AutoZone, Inc.
NYSE:AZO
3175.72 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18,490.268 | 17,457.209 | 16,252.23 | 14,629.585 | 12,631.967 | 11,863.743 | 11,221.077 | 10,888.676 | 10,635.676 | 10,187.34 | 9,475.313 | 9,147.53 | 8,603.863 | 8,072.973 | 7,362.618 | 6,816.824 | 6,522.706 | 6,169.804 | 5,948.355 | 5,710.882 | 5,637.025 | 5,457.123 | 5,325.51 | 4,818.185 | 4,482.696 | 4,116.4 | 3,242.9 | 2,691.4 | 2,242.6 | 1,808.1 | 1,508 | 1,216.8 | 1,002.3 | 818 | 671.7 |
Kosten van de omzet
| 8,673.216 | 8,386.787 | 7,779.58 | 6,911.8 | 5,861.214 | 5,498.742 | 5,247.331 | 5,149.056 | 5,026.94 | 4,860.309 | 4,540.406 | 4,406.595 | 4,171.827 | 3,953.51 | 3,650.874 | 3,400.375 | 3,254.645 | 3,105.554 | 3,009.835 | 2,918.334 | 2,880.446 | 2,942.114 | 2,950.123 | 2,804.896 | 2,475.586 | 2,256.4 | 1,793.1 | 1,481.5 | 1,244.1 | 1,008.7 | 853 | 710.6 | 589.3 | 481.8 | 408.5 |
Brutowinst
| 9,817.052 | 9,070.422 | 8,472.65 | 7,717.785 | 6,770.753 | 6,365.001 | 5,973.746 | 5,739.62 | 5,608.736 | 5,327.031 | 4,934.907 | 4,740.935 | 4,432.036 | 4,119.463 | 3,711.744 | 3,416.449 | 3,268.061 | 3,064.25 | 2,938.52 | 2,792.548 | 2,756.579 | 2,515.009 | 2,375.387 | 2,013.289 | 2,007.11 | 1,860 | 1,449.8 | 1,209.9 | 998.5 | 799.4 | 655 | 506.2 | 413 | 336.2 | 263.2 |
Brutowinstmarge
| 0.531 | 0.52 | 0.521 | 0.528 | 0.536 | 0.537 | 0.532 | 0.527 | 0.527 | 0.523 | 0.521 | 0.518 | 0.515 | 0.51 | 0.504 | 0.501 | 0.501 | 0.497 | 0.494 | 0.489 | 0.489 | 0.461 | 0.446 | 0.418 | 0.448 | 0.452 | 0.447 | 0.45 | 0.445 | 0.442 | 0.434 | 0.416 | 0.412 | 0.411 | 0.392 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,028.344 | 5,596.436 | 5,201.921 | 4,773.258 | 4,353.074 | 4,148.864 | 4,162.89 | 3,659.551 | 3,548.341 | 3,373.98 | 3,104.684 | 2,967.837 | 2,803.145 | 2,624.66 | 2,392.33 | 2,240.387 | 2,143.927 | 2,008.984 | 1,928.595 | 1,816.884 | 1,757.873 | 1,597.212 | 1,604.379 | 1,498.909 | 1,368.29 | 1,298.3 | 970.8 | 810.8 | 666.1 | 523.4 | 431.2 | 344.1 | 295.7 | 247.4 | 205.6 |
Overige kosten
| 6,028.344 | 5,596.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.8 | 128.5 | 96.6 | 77.8 | 63.5 | 48.3 | 33.1 | 21.3 | 13.7 | 9.5 | 8.3 |
Bedrijfskosten
| 6,028.344 | 5,596.436 | 5,201.921 | 4,773.258 | 4,353.074 | 4,148.864 | 4,162.89 | 3,659.551 | 3,548.341 | 3,373.98 | 3,104.684 | 2,967.837 | 2,803.145 | 2,624.66 | 2,392.33 | 2,240.387 | 2,143.927 | 2,008.984 | 1,928.595 | 1,816.884 | 1,757.873 | 1,597.212 | 1,604.379 | 1,498.909 | 1,495.09 | 1,426.8 | 1,067.4 | 888.6 | 729.6 | 571.7 | 464.3 | 365.4 | 309.4 | 256.9 | 213.9 |
Bedrijfsresultaat
| 3,788.708 | 3,473.986 | 3,270.729 | 2,944.527 | 2,417.679 | 2,216.137 | 1,810.856 | 2,080.069 | 1,915.085 | 1,804.217 | 1,830.223 | 1,773.098 | 1,628.891 | 1,494.803 | 1,319.414 | 1,176.062 | 1,124.134 | 1,055.266 | 1,009.925 | 975.664 | 998.706 | 833.007 | 771.008 | 641.069 | 512.02 | 433.2 | 382.4 | 321.3 | 268.9 | 227.7 | 190.7 | 140.8 | 103.6 | 79.3 | 49.3 |
Bedrijfsresultaat ratio
| 0.205 | 0.199 | 0.201 | 0.201 | 0.191 | 0.187 | 0.161 | 0.191 | 0.18 | 0.177 | 0.193 | 0.194 | 0.189 | 0.185 | 0.179 | 0.173 | 0.172 | 0.171 | 0.17 | 0.171 | 0.177 | 0.153 | 0.145 | 0.133 | 0.114 | 0.105 | 0.118 | 0.119 | 0.12 | 0.126 | 0.126 | 0.116 | 0.103 | 0.097 | 0.073 |
Totaal overige inkomsten en kosten netto
| -451.578 | -306.372 | -191.638 | -195.337 | -201.165 | -184.804 | -174.527 | -154.58 | -147.681 | -150.439 | -167.509 | -185.415 | -175.905 | -170.557 | -158.909 | -142.316 | -116.745 | -119.116 | -107.889 | -102.44 | -92.804 | -84.79 | -79.86 | -354.043 | -76.83 | -45.4 | -18.3 | -8.8 | -1.9 | 0.6 | 2.3 | 2.4 | 0.9 | -7.2 | -11 |
Inkomen voor belasting
| 3,337.13 | 3,167.614 | 3,079.091 | 2,749.19 | 2,216.514 | 2,031.333 | 1,636.329 | 1,925.489 | 1,912.714 | 1,802.612 | 1,662.714 | 1,587.683 | 1,452.986 | 1,324.246 | 1,160.505 | 1,033.746 | 1,007.389 | 936.15 | 902.036 | 873.224 | 905.902 | 833.007 | 691.148 | 287.026 | 435.19 | 387.8 | 364.1 | 312.5 | 267 | 228.3 | 193 | 143.2 | 104.5 | 72.1 | 38.3 |
Inkomen voor belasting ratio
| 0.18 | 0.181 | 0.189 | 0.188 | 0.175 | 0.171 | 0.146 | 0.177 | 0.18 | 0.177 | 0.175 | 0.174 | 0.169 | 0.164 | 0.158 | 0.152 | 0.154 | 0.152 | 0.152 | 0.153 | 0.161 | 0.153 | 0.13 | 0.06 | 0.097 | 0.094 | 0.112 | 0.116 | 0.119 | 0.126 | 0.128 | 0.118 | 0.104 | 0.088 | 0.057 |
Belastingkosten
| 674.703 | 639.188 | 649.487 | 578.876 | 483.542 | 414.112 | 298.793 | 644.62 | 671.707 | 642.371 | 592.97 | 571.203 | 522.613 | 475.272 | 422.194 | 376.697 | 365.783 | 340.478 | 332.761 | 302.202 | 339.7 | 315.403 | 263 | 111.5 | 167.6 | 143 | 136.2 | 117.5 | 99.8 | 89.5 | 76.6 | 56.3 | 41.2 | 28.1 | 15 |
Nettowinst
| 2,662.427 | 2,528.426 | 2,429.604 | 2,170.314 | 1,732.972 | 1,617.221 | 1,337.536 | 1,280.869 | 1,241.007 | 1,160.241 | 1,069.744 | 1,016.48 | 930.373 | 848.974 | 738.311 | 657.049 | 641.606 | 595.672 | 569.275 | 571.019 | 566.202 | 517.604 | 428.148 | 175.526 | 267.59 | 244.8 | 227.9 | 195 | 167.2 | 138.8 | 116.4 | 86.9 | 63.3 | 44 | 23.3 |
Nettowinstmarge
| 0.144 | 0.145 | 0.149 | 0.148 | 0.137 | 0.136 | 0.119 | 0.118 | 0.117 | 0.114 | 0.113 | 0.111 | 0.108 | 0.105 | 0.1 | 0.096 | 0.098 | 0.097 | 0.096 | 0.1 | 0.1 | 0.095 | 0.08 | 0.036 | 0.06 | 0.059 | 0.07 | 0.072 | 0.075 | 0.077 | 0.077 | 0.071 | 0.063 | 0.054 | 0.035 |
WPA (Winst Per Aandeel)
| 153.82 | 136.6 | 120.83 | 97.6 | 73.62 | 64.78 | 49.59 | 45.05 | 41.52 | 36.76 | 32.16 | 28.28 | 24.04 | 19.91 | 15.23 | 11.89 | 10.14 | 8.62 | 7.57 | 7.27 | 7.11 | 5.83 | 4.1 | 1.56 | 2.2 | 1.64 | 1.5 | 1.29 | 1.13 | 0.93 | 0.78 | 0.59 | 0.43 | 0.33 | 0.19 |
Verwaterde WPA
| 149.55 | 132.36 | 117.19 | 95.19 | 71.93 | 63.43 | 48.77 | 44.07 | 40.7 | 36.03 | 31.57 | 27.79 | 23.48 | 19.47 | 14.97 | 11.73 | 10.04 | 8.53 | 7.5 | 7.18 | 6.56 | 5.34 | 4 | 1.54 | 2 | 1.63 | 1.48 | 1.28 | 1.11 | 0.93 | 0.78 | 0.59 | 0.43 | 0.33 | 0.19 |
EBITDA
| 4,349.775 | 3,473.986 | 3,270.729 | 2,944.527 | 2,417.679 | 2,216.137 | 2,155.94 | 2,403.12 | 2,357.792 | 2,222.97 | 2,081.49 | 2,000.349 | 1,628.891 | 1,494.803 | 1,319.414 | 1,360.382 | 1,293.643 | 1,216.396 | 1,150.949 | 1,113.604 | 1,109.827 | 1,027.545 | 889.263 | 772.402 | 638.82 | 561.7 | 479 | 399.1 | 334.3 | 275.4 | 221.6 | 159.6 | 116.5 | 88.8 | 57.6 |
EBITDA ratio
| 0.235 | 0.199 | 0.201 | 0.201 | 0.191 | 0.187 | 0.192 | 0.221 | 0.222 | 0.218 | 0.22 | 0.219 | 0.189 | 0.185 | 0.179 | 0.2 | 0.198 | 0.197 | 0.193 | 0.195 | 0.197 | 0.188 | 0.167 | 0.16 | 0.143 | 0.136 | 0.148 | 0.148 | 0.149 | 0.152 | 0.147 | 0.131 | 0.116 | 0.109 | 0.086 |