AYM Syntex Limited
NSE:AYMSYNTEX.NS
230.15 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,035.2 | 3,471.9 | 3,738.9 | 3,313.9 | 3,333.5 | 3,195.3 | 3,296 | 3,471 | 3,844.6 | 3,966.2 | 3,717.435 | 4,008.9 | 3,793 | 3,059.6 | 3,338.859 | 2,941.8 | 2,123.6 | 911.5 | 2,331.598 | 2,640.5 | 2,691.6 | 2,493.5 | 2,549.164 | 2,453.3 | 2,517.7 | 2,311 | 2,257.5 | 2,271.3 | 1,906.1 | 2,049.8 | 2,000.2 | 1,776.3 | 2,072.1 | 2,019.7 | 1,980.7 | 1,978.9 | 2,103.8 | 1,945.497 | 1,907.363 | 2,134.932 | 2,248.404 | 2,019.678 | 2,327.386 | 2,210.213 | 2,418.831 | 2,007.385 | 1,981.57 | 1,911.323 | 2,057.538 | 1,810.75 | 1,595.165 | 1,664.763 | 1,500.725 |
Kosten van de omzet
| 2,552.6 | 2,220.9 | 2,357 | 1,788.7 | 1,907.8 | 1,848.8 | 1,842.9 | 2,100.2 | 2,365.2 | 2,412.1 | 3,175.025 | 2,312.9 | 2,159.3 | 1,680.7 | 2,488.091 | 1,558.2 | 1,126.4 | 440.9 | 1,903.077 | 1,426.3 | 1,513.2 | 1,449.8 | 2,107.476 | 1,439.7 | 1,466.3 | 1,375.3 | 1,335.1 | 1,284.2 | 1,043 | 1,180.9 | 1,071.4 | 910.4 | 1,073 | 1,015.8 | 965.5 | 1,052.8 | 1,200.3 | 1,099.709 | 1,407.582 | 1,334.033 | 1,420.147 | 1,294.076 | 1,602.078 | 1,480.004 | 1,700.244 | 1,345.538 | 1,384.3 | 1,314.073 | 1,365.551 | 1,208.398 | 1,071.489 | 1,108.528 | 967.086 |
Brutowinst
| 1,482.6 | 1,251 | 1,381.9 | 1,525.2 | 1,425.7 | 1,346.5 | 1,453.1 | 1,370.8 | 1,479.4 | 1,554.1 | 542.41 | 1,696 | 1,633.7 | 1,378.9 | 850.768 | 1,383.6 | 997.2 | 470.6 | 428.521 | 1,214.2 | 1,178.4 | 1,043.7 | 441.688 | 1,013.6 | 1,051.4 | 935.7 | 922.4 | 987.1 | 863.1 | 868.9 | 928.8 | 865.9 | 999.1 | 1,003.9 | 1,015.2 | 926.1 | 903.5 | 845.788 | 499.781 | 800.899 | 828.257 | 725.602 | 725.308 | 730.209 | 718.587 | 661.847 | 597.27 | 597.25 | 691.987 | 602.352 | 523.676 | 556.235 | 533.639 |
Brutowinstmarge
| 0.367 | 0.36 | 0.37 | 0.46 | 0.428 | 0.421 | 0.441 | 0.395 | 0.385 | 0.392 | 0.146 | 0.423 | 0.431 | 0.451 | 0.255 | 0.47 | 0.47 | 0.516 | 0.184 | 0.46 | 0.438 | 0.419 | 0.173 | 0.413 | 0.418 | 0.405 | 0.409 | 0.435 | 0.453 | 0.424 | 0.464 | 0.487 | 0.482 | 0.497 | 0.513 | 0.468 | 0.429 | 0.435 | 0.262 | 0.375 | 0.368 | 0.359 | 0.312 | 0.33 | 0.297 | 0.33 | 0.301 | 0.312 | 0.336 | 0.333 | 0.328 | 0.334 | 0.356 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 100.181 | 0 | 0 | 0 | 125.564 | 0 | 0 | 0 | 111.571 | 0 | 0 | 0 | 83.709 | 0 | 0 | 0 | 59.593 | 0 | 0 | 0 | 59.279 | 0 | 0 | 0 | 62.127 | 0 | 0 | 0 | 53.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.877 | 0 | 0 | 0 | 27.955 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324.592 | 0 | 0 | 0 | 313.806 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,310.7 | 1,106 | 1,127.6 | 1,063.8 | 1,025.8 | 174.2 | 1,088.8 | 975.5 | 1,088.8 | 161.4 | 154.841 | 169.1 | 170.4 | 911.2 | 1,060.1 | 871.2 | 150.6 | 144.5 | 158.318 | 158.7 | 150.3 | 151.7 | 207.128 | 156.5 | 179.3 | 177.1 | 200.665 | 171.1 | 166.2 | 159.2 | 180.299 | 145.7 | 147.4 | 140.1 | 164.983 | 131.7 | 130.1 | 116.62 | 129.634 | 114.204 | 105.167 | 111.913 | 512.993 | 109.874 | 95.732 | 87.887 | 468.313 | 87.739 | 92.781 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 7.7 | 24.5 | 15.2 | 12.1 | 17.4 | 18 | 19.8 | 18.9 | 22 | -14.297 | 0.6 | 3.8 | 18 | -0.081 | 4.4 | 4.9 | 3.4 | -12.921 | 7.9 | 10.4 | 8.3 | -26.579 | 4 | 26 | 8.1 | 10.7 | 882.3 | 777.2 | 803.7 | 802.2 | 764.5 | 775.1 | 754 | 764.4 | 735.6 | 698.6 | 647.744 | 359.405 | 654.503 | 637.04 | 563.646 | 604.514 | 598.564 | 657.764 | 561.82 | 562.682 | 528.858 | 555.835 | 523.703 | 472.23 | 491.868 | 455.38 |
Bedrijfskosten
| 1,310.7 | 1,106 | 1,127.6 | 1,419.2 | 1,354.7 | 1,347.5 | 1,366.7 | 1,292.4 | 1,407.7 | 1,403 | 224.178 | 1,381.9 | 1,336.5 | 1,173.4 | 496.831 | 1,141.2 | 899.6 | 638.9 | 299.925 | 1,076.8 | 1,048.7 | 937.8 | 332.13 | 916.9 | 982.8 | 866.5 | 827.5 | 882.3 | 777.2 | 803.7 | 802.2 | 764.5 | 775.1 | 754 | 764.4 | 735.6 | 698.6 | 647.744 | 359.405 | 654.503 | 637.04 | 563.646 | 604.514 | 598.564 | 657.764 | 561.82 | 562.682 | 528.858 | 555.835 | 523.703 | 472.23 | 491.868 | 455.38 |
Bedrijfsresultaat
| 171.9 | 145 | 254.3 | 121.2 | 83.1 | -1 | 104.4 | 98.2 | 90.6 | 151.1 | 318.232 | 314.1 | 297.2 | 205.5 | 353.937 | 242.4 | 97.6 | -168.3 | 128.596 | 137.4 | 129.7 | 105.9 | 109.558 | 96.7 | 68.6 | 69.2 | 94.9 | 32.3 | 23.5 | 5.3 | 73.9 | 48.4 | 165.9 | 187 | 188.1 | 136.8 | 155.7 | 148.423 | 114.223 | 86.32 | 126.357 | 100.646 | 75.913 | 72.967 | 1.178 | 50.207 | 16.753 | 23.781 | 92.005 | 27.707 | 12.067 | 18.057 | 45 |
Bedrijfsresultaat ratio
| 0.043 | 0.042 | 0.068 | 0.037 | 0.025 | -0 | 0.032 | 0.028 | 0.024 | 0.038 | 0.086 | 0.078 | 0.078 | 0.067 | 0.106 | 0.082 | 0.046 | -0.185 | 0.055 | 0.052 | 0.048 | 0.042 | 0.043 | 0.039 | 0.027 | 0.03 | 0.042 | 0.014 | 0.012 | 0.003 | 0.037 | 0.027 | 0.08 | 0.093 | 0.095 | 0.069 | 0.074 | 0.076 | 0.06 | 0.04 | 0.056 | 0.05 | 0.033 | 0.033 | 0 | 0.025 | 0.008 | 0.012 | 0.045 | 0.015 | 0.008 | 0.011 | 0.03 |
Totaal overige inkomsten en kosten netto
| -111.5 | -109.5 | 29 | -121 | -147.9 | -177.3 | -77.097 | -70.2 | -67.4 | -66.5 | -97.657 | -89.8 | -88.4 | -63.5 | -108.188 | -77.3 | -83 | -83.3 | -89.107 | -134.5 | -91.5 | -84.7 | -85.56 | -88.7 | -52.8 | -62.2 | -71.7 | -60.8 | -54.7 | -704.3 | -37.8 | -45.4 | -42.3 | -50.4 | 0 | -48.8 | -39.3 | -41.007 | 591.808 | -54.547 | -51.9 | -57.814 | 0 | -50.775 | -54.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 60.4 | 35.5 | 283.3 | -15 | -76.9 | -178.3 | 9.3 | 8.2 | 4.3 | 84.6 | 220.575 | 224.3 | 208.8 | 142 | 245.749 | 165.1 | 14.6 | -251.6 | 39.489 | 2.9 | 38.2 | 21.2 | 23.998 | 8 | 15.8 | 7 | 23.2 | 32.3 | 23.5 | 5.4 | 73.7 | 48.4 | 165.9 | 186.9 | 188.1 | 136.9 | 155.7 | 148.422 | 114.225 | 86.318 | 126.356 | 100.645 | 75.913 | 72.966 | 1.178 | 50.207 | 16.753 | 23.781 | 92.005 | 27.707 | 12.067 | 18.057 | 45 |
Inkomen voor belasting ratio
| 0.015 | 0.01 | 0.076 | -0.005 | -0.023 | -0.056 | 0.003 | 0.002 | 0.001 | 0.021 | 0.059 | 0.056 | 0.055 | 0.046 | 0.074 | 0.056 | 0.007 | -0.276 | 0.017 | 0.001 | 0.014 | 0.009 | 0.009 | 0.003 | 0.006 | 0.003 | 0.01 | 0.014 | 0.012 | 0.003 | 0.037 | 0.027 | 0.08 | 0.093 | 0.095 | 0.069 | 0.074 | 0.076 | 0.06 | 0.04 | 0.056 | 0.05 | 0.033 | 0.033 | 0 | 0.025 | 0.008 | 0.012 | 0.045 | 0.015 | 0.008 | 0.011 | 0.03 |
Belastingkosten
| 21 | 12.8 | 89.8 | -5.8 | -27.5 | -63.7 | 0.2 | 2.8 | 1.8 | 29.8 | 80.833 | 80.6 | 76.5 | 49.6 | 57.901 | 57.3 | 5.4 | -87.7 | -49.667 | -41.1 | 15.6 | 2.9 | -10.717 | 0.6 | 2.5 | 3.8 | -11.4 | 7 | 10.3 | -1.5 | -8.9 | -4.3 | 40.1 | 46.4 | 62.3 | 30.7 | 28.1 | 30.472 | -55.791 | 0.018 | -0.044 | 0 | 3.359 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | 0 | 1.732 |
Nettowinst
| 39.4 | 22.7 | 193.5 | -9.2 | -49.4 | -114.6 | 9.02 | 5.4 | 2.5 | 54.8 | 139.742 | 143.7 | 132.3 | 92.4 | 187.848 | 107.8 | 9.2 | -163.9 | 89.156 | 44 | 22.6 | 18.3 | 34.736 | 7.4 | 13.3 | 3.2 | 34.6 | 25.3 | 13.2 | 6.9 | 87.3 | 48.9 | 125.6 | 143.8 | 125.8 | 106.2 | 127.5 | 118 | 114.225 | 86.3 | 126.4 | 100.645 | 72.554 | 72.967 | 1.178 | 50.207 | 16.753 | 23.781 | 92.005 | 27.707 | 12.156 | 18.057 | 43.268 |
Nettowinstmarge
| 0.01 | 0.007 | 0.052 | -0.003 | -0.015 | -0.036 | 0.003 | 0.002 | 0.001 | 0.014 | 0.038 | 0.036 | 0.035 | 0.03 | 0.056 | 0.037 | 0.004 | -0.18 | 0.038 | 0.017 | 0.008 | 0.007 | 0.014 | 0.003 | 0.005 | 0.001 | 0.015 | 0.011 | 0.007 | 0.003 | 0.044 | 0.028 | 0.061 | 0.071 | 0.064 | 0.054 | 0.061 | 0.061 | 0.06 | 0.04 | 0.056 | 0.05 | 0.031 | 0.033 | 0 | 0.025 | 0.008 | 0.012 | 0.045 | 0.015 | 0.008 | 0.011 | 0.029 |
WPA (Winst Per Aandeel)
| 0.78 | 0.45 | 3.83 | -0.18 | -0.98 | -2.28 | 0.18 | 0.11 | 0.05 | 1.09 | 2.79 | 2.86 | 2.64 | 1.85 | 3.82 | 2.19 | 0.25 | -3.29 | 2.42 | 0.91 | 0.48 | 0.4 | 0.94 | 0.17 | 0.3 | 0.07 | 0.86 | 0.64 | 0.34 | 0.18 | 2.22 | 1.25 | 3.2 | 3.66 | 3.21 | 2.71 | 2.25 | 3.01 | 3.1 | 2.2 | 3.22 | 2.56 | 1.97 | 1.86 | 0.03 | 1.28 | 0.46 | 0.89 | 3.78 | 1.07 | 0.33 | 0.66 | 1.72 |
Verwaterde WPA
| 0.77 | 0.44 | 3.81 | -0.18 | -0.98 | -2.28 | 0.18 | 0.1 | 0.05 | 1.08 | 2.65 | 2.82 | 2.61 | 1.83 | 3.82 | 2.19 | 0.25 | -3.29 | 2.42 | 0.91 | 0.48 | 0.4 | 0.94 | 0.17 | 0.3 | 0.07 | 0.86 | 0.64 | 0.34 | 0.18 | 2.22 | 1.25 | 3.2 | 3.66 | 3.21 | 2.71 | 2.25 | 3.01 | 3.1 | 2.2 | 3.22 | 2.56 | 1.97 | 1.86 | 0.03 | 1.2 | 0.46 | 0.89 | 3.78 | 1.07 | 0.33 | 0.66 | 1.72 |
EBITDA
| 345.8 | 302.2 | 535.7 | 252.1 | 172.5 | 52.2 | 119.134 | 247.6 | 239.9 | 317.9 | 452.9 | 442.7 | 432.2 | 332.9 | 434 | 353.6 | 210.6 | -56.4 | 121.504 | 214.9 | 252 | 224.2 | 111.837 | 199.1 | 182.6 | 163.9 | 190.2 | 187.7 | 163.8 | 151.7 | 205.1 | 181.5 | 298.9 | 311.2 | 318.4 | 255.1 | 262 | 240.823 | 132.824 | 195.6 | 242.6 | 211.781 | 175.007 | 182.831 | 107.603 | 138.952 | 74.162 | 102.273 | 177.494 | 111.955 | 82.306 | 97.528 | 109.632 |
EBITDA ratio
| 0.086 | 0.085 | 0.107 | 0.081 | 0.068 | 0.049 | 0.069 | 0.071 | 0.062 | 0.08 | 0.091 | 0.11 | 0.114 | 0.109 | 0.108 | 0.12 | 0.099 | -0.062 | 0.054 | 0.098 | 0.094 | 0.09 | 0.044 | 0.081 | 0.073 | 0.071 | 0.084 | 0.083 | 0.086 | 0.074 | 0.103 | 0.102 | 0.144 | 0.158 | 0.161 | 0.129 | 0.125 | 0.128 | 0.07 | 0.092 | 0.108 | 0.107 | 0.075 | 0.083 | 0.044 | 0.069 | 0.037 | 0.054 | 0.086 | 0.062 | 0.05 | 0.059 | 0.073 |