
Aurizon Holdings Limited
ASX:AZJ.AX
3.25 (AUD) • At close August 11, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 233 | 169 | 237 | 194 | 130 | 256.1 | 256.9 | 339.7 | 267 | 262.4 | 342.7 | 246.4 | 223.5 | 272.6 | 210.4 | -241.5 | 53.6 | 180.4 | -108 | 296 | 308 | 146 | 107 | 271.2 | 223.45 | 220.45 | 110.225 | 174.75 | 87.375 | 102 | 102 |
Afschrijvingen & Amortisatie
| 359 | 365 | 342 | 338 | 328 | 299.6 | 292.7 | 295 | 284.1 | 283 | 275.6 | 251.2 | 265.7 | 266.5 | 259 | 290 | 277.3 | 271.1 | 280 | 260 | 253 | 243 | 251 | 245 | 248.15 | 231.85 | 115.925 | 223.2 | 111.6 | 212 | 212 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -538 | 0 | -614.2 | 0 | -562.5 | 0 | 74.4 | 0 | 94.7 | 0 | 89.314 | 0 | -52.259 | 0 | -58.933 | 0 | -107 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 6 | 0 | 7 | 0 | 9 | 0 | 4.9 | 0 | 5.9 | 0 | -7.2 | 0 | 3.886 | 0 | 6.559 | 0 | 25.133 | 0 | 17 | 0 | 14 | 0 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -61 | 0 | -11 | -101 | -100 | -95 | 20 | -80.4 | 72.7 | -4.9 | -16.5 | -139.4 | 117.2 | -137.1 | -0.3 | 9.4 | 31.2 | -25.3 | -47 | 162 | -48 | -262 | 199 | -101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -123 | 0 | 51 | 0 | -20.2 | 0 | 25.9 | 0 | 49.5 | 0 | -90.4 | 0 | 16.8 | 0 | 26.4 | 0 | 60 | 0 | -35 | 0 | -30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -22 | 0 | -45 | 0 | -12.2 | 0 | -26.2 | 0 | -13.1 | 0 | -2.8 | 0 | 28.9 | 0 | 7.4 | 0 | 30 | 0 | -26 | 0 | -6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -61 | 0 | -11 | 44 | -100 | -101 | 20 | -48 | 72.7 | -4.6 | -16.5 | -175.8 | 117.2 | -43.9 | -0.3 | -36.3 | 31.2 | -59.1 | -47 | 72 | -48 | -201 | 199 | -63.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 238 | 160 | 679 | 628 | 563 | 589.3 | 680.6 | 427.8 | 640 | 482.5 | 489 | 69.8 | 32.3 | 194.914 | 212.7 | 549.241 | 262.6 | 244.867 | 397 | 95 | 173 | 477 | 16 | 151.3 | -18.45 | 9.9 | 4.95 | -120.8 | -60.4 | -314 | -314 |
Kasstroom uit Operationele Activiteiten
| 769 | 700 | 574 | 484 | 365 | 545.8 | 644.8 | 472.5 | 622.9 | 536.3 | 556.1 | 573.9 | 638.7 | 600.8 | 681.8 | 613.7 | 624.7 | 696.2 | 522 | 830 | 686 | 618 | 573 | 578.8 | 453.15 | 462.2 | 231.1 | 277.15 | 138.575 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -375 | -397 | -426 | -347 | -411 | -260.7 | -288.4 | -239.5 | -275.3 | -269.9 | -254.5 | -222 | -203.8 | -206.8 | -263.7 | -203.3 | -243.3 | -314.2 | -389 | -523 | -518 | -424 | -436 | -430.4 | -471.75 | -578.15 | -289.075 | -668.8 | -334.4 | 0 | 0 |
Netto Overnames
| -25 | 3 | 3 | -27 | -1,401 | 16.8 | 5.3 | 38.9 | -53.9 | -12.6 | 169.2 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.625 | -0.625 | 0 | -0.9 | -20.6 | -10.3 | -0.25 | -0.125 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1 | 125 | -7 | 278 | -939 | -0.5 | 0.5 | 170.4 | -1.6 | -1.9 | 2.3 | 12.4 | -10.3 | 14.2 | 28.4 | -45.7 | 61.1 | -29.7 | -7 | -11 | -109 | -6 | 2 | 11.3 | 925.8 | 1,060.95 | 530.475 | 946.2 | 473.1 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -401 | -269 | -423 | -96 | -2,751 | -244.4 | -282.6 | -30.2 | -330.8 | -284.4 | -83 | -203.5 | -214.1 | -192.6 | -235.3 | -249 | -182.2 | -343.9 | -396 | -534 | -627 | -430 | -434 | -419.1 | 453.15 | 462.2 | 231.1 | 277.15 | 138.575 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| 164 | 0 | 0 | 0 | 0 | 0 | 0 | 244.3 | 200.4 | 181.5 | 29.7 | 0 | -107.4 | -104.7 | 116.9 | 31 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -7 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 794 | 131.7 | 524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -228 | 0 | -4 | 0 | -7 | 0 | 0 | -54.7 | -251.3 | -187.5 | -216.1 | 0 | -0.6 | -76.7 | -225.8 | -0.5 | -7 | -187.4 | -168 | -9 | -72 | -6.7 | -24 | -0.8 | -555.85 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -134 | -179 | -147 | -128 | -201 | -193.3 | -265 | -266.5 | -262.3 | -267 | -246.8 | -226.9 | -260.7 | -279.5 | -182.6 | -279 | -272.9 | -234.3 | -295 | -214 | -182 | -171 | -175 | -87.7 | -99.95 | -90.3 | -45.15 | -43.2 | -21.6 | 0 | 0 |
Overige Financieringsactiviteiten
| -173 | -245 | -55 | -326 | 2,482 | -122.7 | -187 | -224.6 | -0.3 | -14.4 | -0.2 | -208.9 | -76.1 | -78.3 | -77.9 | -141 | -87.3 | -208.2 | 157 | -102 | -4 | 210 | 19 | 19.4 | 553.1 | 552.5 | 276.25 | 320.35 | 160.175 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -371 | -424 | -202 | -454 | 2,372 | -253.2 | -386.5 | -301.5 | -313.5 | -287.4 | -433.4 | -361.4 | -444.8 | -539.2 | -369.4 | -389.5 | -398.2 | -442.5 | -138 | -316 | -186 | 39 | -156 | -68.3 | 453.15 | 462.2 | 231.1 | 277.15 | 138.575 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 1 | -92 | 172 | -1 | 149.3 | -148.8 | 0.1 | -0.5 | 0.4 | -1.2 | 1.6 | -34.8 | 88.7 | -88.7 | 69.2 | -68.8 | 171 | -171 | 318 | -748.675 | -748.675 | 0 | -1,355.05 | -1,395.55 | -697.775 | -776.75 | -388.375 | 0 | 0 |
Netto Kasstroomverandering
| 46 | 7 | -50 | -29 | -51.1 | 47.6 | -24.3 | 140.8 | -21.3 | -36 | 40.1 | 9 | -18.6 | -165.8 | 165.8 | -113.5 | 113.5 | -159 | 159 | -191 | 191 | -11.625 | 64.1 | 0 | 2.2 | -4.475 | -4.475 | 27.35 | 27.35 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 46 | 49 | 42 | 92 | 121 | 172.1 | 124.5 | 148.8 | 8 | 29.3 | 65.3 | 25.2 | 16.2 | 0 | 165.8 | 0 | 113.5 | 0 | 159 | 0 | 191 | 79.375 | 91 | 0 | 26.9 | 24.7 | 24.7 | 29.175 | 29.175 | 0 | 0 |