Azenta, Inc.
NASDAQ:AZTA
52.63 (USD) • At close January 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 170.063 | 172.809 | 159.134 | 154.317 | 172.357 | 165.948 | 148.401 | 178.366 | 137.568 | 132.735 | 145.544 | 139.652 | 136.939 | 315.349 | 286.586 | 249.503 | 246.196 | 220.35 | 220.227 | 210.5 | 200.228 | 203.88 | 198.39 | 179.368 | 159.646 | 223.48 | 207.26 | 189.328 | 181.88 | 181.717 | 169.333 | 159.955 | 157.553 | 147.534 | 135.281 | 119.955 | 145.765 | 144.894 | 139.313 | 122.736 | 122.517 | 117.359 | 125.9 | 124.587 | 118.236 | 118.072 | 116.619 | 98.025 | 119.449 | 140.437 | 139.337 | 120.228 | 130.951 | 186.136 | 192.651 | 178.367 | 181.632 | 156.79 | 148.353 | 106.197 | 64.085 | 43.876 | 37.299 | 73.443 | 106.87 | 124.016 | 147.647 | 147.833 | 166.503 | 190.461 | 194.926 | 191.368 | 210.323 | 186.195 | 169.177 | 127.175 | 103.299 | 113.76 | 129.473 | 117.818 | 164.005 | 155.234 | 137.984 | 82.546 | 81.746 | 84.045 | 92.964 | 84.855 | 103.186 | 85.762 | 58.316 | 61.455 | 71.631 | 93.767 | 111.16 | 107.578 | 99.319 | 87.827 | 73.01 | 50.3 | 34.5 | 26.4 | 23.3 | 19.8 | 32.7 | 22.3 | 20.2 | 24.6 | 30.8 | 23.1 | 16.4 | 16.1 | 24 | 25.3 | 22.6 | 16.8 | 14.5 | 12.7 | 10 | 8.4 |
Kosten van de omzet
| 100.649 | 103.753 | 102.403 | 92.805 | 104.323 | 97.943 | 95.165 | 104.501 | 79.451 | 73.135 | 74.718 | 72.608 | 70.797 | 170.949 | 159.312 | 136.375 | 134.227 | 127.562 | 129.946 | 125.514 | 119.577 | 120.37 | 117.874 | 107.287 | 97.026 | 134.259 | 123.031 | 114.113 | 107.515 | 110.145 | 104.809 | 103.012 | 100.988 | 93.371 | 88.481 | 79.401 | 92.96 | 93.707 | 93.288 | 83.648 | 81.115 | 76.613 | 81.602 | 79.937 | 77.71 | 78.386 | 80.007 | 68.867 | 80.842 | 94.197 | 91.055 | 79.871 | 83.893 | 129.166 | 130.977 | 121.048 | 126.438 | 110.885 | 109.403 | 79.951 | 52.223 | 40.326 | 65.095 | 67.055 | 83.787 | 95.159 | 111.208 | 109.384 | 126.516 | 133.025 | 132.436 | 131.686 | 133.696 | 114.712 | 109.437 | 90.241 | 66.508 | 73.675 | 85.903 | 76.138 | 98.697 | 97.373 | 87.074 | 52.301 | 54.7 | 56.451 | 68.312 | 60.481 | 86.506 | 59.09 | 38.273 | 37.341 | 57.06 | 50.745 | 61.968 | 56.482 | 47.994 | 47.912 | 36.3 | 24 | 14.8 | 12.4 | 11.2 | 9.4 | 15.8 | 15.9 | 17.7 | 14.9 | 18.8 | 14.1 | 10.9 | 9.7 | 13.1 | 14.1 | 12.3 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 69.414 | 69.056 | 56.731 | 61.512 | 68.034 | 68.005 | 53.236 | 73.865 | 58.117 | 59.6 | 70.826 | 67.044 | 66.142 | 144.4 | 127.274 | 113.128 | 111.969 | 92.788 | 90.281 | 84.986 | 80.651 | 83.51 | 80.516 | 72.081 | 62.62 | 89.221 | 84.229 | 75.215 | 74.365 | 71.572 | 64.524 | 56.943 | 56.565 | 54.163 | 46.8 | 40.554 | 52.805 | 51.187 | 46.025 | 39.088 | 41.402 | 40.746 | 44.298 | 44.65 | 40.526 | 39.686 | 36.612 | 29.158 | 38.607 | 46.24 | 48.282 | 40.357 | 47.058 | 56.97 | 61.674 | 57.319 | 55.194 | 45.905 | 38.95 | 26.246 | 11.862 | 3.55 | -27.796 | 6.388 | 23.083 | 28.857 | 36.439 | 38.449 | 39.987 | 57.436 | 62.49 | 59.682 | 76.627 | 71.483 | 59.74 | 36.934 | 36.791 | 40.085 | 43.57 | 41.68 | 65.308 | 57.861 | 50.91 | 30.245 | 27.046 | 27.594 | 24.652 | 24.374 | 16.68 | 26.672 | 20.043 | 24.114 | 14.571 | 43.022 | 49.192 | 51.096 | 51.325 | 39.915 | 36.71 | 26.3 | 19.7 | 14 | 12.1 | 10.4 | 16.9 | 6.4 | 2.5 | 9.7 | 12 | 9 | 5.5 | 6.4 | 10.9 | 11.2 | 10.3 | 16.8 | 14.5 | 12.7 | 10 | 8.4 |
Brutowinstmarge
| 0.408 | 0.4 | 0.356 | 0.399 | 0.395 | 0.41 | 0.359 | 0.414 | 0.422 | 0.449 | 0.487 | 0.48 | 0.483 | 0.458 | 0.444 | 0.453 | 0.455 | 0.421 | 0.41 | 0.404 | 0.403 | 0.41 | 0.406 | 0.402 | 0.392 | 0.399 | 0.406 | 0.397 | 0.409 | 0.394 | 0.381 | 0.356 | 0.359 | 0.367 | 0.346 | 0.338 | 0.362 | 0.353 | 0.33 | 0.318 | 0.338 | 0.347 | 0.352 | 0.358 | 0.343 | 0.336 | 0.314 | 0.297 | 0.323 | 0.329 | 0.347 | 0.336 | 0.359 | 0.306 | 0.32 | 0.321 | 0.304 | 0.293 | 0.263 | 0.247 | 0.185 | 0.081 | -0.745 | 0.087 | 0.216 | 0.233 | 0.247 | 0.26 | 0.24 | 0.302 | 0.321 | 0.312 | 0.364 | 0.384 | 0.353 | 0.29 | 0.356 | 0.352 | 0.337 | 0.354 | 0.398 | 0.373 | 0.369 | 0.366 | 0.331 | 0.328 | 0.265 | 0.287 | 0.162 | 0.311 | 0.344 | 0.392 | 0.203 | 0.459 | 0.443 | 0.475 | 0.517 | 0.454 | 0.503 | 0.523 | 0.571 | 0.53 | 0.519 | 0.525 | 0.517 | 0.287 | 0.124 | 0.394 | 0.39 | 0.39 | 0.335 | 0.398 | 0.454 | 0.443 | 0.456 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 8.412 | 7.913 | 8.707 | 8.493 | 8.932 | 8.968 | 8.52 | 7.536 | 7.647 | 6.515 | 6.896 | 6.485 | 6.599 | 18.284 | 16.943 | 16.083 | 15.336 | 14.004 | 15.322 | 14.401 | 14.883 | 14.235 | 14.101 | 13.148 | 12.138 | 14.177 | 13.125 | 13.2 | 12.856 | 11.958 | 11.345 | 10.845 | 12.335 | 12.819 | 13.111 | 13.278 | 13.231 | 12.834 | 12.678 | 13.489 | 14.111 | 13.494 | 12.493 | 13.195 | 13.307 | 12.136 | 12.03 | 11.518 | 11.295 | 11.691 | 12.529 | 11.949 | 11.481 | 10.025 | 9.442 | 8.898 | 8.043 | 7.901 | 7.677 | 7.541 | 7.115 | 7.549 | 7.666 | 9.277 | 8.669 | 10.27 | 11.553 | 12.432 | 12.53 | 12.817 | 13.278 | 13.09 | 19.052 | 18.186 | 17.322 | 16.111 | 14.696 | 16.069 | 16.464 | 15.912 | 17.599 | 16.832 | 16.634 | 16.068 | 15.363 | 18.103 | 19.754 | 19.674 | 24.801 | 20.679 | 15.441 | 14.134 | 16.263 | 16.253 | 15.079 | 13.273 | 13.524 | 11.326 | 9.77 | 7.1 | 8.7 | 4.9 | 4.7 | 4.1 | 9.6 | 3.4 | 4.6 | 5.1 | 4.5 | 3.6 | 3.3 | 2.8 | 3.4 | 3.3 | 3.2 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 72.014 | 73.833 | 71.66 | 78.576 | 74.926 | 75.465 | 73.339 | 92.552 | 64.704 | 58.133 | 68.515 | 60.711 | 80.453 | 75.883 | 79.734 | 66.03 | 62.271 | 59.714 | 59.809 | 59.343 | 53.451 | 52.596 | 52.373 | 53.541 | 46.281 | 48.283 | 47.236 | 41.175 | 43.565 | 40.016 | 37.518 | 31.962 | 31.594 | 31.854 | 32.692 | 34.121 | 28.425 | 27.825 | 29.609 | 29.411 | 26.286 | 30.04 | 28.637 | 26.766 | 26.213 | 22.6 | 24.785 | 25.947 | 33.804 | 25.344 | 24.27 | 26.742 | 28.143 | 24.676 | 25.245 | 24.478 | 24.576 | 21.2 | 20.842 | 18.979 | 18.831 | 19.559 | 25.207 | 27.634 | 25.881 | 25.636 | 29.896 | 29.103 | 28.939 | 29.924 | 30.562 | 30.996 | 40.09 | 36.277 | 33.471 | 30.712 | 22.457 | 20.503 | 20.695 | 20.856 | 32.728 | 22.804 | 21.469 | 19.767 | 19.483 | 21.697 | 23.022 | 34.106 | 34.977 | 28.244 | 19.079 | 18.905 | 29.122 | 22.472 | 22.447 | 21.878 | 22.904 | 23.563 | 15.208 | 12.5 | 12.5 | 7.2 | 6.2 | 5.7 | 14.8 | 3.7 | 4 | 4 | 3.8 | 3.4 | 3 | 2.6 | 3.3 | 3.4 | 3.2 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.28 | 2.064 | 0.25 | 0.682 | -0.338 | 0.819 | -2.668 | 1.145 | 1.352 | 0.63 | -1.17 | -1.077 | -16.212 | -1.625 | 0.149 | 1.329 | -0.073 | 0.498 | -1.399 | -0.417 | -0.339 | -0.309 | -0.778 | -0.03 | -0.257 | -0.316 | -0.261 | -1.652 | 0.203 | -0.314 | -0.283 | -0.251 | -0.29 | -0.107 | -0.124 | -0.059 | -2.219 | 0.46 | 1.161 | 1.019 | -0.216 | 0.157 | 0.056 | 0.259 | 0.856 | 0.387 | 0.077 | -0.093 | 15.238 | 0 | 3.068 | 0.203 | 1.036 | 0 | 0.246 | 0.214 | 2.529 | 0 | 0.484 | 1.522 | 99.194 | 0 | 27.154 | 4.105 | 203.57 | 0 | 2.506 | 0.6 | 7.108 | 0 | 3.04 | 0 | 5.297 | 0 | 2.743 | 1.222 | 0.736 | 0.737 | 0.737 | 0.89 | 0.891 | 0.89 | 0.939 | -42.368 | 40.677 | 0.94 | 0.941 | 2.047 | 487.859 | 5.522 | 2.556 | 3.633 | 9.708 | 7.844 | 6.942 | 8.77 | 11.875 | 0 | 7.492 | 2.6 | 5 | 2 | 1.7 | 1.7 | 3.9 | 1.2 | 1.3 | 1.7 | 1.5 | 1.3 | 1.1 | 0.9 | 1 | 0.7 | 0.7 | 0 | -39.1 | 0 | 0 | 0 |
Bedrijfskosten
| 81.706 | 83.81 | 80.367 | 87.069 | 83.858 | 84.433 | 81.859 | 100.088 | 72.351 | 64.648 | 75.411 | 67.196 | 87.052 | 94.167 | 96.677 | 82.113 | 77.607 | 73.718 | 75.131 | 73.744 | 68.334 | 66.831 | 66.474 | 66.689 | 58.419 | 62.46 | 60.361 | 54.375 | 56.421 | 51.974 | 48.863 | 42.807 | 43.929 | 44.673 | 45.803 | 47.399 | 41.656 | 40.659 | 42.287 | 42.9 | 40.397 | 43.534 | 41.13 | 39.961 | 39.52 | 34.736 | 36.815 | 37.465 | 45.099 | 37.035 | 36.799 | 38.691 | 39.624 | 34.701 | 34.687 | 33.376 | 32.619 | 29.101 | 28.519 | 26.52 | 25.946 | 27.108 | 32.873 | 36.911 | 238.12 | 35.906 | 41.449 | 41.535 | 41.469 | 42.741 | 43.84 | 44.086 | 59.142 | 54.463 | 50.793 | 46.823 | 37.889 | 37.309 | 37.896 | 37.658 | 51.218 | 40.526 | 39.042 | -6.533 | 75.523 | 40.74 | 43.717 | 55.827 | 547.637 | 54.445 | 37.076 | 36.672 | 55.093 | 46.569 | 44.468 | 43.921 | 48.303 | 34.889 | 32.47 | 22.2 | 26.2 | 14.1 | 12.6 | 11.5 | 28.3 | 8.3 | 9.9 | 10.8 | 9.8 | 8.3 | 7.4 | 6.3 | 7.7 | 7.4 | 7.1 | 0 | -39.1 | 0 | 0 | 0 |
Bedrijfsresultaat
| -12.292 | -10.034 | -23.636 | -26.677 | -16.628 | -15.836 | -28.623 | -26.223 | -14.234 | 2.404 | -4.586 | -0.325 | -21.242 | 50.233 | 30.505 | 30.928 | 34.121 | 19.099 | 14.572 | 10.666 | 11.109 | 16.423 | 13.672 | 5.333 | 3.616 | 26.679 | 23.819 | 20.84 | 17.381 | 18.77 | 14.801 | 13.161 | 10.404 | 8.494 | -6.339 | -8.32 | 10.147 | 10.17 | 3.053 | -6.48 | -0.643 | -5.91 | 2.396 | 3.942 | 0.627 | 4.39 | -0.972 | -13.064 | -8.642 | 8.325 | 8.415 | 1.463 | 6.955 | 22.172 | 26.741 | 23.729 | 22.34 | 16.516 | 9.947 | -1.796 | -14.597 | -25.885 | -152.918 | -34.628 | -216.647 | -9.62 | -7.516 | -3.686 | -5.139 | 14.284 | 15.61 | 15.596 | 16.929 | 16.244 | 6.204 | -11.111 | -8.153 | 1.848 | -1.016 | 1.361 | 11.786 | 16.451 | 9.7 | 36.778 | -48.168 | -33.888 | -23.793 | -52.549 | -555.063 | -38.59 | -17.042 | -12.658 | -48.119 | -4.246 | 1.286 | 7.175 | 3.022 | 5.026 | 4.24 | 4.1 | -6.5 | -0.1 | -0.5 | -1.1 | -11.4 | -1.9 | -7.4 | -1.1 | 2.2 | 0.7 | -1.9 | 0.1 | 3.2 | 3.8 | 3.2 | 16.8 | -24.6 | 12.7 | 10 | 8.4 |
Bedrijfsresultaat ratio
| -0.072 | -0.058 | -0.149 | -0.173 | -0.096 | -0.095 | -0.193 | -0.147 | -0.103 | 0.018 | -0.032 | -0.002 | -0.155 | 0.159 | 0.106 | 0.124 | 0.139 | 0.087 | 0.066 | 0.051 | 0.055 | 0.081 | 0.069 | 0.03 | 0.023 | 0.119 | 0.115 | 0.11 | 0.096 | 0.103 | 0.087 | 0.082 | 0.066 | 0.058 | -0.047 | -0.069 | 0.07 | 0.07 | 0.022 | -0.053 | -0.005 | -0.05 | 0.019 | 0.032 | 0.005 | 0.037 | -0.008 | -0.133 | -0.072 | 0.059 | 0.06 | 0.012 | 0.053 | 0.119 | 0.139 | 0.133 | 0.123 | 0.105 | 0.067 | -0.017 | -0.228 | -0.59 | -4.1 | -0.471 | -2.027 | -0.078 | -0.051 | -0.025 | -0.031 | 0.075 | 0.08 | 0.081 | 0.08 | 0.087 | 0.037 | -0.087 | -0.079 | 0.016 | -0.008 | 0.012 | 0.072 | 0.106 | 0.07 | 0.446 | -0.589 | -0.403 | -0.256 | -0.619 | -5.379 | -0.45 | -0.292 | -0.206 | -0.672 | -0.045 | 0.012 | 0.067 | 0.03 | 0.057 | 0.058 | 0.082 | -0.188 | -0.004 | -0.021 | -0.056 | -0.349 | -0.085 | -0.366 | -0.045 | 0.071 | 0.03 | -0.116 | 0.006 | 0.133 | 0.15 | 0.142 | 1 | -1.697 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 5.055 | 3.002 | -114.214 | 10.763 | -4.377 | 9.802 | 20.46 | 10.348 | 6.833 | 5.351 | -1.003 | -1.497 | 102.658 | -1.693 | 39.448 | 0.849 | -0.768 | -0.283 | -1.98 | -0.455 | -5.926 | -8.242 | -17.531 | -4.897 | 41.297 | 10.859 | -2.101 | 10.431 | 0.113 | -0.27 | -0.153 | 1.568 | -0.248 | -0.089 | -0.09 | 0.143 | -2.093 | 0.559 | 1.291 | 1.168 | -4.174 | 0.237 | 0.314 | 1.254 | 1.092 | 0.642 | -1.219 | 0.181 | 0.53 | 0.489 | 0.222 | 0.618 | 0.638 | 46.417 | 0.489 | 0.435 | 0.923 | 0.207 | 8.003 | -0.076 | 0.212 | 0.59 | 0.463 | -0.064 | -1.042 | 0.137 | -0.274 | 2.937 | 2.342 | 9.16 | 1.837 | 1.863 | 1.18 | -2.153 | 1.209 | 0.981 | -1.69 | 0.55 | 0.14 | -0.77 | -1.229 | -1.354 | -1.639 | -1.323 | -1.349 | -2.53 | -4.955 | -13.622 | 3.828 | 0.216 | 0.028 | 0.856 | 0.465 | 2.096 | 2.421 | 2.909 | 4.279 | 2.817 | 0.889 | 0.6 | -2.7 | 0.292 | 0.517 | 0.6 | -3.4 | 0.7 | 0.7 | 0.7 | -0.2 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | 0 | -16.8 | 24.6 | -12.7 | -10 | -8.4 |
Inkomen voor belasting
| -7.237 | -7.032 | -137.14 | -15.914 | -5.637 | -3.67 | -5.251 | -15.875 | -3.4 | 0.278 | -4.989 | -1.822 | -37.877 | 48.54 | 30.22 | 31.777 | 33.353 | 18.816 | 12.592 | 10.211 | 5.182 | 8.181 | -3.859 | 0.436 | 1.368 | 24.587 | 21.718 | 17.156 | 17.494 | 18.5 | 14.648 | 14.729 | 10.155 | 8.405 | -6.429 | -8.177 | 8.054 | 10.729 | 4.344 | -5.312 | -0.695 | -5.673 | 2.71 | 4.447 | 1.719 | 5.032 | -0.63 | -12.883 | -8.112 | 8.814 | 8.637 | 2.081 | 7.593 | 68.589 | 27.23 | 24.164 | 23.263 | 16.723 | 17.95 | -1.872 | -14.087 | -25.295 | -152.455 | -35.08 | -217.689 | -9.72 | -7.79 | -0.953 | -2.797 | 23.527 | 17.447 | 17.459 | 17.627 | 18.102 | 4.781 | -10.121 | -6.646 | 2.398 | -0.866 | 0.721 | 10.557 | 14.974 | 8.378 | -7.924 | -49.517 | -36.418 | -28.748 | -66.081 | -555.7 | -38.374 | -17.014 | -11.859 | -47.654 | -2.148 | 3.712 | 10.143 | 7.301 | 7.843 | 5.129 | 4.7 | -9.2 | 0.5 | 0.2 | -0.4 | -14.8 | -1.1 | -6.5 | -0.3 | 2 | 0.5 | -2 | 0 | 3.2 | 3.7 | 3.2 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.043 | -0.041 | -0.862 | -0.103 | -0.033 | -0.022 | -0.035 | -0.089 | -0.025 | 0.002 | -0.034 | -0.013 | -0.277 | 0.154 | 0.105 | 0.127 | 0.135 | 0.085 | 0.057 | 0.049 | 0.026 | 0.04 | -0.019 | 0.002 | 0.009 | 0.11 | 0.105 | 0.091 | 0.096 | 0.102 | 0.087 | 0.092 | 0.064 | 0.057 | -0.048 | -0.068 | 0.055 | 0.074 | 0.031 | -0.043 | -0.006 | -0.048 | 0.022 | 0.036 | 0.015 | 0.043 | -0.005 | -0.131 | -0.068 | 0.063 | 0.062 | 0.017 | 0.058 | 0.368 | 0.141 | 0.135 | 0.128 | 0.107 | 0.121 | -0.018 | -0.22 | -0.577 | -4.087 | -0.478 | -2.037 | -0.078 | -0.053 | -0.006 | -0.017 | 0.124 | 0.09 | 0.091 | 0.084 | 0.097 | 0.028 | -0.08 | -0.064 | 0.021 | -0.007 | 0.006 | 0.064 | 0.096 | 0.061 | -0.096 | -0.606 | -0.433 | -0.309 | -0.779 | -5.385 | -0.447 | -0.292 | -0.193 | -0.665 | -0.023 | 0.033 | 0.094 | 0.074 | 0.089 | 0.07 | 0.093 | -0.267 | 0.019 | 0.009 | -0.02 | -0.453 | -0.049 | -0.322 | -0.012 | 0.065 | 0.022 | -0.122 | 0 | 0.133 | 0.146 | 0.142 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -2.253 | -0.45 | -0.26 | -0.19 | -8.443 | -1.207 | -3.26 | -4.64 | 1.91 | 7.293 | -3.173 | -4.68 | -15.48 | 9.37 | 6.288 | 4.77 | 4.38 | 5.12 | 3.4 | -2.963 | -0.35 | 7.26 | -1.03 | -5.83 | 2.58 | 3.31 | -43.88 | 2.85 | 2.24 | 3.68 | 3.42 | 2.8 | 0.74 | 0.22 | 78.22 | -3.37 | 1.64 | 3.34 | 1.56 | -3.11 | -1.052 | -2.838 | 1.117 | 1.7 | -2.071 | 3.7 | -0.129 | -3.67 | 123.908 | 0.985 | -0.659 | -0.3 | 7.277 | -3.3 | -1.035 | 0.988 | -0.527 | -0.035 | -2.819 | 0.635 | -0.085 | 0.148 | 0.189 | 0.391 | -1.165 | 0.843 | 0.885 | 0.67 | -0.442 | 0.605 | 1.48 | 0.644 | 1.13 | 1.26 | 0.995 | 1.347 | 0.939 | 1.251 | 1.528 | 1.486 | 2.5 | 2.711 | 1.829 | 1.013 | 0.022 | 0.016 | 0.053 | 4.815 | 117.78 | -14.207 | -5.249 | -4.068 | -15.676 | -2.342 | 6.415 | 5.164 | 1.911 | 5.357 | 3.677 | 1.8 | -1.5 | 0.2 | 0.1 | 0.2 | -1.2 | -0.3 | -2.7 | -0.1 | 0 | 0.2 | -0.5 | 0 | 1 | 1.3 | 1.1 | -1.7 | -1.8 | -1.3 | -0.9 | -0.7 |
Nettowinst
| -4.984 | -6.582 | -136.88 | -15.724 | 3.375 | -1.47 | -1.991 | -11.235 | -5.31 | -7.015 | -1.816 | 43.32 | 21.804 | 39.166 | 23.748 | 26.028 | 28.973 | 13.696 | 9.127 | 13.057 | 412.663 | 7.254 | 3.421 | 14.415 | 10.351 | 22.717 | 67.02 | 16.486 | 17.386 | 17.35 | 14.005 | 13.871 | 10.547 | 8.564 | -83.939 | -4.648 | 6.563 | 7.681 | 2.711 | -2.734 | 0.248 | 24.476 | 3.189 | 3.448 | 6.015 | 1.544 | -0.538 | -9.236 | 116.217 | 8.028 | 9.486 | 2.998 | 12.098 | 66.183 | 26.585 | 23.486 | 24.176 | 16.572 | 21.029 | -2.795 | -14.49 | -25.742 | -152.543 | -35.083 | -215.908 | -10.326 | -8.664 | -1.419 | -1.293 | 22.839 | 107.787 | 22.139 | 16.116 | 17.162 | 4.352 | -11.218 | -7.616 | 0.926 | -2.472 | -0.895 | 8.03 | 12.328 | 6.232 | -8.869 | -49.539 | -36.434 | -28.801 | -70.986 | -673.296 | -24.197 | -11.702 | -7.734 | -32.24 | 0.304 | -2.703 | 4.979 | 5.39 | 2.486 | 1.452 | 2.9 | -7.7 | 0.3 | 0.1 | -0.6 | -13.6 | -0.8 | -3.8 | -0.2 | 2 | 0.3 | -1.5 | 0 | 2.2 | 2.4 | 2.1 | 1.7 | 1.8 | 1.3 | 0.9 | 0.7 |
Nettowinstmarge
| -0.029 | -0.038 | -0.86 | -0.102 | 0.02 | -0.009 | -0.013 | -0.063 | -0.039 | -0.053 | -0.012 | 0.31 | 0.159 | 0.124 | 0.083 | 0.104 | 0.118 | 0.062 | 0.041 | 0.062 | 2.061 | 0.036 | 0.017 | 0.08 | 0.065 | 0.102 | 0.323 | 0.087 | 0.096 | 0.095 | 0.083 | 0.087 | 0.067 | 0.058 | -0.62 | -0.039 | 0.045 | 0.053 | 0.019 | -0.022 | 0.002 | 0.209 | 0.025 | 0.028 | 0.051 | 0.013 | -0.005 | -0.094 | 0.973 | 0.057 | 0.068 | 0.025 | 0.092 | 0.356 | 0.138 | 0.132 | 0.133 | 0.106 | 0.142 | -0.026 | -0.226 | -0.587 | -4.09 | -0.478 | -2.02 | -0.083 | -0.059 | -0.01 | -0.008 | 0.12 | 0.553 | 0.116 | 0.077 | 0.092 | 0.026 | -0.088 | -0.074 | 0.008 | -0.019 | -0.008 | 0.049 | 0.079 | 0.045 | -0.107 | -0.606 | -0.434 | -0.31 | -0.837 | -6.525 | -0.282 | -0.201 | -0.126 | -0.45 | 0.003 | -0.024 | 0.046 | 0.054 | 0.028 | 0.02 | 0.058 | -0.223 | 0.011 | 0.004 | -0.03 | -0.416 | -0.036 | -0.188 | -0.008 | 0.065 | 0.013 | -0.091 | 0 | 0.092 | 0.095 | 0.093 | 0.101 | 0.124 | 0.102 | 0.09 | 0.083 |
WPA (Winst Per Aandeel)
| 0 | -0.12 | -2.47 | -0.28 | 0.057 | -0.023 | -0.029 | -0.15 | -0.071 | -0.094 | -0.024 | 0.58 | 0.29 | 0.53 | 0.32 | 0.35 | 0.39 | 0.19 | 0.12 | 0.18 | 5.71 | 0.1 | 0.05 | 0.2 | 0.15 | 0.32 | 0.95 | 0.23 | 0.25 | 0.25 | 0.2 | 0.2 | 0.15 | 0.12 | -1.22 | -0.07 | 0.1 | 0.11 | 0.04 | -0.041 | 0.004 | 0.37 | 0.05 | 0.05 | 0.09 | 0.02 | -0.008 | -0.14 | 1.78 | 0.12 | 0.15 | 0.04 | 0.19 | 1.03 | 0.41 | 0.37 | 0.38 | 0.26 | 0.33 | -0.044 | -0.23 | -0.41 | -2.43 | -0.56 | -3.45 | -0.17 | -0.14 | -0.021 | -0.019 | 0.3 | 1.44 | 0.3 | 0.22 | 0.23 | 0.06 | -0.17 | -0.12 | 0.02 | -0.055 | -0.02 | 0.18 | 0.28 | 0.14 | -0.23 | -1.33 | -0.99 | -0.79 | -1.95 | -18.76 | -0.89 | -0.58 | -0.39 | -1.62 | 0.03 | -0.16 | 0.31 | 0.31 | 0.15 | 0.1 | 0.23 | -0.6 | -0.12 | -0.07 | -0.064 | -1.13 | -0.077 | -0.37 | -0.019 | 0.2 | 0.03 | -0.2 | 0 | 0.29 | 0.29 | 0.26 | 0.22 | 0.23 | 0.19 | 0.15 | 0.15 |
Verwaterde WPA
| 0 | -0.12 | -2.47 | -0.28 | 0.057 | -0.023 | -0.029 | -0.15 | -0.071 | -0.094 | -0.024 | 0.58 | 0.29 | 0.53 | 0.32 | 0.35 | 0.39 | 0.19 | 0.12 | 0.18 | 5.69 | 0.1 | 0.05 | 0.2 | 0.15 | 0.32 | 0.95 | 0.23 | 0.25 | 0.25 | 0.2 | 0.2 | 0.15 | 0.12 | -1.22 | -0.068 | 0.1 | 0.11 | 0.04 | -0.041 | 0.004 | 0.36 | 0.05 | 0.05 | 0.09 | 0.02 | -0.008 | -0.14 | 1.77 | 0.12 | 0.15 | 0.04 | 0.19 | 1.03 | 0.41 | 0.36 | 0.37 | 0.26 | 0.33 | -0.044 | -0.23 | -0.41 | -2.43 | -0.56 | -3.45 | -0.17 | -0.14 | -0.021 | -0.019 | 0.3 | 1.43 | 0.3 | 0.21 | 0.23 | 0.06 | -0.17 | -0.12 | 0.02 | -0.055 | -0.02 | 0.18 | 0.27 | 0.14 | -0.23 | -1.29 | -0.99 | -0.79 | -1.95 | -18.52 | -0.89 | -0.58 | -0.39 | -1.62 | 0.03 | -0.16 | 0.3 | 0.31 | 0.14 | 0.09 | 0.22 | -0.57 | -0.12 | -0.07 | -0.064 | -1.13 | -0.077 | -0.37 | -0.019 | 0.2 | 0.03 | -0.2 | 0 | 0.29 | 0.29 | 0.26 | 0.22 | 0.23 | 0.19 | 0.15 | 0.15 |
EBITDA
| 12.833 | 12.651 | -0.578 | -3.691 | 16.504 | 4.875 | -3.752 | -6.042 | 11.966 | 15.187 | 9.688 | 11.516 | -22.755 | 66.158 | 6.569 | 48.079 | 49.768 | 36.307 | 29.912 | 27.425 | 20.108 | 30.312 | 18.66 | 17.564 | 13.126 | 37.039 | 33.027 | 27.858 | 25.116 | 25.512 | 21.723 | 21.577 | 16.982 | 15.913 | 0.991 | -1.729 | 14.38 | 17.025 | 10.772 | 1.193 | 9.591 | 0.51 | 8.151 | 7.692 | 7.617 | 8.59 | 4.383 | -6.441 | -2.649 | 14.357 | 13.99 | 7.356 | 12.532 | 26.643 | 31.296 | 28.439 | 27.7 | 21.299 | 22.627 | 2.938 | -8.876 | -20.718 | -144.439 | -26.574 | -206.366 | -0.792 | 1.045 | 5.421 | 7.039 | 22.733 | 26.579 | 15.596 | 27.962 | 20.383 | 15.05 | -1.255 | -9.215 | 6.475 | 11.121 | 8.266 | 18.837 | 21.766 | 16.425 | -1.765 | -66.662 | -33.888 | -12.073 | -52.549 | -574.834 | -16.135 | -11.225 | -8.134 | -26.684 | 9.384 | 12.516 | 16.4 | 14.897 | 13.272 | 11.732 | 6.7 | -1.5 | 1.69 | 0.359 | -0.5 | -7.5 | -2.5 | -8 | -0.2 | 3.7 | 2 | -0.8 | 1 | 4.2 | 4.6 | 3.9 | 16.8 | -24.6 | 12.7 | 10 | 8.4 |
EBITDA ratio
| 0.075 | 0.073 | -0.008 | -0.017 | 0.1 | 0.103 | -0.141 | -0.081 | -0.018 | 0.115 | -0.018 | 0.084 | -0.27 | 0.21 | 0.162 | 0.193 | 0.139 | 0.165 | 0.063 | 0.133 | 0.133 | 0.15 | 0.142 | 0.098 | 0.09 | 0.121 | 0.16 | 0.147 | 0.141 | 0.145 | 0.133 | 0.141 | 0.079 | 0.115 | 0.062 | -0.002 | 0.063 | 0.12 | 0.082 | 0.031 | 0.009 | 0.031 | 0.071 | 0.088 | 0.018 | 0.097 | 0.053 | -0.017 | -0.051 | 0.107 | 0.123 | 0.06 | 0.096 | 0.143 | 0.162 | 0.16 | 0.15 | 0.138 | 0.102 | 0.046 | -0.131 | -0.422 | -1.395 | -0.229 | 0.011 | 0.045 | 0.053 | 0.043 | 0.063 | 0.097 | 0.154 | 0.128 | 0.138 | 0.136 | 0.13 | -0.003 | 0.098 | 0.06 | 0.124 | 0.095 | 0.131 | 0.147 | 0.136 | 0.503 | -0.106 | 0.161 | -0.043 | 0.205 | -0.182 | -0.067 | -0.194 | -0.086 | -0.258 | 0.102 | 0.14 | 0.156 | 0.148 | 0.16 | 0.16 | 0.133 | 0.113 | 0.049 | 0.021 | -0.01 | -0.144 | -0.067 | -0.347 | -0.012 | 0.12 | 0.087 | -0.049 | 0.062 | 0.175 | 0.182 | 0.168 | 1 | -1.697 | 1 | 1 | 1 |