ArcticZymes Technologies ASA
OSE:AZT.OL
37.5 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26.503 | 29.991 | 28.38 | 31.151 | 28.218 | 31.189 | 27.747 | 29.702 | 30.335 | 49.189 | 38.113 | 26.439 | 22.417 | 41.002 | -18.523 | 31.549 | 44.872 | 35.551 | 18.429 | 23.956 | 18.979 | 15.883 | 15.444 | 23.093 | 12.234 | 15.997 | 12.817 | 16.268 | 17.83 | 18.196 | 18.215 | 21.115 | 15.307 | 17.266 | 13.062 | 16.41 | 11.49 | 12.318 | 10.032 | 9.593 | 9.3 | 4.101 | 5.312 | 6.347 | 4.575 | 5.874 | 6.029 | 3.976 | 4.533 | 6.937 | 3.731 | 4.944 | 5.369 | 8.988 | 10.565 | 2.182 | 7.335 | 5.827 |
Kosten van de omzet
| 16.414 | 20.858 | 19.026 | 1.016 | 0.86 | 1.953 | 1.164 | 0.952 | 1.306 | 1.757 | 1.972 | 1.535 | -0.162 | 0.54 | -16.02 | 4.736 | 4.31 | 8.105 | 4.105 | 6.749 | 5.217 | 2.829 | 4.606 | 7.557 | 2.685 | 4.518 | 6.185 | 5.825 | 4.334 | 5.583 | 7.53 | 10.289 | 4.741 | 4.176 | 4.773 | 6.224 | 2.486 | 2.72 | 4.12 | 4.001 | 2.181 | 0.737 | 0.386 | 0.661 | 0.94 | 0.519 | 0.126 | 0.479 | 0.515 | 0.658 | 0.79 | 0.121 | 0.301 | 0.666 | 0.83 | 0.16 | 0.759 | 0.261 |
Brutowinst
| 10.089 | 9.133 | 9.354 | 30.135 | 27.358 | 29.236 | 26.583 | 28.75 | 29.029 | 47.432 | 36.141 | 24.904 | 22.579 | 40.462 | -2.503 | 26.813 | 40.562 | 27.446 | 14.324 | 17.207 | 13.762 | 13.054 | 10.838 | 15.536 | 9.549 | 11.479 | 6.632 | 10.443 | 13.496 | 12.613 | 10.685 | 10.826 | 10.566 | 13.09 | 8.289 | 10.186 | 9.004 | 9.598 | 5.912 | 5.592 | 7.119 | 3.364 | 4.926 | 5.686 | 3.635 | 5.355 | 5.903 | 3.497 | 4.018 | 6.279 | 2.941 | 4.823 | 5.068 | 8.322 | 9.735 | 2.022 | 6.576 | 5.566 |
Brutowinstmarge
| 0.381 | 0.305 | 0.33 | 0.967 | 0.97 | 0.937 | 0.958 | 0.968 | 0.957 | 0.964 | 0.948 | 0.942 | 1.007 | 0.987 | 0.135 | 0.85 | 0.904 | 0.772 | 0.777 | 0.718 | 0.725 | 0.822 | 0.702 | 0.673 | 0.781 | 0.718 | 0.517 | 0.642 | 0.757 | 0.693 | 0.587 | 0.513 | 0.69 | 0.758 | 0.635 | 0.621 | 0.784 | 0.779 | 0.589 | 0.583 | 0.765 | 0.82 | 0.927 | 0.896 | 0.795 | 0.912 | 0.979 | 0.88 | 0.886 | 0.905 | 0.788 | 0.976 | 0.944 | 0.926 | 0.921 | 0.927 | 0.897 | 0.955 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.009 | 8.405 | 9.57 | 8.096 | 7.378 | 7.577 | 11.322 | 7.596 | 6.379 | 6.506 | 5.784 | 4.286 | 4.076 | 4.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.043 | 0 | 0.711 | 0 | 0 | 24.708 | 26.656 | 27.219 | 20.755 | 20.686 | 0.675 | 16.818 | 17.389 | 15.281 | 0 | 17.668 | 14.296 | 14.644 | 12.394 | 17.727 | 15.658 | 18.326 | 13.029 | 16.315 | 14.318 | 17.91 | 14.466 | 18.148 | 18.301 | 17.186 | 18.431 | 17.26 | 12.635 | 17.066 | 17.439 | 14.386 | 10.691 | 13.05 | 13.027 | 12.254 | 10.065 | 11.07 | 12.185 | 10.667 | 8.925 | 12.001 | 12.787 | 10.47 | 9.934 | 11.232 | 9.955 | 10.499 | 10.396 | 11.499 | 11.911 | 10.389 | 12.551 | 18.623 |
Bedrijfskosten
| 8.966 | 8.405 | 8.859 | 24.48 | 22.177 | 24.708 | 26.656 | 27.219 | 20.755 | 20.686 | 16.164 | 16.818 | 17.389 | 15.281 | 2.914 | 17.668 | 14.296 | 14.644 | 12.394 | 17.727 | 15.658 | 18.326 | 13.029 | 16.315 | 14.318 | 17.91 | 14.466 | 18.148 | 18.301 | 17.186 | 18.431 | 17.26 | 12.635 | 17.066 | 17.439 | 14.386 | 10.691 | 13.05 | 13.027 | 12.254 | 10.065 | 11.07 | 12.185 | 10.667 | 8.925 | 12.001 | 12.787 | 10.47 | 9.934 | 11.232 | 9.955 | 10.499 | 10.396 | 11.499 | 11.911 | 10.389 | 12.551 | 18.623 |
Bedrijfsresultaat
| 1.123 | 0.728 | 0.495 | 5.655 | 5.181 | 4.527 | 6.094 | 1.53 | 8.274 | 26.745 | 19.977 | 8.085 | 5.19 | 25.181 | -5.419 | 9.144 | 26.266 | 12.801 | 1.931 | -0.52 | -1.896 | -5.272 | -2.189 | -0.778 | -4.769 | -6.431 | -7.833 | -7.705 | -4.804 | -4.573 | -7.746 | -6.434 | -2.069 | -3.976 | -7.974 | -4.2 | -1.686 | -3.453 | -6.32 | -6.662 | -2.946 | -7.706 | -6.898 | -4.981 | -5.29 | -6.646 | -6.884 | -6.973 | -5.916 | -4.953 | -7.014 | -5.676 | -5.328 | -3.177 | -2.176 | -8.047 | -5.975 | -13.057 |
Bedrijfsresultaat ratio
| 0.042 | 0.024 | 0.017 | 0.182 | 0.184 | 0.145 | 0.22 | 0.052 | 0.273 | 0.544 | 0.524 | 0.306 | 0.232 | 0.614 | 0.293 | 0.29 | 0.585 | 0.36 | 0.105 | -0.022 | -0.1 | -0.332 | -0.142 | -0.034 | -0.39 | -0.402 | -0.611 | -0.474 | -0.269 | -0.251 | -0.425 | -0.305 | -0.135 | -0.23 | -0.61 | -0.256 | -0.147 | -0.28 | -0.63 | -0.694 | -0.317 | -1.879 | -1.299 | -0.785 | -1.156 | -1.131 | -1.142 | -1.754 | -1.305 | -0.714 | -1.88 | -1.148 | -0.992 | -0.353 | -0.206 | -3.688 | -0.815 | -2.241 |
Totaal overige inkomsten en kosten netto
| 2.318 | 3.352 | 2.22 | 2.78 | 2.231 | 1.788 | -5.045 | 1.703 | 2.899 | -0.058 | -0.087 | 0.367 | 0.534 | -0.246 | -0.698 | -0.052 | -0.578 | 0.942 | -0.363 | 0.239 | -0.025 | -0.019 | 0.241 | 0.104 | 0.002 | -0.006 | 0.16 | -0.229 | 0.099 | 0.084 | -0.549 | 0.23 | -0.013 | 0.166 | 1.087 | -0.512 | 0.389 | 0.233 | 1.342 | 0.465 | 0.485 | 0.145 | 0.602 | 0.206 | 0.393 | 0.086 | 0.007 | 0.137 | 0.064 | 0.2 | 0.4 | 0.305 | 0.247 | 0.14 | 0.196 | 0.467 | 0.176 | 0.21 |
Inkomen voor belasting
| 3.441 | 4.08 | 2.715 | 8.435 | 7.412 | 6.315 | 1.049 | 3.233 | 11.173 | 26.687 | 19.89 | 8.453 | 5.724 | 24.935 | -6.117 | 9.093 | 25.688 | 13.744 | 1.567 | -0.281 | -1.921 | -5.291 | -1.95 | -0.675 | -4.767 | -6.437 | -7.674 | -7.934 | -4.706 | -4.489 | -8.295 | -6.204 | -2.082 | -3.81 | -8.063 | -4.712 | -1.298 | -3.219 | -5.773 | -6.197 | -2.461 | -7.561 | -6.657 | -4.775 | -4.897 | -6.56 | -6.877 | -6.836 | -5.852 | -4.753 | -6.614 | -5.371 | -5.081 | -3.037 | -1.98 | -7.9 | -5.799 | -12.847 |
Inkomen voor belasting ratio
| 0.13 | 0.136 | 0.096 | 0.271 | 0.263 | 0.202 | 0.038 | 0.109 | 0.368 | 0.543 | 0.522 | 0.32 | 0.255 | 0.608 | 0.33 | 0.288 | 0.572 | 0.387 | 0.085 | -0.012 | -0.101 | -0.333 | -0.126 | -0.029 | -0.39 | -0.402 | -0.599 | -0.488 | -0.264 | -0.247 | -0.455 | -0.294 | -0.136 | -0.221 | -0.617 | -0.287 | -0.113 | -0.261 | -0.575 | -0.646 | -0.265 | -1.844 | -1.253 | -0.752 | -1.07 | -1.117 | -1.141 | -1.719 | -1.291 | -0.685 | -1.773 | -1.086 | -0.946 | -0.338 | -0.187 | -3.621 | -0.791 | -2.205 |
Belastingkosten
| 0.77 | 0.912 | 0.698 | 2.374 | 1.808 | 1.276 | 0.248 | 0.741 | 2.423 | 5.871 | 4.452 | 1.566 | 1.022 | 5.581 | -33.143 | 0 | 0 | 0 | 1.088 | 0 | 0 | 0.726 | 0.161 | 0 | 0 | 0 | 0.942 | 0 | 0 | 0 | 0.124 | 0 | 0.002 | 0 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 |
Nettowinst
| 2.671 | 3.169 | 2.017 | 6.061 | 5.604 | 5.039 | 0.801 | 2.492 | 8.751 | 20.815 | 15.437 | 6.886 | 4.702 | 19.354 | 34.593 | 9.093 | 25.688 | 13.744 | 1.107 | -0.281 | -1.921 | -5.291 | -2.111 | -0.675 | -4.767 | -6.437 | -7.809 | -7.934 | -4.706 | -4.489 | -8.386 | -6.204 | -2.082 | -3.81 | -8.115 | -4.712 | -1.298 | -3.219 | -5.773 | -6.197 | -2.461 | -7.561 | -6.657 | -4.775 | -4.897 | -6.56 | -6.877 | -6.836 | -5.852 | -4.753 | -6.614 | -5.371 | -5.081 | -3.037 | -1.98 | -7.9 | -5.799 | -12.847 |
Nettowinstmarge
| 0.101 | 0.106 | 0.071 | 0.195 | 0.199 | 0.162 | 0.029 | 0.084 | 0.288 | 0.423 | 0.405 | 0.26 | 0.21 | 0.472 | -1.868 | 0.288 | 0.572 | 0.387 | 0.06 | -0.012 | -0.101 | -0.333 | -0.137 | -0.029 | -0.39 | -0.402 | -0.609 | -0.488 | -0.264 | -0.247 | -0.46 | -0.294 | -0.136 | -0.221 | -0.621 | -0.287 | -0.113 | -0.261 | -0.575 | -0.646 | -0.265 | -1.844 | -1.253 | -0.752 | -1.07 | -1.117 | -1.141 | -1.719 | -1.291 | -0.685 | -1.773 | -1.086 | -0.946 | -0.338 | -0.187 | -3.621 | -0.791 | -2.205 |
WPA (Winst Per Aandeel)
| 0.053 | 0.062 | 0.04 | 0.12 | 0.11 | 0.1 | 0.021 | 0.05 | 0.17 | 0.41 | 0.3 | 0.14 | 0.09 | 0.4 | 0.76 | 0.19 | 0.53 | 0.28 | 0.023 | -0.006 | -0.04 | -0.11 | -0.044 | -0.017 | -0.097 | -0.15 | -0.16 | -0.18 | -0.11 | -0.1 | -0.18 | -0.14 | -0.05 | -0.09 | -0.17 | -0.11 | -0.03 | -0.07 | -0.12 | -0.14 | -0.06 | -0.19 | -0.14 | -0.14 | -0.14 | -0.19 | -0.23 | -0.24 | -0.2 | -0.17 | -0.22 | -0.19 | -0.18 | -0.1 | -0.082 | -0.32 | -0.24 | -0.53 |
Verwaterde WPA
| 0.053 | 0.062 | 0.04 | 0.12 | 0.11 | 0.1 | 0.021 | 0.05 | 0.17 | 0.4 | 0.3 | 0.13 | 0.09 | 0.39 | 0.74 | 0.18 | 0.53 | 0.28 | 0.023 | -0.006 | -0.04 | -0.11 | -0.044 | -0.017 | -0.097 | -0.15 | -0.16 | -0.18 | -0.11 | -0.1 | -0.18 | -0.14 | -0.05 | -0.09 | -0.17 | -0.11 | -0.03 | -0.07 | -0.12 | -0.14 | -0.06 | -0.19 | -0.14 | -0.14 | -0.14 | -0.19 | -0.23 | -0.24 | -0.2 | -0.17 | -0.22 | -0.19 | -0.18 | -0.1 | -0.078 | -0.32 | -0.24 | -0.53 |
EBITDA
| 2.592 | 2.25 | 2.016 | 7.262 | 6.844 | 6.118 | 7.435 | 2.839 | 9.539 | 27.852 | 22.114 | 8.987 | 5.982 | 25.806 | 1.917 | 10.1 | 27.217 | 13.761 | 3.552 | 0.801 | -0.491 | -3.909 | -1.595 | -0.218 | -4.206 | -5.867 | -6.412 | -7.255 | -4.355 | -4.109 | -7.363 | -5.879 | -1.581 | -3.455 | -8.273 | -3.502 | -1.012 | -2.775 | -6.55 | -6.032 | -2.316 | -7.067 | -6.633 | -4.424 | -4.733 | -6.079 | -6.358 | -6.43 | -5.372 | -4.393 | -5.916 | -5.177 | -4.829 | -2.501 | -1.315 | -7.66 | -5.277 | -12.378 |
EBITDA ratio
| 0.098 | 0.075 | 0.071 | 0.233 | 0.243 | 0.196 | 0.268 | 0.096 | 0.314 | 0.566 | 0.58 | 0.34 | 0.267 | 0.629 | -0.103 | 0.32 | 0.607 | 0.387 | 0.193 | 0.033 | -0.026 | -0.246 | -0.103 | -0.009 | -0.344 | -0.367 | -0.5 | -0.446 | -0.244 | -0.226 | -0.404 | -0.278 | -0.103 | -0.2 | -0.633 | -0.213 | -0.088 | -0.225 | -0.653 | -0.629 | -0.249 | -1.723 | -1.249 | -0.697 | -1.035 | -1.035 | -1.055 | -1.617 | -1.185 | -0.633 | -1.586 | -1.047 | -0.899 | -0.278 | -0.124 | -3.511 | -0.719 | -2.124 |