AXT, Inc.
NASDAQ:AXTI
2.17 (USD) • At close December 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23.645 | 27.923 | 22.688 | 20.429 | 17.366 | 18.595 | 19.405 | 26.795 | 35.183 | 39.487 | 39.653 | 37.732 | 34.576 | 33.735 | 31.35 | 27.035 | 25.469 | 22.134 | 20.723 | 18.41 | 19.841 | 24.797 | 20.208 | 22.232 | 28.626 | 27.12 | 24.419 | 26.332 | 28.168 | 23.557 | 20.616 | 20.269 | 21.872 | 20.495 | 18.713 | 18.057 | 18.371 | 21.01 | 20.064 | 19.567 | 23.138 | 21.449 | 19.345 | 18.603 | 20.521 | 23.831 | 22.38 | 18.927 | 20.808 | 25.153 | 23.486 | 21.219 | 28.305 | 30.031 | 24.566 | 26.866 | 26.809 | 23.177 | 18.641 | 17.836 | 16.819 | 13.055 | 7.654 | 15.646 | 17.863 | 19.932 | 19.634 | 17.564 | 14.474 | 13.639 | 12.526 | 13.072 | 12.547 | 10.355 | 8.471 | 7.717 | 6.153 | 6.032 | 6.634 | 7.623 | 8.531 | 9.524 | 9.776 | 9.13 | 8.529 | 8.519 | 12.657 | 12.256 | 14.948 | 19.194 | 16.777 | 15.371 | 22.783 | 41.272 | 40.103 | 34.184 | 34.441 | 28.944 | 23.934 | 20.121 | 21.4 | 21 | 12.3 | 11.4 | 11.4 | 10.8 | 9.7 |
Kosten van de omzet
| 17.963 | 20.271 | 16.594 | 15.802 | 15.5 | 16.88 | 14.295 | 18.199 | 20.401 | 24.052 | 26.345 | 25.593 | 23.075 | 21.497 | 19.814 | 17.873 | 16.646 | 15.366 | 15.201 | 14.545 | 14.082 | 16.291 | 13.513 | 16.382 | 18.012 | 16.11 | 14.846 | 16.534 | 17.035 | 16.301 | 14.328 | 12.746 | 14.294 | 14.468 | 13.46 | 14.967 | 13.766 | 16.625 | 15.315 | 14.596 | 17.82 | 17.289 | 16.627 | 15.79 | 18.075 | 20.746 | 18.896 | 15.243 | 15.342 | 17.645 | 15.292 | 13.36 | 16.068 | 16.005 | 13.906 | 16.169 | 16.278 | 14.642 | 11.909 | 11.784 | 11.281 | 10.539 | 7.891 | 14.888 | 13.326 | 13.488 | 13.413 | 12.27 | 9.944 | 8.607 | 7.121 | 8.084 | 9.068 | 7.596 | 6.961 | 7.069 | 5.008 | 5.905 | 6.355 | 7 | 10.767 | 8.695 | 9.243 | 8.343 | 8.029 | 7.844 | 12.938 | 22.79 | 18.491 | 16.266 | 16.484 | 15.891 | 17.423 | 23.03 | 22.032 | 19.318 | 17.982 | 16.295 | 12.687 | 16.954 | 10 | 11.9 | 6.8 | 6 | 6.3 | 5.9 | 0 |
Brutowinst
| 5.682 | 7.652 | 6.094 | 4.627 | 1.866 | 1.715 | 5.11 | 8.596 | 14.782 | 15.435 | 13.308 | 12.139 | 11.501 | 12.238 | 11.536 | 9.162 | 8.823 | 6.768 | 5.522 | 3.865 | 5.759 | 8.506 | 6.695 | 5.85 | 10.614 | 11.01 | 9.573 | 9.798 | 11.133 | 7.256 | 6.288 | 7.523 | 7.578 | 6.027 | 5.253 | 3.09 | 4.605 | 4.385 | 4.749 | 4.971 | 5.318 | 4.16 | 2.718 | 2.813 | 2.446 | 3.085 | 3.484 | 3.684 | 5.466 | 7.508 | 8.194 | 7.859 | 12.237 | 14.026 | 10.66 | 10.697 | 10.531 | 8.535 | 6.732 | 6.052 | 5.538 | 2.516 | -0.237 | 0.758 | 4.537 | 6.444 | 6.221 | 5.294 | 4.53 | 5.032 | 5.405 | 4.988 | 3.479 | 2.759 | 1.51 | 0.648 | 1.145 | 0.127 | 0.279 | 0.623 | -2.236 | 0.829 | 0.533 | 0.787 | 0.5 | 0.675 | -0.281 | -10.534 | -3.543 | 2.928 | 0.293 | -0.52 | 5.36 | 18.242 | 18.071 | 14.866 | 16.459 | 12.649 | 11.247 | 3.167 | 11.4 | 9.1 | 5.5 | 5.4 | 5.1 | 4.9 | 9.7 |
Brutowinstmarge
| 0.24 | 0.274 | 0.269 | 0.226 | 0.107 | 0.092 | 0.263 | 0.321 | 0.42 | 0.391 | 0.336 | 0.322 | 0.333 | 0.363 | 0.368 | 0.339 | 0.346 | 0.306 | 0.266 | 0.21 | 0.29 | 0.343 | 0.331 | 0.263 | 0.371 | 0.406 | 0.392 | 0.372 | 0.395 | 0.308 | 0.305 | 0.371 | 0.346 | 0.294 | 0.281 | 0.171 | 0.251 | 0.209 | 0.237 | 0.254 | 0.23 | 0.194 | 0.141 | 0.151 | 0.119 | 0.129 | 0.156 | 0.195 | 0.263 | 0.298 | 0.349 | 0.37 | 0.432 | 0.467 | 0.434 | 0.398 | 0.393 | 0.368 | 0.361 | 0.339 | 0.329 | 0.193 | -0.031 | 0.048 | 0.254 | 0.323 | 0.317 | 0.301 | 0.313 | 0.369 | 0.432 | 0.382 | 0.277 | 0.266 | 0.178 | 0.084 | 0.186 | 0.021 | 0.042 | 0.082 | -0.262 | 0.087 | 0.055 | 0.086 | 0.059 | 0.079 | -0.022 | -0.859 | -0.237 | 0.153 | 0.017 | -0.034 | 0.235 | 0.442 | 0.451 | 0.435 | 0.478 | 0.437 | 0.47 | 0.157 | 0.533 | 0.433 | 0.447 | 0.474 | 0.447 | 0.454 | 1 |
Onderzoek- en ontwikkelingskosten
| 3.438 | 3.758 | 3.214 | 2.82 | 2.926 | 2.74 | 3.595 | 3.662 | 3.639 | 3.453 | 3.159 | 2.757 | 2.629 | 2.537 | 2.405 | 2.162 | 2.023 | 1.543 | 1.407 | 1.607 | 1.482 | 1.399 | 1.346 | 1.309 | 1.668 | 1.5 | 1.42 | 1.274 | 1.41 | 1.019 | 1.124 | 1.431 | 1.566 | 1.472 | 1.381 | 1.377 | 1.657 | 1.389 | 1.241 | 1.222 | 1.16 | 0.987 | 0.775 | 0.797 | 0.766 | 1.039 | 0.822 | 0.875 | 0.844 | 0.914 | 0.835 | 0.657 | 0.612 | 0.699 | 0.505 | 0.911 | 0.462 | 0.515 | 0.451 | 0.394 | 0.36 | 0.355 | 0.46 | 0.529 | 0.562 | 0.569 | 0.504 | 0.509 | 0.382 | 0.348 | 0.46 | 0.854 | 0.392 | 0.571 | 0.534 | 0.466 | 0.472 | 0.423 | 0.362 | 0.391 | 0.397 | 0.35 | 0.341 | 0.289 | 0.301 | 0.368 | 0.744 | 1.112 | 1.308 | 1.095 | 1.353 | 1.37 | 1.701 | 2.43 | 2.703 | 1.627 | 3.291 | 1.863 | 1.988 | 1.186 | 0.7 | 0.6 | 0.5 | 0.5 | 0.7 | 0.7 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.369 | 0 | 0 | 0 | 4.331 | 0 | 0 | 0 | 3.619 | 0 | 0 | 0 | 3.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.65 | 5.779 | 6.227 | 5.367 | 5.667 | 5.82 | 5.952 | 5.935 | 6.576 | 6.693 | 6.45 | 6.348 | 6.476 | 5.795 | 5.57 | 5.081 | 4.623 | 4.747 | 4.749 | 5.058 | 4.755 | 4.769 | 4.723 | 5.179 | 4.615 | 4.987 | 4.222 | 4.79 | 4.484 | 3.942 | 3.793 | 3.774 | 3.313 | 3.419 | 3.374 | 3.379 | 3.659 | 3.775 | 5.251 | 4.341 | 3.505 | 3.688 | 3.436 | 3.631 | 4.303 | 4.207 | 3.904 | 3.71 | 3.95 | 3.974 | 3.785 | 3.877 | 3.555 | 3.714 | 3.69 | 4.167 | 3.347 | 3.039 | 3.419 | 2.574 | 3.323 | 3.486 | 4.006 | 3.605 | 4.901 | 3.578 | 3.667 | 3.217 | 3.083 | 3.743 | 3.703 | 2.926 | 2.641 | 3.853 | 3.23 | 3.089 | 2.898 | 2.716 | 4.252 | 3.12 | 2.468 | 3.203 | 2.77 | 2.502 | 2.654 | 2.819 | 3.286 | 3.795 | 4.993 | 4.658 | 5.202 | 4.382 | 5.826 | 5.412 | 5.867 | 3.706 | 5.918 | 4.564 | 3.853 | 5.316 | 2.6 | 2.6 | 1.4 | 1.8 | 1.1 | 1.1 | 0 |
Overige kosten
| 0 | 0.491 | 0.017 | -1.829 | 0.223 | 0.777 | 0.282 | 2.245 | 0.957 | 0.294 | -0.009 | -0.389 | 0.948 | 0.061 | -0.111 | 0.26 | -0.034 | 1.608 | 1.366 | 1.002 | 0.169 | -0.09 | -0.134 | 0.531 | 0.087 | -0.051 | -0.215 | -0.15 | -0.349 | -0.102 | 0.048 | 0.178 | 0.164 | 0.328 | 0.19 | 0.268 | 0.496 | 0.626 | 0.633 | 0.111 | -0.236 | 0.476 | 0.01 | -0.257 | -0.047 | 0.381 | -0.825 | 0.206 | 0.144 | -0.127 | -0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.507 | -0.083 | 0 | 0 | 0.083 | 0 | 0 | -0.481 | 0 | -0.002 | 1.417 | 0 | 0 | 0.836 | 0.014 | 0.237 | 0.125 | 1.308 | 0.21 | 1.077 | 0 | 0 | 0 | 0 | 0 | -39.086 | 15.107 | 23.979 | 0 | 0 | 0 | 0 | 0 | 2.395 | 1.791 | 1.564 | 1.652 | 2.115 | 2.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0 |
Bedrijfskosten
| 9.088 | 9.537 | 9.441 | 8.187 | 8.593 | 8.56 | 9.547 | 9.597 | 10.215 | 10.146 | 9.609 | 9.105 | 9.105 | 8.332 | 7.975 | 7.243 | 6.646 | 6.29 | 6.156 | 6.665 | 6.237 | 6.168 | 6.069 | 6.488 | 6.283 | 6.487 | 5.642 | 6.064 | 5.894 | 4.961 | 4.917 | 5.205 | 4.879 | 4.891 | 4.755 | 4.756 | 5.316 | 5.164 | 6.492 | 5.563 | 4.665 | 4.675 | 4.211 | 4.428 | 5.069 | 5.246 | 4.726 | 4.585 | 4.794 | 4.888 | 4.62 | 4.534 | 4.167 | 4.413 | 4.195 | 5.078 | 3.809 | 3.554 | 3.87 | 2.968 | 3.683 | 3.841 | 4.466 | 4.051 | 5.463 | 4.147 | 4.254 | 3.726 | 3.465 | 3.61 | 4.163 | 3.78 | 4.45 | 4.424 | 3.764 | 3.555 | 3.37 | 3.139 | 4.614 | 3.511 | 3.075 | 3.553 | 3.111 | 2.791 | 2.955 | 3.187 | 4.03 | -34.179 | 21.408 | 29.732 | 6.555 | 5.752 | 7.527 | 7.842 | 8.57 | 7.728 | 11 | 7.991 | 7.493 | 8.617 | 6 | 3.9 | 2.6 | 2.8 | 2.3 | 2.3 | 0 |
Bedrijfsresultaat
| -3.406 | -1.885 | -3.347 | -3.56 | -6.727 | -6.845 | -4.437 | -0.176 | 4.567 | 5.289 | 2.832 | 3.034 | 2.396 | 3.906 | 3.561 | 1.919 | 2.177 | 0.478 | -0.634 | -2.8 | -0.478 | 2.338 | 0.626 | -0.638 | 4.331 | 4.523 | 3.931 | 3.734 | 5.239 | 2.295 | 1.371 | 2.318 | 2.699 | 0.91 | 0.498 | -1.666 | -0.711 | -0.779 | -1.743 | -0.592 | 0.653 | -0.515 | -2.4 | -1.615 | -2.623 | -2.161 | -1.242 | -0.901 | 0.672 | 2.62 | 3.574 | 3.325 | 8.07 | 9.613 | 6.465 | 5.619 | 6.722 | 4.981 | 2.862 | 3.084 | 1.855 | -1.325 | -5.21 | -3.376 | -0.926 | 2.297 | 1.967 | 1.568 | 1.065 | 1.422 | 1.242 | 1.208 | -0.971 | -1.665 | -2.252 | -3.367 | -2.239 | -3.249 | -4.46 | -2.961 | -5.469 | -3.801 | -2.578 | -2.004 | -2.455 | -2.512 | -4.311 | -15.441 | -24.951 | -26.804 | -6.262 | -6.272 | -2.167 | 8.363 | 7.723 | 7.138 | 5.459 | 4.658 | 3.754 | -5.45 | 5.4 | 5.2 | 2.9 | 2.6 | 2.8 | 2.6 | 9.7 |
Bedrijfsresultaat ratio
| -0.144 | -0.068 | -0.148 | -0.174 | -0.387 | -0.368 | -0.229 | -0.007 | 0.13 | 0.134 | 0.071 | 0.08 | 0.069 | 0.116 | 0.114 | 0.071 | 0.085 | 0.022 | -0.031 | -0.152 | -0.024 | 0.094 | 0.031 | -0.029 | 0.151 | 0.167 | 0.161 | 0.142 | 0.186 | 0.097 | 0.067 | 0.114 | 0.123 | 0.044 | 0.027 | -0.092 | -0.039 | -0.037 | -0.087 | -0.03 | 0.028 | -0.024 | -0.124 | -0.087 | -0.128 | -0.091 | -0.055 | -0.048 | 0.032 | 0.104 | 0.152 | 0.157 | 0.285 | 0.32 | 0.263 | 0.209 | 0.251 | 0.215 | 0.154 | 0.173 | 0.11 | -0.101 | -0.681 | -0.216 | -0.052 | 0.115 | 0.1 | 0.089 | 0.074 | 0.104 | 0.099 | 0.092 | -0.077 | -0.161 | -0.266 | -0.436 | -0.364 | -0.539 | -0.672 | -0.388 | -0.641 | -0.399 | -0.264 | -0.219 | -0.288 | -0.295 | -0.341 | -1.26 | -1.669 | -1.396 | -0.373 | -0.408 | -0.095 | 0.203 | 0.193 | 0.209 | 0.159 | 0.161 | 0.157 | -0.271 | 0.252 | 0.248 | 0.236 | 0.228 | 0.246 | 0.241 | 1 |
Totaal overige inkomsten en kosten netto
| 1.145 | 0.807 | 1.573 | 0.053 | 0.211 | 1.353 | 0.919 | 2.493 | 2.664 | 2.283 | 0.933 | 0.188 | 1.965 | 1.602 | 0.95 | 0.573 | -0.059 | 1.401 | 1.217 | 0.778 | 0.006 | -0.003 | -1.493 | -0.414 | 0.226 | 0.395 | -0.407 | -0.33 | -0.493 | -0.176 | -0.787 | -0.274 | -0.312 | 0.028 | -0.168 | 0.058 | 0.765 | 1.144 | 0.93 | 0.26 | 0.26 | 1.228 | 0.624 | 0.293 | 0.354 | 0.902 | -0.512 | 0.522 | 0.544 | 0.219 | -0.247 | 0.443 | 0.459 | 0.519 | -0.276 | 0.422 | 0.468 | 1.531 | 0.094 | -0.092 | 0.677 | 0.355 | -0.378 | 0.656 | 0.366 | -0.277 | 0.552 | 0.608 | -0.054 | -0.047 | 0.213 | 1.117 | 0.744 | 0.925 | 0.366 | -0.343 | -0.057 | -0.065 | 0.014 | 0.149 | 0.32 | -0.171 | 0.058 | -0.113 | -0.142 | -1.377 | -0.006 | -4.729 | -19.33 | -9.573 | 0.332 | -15.359 | -0.005 | -0.17 | 0.08 | 20.605 | 0.059 | -0.846 | -0.583 | 0.069 | -0.7 | -3.4 | 0.063 | 0.2 | 1 | -0.4 | -9.7 |
Inkomen voor belasting
| -2.261 | -1.078 | -1.774 | -3.507 | -6.516 | -5.492 | -3.518 | 1.492 | 7.231 | 7.572 | 4.632 | 3.222 | 4.361 | 5.508 | 4.511 | 2.492 | 2.118 | 1.879 | 0.583 | -2.022 | -0.472 | 2.335 | -0.867 | -1.052 | 4.557 | 4.918 | 3.524 | 3.404 | 4.746 | 2.119 | 0.584 | 2.044 | 2.387 | 0.938 | 0.33 | -1.608 | 0.054 | 0.365 | -0.813 | -0.332 | 0.913 | 0.713 | -1.776 | -1.322 | -2.269 | -1.259 | -1.754 | -0.379 | 1.216 | 2.839 | 3.327 | 3.768 | 8.529 | 10.132 | 6.189 | 6.041 | 7.19 | 6.512 | 2.956 | 2.992 | 2.532 | -0.97 | -5.588 | -2.72 | -0.837 | 1.272 | 2.519 | 2.176 | 1.011 | 1.375 | 1.455 | 2.325 | -0.227 | -0.74 | -1.886 | -3.734 | -2.239 | -3.314 | -4.446 | -2.812 | -5.149 | -3.972 | -2.52 | -2.117 | -2.597 | -3.889 | -4.317 | -20.17 | -25.012 | -36.377 | -5.93 | -21.631 | -2.172 | 8.193 | 7.803 | 27.743 | 4.681 | 3.812 | 3.181 | -5.381 | 4.5 | 1.7 | 3.4 | 2.8 | 2.7 | 2.4 | 0 |
Inkomen voor belasting ratio
| -0.096 | -0.039 | -0.078 | -0.172 | -0.375 | -0.295 | -0.181 | 0.056 | 0.206 | 0.192 | 0.117 | 0.085 | 0.126 | 0.163 | 0.144 | 0.092 | 0.083 | 0.085 | 0.028 | -0.11 | -0.024 | 0.094 | -0.043 | -0.047 | 0.159 | 0.181 | 0.144 | 0.129 | 0.168 | 0.09 | 0.028 | 0.101 | 0.109 | 0.046 | 0.018 | -0.089 | 0.003 | 0.017 | -0.041 | -0.017 | 0.039 | 0.033 | -0.092 | -0.071 | -0.111 | -0.053 | -0.078 | -0.02 | 0.058 | 0.113 | 0.142 | 0.178 | 0.301 | 0.337 | 0.252 | 0.225 | 0.268 | 0.281 | 0.159 | 0.168 | 0.151 | -0.074 | -0.73 | -0.174 | -0.047 | 0.064 | 0.128 | 0.124 | 0.07 | 0.101 | 0.116 | 0.178 | -0.018 | -0.071 | -0.223 | -0.484 | -0.364 | -0.549 | -0.67 | -0.369 | -0.604 | -0.417 | -0.258 | -0.232 | -0.304 | -0.457 | -0.341 | -1.646 | -1.673 | -1.895 | -0.353 | -1.407 | -0.095 | 0.199 | 0.195 | 0.812 | 0.136 | 0.132 | 0.133 | -0.267 | 0.21 | 0.081 | 0.276 | 0.246 | 0.237 | 0.222 | 0 |
Belastingkosten
| 0.626 | 0.121 | 0.274 | 0.252 | -0.101 | -0.139 | 0.148 | -0.003 | 0.501 | 1.027 | 0.66 | -0.411 | -0.135 | 0.893 | 0.746 | 0.108 | 0.637 | 0.92 | 0.366 | -0.214 | 0.023 | 0.597 | 0.156 | -0.173 | 0.41 | 0.367 | 0.334 | 0.131 | 0.181 | 0.321 | 0.159 | 0.02 | 0.176 | 0.14 | 0.397 | 0.197 | 0.007 | 0.241 | 0.086 | -0.039 | 0.043 | 0.152 | 0.059 | -0.134 | -0.204 | 0.342 | 0.184 | 0.294 | -0.228 | 0.412 | 0.375 | 0.162 | 0.667 | 1.064 | 0.902 | 0.646 | 0.871 | 0.56 | 0.246 | -0.042 | 0.201 | 0.308 | 0.004 | -0.349 | 0.177 | 0.635 | 0.56 | 0.302 | 0.153 | 0.162 | 0.111 | -1.048 | -0.862 | 0.138 | 0.318 | -1.048 | 0.045 | 0.018 | 0.035 | -0.106 | 0.04 | 0.097 | 0.04 | 15.638 | -0.034 | 13.847 | 0.006 | -2.638 | 3.661 | -4.959 | -2.372 | -7.787 | -0.782 | 2.949 | 2.809 | 10.532 | 1.779 | 1.459 | 1.209 | -2.061 | 1.7 | 1.7 | 1.3 | 1.1 | 1 | 0.9 | -1.4 |
Nettowinst
| -2.937 | -1.516 | -2.083 | -3.621 | -5.823 | -5.089 | -3.666 | 1.341 | 5.715 | 5.502 | 3.121 | 2.92 | 3.756 | 4.341 | 3.381 | 2.019 | 0.947 | 0.317 | -0.178 | -2.049 | -0.898 | 1.407 | -1.104 | -1.061 | 3.895 | 3.857 | 2.831 | 3.089 | 4.375 | 1.886 | 0.621 | 2.169 | 2.185 | 1.107 | 0.042 | -1.243 | 0.042 | -0.003 | -1.024 | -0.311 | 0.6 | 0.275 | -2.04 | -1.228 | -2.295 | -2.035 | -2.379 | -0.756 | 0.888 | 1.255 | 1.591 | 2.566 | 6.484 | 7.062 | 4.208 | 4.899 | 5.639 | 5.535 | 2.58 | 2.777 | 2.121 | -1.28 | -5.516 | -2.371 | -1.014 | 0.737 | 1.959 | 1.874 | 0.858 | 1.213 | 1.344 | 3.384 | 0.639 | -0.876 | -2.205 | -2.731 | -2.082 | -3.279 | -4.123 | -2.262 | -4.964 | -3.847 | -2.56 | -2.115 | -2.563 | -17.736 | -4.317 | -17.532 | -28.673 | -31.418 | -3.558 | -13.844 | -1.39 | 5.244 | 4.994 | 14.383 | 2.902 | 2.353 | 1.972 | -3.328 | 2.8 | -0.5 | 2.1 | 1.7 | 1.7 | 1.5 | 1.4 |
Nettowinstmarge
| -0.124 | -0.054 | -0.092 | -0.177 | -0.335 | -0.274 | -0.189 | 0.05 | 0.162 | 0.139 | 0.079 | 0.077 | 0.109 | 0.129 | 0.108 | 0.075 | 0.037 | 0.014 | -0.009 | -0.111 | -0.045 | 0.057 | -0.055 | -0.048 | 0.136 | 0.142 | 0.116 | 0.117 | 0.155 | 0.08 | 0.03 | 0.107 | 0.1 | 0.054 | 0.002 | -0.069 | 0.002 | -0 | -0.051 | -0.016 | 0.026 | 0.013 | -0.105 | -0.066 | -0.112 | -0.085 | -0.106 | -0.04 | 0.043 | 0.05 | 0.068 | 0.121 | 0.229 | 0.235 | 0.171 | 0.182 | 0.21 | 0.239 | 0.138 | 0.156 | 0.126 | -0.098 | -0.721 | -0.152 | -0.057 | 0.037 | 0.1 | 0.107 | 0.059 | 0.089 | 0.107 | 0.259 | 0.051 | -0.085 | -0.26 | -0.354 | -0.338 | -0.544 | -0.621 | -0.297 | -0.582 | -0.404 | -0.262 | -0.232 | -0.301 | -2.082 | -0.341 | -1.43 | -1.918 | -1.637 | -0.212 | -0.901 | -0.061 | 0.127 | 0.125 | 0.421 | 0.084 | 0.081 | 0.082 | -0.165 | 0.131 | -0.024 | 0.171 | 0.149 | 0.149 | 0.139 | 0.144 |
WPA (Winst Per Aandeel)
| -0.069 | -0.035 | -0.049 | -0.085 | -0.14 | -0.12 | -0.086 | 0.031 | 0.14 | 0.13 | 0.076 | 0.07 | 0.09 | 0.11 | 0.08 | 0.05 | 0.02 | 0.01 | -0.005 | -0.052 | -0.023 | 0.04 | -0.029 | -0.027 | 0.1 | 0.1 | 0.07 | 0.08 | 0.11 | 0.05 | 0.02 | 0.07 | 0.07 | 0.03 | 0.001 | -0.039 | 0.001 | -0 | -0.032 | -0.01 | 0.02 | 0.01 | -0.063 | -0.038 | -0.071 | -0.063 | -0.074 | -0.024 | 0.03 | 0.04 | 0.05 | 0.08 | 0.2 | 0.22 | 0.13 | 0.15 | 0.18 | 0.18 | 0.08 | 0.09 | 0.07 | -0.042 | -0.18 | -0.078 | -0.033 | 0.02 | 0.06 | 0.062 | 0.03 | 0.04 | 0.04 | 0.11 | 0.03 | -0.038 | -0.096 | -0.12 | -0.091 | -0.14 | -0.18 | -0.098 | -0.21 | -0.17 | -0.11 | -0.092 | -0.11 | -0.78 | -0.19 | -0.78 | -1.28 | -1.4 | -0.16 | -0.62 | -0.062 | 0.24 | 0.23 | 0.65 | 0.14 | 0.13 | 0.11 | -0.18 | 0.15 | -0.028 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 |
Verwaterde WPA
| -0.069 | -0.035 | -0.049 | -0.085 | -0.14 | -0.12 | -0.086 | 0.03 | 0.13 | 0.13 | 0.074 | 0.07 | 0.09 | 0.1 | 0.08 | 0.05 | 0.02 | 0.01 | -0.005 | -0.052 | -0.023 | 0.04 | -0.028 | -0.027 | 0.1 | 0.1 | 0.07 | 0.08 | 0.11 | 0.05 | 0.02 | 0.06 | 0.07 | 0.03 | 0.001 | -0.039 | 0.001 | -0 | -0.032 | -0.01 | 0.02 | 0.01 | -0.063 | -0.038 | -0.071 | -0.063 | -0.074 | -0.024 | 0.03 | 0.04 | 0.05 | 0.078 | 0.19 | 0.21 | 0.13 | 0.15 | 0.17 | 0.17 | 0.08 | 0.087 | 0.07 | -0.042 | -0.18 | -0.078 | -0.033 | 0.02 | 0.06 | 0.059 | 0.03 | 0.04 | 0.04 | 0.11 | 0.02 | -0.038 | -0.096 | -0.12 | -0.091 | -0.14 | -0.18 | -0.098 | -0.21 | -0.17 | -0.11 | -0.092 | -0.11 | -0.78 | -0.19 | -0.77 | -1.28 | -1.4 | -0.16 | -0.62 | -0.062 | 0.23 | 0.22 | 0.63 | 0.13 | 0.12 | 0.1 | -0.17 | 0.14 | -0.028 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 |
EBITDA
| 0.426 | 1.452 | 0.767 | -0.825 | -3.954 | -3.002 | -1.003 | 1.893 | 6.622 | 9.772 | 5.682 | 3.38 | 4.22 | 5.571 | 5.157 | 3.289 | 3.172 | 1.453 | 0.359 | -0.664 | 0.865 | 3.708 | 2.086 | 0.788 | 5.569 | 5.66 | 5.001 | 4.795 | 6.35 | 3.405 | 2.511 | 3.563 | 3.921 | 2.356 | 1.676 | -0.369 | 0.678 | 0.626 | -0.34 | 0.828 | 2.053 | 0.9 | -0.089 | -0.22 | -1.21 | -0.79 | 0.028 | 0.194 | 1.663 | 2.62 | 3.574 | 4.223 | 8.07 | 9.613 | 6.465 | 6.413 | 6.722 | 4.981 | 2.862 | 3.833 | 1.855 | -0.876 | -3.903 | -3.176 | -0.399 | 2.297 | 2.528 | 1.568 | 1.065 | 1.422 | 1.242 | 1.444 | -0.392 | -0.763 | -1.665 | -2.032 | -1.383 | -2.191 | -2.936 | -1.566 | -4.017 | -1.419 | -1.323 | -0.582 | -1.274 | -0.632 | -2.51 | 25.744 | -3.127 | -24.21 | -3.614 | -3.84 | 0.286 | 12.5 | 11.378 | 9.533 | 8.087 | 6.222 | 5.406 | -3.335 | 8.1 | 3.4 | -0.34 | 3.1 | 2.8 | 3.1 | 9.7 |
EBITDA ratio
| 0.018 | 0.013 | -0.051 | -0.168 | -0.353 | -0.276 | -0.161 | 0.071 | 0.214 | 0.247 | 0.121 | 0.09 | 0.069 | 0.116 | 0.145 | 0.071 | 0.085 | 0.022 | -0.031 | -0.152 | -0.024 | 0.094 | 0.031 | -0.029 | 0.151 | 0.167 | 0.161 | 0.142 | 0.186 | 0.097 | 0.067 | 0.114 | 0.123 | 0.066 | 0.027 | -0.092 | -0.039 | -0.037 | -0.087 | -0.03 | 0.028 | -0.024 | -0.03 | -0.087 | -0.128 | -0.091 | -0.055 | -0.048 | 0.009 | 0.098 | 0.166 | 0.187 | 0.303 | 0.305 | 0.311 | 0.224 | 0.234 | 0.176 | 0.149 | 0.223 | 0.116 | -0.067 | -0.389 | -0.203 | -0.039 | 0.166 | 0.107 | 0.084 | 0.114 | 0.112 | 0.126 | 0.033 | 0.031 | -0.152 | -0.197 | -0.15 | -0.191 | -0.291 | -0.408 | -0.224 | -0.472 | -0.024 | -0.152 | -0.062 | -0.15 | 0.075 | -0.217 | 2.469 | -0.508 | 0.468 | -0.258 | 0.721 | -0.009 | 0.295 | 0.265 | -0.351 | 0.211 | 0.204 | 0.226 | -0.165 | 0.379 | 0.414 | 0.228 | 0.237 | 0.281 | 0.287 | 1 |