Axway Software SA
EPA:AXW.PA
27.5 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.789 | 32.143 | 3.685 | -42.461 | 2.416 | 7.819 | 1.783 | 14.485 | -6.009 | 11.496 | -6.091 | 1.352 | 7.134 | 3.859 | 2.749 | 1.77 | 2.635 | 1.101 | 20.437 | 11.04 | 7.869 | 25.538 | 6.964 | 2.318 | 6.964 | 23.727 | 6.673 | 2.759 | 6.673 | 25.783 | 8.899 | 9.812 | 8.899 | 8.899 | 6.165 | 0 | 6.165 | 6.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 3.289 | 7.013 | 8.016 | 7.44 | 9.472 | 10.883 | 8.491 | 10.058 | 10.764 | 10.854 | 10.748 | 5.121 | 6.418 | 6.432 | 3.224 | 6.576 | 6.29 | 3.044 | 8.756 | 2.832 | 2.511 | -1.549 | 3.443 | 11.128 | 3.443 | 3.767 | 2.078 | 4.602 | 2.078 | -1.644 | 2.003 | 8.091 | 2.003 | 2.003 | 1.458 | 1.458 | 1.458 | 1.458 | 1.091 | 1.091 | 1.091 | 1.091 | 0.966 | 0.966 | 0.966 | 0.966 | 0.953 | 0.953 | 0.953 | 0.953 |
Uitgestelde Inkomstenbelasting
| -0.856 | -0.332 | 4.796 | -7.535 | -2.495 | 4.024 | -0.062 | 3.524 | -1.288 | 2.546 | -0.146 | 0 | 4.062 | 0.451 | 0 | 0.124 | 2.389 | 0 | 2.05 | 1.267 | 0 | 1.233 | 0 | -3.637 | 0 | -3.703 | 0 | -3.176 | 0 | -3.446 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.933 | 2.778 | 1.405 | 1.911 | 1.564 | 2.055 | 2.297 | 3.106 | 1.961 | 1.847 | 0.893 | 0.672 | 0.751 | 0.439 | 0.298 | 0.766 | 0.542 | 0.327 | 0.881 | 0.208 | 0.272 | 0.242 | 0.138 | 0.308 | 0.138 | 0.374 | 0.203 | 0.437 | 0.203 | 0.707 | 0.338 | 0.645 | 0.338 | 0.338 | 0.287 | 0.287 | 0.287 | 0.287 | 0.037 | 0.037 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.55 | -37.462 | 4.519 | -43.246 | 2.268 | -33.751 | 7.527 | -28.657 | 4.951 | -22.243 | 2.993 | -4.813 | -19.574 | 16.016 | -0.89 | -28.233 | 16.509 | -2.931 | -14.554 | 8.654 | -1.475 | -14.484 | 3.329 | 27.801 | 3.329 | -10.368 | 2.739 | 21.324 | 2.739 | -23.295 | -0.885 | 19.755 | -0.885 | -0.885 | -2.695 | -2.695 | -2.695 | -2.695 | 2.02 | 2.02 | 2.02 | 2.02 | 0.175 | 0.175 | 0.175 | 0.175 | -1.283 | -1.283 | -1.283 | -1.283 |
Vorderingen
| 0 | -33.601 | 0 | -35.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.55 | -5.205 | 4.519 | -43.246 | 2.268 | -33.751 | 7.527 | -28.657 | 4.951 | -22.243 | 2.993 | 0 | -19.574 | 16.016 | 0 | -28.233 | 16.509 | 0 | -14.554 | 8.654 | 0 | -14.484 | 0 | 27.801 | 0 | -10.368 | 0 | 21.324 | 0 | -23.295 | 0 | 19.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.461 | 19.568 | 16.534 | 99.672 | 20.014 | 23.19 | 21.195 | 21.889 | 23.394 | 24.064 | 21.822 | 1.069 | 2.396 | -1.261 | 0.272 | 26.641 | -3.953 | 5.845 | 0.879 | -0.739 | 0.421 | 3.732 | -1.474 | -5.432 | -1.474 | 2.149 | 0.137 | -1.452 | 0.137 | -0.185 | -3.272 | -11.337 | -3.272 | -3.272 | -0.202 | 5.964 | -0.202 | -0.202 | 5.687 | 5.687 | 5.687 | 5.687 | 4.815 | 4.815 | 4.815 | 4.815 | 1.604 | 1.604 | 1.604 | 1.604 |
Kasstroom uit Operationele Activiteiten
| 15.022 | 6.904 | 21.518 | -1.01 | 12.731 | -9.601 | 21.952 | 1.183 | 10.284 | 5.009 | 7.83 | 3.401 | -2.875 | 25.485 | 5.653 | 7.52 | 22.023 | 7.386 | 16.399 | 21.995 | 9.599 | 13.479 | 12.401 | 36.123 | 12.401 | 19.649 | 11.83 | 27.67 | 11.83 | 1.366 | 7.083 | 26.966 | 7.083 | 7.083 | 5.013 | 5.013 | 5.013 | 5.013 | 8.834 | 8.834 | 8.834 | 8.834 | 5.956 | 5.956 | 5.956 | 5.956 | 1.274 | 1.274 | 1.274 | 1.274 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.929 | -0.898 | -1.529 | -1.548 | -0.77 | -0.35 | -2.475 | -6.458 | -1.288 | -1.177 | -3.375 | -1.138 | -1.119 | -3.255 | -1.094 | -1.159 | -3.035 | -1.049 | -6.668 | -3.426 | -2.524 | -3.245 | -1.181 | -1.478 | -1.181 | -0.499 | -1.165 | -4.16 | -1.165 | -1.858 | -0.751 | -1.146 | -0.751 | -0.751 | -1.549 | -1.549 | -1.549 | -1.549 | -0.864 | -0.864 | -0.864 | -0.864 | -0.719 | -0.719 | -0.719 | -0.719 | -0.487 | -0.487 | -0.487 | -0.487 |
Netto Overnames
| -0.015 | -4.215 | -5.983 | 0 | -8.91 | 0.004 | 0 | 0 | -0.4 | 0.4 | -1.123 | 0 | 0 | 0 | 0 | 4.125 | -56.816 | 0 | 0.001 | -45.945 | 0 | -0.121 | 0 | -0.006 | 0 | -1.384 | 0 | -48.335 | 0 | -0.019 | 0 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.051 | -0.051 | -0.152 | -0.152 | -0.152 | -0.152 | 0 | 0 | 0 | 0 | -0.095 | -0.095 | -0.095 | -0.095 | -0.029 | -0.029 | -0.029 | -0.029 | -0.086 | -0.086 | -0.086 | -0.086 | -0.01 | -0.01 | -0.01 | -0.01 | -0.048 | -0.048 | -0.048 | -0.048 |
Verkoop/verval van Beleggingen
| 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.074 | 0.074 | 0.074 | 0.006 | 0.006 | 0.006 | 0.006 | 0.037 | 0.037 | 0.037 | 0.037 | 0.044 | 0.044 | 0.044 | 0.044 | 0.031 | 0.031 | 0.031 | 0.031 | 0.025 | 0.025 | 0.025 | 0.025 |
Overige Investeringsactiviteiten
| 0.197 | 1.047 | -1.063 | 0.137 | -0.013 | 0.077 | -0.089 | 0.038 | -0.003 | 0.099 | 0.017 | 1.138 | 0.313 | 0.087 | 1.094 | -0.051 | -0.584 | 1.049 | -0.315 | -0.989 | 2.574 | -0.337 | 1.333 | -0.04 | 1.333 | -0.022 | 1.091 | -0.016 | 1.091 | -0.238 | 0.84 | -0.106 | 0.84 | 0.84 | 1.54 | 1.54 | 1.54 | 1.54 | 0.906 | 0.906 | 0.906 | 0.906 | 0.699 | 0.699 | 0.699 | 0.699 | 0.51 | 0.51 | 0.51 | 0.51 |
Kasstroom uit Investeringsactiviteiten
| -2.747 | -4.052 | -8.575 | -1.41 | -9.694 | -0.269 | -2.564 | -6.421 | -1.69 | -0.678 | -4.481 | -1.257 | -0.806 | -3.168 | -1.043 | 2.915 | -60.435 | -14.221 | -6.982 | -50.36 | -14.06 | -3.703 | -1.365 | -1.524 | -1.365 | -1.905 | -13.52 | -52.511 | -13.52 | -2.115 | -0.913 | -1.524 | -0.913 | -0.913 | -11.391 | -11.391 | -11.391 | -11.391 | -0.906 | -0.906 | -0.906 | -0.906 | -0.7 | -0.7 | -0.7 | -0.7 | -0.51 | -0.51 | -0.51 | -0.51 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -8.366 | -3.872 | -0.439 | -10.211 | -10.5 | -22.847 | -1.304 | -1.86 | -0.5 | -1.382 | -2.257 | -4.66 | -4.66 | -2.209 | -0.713 | -0.713 | -19.004 | -15.695 | -15.695 | -24.753 | 0 | 0 | 0 | -40.13 | 0 | 0 | 0 | -23.944 | 0 | 0 | 0 | -0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 |
Uitgifte van Gewone Aandelen
| 0 | -3.738 | -3.462 | 0 | -3.732 | 0.882 | 1.144 | 0.649 | 0 | 0 | -0.783 | 0 | 0 | 0.058 | 0.058 | 0.058 | 0.788 | 0.788 | 0.788 | 0.861 | 0.861 | 0.861 | 0.771 | 0.771 | 0.771 | 0.771 | 0.323 | 0.323 | 0.323 | 0.323 | 0.552 | 0.552 | 0.552 | 0.552 | 0.553 | 0.553 | 0.553 | 0.553 | 15.299 | 15.299 | 15.299 | 15.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2.152 | -0.415 | -4.367 | -5.096 | -8.645 | -9.5 | -3.365 | 0 | -0.201 | 0 | -1.164 | 0 | 0 | 3.291 | 0 | 0.655 | -0.203 | 0 | 14.908 | 0 | 0 | 0 | 0 | 41.416 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.195 | -0.035 | -0.035 | 0 | 0 | 0 | 0 | -0.137 | -0.137 | -0.137 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -8.402 | 0 | -8.492 | -3.315 | -8.623 | 0 | 0 | -8.472 | -2.118 | -2.118 | -4.237 | -1.059 | -1.059 | -0.006 | -8.462 | -2.117 | -8.314 | -2.079 | -2.079 | -8.227 | -2.057 | -2.057 | -2.057 | -2.057 | -2.053 | -8.21 | -2.053 | -2.053 | -1.775 | -7.101 | -1.775 | -1.775 | -1.256 | -1.256 | -1.256 | -1.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.106 | -0.111 | -0.314 | 0.315 | 0.236 | 0.118 | -0.02 | -0.791 | -0.06 | -0.854 | -0.696 | 6.778 | -3.966 | -0.267 | 1.715 | -6.253 | 2.761 | 17.025 | 9.798 | -0.203 | 1.218 | 2.144 | 1.286 | 0.065 | 1.286 | -17.782 | 1.73 | 0.834 | 1.73 | -2.998 | 1.258 | 0.55 | 1.258 | 1.258 | 0.703 | 0.703 | 0.703 | 0.703 | -15.162 | -15.162 | -15.162 | -15.162 | -1.992 | -1.992 | -1.992 | -1.992 | 0.025 | 0.025 | 0.025 | 0.025 |
Kasstroom uit Financieringsactiviteiten
| -12.624 | -0.395 | -16.984 | 1.923 | -10.133 | 11.032 | -12.168 | -2.33 | -4.877 | -15.459 | -7.018 | -7.165 | -8.203 | -2.476 | -2.454 | -6.259 | 13.1 | -32.72 | 1.484 | 24.55 | -1.233 | -6.083 | -1.201 | -40.065 | -1.201 | -17.782 | -1.901 | 16.568 | -1.901 | -2.998 | -1.168 | -6.746 | -1.168 | -1.168 | -0.657 | -0.657 | -0.657 | -0.657 | -1.857 | -1.857 | -1.857 | -1.857 | -1.992 | -1.992 | -1.992 | -1.992 | -0.421 | -0.421 | -0.421 | -0.421 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.142 | -0.078 | -0.118 | -0.281 | 0.981 | 0.333 | 0.331 | -0.609 | -0.45 | 0.063 | 0.024 | 1.344 | 0.117 | -0.44 | -0.247 | -1.379 | -1.055 | 33.663 | 1.314 | -0.558 | 7.654 | 0.152 | -10.011 | 0.919 | -10.011 | 3.35 | 2.442 | 0.365 | 2.442 | -1.152 | -1.554 | -0.002 | -1.554 | -1.554 | 9.958 | 9.958 | 9.958 | 9.958 | -5.722 | -5.722 | -5.722 | -5.722 | -0.518 | -0.518 | -0.518 | -0.518 | -0.259 | -0.259 | -0.259 | -0.259 |
Netto Kasstroomverandering
| -0.359 | 2.518 | -4.157 | -1.227 | -5.807 | 1.637 | 7.553 | -8.183 | 3.261 | -11.041 | 23.323 | -3.678 | -42.272 | 40.503 | 1.909 | -16.398 | 12.414 | -5.893 | -32.459 | 28.527 | 1.96 | -27.094 | -0.176 | 28.879 | -0.176 | -30.291 | -1.149 | 28.966 | -1.149 | -42.922 | 3.449 | 45.222 | 3.449 | 3.449 | 2.924 | 2.924 | 2.924 | 2.924 | 0.35 | 0.35 | 0.35 | 0.35 | 2.747 | 2.747 | 2.747 | 2.747 | 0.084 | 0.084 | 0.084 | 0.084 |
Kaspositie aan het Einde van de Periode
| 16.323 | 16.682 | 14.164 | 18.321 | 19.548 | 25.355 | 23.718 | 16.165 | 24.348 | 21.087 | 32.266 | 5.266 | 5.266 | 47.537 | 8.943 | 8.943 | 25.341 | 7.034 | 7.034 | 39.493 | 12.927 | 12.927 | 10.967 | 40.021 | 10.967 | 10.967 | 11.142 | 41.257 | 11.142 | 11.142 | 12.291 | 54.064 | 12.291 | 12.291 | 8.843 | 8.843 | 8.843 | 8.843 | 5.919 | 5.919 | 5.919 | 5.919 | 5.569 | 5.569 | 5.569 | 5.569 | 2.822 | 2.822 | 2.822 | 2.822 |