | -3.519 | -4.93 | -8.254 | 3.908 | -1.283 | 3.969 | -4.449 | 19.63 | -9.305 | 7.869 | 7.681 | -2.159 | 3.735 | -0.809 | -1.362 | 1.817 | 7.914 | -11.722 | -7.936 | 2.809 | -4.928 | -10.285 | -5.547 | 18.996 | -7.361 | 5.747 | -6.258 | 3.836 | 2.484 | -0.649 | -6.551 | -1.88 | -4.255 | 4.753 | -4.826 | 2.23 | -4.339 | 2.306 | -4.651 | 5.581 | -0.079 | -3.5 | -1.694 | -3.526 | -3.056 | -0.802 | -3.907 | 4.853 | 1.631 | 4.011 | 4.166 | 5.065 | -0.398 | -4.41 | 1.742 | 2.442 | 3.439 | -2.781 | -1.04 | 3.303 | -9.296 | -6.486 | -4.935 | -2.157 | -1.101 | 0.216 | -1.49 | -1.367 | -1.103 | -1.089 | 1.633 | -1.602 | -0.511 | 1.218 | 1.811 | 3.668 | 1.928 | -0.779 | -0.077 | 1.105 | -1.443 | 0.15 | -0.29 | 0.457 | 0.348 | -0.282 | -1.349 | 0.185 | -1 | 0.7 | 0.4 | 2.1 | 0.7 | 0.8 | -0.6 | -1.9 | -2.6 | -1 | -1.7 | -0.1 | 0 | 0.3 | 0.2 | 0.4 | 0.7 | -0.3 | 0.1 | 0.9 | -2 | 0.1 | 0 | 0 | -1 | 0.1 | 0 | 0.1 | -0.3 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.5 | -0.1 |
Crediteuren
| -25.941 | 25.941 | -9.455 | -6.382 | 17.701 | -2.665 | 1.087 | -47.962 | -5.073 | 41.579 | 0.813 | -2.19 | -3.66 | 6.321 | -13.739 | 8.149 | -0.603 | -15.328 | -7.792 | 5.377 | 5.941 | 7.068 | 7.866 | 1.988 | -15.601 | 5.576 | 7.407 | 0.903 | -4.365 | -2.405 | -6.343 | 5.932 | -6.091 | 7.747 | -18.071 | 12.957 | -0.079 | 2.957 | -8.85 | 9.468 | -3.531 | 13.938 | -2.096 | -1.972 | -0.494 | 0.413 | -1.502 | 1.721 | -0.797 | 1.536 | -0.184 | -0.843 | 1.511 | 1.936 | -0.096 | 3.69 | -4.45 | 3.509 | -5.467 | 0.495 | -0.482 | -9.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -20.438 | -1.428 | 15.138 | 1.595 | 6.559 | -10.733 | -24.481 | 7.947 | 4.938 | -28.305 | 19.476 | -2.084 | 2.058 | -13.287 | 12.953 | -4.92 | 1.656 | -17.26 | -0.388 | 20.523 | 13.358 | -57.288 | 17.744 | 9.305 | 3.114 | -19.954 | -5.706 | 16.395 | -3.975 | -19.29 | 0.972 | 6.327 | 7.527 | -8.677 | 3.675 | 4.759 | 11.679 | -16.255 | -5.216 | -0.122 | -2.23 | -7.985 | -9.673 | 13.586 | -10.668 | -12.28 | 8.46 | 10.944 | 3.828 | -4.191 | 2.429 | 2.764 | 7.038 | -9.292 | 3.254 | -1.41 | -0.032 | -7.198 | -5.119 | 1.507 | 5.327 | -2.701 | 17.504 | -6.817 | 1.914 | -18.254 | 6.866 | -8.478 | -4.629 | 6.729 | -13.331 | 1.864 | 4.003 | 3.799 | 1.655 | 0.641 | 1.636 | -0.365 | -5.107 | 1.745 | 1.44 | -1.834 | 0.069 | -1.344 | 4.645 | -0.437 | -0.982 | 2.075 | 1.248 | -1.098 | -0.128 | 0.709 | -0.048 | -0.233 | 0.331 | -1.843 | -2.068 | 2.479 | 0.512 | 0.4 | -0.4 | 1.8 | -3.6 | 1.9 | -1.7 | 0.1 | -0.1 | 0.3 | -0.2 | -0.7 | -0.4 | 1.3 | -2.4 | 1.3 | 0.7 | -1.8 | 1.6 | 1.6 | -3 | 0.3 | -0.7 | -0.7 | 0.6 | 1.6 | 0.1 | -0.2 | -0.6 | 0.1 | 0.3 | 0.3 | 0.2 | -0.2 | -0.4 | 0.4 | 0.7 | -0.4 |
Overige Niet-Contante Posten
| 5.448 | 78.307 | 2.999 | -12.951 | 2.109 | 5.225 | -17.015 | -16.492 | 3.12 | 1.247 | -1.408 | 0.554 | 0.388 | -0.094 | 0.065 | 2 | 18.701 | 0.304 | 28.575 | 0.275 | -0.412 | 2.552 | 0.448 | 0.169 | 0.731 | 2.165 | 2.95 | 11.347 | 0.787 | 0.117 | 0.39 | 0.16 | 7.312 | 0.126 | 0.265 | -0.253 | 0.202 | 0.02 | -0.831 | -0.442 | 3.146 | 0.142 | 0.508 | -6.954 | -0.456 | 0.167 | -2.461 | 0.353 | 0.093 | -5.554 | 0.313 | 0.066 | 0.078 | 0.39 | 0.189 | 0.175 | 0.121 | 0.002 | 0.076 | 0.019 | 0.082 | 0.076 | -1.027 | 0.429 | 0.68 | 0.85 | 0.174 | 0.13 | 4.612 | -3.946 | 0.379 | 0.226 | 0.707 | 0.145 | 0.037 | 0.044 | -0.455 | 0.107 | 0.503 | 0.047 | 0.172 | 0.153 | 0.272 | 0.122 | -0.014 | 0.067 | 1.393 | 0.097 | 0.188 | 0.095 | -0.212 | 0.146 | 0.499 | -0.256 | -0.193 | 0.128 | 0.154 | 0.202 | -0.227 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0.6 | 0.3 | 0.1 | -0.1 | 0.1 | -0.6 | -0.1 | 0.3 | -0.1 | 1.3 | -0.1 | 0.2 | -0.1 | -0.4 | 0.1 | -0.3 | 0.2 | 0.1 | -0.1 | -0.1 | -0.1 | 0.3 | -0.1 | -0.3 | 0.1 | 0.1 | 0 | -0.1 | 0.6 | 0 | 0.2 |
Kasstroom uit Operationele Activiteiten
| 47.486 | 71.944 | 63.54 | 62.588 | 71.447 | 46.893 | -6.44 | 9.486 | 43.795 | 23.314 | 36.342 | 11.91 | 26.698 | 11.06 | 32.641 | 27.228 | 43.35 | -11.184 | 72.705 | 33.819 | 56.822 | -18.587 | 54.273 | 42.928 | 29.833 | -12.366 | 40.199 | 35.925 | 18.589 | -15.804 | 53.901 | 7.247 | 40.391 | 9.637 | 39.431 | 49.301 | 50.135 | 4.722 | 35.229 | 29.102 | 41.732 | 12.094 | 12.661 | 39.431 | 15.304 | 39.879 | 26.151 | 36.421 | 13.941 | 16.224 | 17.233 | 19.859 | 17.303 | 9.67 | 16.557 | 17.515 | 3.845 | 4.169 | 17.092 | 28.595 | 23.161 | 13.74 | 38.825 | 8.778 | 14.477 | -1.884 | 18.819 | 5.023 | 7.417 | 7.668 | -0.622 | -0.918 | 4.45 | 4.017 | 3.603 | 3.215 | 4.209 | 1.767 | -2.325 | 3.334 | 2.845 | 2.54 | 1.938 | 0.878 | 8.33 | 3.815 | 6.655 | 8.002 | 4.993 | 3.278 | 4.202 | 3.075 | 3.981 | 2.892 | 4.264 | 2.209 | 1.283 | 4.616 | 3.733 | 2.5 | 2.9 | 4.7 | 0.3 | 4.6 | 1.4 | 2.5 | 1.7 | -0.2 | 1.2 | 0 | 0.9 | 3 | -0.2 | 3.1 | 3.7 | 0.1 | 2.6 | 2.7 | -2.2 | -0.7 | 0.1 | 0.4 | 1.7 | 1.6 | 0.8 | 0.3 | 0.4 | 0.6 | 0.7 | 1.1 | 1.1 | 0.4 | 0.3 | 1.8 | 0.8 | 0.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32.105 | -27.396 | -28.219 | -24.174 | -25.69 | -17.036 | -22.035 | -16.389 | -10.887 | -7.809 | -9.274 | -6.032 | -5.61 | -7.489 | -9.194 | -8.616 | -8.422 | -10.847 | -12.501 | -6.047 | -11.81 | -4.686 | -11.925 | -6.512 | -4.332 | -2.847 | -8.079 | -4.897 | -6.495 | -10.141 | -12.299 | -9.375 | -9.257 | -10.503 | -7.7 | -10.415 | -15.276 | -6.47 | -9.518 | -8.397 | -5.608 | -5.854 | -8.523 | -11.101 | -12.24 | -11.608 | -5.295 | -7.066 | -9.072 | -3.489 | -3.44 | -5.805 | -5.847 | -4.692 | -5.424 | -5.489 | -3.251 | -2.247 | -1.811 | -2.68 | -3.837 | -3.709 | -5.377 | -5.191 | -4.687 | -4.753 | -1.842 | -2.002 | -3.308 | -2.775 | -3.652 | -2.91 | -2.08 | -2.017 | -1.985 | -1.526 | -1.709 | -1.381 | -1.202 | -1.953 | -1.476 | -2.019 | -1.652 | -0.939 | -0.421 | -0.633 | -0.776 | -1.052 | -1.115 | -1.016 | -3.983 | -3.247 | -3.123 | -2.419 | -0.946 | -1.923 | -1.243 | -0.987 | 8.948 | -11.6 | -0.9 | -0.6 | -1 | -2.4 | -1.5 | -2.1 | 2.8 | -1.2 | -0.9 | -4.1 | -0.5 | -0.6 | -0.4 | -0.5 | -1 | -0.8 | -0.6 | -0.5 | -1.5 | -1.5 | -0.5 | 0.2 | -0.4 | -0.5 | -0.8 | 0 | -0.2 | -0.1 | -0.1 | -0.4 | -0.5 | -0.4 | 7.4 | -4.8 | -0.7 | -3.5 |
Netto Overnames
| 0.761 | 0 | 0.055 | 0 | 0 | 0 | 0.76 | 121.831 | 0.001 | -1,298.513 | -61.219 | 0.169 | 2.514 | 0.023 | -4.419 | 4.103 | 8.341 | 0 | 23.584 | -20.704 | -0.931 | -38.993 | 0 | 0 | 0 | -8 | -11.944 | -22.591 | -10.25 | 0 | 0 | 0 | 0 | -22.679 | -10.766 | 0 | -49.818 | 0 | -1.018 | 0 | -10.5 | 0 | -275,426.328 | 0 | 0.898 | -276.6 | -14.426 | -45.588 | 0 | 0 | -27.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -7 | 0 | -0.881 | -0.032 | -13.948 | -81.471 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.744 | 0.017 | 0.008 | 0.027 | 0.011 | 0.009 | 2.662 | -1.638 | 3.06 | 0.033 | 0.083 | 0.169 | 2.514 | 0.023 | 0.007 | 0.057 | 0.397 | 0 | 0.003 | 0.005 | 0.122 | 0.21 | 1.181 | 0.023 | 0.339 | -10.847 | 0.258 | 0.023 | 0.006 | 0.171 | 0.226 | 0.223 | 0.193 | 0.127 | 0.026 | 0.443 | -49.412 | 0.262 | 0.009 | 1.255 | 0.032 | 0.034 | 275,433.623 | 0.022 | 0.86 | 0.029 | 3.18 | 0.162 | -68.557 | 0.009 | 0.027 | 0.009 | 0.13 | 0.135 | 0.04 | 0.009 | -104.027 | 0.121 | 0.013 | 0.177 | 0.225 | 0.009 | 1.03 | 0.004 | 2.491 | 0.004 | 0.002 | 0.096 | 0.032 | 0.09 | 0.035 | -13.191 | 0.011 | 0.443 | 0.053 | 0.581 | 0 | 0.025 | 0.009 | 0 | 0.002 | 0 | 0.001 | 0.008 | 0.524 | 0.192 | 0 | 0.008 | 0.005 | 0.005 | -0.366 | -38.419 | 0.018 | 0.386 | 0.014 | 0.018 | 0.029 | 0.026 | -20.881 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | -6.7 | 0 | 0 | 0 | 0.2 | 1 | -0.3 | 0 | -3.8 | 0 | 0 | 0 | 0.5 | 0 | -0.6 | -0.1 | 0.1 | -5.8 | 0.9 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | -7.4 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -31.361 | -27.379 | -28.211 | -24.147 | -25.679 | -17.027 | -18.613 | 103.804 | -9.159 | -1,306.289 | -70.41 | -5.863 | -3.096 | -7.466 | -13.606 | -4.456 | 0.316 | -10.847 | 11.086 | -26.746 | -12.619 | -43.469 | -10.744 | -6.489 | -3.993 | -10.847 | -19.765 | -27.465 | -16.739 | -9.97 | -12.073 | -9.152 | -9.064 | -33.055 | -18.44 | -9.972 | -64.688 | -6.208 | -10.527 | -7.141 | -16.077 | -5.82 | -1.228 | -11.079 | -10.482 | -288.179 | -16.54 | -52.493 | -77.629 | -3.48 | -30.775 | -5.796 | -5.717 | -4.558 | -5.384 | -5.479 | -107.278 | -2.125 | -1.797 | -2.403 | -10.612 | -3.7 | -5.228 | -5.219 | -16.145 | -86.22 | -1.84 | -1.906 | -3.276 | -2.684 | -3.592 | -16.101 | -2.068 | -1.574 | -1.933 | -0.945 | -1.709 | -1.357 | -1.192 | -1.953 | -1.474 | -2.019 | -1.651 | -0.93 | 0.103 | -0.441 | -0.776 | -1.045 | -1.11 | -1.011 | -4.66 | -41.666 | -3.105 | -2.033 | -0.932 | -1.906 | -1.214 | -0.76 | -11.933 | -11.6 | -0.9 | -0.6 | -0.7 | -2.4 | -1.5 | -2.1 | -3.9 | -1.2 | -0.9 | -4.1 | -0.3 | 0.4 | -0.7 | -0.5 | -4.8 | -0.8 | -0.6 | -0.5 | -1 | -1.5 | -1.1 | 0.1 | -0.3 | -6.3 | 0.1 | 0 | -0.2 | -0.1 | 0.1 | -0.4 | -0.5 | -0.4 | 7.4 | -4.8 | -0.7 | -3.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -20.236 | -25.196 | -30.156 | -72.106 | -90.162 | -112 | -93.25 | -310.25 | -262.25 | -116 | -45 | -25 | -150 | -28 | -220 | -55 | -67 | -60 | -52 | -1 | -41 | -56 | -84 | -57 | -102 | -81.286 | -81.999 | -59.001 | -79 | -100.004 | -69.344 | -54.343 | -48.345 | -62.16 | -63.875 | -61.356 | -36.875 | -30.241 | -40.78 | -15.875 | -6.875 | -15.223 | -30.938 | -15.938 | -0.938 | -29.286 | -18.136 | 0 | -3.85 | -14.286 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.514 | 308.723 | 0.899 | 0.001 | 1.464 | 1.71 | 0.605 | 0.286 | 0 | 0 | 1.244 | 34 | 148.544 | 35 | 1.138 | 65 | 0 | 0 | 1.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.022 | 0.086 | 0 | 0 | 0 | 0.268 | 0.186 | 0.454 | 0.619 | 1.556 | 0.764 | 0.922 | 0.15 | 0.568 | 0.077 | 0.032 | 0.138 | 0.299 | 0.131 | 0.573 | 0.09 | 0.01 | 0 | 0.021 | 0.274 | 0.248 | 0.139 | 1.06 | 0.652 | 0.294 | 0.333 | 0.654 | 0.252 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.8 | 0 | 0 | 0.2 | 0.3 | 0.6 | 0.3 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 308.92 | -308.92 | -0.92 | 47 | 0.919 | -1.71 | -0.408 | -0.286 | 0.008 | -2.314 | -1.946 | -7.636 | -14.969 | -6.264 | -17.358 | -24.574 | -6.394 | -0.539 | -5.813 | -0.526 | 0 | -0.691 | -0.019 | 0 | -0.554 | 0 | 7.518 | -2.333 | -2.502 | -2.683 | 0 | -5.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.9 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.076 | -7.867 | -7.867 | -7.864 | -7.852 | -7.835 | -10.075 | -4.246 | -4.226 | -4.192 | -4.201 | -4.163 | -4.265 | -4.245 | -4.318 | -4.432 | -4.467 | -4.425 | -4.467 | -4.461 | -4.454 | -4.44 | -4.439 | -4.435 | -4.426 | -4.418 | -4.412 | -4.421 | -4.422 | -4.423 | -4.429 | -4.429 | -3.899 | -3.888 | -3.876 | -3.875 | -3.866 | -3.865 | -3.859 | -3.857 | -3.591 | -3.59 | -3.581 | -3.575 | -3.568 | -3.566 | -3.553 | -3.552 | -3.163 | -3.156 | -3.146 | -3.145 | -3.139 | -3.136 | -3.125 | -3.125 | -3.115 | -3.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.796 | -0.001 | -0 | 0 | -0.77 | -0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 |
Overige Financieringsactiviteiten
| -0.41 | -5.282 | -1.32 | -0.096 | 48.797 | 90.29 | 125.007 | 194.856 | 4.865 | 1,489.132 | 79.982 | -0.02 | -0.048 | -2.101 | 216.342 | -0.092 | 15.3 | 75.461 | 1.332 | -0.526 | 1.781 | 51.56 | 52 | 34 | 75.5 | 102.5 | 76 | 64 | 81 | 128 | 29.5 | 58.718 | 24.769 | 61.231 | 69.529 | 23.541 | 30.093 | 59.343 | 0.045 | -0.082 | 0.907 | 10.366 | 0.386 | 0.028 | 0.074 | 267.234 | 18.136 | 0.409 | 0.186 | 0.605 | 18.641 | -0.065 | 0.225 | 0.04 | 123.767 | 0.98 | 5.177 | 0.633 | -3.157 | 0.335 | 1.743 | 0.066 | -2.072 | -2 | 0 | 100.072 | -17 | -2.819 | -6.353 | -2.61 | 4.5 | 15.2 | -2.64 | -1.735 | -3.375 | -3.375 | -2.875 | 0.125 | 1.625 | -0.875 | -1.375 | -0.875 | 0.075 | -1.375 | -7.875 | -4.5 | -5.545 | -7 | -4 | -2.5 | 0.46 | 38.495 | -1.576 | -1.076 | -3.671 | 0.224 | -1.626 | -3.132 | 8.682 | 9.7 | -2.3 | -4.2 | 9.1 | 0.6 | 0.4 | -0.1 | 2.7 | -0.5 | 0 | -0.4 | -0.6 | -0.4 | 2.2 | -3.1 | 1.5 | 0.8 | -2 | -2.3 | 3 | 2.3 | 1.1 | -0.6 | -1.8 | 5.2 | -0.9 | -0.1 | 0 | -0.4 | -0.5 | -0.6 | 0.2 | -0.5 | -0.6 | 2.5 | -0.3 | 3.3 |
Kasstroom uit Financieringsactiviteiten
| -24.208 | -38.542 | -38.444 | -33.065 | -46.834 | -29.545 | 21.879 | -119.64 | -123.844 | 1,368.94 | 30.079 | -2.819 | -20.738 | -5.61 | -24.196 | -19.098 | -56.167 | 11.036 | -60.948 | -5.987 | -43.673 | 50.869 | -36.439 | -27.435 | -30.926 | 16.796 | -10.411 | -1.755 | -4.924 | 20.89 | -44.273 | -0.054 | -27.475 | -4.817 | 1.778 | -41.69 | -10.648 | 25.237 | -44.594 | -19.814 | -9.559 | -8.447 | -34.133 | -19.485 | -4.432 | 234.382 | -3.553 | -3.143 | -6.827 | -16.837 | -3.146 | -3.211 | -2.914 | -3.096 | 120.642 | -14.145 | 2.062 | -2.469 | -3.157 | 0.335 | 1.743 | 0.066 | -2.072 | -2 | 0.01 | 100.094 | -16.914 | -2.819 | -6.353 | -2.61 | 4.768 | 15.386 | -2.186 | -1.116 | -1.819 | -2.611 | -1.953 | 0.275 | 2.193 | -0.798 | -1.343 | -0.737 | 0.374 | -1.244 | -7.302 | -4.41 | -5.535 | -7 | -3.98 | -2.226 | 0.708 | 38.635 | -0.516 | -1.22 | -3.377 | 0.557 | -0.972 | -3.65 | 8.528 | 9.7 | -2.3 | -4.2 | 1.2 | -2.7 | 0.4 | -0.9 | 2.7 | 0.3 | 0 | -0.4 | -0.4 | -0.1 | 2.8 | -2.8 | 1.5 | 0.8 | -2 | -2.4 | 3.2 | 2.3 | 1.1 | -0.6 | -1.8 | 5.1 | -1.1 | -0.2 | -0.2 | -0.5 | -0.7 | -0.7 | -0.6 | -0.6 | -0.7 | 2.4 | -0.5 | 3.2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.311 | 0.174 | -0.045 | 0.025 | -0.704 | 0.737 | 2.704 | -4.7 | 2.55 | -0.049 | -1.284 | 1.639 | 0.221 | -0.418 | 0.803 | 1.493 | 0.115 | 0.722 | -0.445 | -0.38 | 0.158 | 0.077 | -0.498 | -0.795 | 0.352 | -0.498 | 0.179 | 0.397 | 0.286 | -0.081 | 0.268 | -0.476 | -0.013 | 0.119 | -0.176 | -0.267 | -0.337 | -0.514 | -1.533 | 0.177 | -0.117 | 0.256 | -0.683 | 0.096 | -0.041 | -0.045 | 0.032 | 0.006 | -0.087 | 0.108 | -0.108 | 0.147 | 0.027 | -0.006 | -0.077 | -0.075 | 0.042 | -0.015 | 0.036 | -0.045 | -0.029 | 0.026 | 0.053 | -0.169 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -8.394 | 6.197 | -3.16 | 5.401 | -1.77 | 1.058 | -0.47 | -11.05 | -86.658 | 85.916 | -5.273 | 4.867 | 3.085 | -2.434 | -4.358 | 5.167 | -12.386 | -10.273 | 22.398 | 0.706 | -0.003 | -10.419 | 6.592 | 8.209 | -4.734 | -6.915 | 10.202 | 7.102 | -2.788 | -4.965 | -2.177 | -2.435 | 3.839 | -28.116 | 22.593 | -2.628 | -25.538 | 23.237 | -21.424 | 2.324 | 15.979 | -1.917 | -23.383 | 8.963 | 0.349 | -13.963 | 6.092 | -19.21 | -70.601 | -3.985 | -16.796 | 10.999 | 8.7 | 2.01 | 131.737 | -2.183 | -101.33 | -0.441 | 12.174 | 26.481 | 14.264 | 10.131 | 33.65 | 1.391 | -1.7 | 11.99 | 0.065 | 0.298 | -2.212 | 2.374 | 0.554 | -1.633 | 0.196 | 1.328 | -0.149 | -0.341 | 0.547 | 0.685 | -1.324 | 0.584 | 0.028 | -0.216 | 0.661 | -1.296 | 1.131 | -1.036 | 0.345 | -0.043 | -0.096 | 0.041 | 0.25 | 0.043 | 0.36 | -0.362 | -0.045 | 0.861 | -0.902 | 0.205 | 0.328 | 0.6 | -0.3 | -0.1 | 0.8 | -0.5 | 0.3 | -0.5 | 0.5 | -1.1 | 0.3 | -4.5 | 0.2 | 3.3 | 1.9 | -0.2 | 0.4 | 0.1 | 0 | -0.2 | 0 | 0.1 | 0.1 | -0.1 | -0.4 | 0.4 | -0.2 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.6 | 7 | -0.6 | -0.4 | 0.1 |
Kaspositie aan het Einde van de Periode
| 2.152 | 10.546 | 4.349 | 7.509 | 2.108 | 3.878 | 2.82 | 3.29 | 14.34 | 100.998 | 15.082 | 20.355 | 15.488 | 12.403 | 14.837 | 19.195 | 14.028 | 26.414 | 36.687 | 14.289 | 13.583 | 13.586 | 24.005 | 17.413 | 9.204 | 13.938 | 20.853 | 10.651 | 3.549 | 6.337 | 11.302 | 13.479 | 15.914 | 12.075 | 40.191 | 17.598 | 20.226 | 45.764 | 22.527 | 43.951 | 41.627 | 25.648 | 27.565 | 50.947 | 41.984 | 41.635 | 55.598 | 49.506 | 68.716 | 139.318 | 143.303 | 160.099 | 149.1 | 140.4 | 138.39 | 6.653 | 8.836 | 110.166 | 110.607 | 98.433 | 71.952 | 57.689 | 47.558 | 13.908 | 12.517 | 14.217 | 2.227 | 2.162 | 1.864 | 4.077 | 1.703 | 1.149 | 2.782 | 2.587 | 1.259 | 1.408 | 1.749 | 1.202 | 0.517 | 1.841 | 1.257 | 1.229 | 1.445 | 0.784 | 2.08 | 0.948 | 1.984 | 1.639 | 1.682 | 1.779 | 1.738 | 1.487 | 1.445 | 1.085 | 1.447 | 1.492 | 0.631 | 1.533 | 1.328 | 1 | 0.4 | 0.7 | 0.8 | -0.5 | 0.3 | 0.3 | 0.5 | -1.1 | 0.3 | 1.1 | 0.2 | 3.3 | 1.9 | 0.2 | 0.4 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | -0.4 | 0.5 | -0.2 | 0.1 | 0 | 0.2 | 0.1 | 0 | 0 | 0.1 | 7 | -0.6 | -0.4 | 2.4 |