
Aytu BioPharma, Inc.
NASDAQ:AYTU
1.25 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.398 | 20.108 | 20.006 | 19.76 | 19.529 | 19.964 | 22.985 | 19.179 | 19.501 | 23.811 | 19.36 | 27.613 | 35.277 | 40.308 | 49.649 | 46.538 | 62.033 | 37.911 | 48.082 | 62.265 | 5.259 | 7.014 | 11.044 | 14.647 | 17.805 | 3.965 | 7.013 | 12.006 | 3.908 | 7.022 | 0.802 | 3.47 | 5.23 | 2.749 | 8.054 | 8.666 | 10.96 | 10.069 | 7.353 | 1.491 | 0.009 | 0.002 | 0.009 | 0 | 0 | 0.002 | 0.001 | 0.003 | 0.001 | 0 | 0 | 0.001 | 0.002 | 0.004 | 0.007 | 0.006 | 0.001 | 0.002 | 0.008 | 0 | 0.003 | 0.014 | 0.013 | 0.01 | 0.018 | 0.038 | 0.044 | 0.058 | 0.069 | 0.023 | 0.029 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.272 | 1.769 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 5.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.398 | 20.108 | 20.006 | 19.76 | 19.529 | 19.964 | 22.985 | 19.179 | 19.501 | 23.811 | 19.36 | 27.613 | 35.277 | 40.308 | 49.649 | 46.538 | 62.033 | 37.911 | 48.082 | 62.265 | 5.259 | 7.014 | 11.044 | 14.647 | 17.805 | 3.965 | 7.013 | 12.006 | 3.908 | 7.022 | 0.802 | 3.47 | 6.503 | 4.519 | 9.096 | 8.666 | 10.96 | 10.069 | 7.353 | 1.491 | 0.009 | 0.002 | 0.009 | 0 | 0 | 0.002 | 0.001 | 0.003 | 0.001 | 0 | 0 | 0.001 | 0.002 | 0.004 | 0.007 | 0.006 | 0.001 | 0.002 | 0.008 | 0 | 0.003 | 0.014 | 0.013 | 0.01 | 0.018 | 0.038 | 0.044 | 0.058 | 0.069 | 0.023 | 0.029 |
Nettovorderingen
| 25.403 | 23.159 | 23.617 | 29.925 | 29.403 | 29.882 | 28.937 | 34.043 | 25.547 | 27.924 | 21.712 | 27.613 | 22.989 | 21.626 | 28.176 | 28.27 | 7.001 | 6.112 | 5.176 | 10.203 | 6.547 | 2.705 | 1.741 | 1.376 | 1.482 | 0.76 | 0.579 | 0.732 | 1.377 | 1.212 | 0.528 | 0.343 | 0.582 | 0.509 | 0.162 | 0.084 | 0.288 | 0.168 | 0.157 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 11.085 | 11.739 | 12.633 | 13.193 | 13.001 | 12.966 | 11.995 | 13.637 | 12.95 | 12.871 | 10.849 | 13.891 | 16.558 | 16.314 | 16.339 | 16.576 | 6.571 | 11.48 | 9.999 | 3.855 | 2.492 | 1.381 | 1.44 | 1.53 | 1.645 | 1.31 | 1.339 | 0.884 | 1.38 | 1.171 | 1.312 | 0.208 | 0.439 | 0.585 | 0.525 | 0.621 | 0.653 | 0.494 | 0.039 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 6.167 | 5.732 | 5.635 | 8.252 | 9.438 | 7.787 | 8.915 | 11.606 | 12.613 | 9.809 | 8.008 | 8.83 | 12.716 | 10.79 | 11.07 | 8.629 | 16.933 | 9.951 | 11.708 | 6.932 | 4.039 | 0.882 | 1.208 | 0.905 | 1.045 | 0.837 | 0.54 | 0.973 | 1.079 | 0.337 | 0.386 | 0.417 | 0.634 | 0.75 | 0.338 | 1.065 | 0.864 | 0.577 | 0.493 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 63.053 | 60.738 | 61.891 | 71.13 | 71.371 | 70.599 | 72.832 | 78.465 | 70.611 | 74.415 | 59.929 | 77.947 | 87.54 | 89.038 | 105.234 | 100.013 | 92.537 | 65.454 | 74.966 | 83.255 | 18.338 | 11.983 | 15.433 | 18.459 | 21.977 | 6.872 | 9.47 | 14.595 | 7.745 | 9.742 | 3.029 | 4.438 | 8.158 | 6.364 | 10.12 | 10.437 | 12.765 | 11.308 | 8.084 | 1.65 | 0.009 | 0.002 | 0.009 | 0 | 0.001 | 0.002 | 0.001 | 0.003 | 0.001 | 0 | 0 | 0.001 | 0.002 | 0.004 | 0.008 | 0.006 | 0.001 | 0.002 | 0.008 | 0.001 | 0.004 | 0.014 | 0.013 | 0.01 | 0.018 | 0.038 | 0.044 | 0.058 | 0.069 | 0.023 | 0.03 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.694 | 1.917 | 1.522 | 2.762 | 3.26 | 4.176 | 3.869 | 4.395 | 5.019 | 5.648 | 6.296 | 7.04 | 8.139 | 8.492 | 8.703 | 9.34 | 0.4 | 0.44 | 0.893 | 0.964 | 0.497 | 0.532 | 0.204 | 0.219 | 0.187 | 0.196 | 0.219 | 0.261 | 0.561 | 0.567 | 0.647 | 0.271 | 0.292 | 0.313 | 0.231 | 0.197 | 0.144 | 0.026 | 0.03 | 0.037 | 0.002 | 0.003 | 0.004 | 0.005 | 0.006 | 0.008 | 0.009 | 0.01 | 0.011 | 0.012 | 0.014 | 0.015 | 0.017 | 0.019 | 0.02 | 0.022 | 0.024 | 0.025 | 0.028 | 0.025 | 0.026 | 0.028 | 0.03 | 0.032 | 0.035 | 0.036 | 0.038 | 0.037 | 0.038 | 0.036 | 0.038 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.637 | 46.349 | 46.349 | 65.802 | 65.803 | 28.09 | 28.09 | 28.09 | 24.061 | 15.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0.238 | 0.238 | 0.074 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.074 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 49.958 | 51.205 | 52.453 | 54.082 | 55.711 | 57.341 | 58.97 | 63.464 | 64.985 | 69.108 | 70.632 | 74.428 | 81.339 | 83.385 | 85.464 | 96.237 | 45.699 | 47.276 | 48.855 | 50.634 | 40.254 | 18.507 | 19.083 | 19.658 | 20.233 | 10.914 | 11.366 | 8.516 | 10.312 | 10.696 | 11.081 | 11.131 | 12.68 | 13.117 | 13.554 | 10.885 | 11.003 | 9.641 | 9.699 | 8.146 | 8.146 | 0 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 49.958 | 51.205 | 52.453 | 54.082 | 55.711 | 57.341 | 58.97 | 63.464 | 64.985 | 69.108 | 70.632 | 83.065 | 127.688 | 129.734 | 151.266 | 162.04 | 73.789 | 75.366 | 76.945 | 74.696 | 55.641 | 18.507 | 19.083 | 19.658 | 20.233 | 10.914 | 11.366 | 8.516 | 10.551 | 10.934 | 11.32 | 11.205 | 12.901 | 13.338 | 13.775 | 11.106 | 11.224 | 9.715 | 9.773 | 8.146 | 8.146 | 0 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.522 | 1.971 | 2.229 | 0.889 | 0.907 | 0.772 | 0.792 | 0.892 | 0.821 | 0.829 | 0.766 | 0.774 | 0.457 | 0.465 | 0.465 | 0.164 | 0.015 | 0.01 | 0.033 | 0.039 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.003 | 0.002 | 0.003 | 0.003 | 0.003 | 0.155 | 0.186 | 0.216 | 0.246 | 0.278 | 0 | 0.34 | 0.368 | -8.146 | 0 | -8.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 53.174 | 55.093 | 56.204 | 57.733 | 59.878 | 62.289 | 63.631 | 68.751 | 70.825 | 75.585 | 77.694 | 90.879 | 136.284 | 138.691 | 160.434 | 171.544 | 74.205 | 75.817 | 77.871 | 75.699 | 56.14 | 19.041 | 19.289 | 19.879 | 20.422 | 11.113 | 11.59 | 8.78 | 11.114 | 11.504 | 11.97 | 11.478 | 13.348 | 13.837 | 14.223 | 11.549 | 11.645 | 10.052 | 10.143 | 8.551 | 0.002 | 0.003 | 0.004 | 0.005 | 0.007 | 0.008 | 0.009 | 0.01 | 0.011 | 0.012 | 0.014 | 0.015 | 0.017 | 0.019 | 0.02 | 0.022 | 0.024 | 0.025 | 0.028 | 0.025 | 0.026 | 0.028 | 0.03 | 0.032 | 0.035 | 0.036 | 0.038 | 0.037 | 0.038 | 0.036 | 0.038 |
Totaal activa
| 116.227 | 115.831 | 118.095 | 128.863 | 131.249 | 132.888 | 136.463 | 147.216 | 141.436 | 150 | 137.623 | 168.826 | 223.824 | 227.729 | 265.668 | 271.557 | 166.742 | 141.271 | 152.836 | 158.954 | 74.478 | 31.024 | 34.721 | 38.338 | 42.399 | 17.985 | 21.06 | 23.375 | 18.858 | 21.246 | 14.999 | 15.917 | 21.506 | 20.201 | 24.343 | 21.986 | 24.41 | 21.359 | 18.227 | 10.201 | 0.011 | 0.006 | 0.013 | 0.006 | 0.007 | 0.01 | 0.009 | 0.013 | 0.012 | 0.013 | 0.014 | 0.016 | 0.019 | 0.023 | 0.028 | 0.028 | 0.025 | 0.027 | 0.036 | 0.026 | 0.03 | 0.042 | 0.043 | 0.043 | 0.053 | 0.074 | 0.082 | 0.095 | 0.108 | 0.06 | 0.068 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.699 | 13.513 | 10.44 | 10.475 | 10.473 | 14.466 | 13.478 | 14.673 | 10.58 | 14.667 | 10.987 | 11.13 | 15.604 | 9.383 | 19.255 | 16.529 | 7.157 | 5.774 | 11.64 | 6.956 | 9.599 | 2.633 | 2.134 | 2.131 | 2.372 | 2.112 | 2.12 | 3.199 | 3.415 | 1.661 | 2.22 | 1.409 | 2.446 | 2.508 | 2.323 | 1.177 | 1.076 | 1.075 | 1.195 | 0.546 | 0.004 | 0 | 0.003 | 0.011 | 0.013 | 0.007 | 0.007 | 0.014 | 0.012 | 0.006 | 0.004 | 0.004 | 0.005 | 0 | 0.001 | 0 | 0.003 | 0 | 0 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.003 | 0.002 | 0 |
Kortlopende schulden
| 5.869 | 6.127 | 4.252 | 25.878 | 0.039 | 1.339 | 0.085 | 22.41 | 8.764 | 9.012 | 3.909 | 4.688 | 24.725 | 22.112 | 24.704 | 7.032 | 0.854 | 1.68 | 1.282 | 4.196 | 0.166 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.031 | 0.029 | 0.113 | 0.105 | 0.1 | 0.096 | 0.083 | 0 | 0.068 | 0.055 | 0 | 0 | 0.052 | 0.059 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0.049 | 0.048 | 0.038 | 0.034 | 0.034 | 0.034 | 0.034 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.175 | 0.18 | 0.175 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 43.413 | 40.73 | 46.799 | 0 | 0.1 | 0.1 | 0 | 0.1 | 55.726 | 59.142 | 57.234 | 53.035 | 0.476 | 0.233 | 0.339 | 0.18 | 2.901 | 0.079 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0 | 0 | -0.113 | -0.014 | 0 | 0 | -0.083 | -0.012 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 |
Overige kortlopende verplichtingen
| 46.48 | 41.612 | 47.536 | 47.336 | 53.675 | 49.658 | 55.452 | 48.333 | 47.806 | 49.525 | 49.546 | 64.542 | 60.242 | 66.502 | 65.479 | 59.94 | 17.152 | 13.64 | 14.87 | 30.709 | 6.185 | 3.39 | 3.239 | 2.373 | 2.27 | 1.475 | 1.275 | 1.143 | 1.386 | 1.847 | 1.39 | 1.945 | 4.526 | 6.223 | 7.782 | 1.943 | 1.642 | 0.617 | 0.198 | 0.571 | 0.02 | 0.019 | 0.018 | 0.029 | 0.016 | 0.014 | 0.012 | 0.011 | 0.082 | 0.008 | 0.009 | 0.062 | 0.061 | 0.006 | 0.007 | 0.053 | 0.09 | 0.005 | 0.084 | 0.065 | 0.057 | 0.001 | 0.055 | 0.052 | 0.001 | 0 | 0.001 | 0.006 | 0.005 | 0.005 | 0.004 |
Totaal kortlopende verplichtingen
| 64.048 | 61.252 | 62.228 | 83.689 | 64.187 | 65.463 | 69.015 | 85.416 | 67.15 | 73.204 | 64.442 | 80.36 | 100.571 | 97.997 | 109.438 | 83.683 | 25.813 | 21.506 | 28.307 | 42.033 | 15.949 | 6.102 | 5.373 | 4.504 | 4.655 | 3.587 | 3.395 | 4.342 | 4.801 | 3.508 | 3.61 | 3.354 | 6.972 | 8.731 | 10.104 | 3.205 | 2.804 | 1.778 | 1.479 | 9.203 | 0.055 | 0.051 | 0.05 | 0.153 | 0.133 | 0.121 | 0.115 | 0.108 | 0.094 | 0.082 | 0.069 | 0.066 | 0.066 | 0.058 | 0.066 | 0.053 | 0.092 | 0.083 | 0.084 | 0.068 | 0.061 | 0.055 | 0.055 | 0.052 | 0.05 | 0.048 | 0.044 | 0.04 | 0.043 | 0.041 | 0.039 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 10.43 | 10.877 | 0 | 14.978 | 14.904 | 14.713 | 1.169 | 16.004 | 13.56 | 14.195 | 16.573 | 2.845 | 3.066 | 5.428 | 19.803 | 0.211 | 0.237 | 0.725 | 0.804 | 0.292 | 0.314 | 0 | 5.135 | 5.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 4.922 | 4.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.362 | 0.383 | 0.404 | 0.426 | 0.447 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 1.378 | 0 | 0 | 0 | 0 | 4.237 | 0 | 0 | 11.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0.355 | 0.094 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 21.414 | 14.323 | 17.274 | 14.397 | 19.231 | 20.354 | 13.378 | 19.719 | 12.465 | 9.33 | 12.894 | 6.512 | 14.872 | 15.166 | 13.234 | 24.922 | 28.025 | 28.465 | 28.789 | 30.413 | 41.146 | 22.283 | 22.261 | 12.662 | 12.81 | 4.267 | 4.241 | 6.282 | 11.027 | 11.385 | 7.388 | 4.041 | 4.088 | 4.283 | 4.153 | 0.843 | 1.042 | 0.849 | 0.664 | 0 | -0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 21.414 | 24.753 | 28.151 | 14.397 | 34.209 | 35.258 | 28.091 | 20.888 | 28.469 | 22.89 | 27.089 | 27.322 | 17.717 | 18.232 | 18.662 | 44.724 | 28.236 | 28.702 | 29.514 | 31.217 | 41.438 | 22.598 | 22.261 | 17.797 | 17.846 | 4.267 | 4.241 | 6.282 | 11.027 | 11.385 | 7.388 | 4.041 | 4.088 | 4.283 | 4.153 | 1.215 | 6.347 | 6.173 | 1.131 | 0.447 | 0.447 | 0.031 | 0.032 | 0 | 0.124 | 0.106 | 0.104 | 0 | 0.097 | 0.074 | 0.06 | 0 | 0.004 | 0.053 | 0.059 | 0 | 0 | 0.078 | 0 | 0 | 0.003 | 0.055 | 0 | 0 | 0 | 0.048 | 0.044 | 0 | 0.034 | 0.036 | 0.034 |
Totaal passiva
| 85.462 | 86.005 | 90.379 | 98.086 | 98.396 | 100.721 | 97.106 | 106.304 | 95.619 | 96.094 | 91.531 | 107.682 | 118.288 | 116.229 | 128.1 | 128.407 | 54.049 | 50.208 | 57.821 | 73.25 | 57.387 | 28.7 | 27.634 | 22.301 | 22.501 | 7.855 | 7.636 | 10.624 | 15.828 | 14.893 | 10.999 | 7.395 | 11.059 | 13.014 | 14.258 | 4.42 | 9.151 | 7.951 | 2.61 | 9.65 | 0.055 | 0.051 | 0.05 | 0.153 | 0.133 | 0.121 | 0.115 | 0.108 | 0.094 | 0.082 | 0.069 | 0.066 | 0.066 | 0.058 | 0.066 | 0.053 | 0.092 | 0.083 | 0.084 | 0.068 | 0.061 | 0.055 | 0.055 | 0.052 | 0.05 | 0.048 | 0.044 | 0.04 | 0.043 | 0.041 | 0.039 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.006 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.013 | 0.013 | 0.01 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0.001 | 0.001 | 0.001 | 0.004 | 0.555 | 0.54 | 0.54 | 0.417 | 0.417 | 0.414 | 0.412 | 0.412 | 0.412 | 0.407 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0.205 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -317.711 | -318.499 | -319.973 | -315.356 | -312.469 | -312.249 | -304.129 | -301.672 | -294.472 | -291.353 | -288.472 | -270.771 | -217.698 | -206.15 | -178.299 | -159.301 | -133.841 | -124.316 | -120.01 | -116.865 | -111.533 | -111.319 | -106.39 | -91.858 | -87.362 | -82.704 | -79.258 | -79.805 | -76.987 | -73.315 | -69.07 | -62.319 | -57.103 | -52.286 | -46.561 | -31.264 | -23.99 | -20.658 | -18.381 | -12.61 | -0.646 | -0.63 | -0.619 | -0.607 | -0.585 | -0.569 | -0.558 | -0.545 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.38 | -0.359 | -0.333 | -0.001 | -0.301 | -0.286 | -0.274 | -0.254 | -0.243 | -0.234 | -0.218 | -0.196 | -0.183 | -0.165 | -0.154 | -0.139 | -0.127 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 302.451 | 0 | -0 | 0 | 0 | -0.428 | -0.412 | -0.396 | -0.381 | -0.366 | -0.35 | -0.54 | -0.498 | -0.407 | -0.326 | -0.246 | -0.184 | -0.157 | -0.13 | -0.112 | -0.097 | -0.079 | -5 | -5 | 0 | -0.053 | -0.063 | 0 | 0 | 0 | -0.058 | 0 | 0 | -0.531 | -0.511 | -0.493 | -0.481 | -0.471 | -0.451 | 0 | 0 | 0 | -0.314 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 348.475 | 348.324 | 347.688 | 346.132 | 345.321 | 344.415 | 343.485 | 342.584 | 340.289 | 345.253 | 334.56 | 331.912 | 323.231 | 317.647 | 315.864 | 302.448 | 246.532 | 215.366 | 215.013 | 202.558 | 128.62 | 113.64 | 113.475 | 107.893 | 107.258 | 92.834 | 92.682 | 92.552 | 80.018 | 79.667 | 73.069 | 70.839 | 67.549 | 59.472 | 56.646 | 48.827 | 39.247 | 34.065 | 33.998 | 13.157 | 0.047 | 0.649 | 10.622 | 0.46 | 0.459 | 0.102 | 0.452 | 0.038 | 0.449 | 0.546 | 0.438 | 0.432 | 0.424 | 0.416 | 0.342 | 0.335 | 0.265 | 0.259 | 0.253 | 0.245 | 0.243 | 0.495 | 0.232 | 0.225 | 0.017 | 0.221 | 0.22 | 0.219 | 0.218 | 0.157 | 0.155 |
Totaal eigen vermogen van aandeelhouders
| 30.765 | 29.826 | 27.716 | 30.777 | 32.853 | 32.167 | 39.357 | 40.912 | 45.817 | 53.906 | 46.092 | 61.144 | 105.536 | 111.5 | 137.568 | 143.15 | 112.693 | 91.063 | 95.015 | 85.704 | 17.09 | 2.324 | 7.088 | 16.037 | 19.898 | 10.13 | 13.425 | 12.75 | 3.031 | 6.353 | 4 | 8.521 | 10.447 | 7.187 | 10.085 | 17.566 | 15.259 | 13.409 | 15.616 | 0.551 | -0.044 | -0.045 | -0.036 | -0.148 | -0.126 | -0.111 | -0.106 | -0.095 | -0.082 | -0.07 | -0.055 | -0.049 | -0.048 | -0.036 | -0.038 | -0.024 | -0.067 | -0.056 | -0.048 | -0.042 | -0.032 | -0.014 | -0.012 | -0.01 | 0.003 | 0.026 | 0.038 | 0.055 | 0.064 | 0.019 | 0.029 |
Totaal eigen vermogen
| 30.765 | 29.826 | 27.716 | 30.777 | 32.853 | 32.167 | 39.357 | 40.912 | 45.817 | 53.906 | 46.092 | 61.144 | 105.536 | 111.5 | 137.568 | 143.15 | 112.693 | 91.063 | 95.015 | 85.704 | 17.09 | 2.324 | 7.088 | 16.037 | 19.898 | 10.13 | 13.425 | 12.75 | 3.031 | 6.353 | 4 | 8.521 | 10.447 | 7.187 | 10.085 | 17.566 | 15.259 | 13.409 | 15.616 | 0.551 | -0.044 | -0.045 | -0.036 | -0.148 | -0.126 | -0.111 | -0.106 | -0.095 | -0.082 | -0.07 | -0.055 | -0.049 | -0.048 | -0.036 | -0.038 | -0.024 | -0.067 | -0.056 | -0.048 | -0.042 | -0.032 | -0.014 | -0.012 | -0.01 | 0.003 | 0.026 | 0.038 | 0.055 | 0.064 | 0.019 | 0.029 |
Totaal passiva en aandeelhoudersvermogen
| 116.227 | 115.831 | 118.095 | 128.863 | 131.249 | 132.888 | 136.463 | 147.216 | 141.436 | 150 | 137.623 | 168.826 | 223.824 | 227.729 | 265.668 | 271.557 | 166.742 | 141.271 | 152.836 | 158.954 | 74.478 | 31.024 | 34.721 | 38.338 | 42.399 | 17.985 | 21.06 | 23.375 | 18.858 | 21.246 | 14.999 | 15.917 | 21.506 | 20.201 | 24.343 | 21.986 | 24.41 | 21.359 | 18.227 | 10.201 | 0.011 | 0.006 | 0.013 | 0.006 | 0.007 | 0.01 | 0.009 | 0.013 | 0.012 | 0.013 | 0.014 | 0.016 | 0.019 | 0.023 | 0.028 | 0.028 | 0.025 | 0.027 | 0.036 | 0.026 | 0.03 | 0.042 | 0.043 | 0.043 | 0.053 | 0.074 | 0.082 | 0.095 | 0.108 | 0.06 | 0.068 |