AXT, Inc.
NASDAQ:AXTI
2.27 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.898 | 41.597 | 39.6 | 50.114 | 28.522 | 30.092 | 35.436 | 34.948 | 32.918 | 41.043 | 29.494 | 36.763 | 43.608 | 52.783 | 61.206 | 72.602 | 22.384 | 26.515 | 20.061 | 26.892 | 27.837 | 28.732 | 21.06 | 16.526 | 18.035 | 29.698 | 39.189 | 44.352 | 48.078 | 56.483 | 56.512 | 36.152 | 29.661 | 26.115 | 25.067 | 24.875 | 26.185 | 28.64 | 33.285 | 28.814 | 25.793 | 26.307 | 22.76 | 24.961 | 27.723 | 21.959 | 25.792 | 30.634 | 35.503 | 31.281 | 31.156 | 26.156 | 24.401 | 21.078 | 23.273 | 23.724 | 23.393 | 20.394 | 20.607 | 16.934 | 16.042 | 12.413 | 11.507 | 13.566 | 11.577 | 19.292 | 23.225 | 18.38 | 17.067 | 15.416 | 15.064 | 16.116 | 10.587 | 11.053 | 12.853 | 17.472 | 14.585 | 15.112 | 14.581 | 12.117 | 16.22 | 14.783 | 16.653 | 24.339 | 21.486 | 13.597 | 18.335 | 13.797 | 12.647 | 25.116 | 37.745 | 37.538 | 38.823 | 39.662 | 52.638 | 68.585 | 69.772 | 5.149 | 4.597 | 6.062 | 4.9 | 10.2 | 14.4 | 16.1 | 15.4 | 18.7 |
Kortetermijnbeleggingen
| 0 | 1.675 | 1.667 | 2.14 | 4.27 | 7.088 | 7.016 | 9.339 | 7.207 | 4.471 | 5.4 | 5.419 | 5.681 | 2.751 | 0.24 | 0.24 | 4.505 | 5.247 | 8.697 | 9.427 | 6.116 | 7.517 | 13.085 | 22.129 | 21.91 | 18.802 | 15.195 | 20.032 | 20.524 | 22.463 | 20.483 | 11.415 | 9.563 | 10.46 | 9.053 | 11.437 | 8.551 | 3.932 | 3.59 | 12.34 | 15.366 | 22.097 | 22.375 | 12.499 | 8.412 | 6.581 | 6.54 | 10.27 | 10.577 | 11.465 | 14.894 | 5.505 | 5.774 | 15.197 | 4.756 | 10.079 | 17.606 | 11.321 | 18.734 | 18.469 | 18.737 | 18.216 | 17.96 | 17.756 | 17.895 | 17.698 | 16.217 | 20.825 | 18.174 | 18.262 | 21.529 | 19.428 | 5.357 | 6.199 | 9.163 | 5.555 | 9.655 | 9.881 | 12.6 | 20.062 | 16.67 | 19.858 | 18.675 | 14.669 | 14.01 | 11.691 | 9.107 | 8.205 | 4.591 | 13.82 | 19.473 | 25.673 | 8.785 | 27.3 | 20.205 | 30.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.898 | 43.272 | 41.267 | 52.254 | 32.792 | 37.18 | 42.452 | 44.287 | 40.125 | 45.514 | 34.894 | 42.182 | 49.289 | 55.534 | 61.446 | 72.842 | 26.889 | 31.762 | 28.758 | 36.319 | 33.953 | 36.249 | 34.145 | 38.655 | 39.945 | 48.5 | 54.384 | 64.384 | 68.602 | 78.946 | 76.995 | 47.567 | 39.224 | 36.575 | 34.12 | 36.312 | 34.736 | 32.572 | 36.875 | 41.154 | 41.159 | 48.404 | 45.135 | 37.46 | 36.135 | 28.54 | 32.332 | 40.904 | 46.08 | 42.746 | 46.05 | 31.661 | 30.175 | 36.275 | 28.029 | 33.803 | 40.999 | 31.715 | 39.341 | 35.403 | 34.779 | 30.629 | 29.467 | 31.322 | 29.472 | 36.99 | 39.442 | 39.205 | 35.241 | 33.678 | 36.593 | 35.544 | 15.944 | 17.252 | 22.016 | 23.027 | 24.24 | 24.993 | 27.181 | 32.179 | 32.89 | 34.641 | 35.328 | 39.008 | 35.496 | 25.288 | 27.442 | 22.002 | 17.238 | 38.936 | 57.218 | 63.211 | 47.608 | 66.962 | 72.843 | 99.437 | 69.772 | 5.149 | 4.597 | 6.062 | 4.9 | 10.2 | 14.4 | 16.1 | 15.4 | 18.7 |
Nettovorderingen
| 27.97 | 27.163 | 25.058 | 19.256 | 18.883 | 19.857 | 21.345 | 29.252 | 38.131 | 38.751 | 39.848 | 34.839 | 36.584 | 33.473 | 28.423 | 24.558 | 22.653 | 19.76 | 23.613 | 19.031 | 17.45 | 18.275 | 19.605 | 19.586 | 23.308 | 22.516 | 21.347 | 22.778 | 20.934 | 18.371 | 17.808 | 14.453 | 18.38 | 18.036 | 19.711 | 18.468 | 17.11 | 19.486 | 18.96 | 18.035 | 21.079 | 19.288 | 16.364 | 14.943 | 18.783 | 22.593 | 19.061 | 19.948 | 17.302 | 22.782 | 17.042 | 18.378 | 21.99 | 22.958 | 19.154 | 23.076 | 18.977 | 18.64 | 15.166 | 15.362 | 13.983 | 12.883 | 8.39 | 11.497 | 13.292 | 13.64 | 16.693 | 12.149 | 11.948 | 9.882 | 8.561 | 9.658 | 8.8 | 7.429 | 5.917 | 5.226 | 4.889 | 4.955 | 4.462 | 4.034 | 5.237 | 4.39 | 6.914 | 6.297 | 5.025 | 13.755 | 16.167 | 15.978 | 11.868 | 14.44 | 14.409 | 15.684 | 22.999 | 29.927 | 26.383 | 27.773 | 24.112 | 20.889 | 20.081 | 17.561 | 17 | 15.8 | 10.4 | 8.9 | 6.9 | 6.5 |
Voorraad
| 86.109 | 85.774 | 85.943 | 86.503 | 86.383 | 87.063 | 91.678 | 89.629 | 88.496 | 77.28 | 68.821 | 65.912 | 60.683 | 58.926 | 54.681 | 51.515 | 48.357 | 49.586 | 48.253 | 49.152 | 49.071 | 50.326 | 53.025 | 58.571 | 58.717 | 57.038 | 51.122 | 45.84 | 40.768 | 40.627 | 39.195 | 40.152 | 38.731 | 38.625 | 38.822 | 38.012 | 38.087 | 38.901 | 39.475 | 38.574 | 36.648 | 35.263 | 38.04 | 39.127 | 38.376 | 36.836 | 38.768 | 40.352 | 39.932 | 40.869 | 42.028 | 46.012 | 44.335 | 39.653 | 39.747 | 35.986 | 33.153 | 27.247 | 28.141 | 27.718 | 28.642 | 28.304 | 33.497 | 35.082 | 39.15 | 38.887 | 29.077 | 24.781 | 25.124 | 24.953 | 24.389 | 20.263 | 17.359 | 16.192 | 15.802 | 16.156 | 15.6 | 15.336 | 15.984 | 16.462 | 18.005 | 21.822 | 22.894 | 24.083 | 26.095 | 30.327 | 34.487 | 37.598 | 50.57 | 52.332 | 52.453 | 55.587 | 58.538 | 62.934 | 57.887 | 51.846 | 46.711 | 43.63 | 40.471 | 35.47 | 34.7 | 30.8 | 22.9 | 20.6 | 15.4 | 10.9 |
Overige vlottende activa
| 28.884 | 36.163 | 36.755 | 37.648 | 33.726 | 31.946 | 33.597 | 34.354 | 14.704 | 15.835 | 33.002 | 34.504 | 26.124 | 33.018 | 36.8 | 31.206 | 21.298 | 19.242 | 21.276 | 17.406 | 16.498 | 13.706 | 22.734 | 11.728 | 21.25 | 18.832 | 6.704 | 14.747 | 11.364 | 10.602 | 9.152 | 5.114 | 10.35 | 5.101 | 4.386 | 4.096 | 3.619 | 3.481 | 4.312 | 5.43 | 5.914 | 4.695 | 6.401 | 8.01 | 7.412 | 7.022 | 7.034 | 5.268 | 5.125 | 5.685 | 10.368 | 7.052 | 7.155 | 20.42 | 7.009 | 4.09 | 16.59 | 4.032 | 6.681 | 2.411 | 2.07 | 1.734 | 2.298 | 3.131 | 2.964 | 5.97 | 5.405 | 8.709 | 8.73 | 9.261 | 8.289 | 8.644 | 8.738 | 3.602 | 2.859 | 1.801 | 1.956 | 2.438 | 4.601 | 3.773 | 3.107 | 3.572 | 3.019 | 2.575 | 2.804 | 10.008 | 2.979 | 4.002 | 13.744 | 20.124 | 7.017 | 14.134 | 11.065 | 7.172 | 10.321 | 3.603 | 13.956 | 10.656 | 14.42 | 12.155 | 6.7 | 6.8 | 4.6 | 3 | 2.7 | 2 |
Totaal vlottende activa
| 167.861 | 167.396 | 163.742 | 170.656 | 160.31 | 165.47 | 177.002 | 183.545 | 181.456 | 177.38 | 160.064 | 160.185 | 159.618 | 164.442 | 162.95 | 164.518 | 108.548 | 110.729 | 111.262 | 113.205 | 108.723 | 111.703 | 118.142 | 128.54 | 132.595 | 137.388 | 133.557 | 140.521 | 135.986 | 143.245 | 138.661 | 107.286 | 101.6 | 98.337 | 97.039 | 96.888 | 93.552 | 94.44 | 99.622 | 103.193 | 104.8 | 107.65 | 105.94 | 99.54 | 100.706 | 94.991 | 97.195 | 106.472 | 108.439 | 112.082 | 111.693 | 103.103 | 103.655 | 107.585 | 93.939 | 96.955 | 96.58 | 81.634 | 85.715 | 80.894 | 79.474 | 73.55 | 73.652 | 81.032 | 84.878 | 95.487 | 90.617 | 84.844 | 81.043 | 77.774 | 77.832 | 74.109 | 50.841 | 44.475 | 46.594 | 46.21 | 46.685 | 47.722 | 52.228 | 56.448 | 59.239 | 64.425 | 68.155 | 71.963 | 69.42 | 79.378 | 81.075 | 79.58 | 93.42 | 125.832 | 131.097 | 140.517 | 140.21 | 166.995 | 167.434 | 182.659 | 154.551 | 80.324 | 79.569 | 71.248 | 63.3 | 63.6 | 52.3 | 48.6 | 40.4 | 38.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 168.91 | 163.863 | 165.779 | 169.147 | 161.651 | 160.145 | 164.183 | 162.778 | 154.547 | 154.903 | 149.509 | 144.739 | 134.018 | 129.745 | 122.454 | 118.508 | 110.997 | 103.753 | 100.3 | 100.341 | 92.661 | 88.599 | 86.011 | 82.28 | 74.754 | 65.174 | 58.763 | 46.53 | 42.255 | 27.945 | 27.141 | 27.805 | 29.385 | 30.178 | 31.141 | 31.422 | 32.346 | 33.366 | 33.223 | 33.862 | 34.663 | 35.226 | 36.179 | 37.621 | 37.45 | 37.301 | 37.477 | 37.235 | 36.201 | 35.316 | 34.566 | 34.282 | 31.619 | 28.814 | 26.173 | 24.24 | 22.709 | 20.314 | 20.293 | 20.853 | 20.808 | 20.957 | 21.511 | 22.184 | 21.462 | 19.1 | 17.12 | 15.986 | 15.072 | 14.814 | 13.757 | 12.775 | 10.772 | 16.648 | 16.359 | 17.306 | 17.56 | 17.556 | 17.775 | 19.045 | 20.512 | 20.968 | 20.861 | 21.795 | 22.73 | 23.743 | 39.178 | 39.982 | 47.189 | 59.337 | 82.282 | 82.573 | 83.64 | 78.65 | 70.28 | 63.401 | 61.284 | 52.476 | 43.831 | 40.865 | 40.3 | 40.3 | 27.5 | 26.4 | 25 | 23.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.107 | 1.107 | 1.107 | 1.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 1.821 | 0 | 0 | 0 | 1.926 | 0 | 0 | 0 | 2.107 | 0 | 0 | 0 | 1.682 | 0 | 0 | 0 | 1.124 | 0 | 0 | 0 | 1.048 | 0 | 0 | 0 | 1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0 | 1.107 | 0 | 1.107 | 1.195 | 1.284 | 1.389 | 0.848 | 1.795 | 1.945 | 2.095 | 2.244 | 2.4 | 2.5 | 0 | 2.843 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 1.821 | 0 | 0 | 0 | 1.926 | 0 | 0 | 0 | 2.107 | 0 | 0 | 0 | 1.682 | 0 | 0 | 0 | 1.124 | 0 | 0 | 0 | 1.048 | 0 | 0 | 0 | 1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0 | 1.107 | 1.107 | 1.107 | 1.195 | 1.284 | 1.389 | 0.848 | 1.795 | 1.945 | 2.095 | 2.244 | 2.4 | 2.5 | 0 | 2.843 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 11.949 | 13.198 | 12.476 | 13.201 | 1.641 | 1.642 | 2.118 | 4.196 | 7.76 | 9.4 | 9.576 | 6.68 | 2.944 | 5.463 | 5.726 | 2.884 | 0.72 | 5.8 | 5.961 | 4.519 | 1.26 | 6.9 | 0.717 | 1.906 | 5.714 | 12.511 | 12.576 | 9.685 | 8.578 | 9.762 | 6.156 | 8.124 | 8.387 | 9.211 | 7.691 | 10.713 | 13.699 | 10.612 | 7.783 | 7.332 | 0.959 | 1.678 | 10.145 | 12.287 | 16.886 | 17.038 | 9.191 | 5.367 | 4.322 | 3.795 | 8.981 | 8.984 | 11.721 | 10.425 | 7.172 | 13.139 | 7.21 | 3.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.406 | 2.919 | 2.197 | 0 | 6.906 | 14.281 | 0 | 6.552 | 16.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 1.683 | 0 | 0 | 0 | 2.236 | 0 | 0 | 0 | 2.34 | 0 | 0 | 0 | -1.682 | 0 | 0 | 0 | -7.085 | 0 | 0 | 0 | -1.048 | 0 | 0 | 0 | -1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.584 | 0 | 2.458 | 6.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 18.809 | 6.205 | 6.245 | 2.918 | 7.028 | 18.946 | 23.796 | 17.469 | 21.577 | 21.222 | 19.426 | 13.494 | 15.347 | 12.273 | 11.039 | 10.11 | 10.308 | 11.018 | 5.278 | 9.803 | 11.807 | 12.328 | 3.505 | 11.987 | 11.194 | 11.323 | 11.476 | 11.573 | 11.696 | 12.004 | 11.853 | 12.999 | 13.819 | 14.528 | 15.336 | 15.895 | 16.534 | 16.711 | 16.838 | 16.679 | 17.09 | 16.873 | 16.453 | 16.516 | 14.83 | 14.352 | 14.614 | 14.691 | 16.214 | 15.954 | 12.222 | 16.122 | 16.781 | 2.542 | 11.95 | 11.884 | -6.826 | 6.199 | 2.546 | 6.199 | 8.768 | 8.531 | 8.375 | 8.446 | 8.246 | 12.139 | 12.018 | 11.942 | 11.736 | 11.693 | 11.499 | 11.448 | 10.956 | 11.043 | 11.135 | 11.282 | 11.358 | 12.004 | 12.017 | 12.047 | 11.454 | 11.905 | 13.56 | 13.265 | 14.175 | 14.271 | 16.658 | 25.969 | 15.419 | -5.496 | 13.513 | 2.053 | -1.855 | 15.384 | 10.097 | 3.312 | 3.664 | 2.427 | 2.434 | 1.405 | 4.5 | 1.4 | 1 | -2.843 | -0.1 | 0 |
Totaal niet-vlottende activa
| 187.719 | 182.017 | 185.222 | 188.045 | 181.88 | 180.732 | 189.621 | 186.527 | 180.32 | 183.885 | 178.335 | 172.256 | 156.045 | 144.962 | 138.956 | 134.344 | 124.189 | 115.491 | 111.378 | 110.144 | 108.987 | 102.187 | 96.416 | 94.984 | 87.854 | 82.211 | 82.75 | 70.679 | 63.636 | 48.527 | 48.756 | 46.96 | 51.328 | 53.093 | 55.688 | 55.008 | 59.593 | 63.776 | 60.673 | 58.324 | 59.085 | 53.058 | 54.31 | 64.282 | 64.567 | 68.539 | 69.129 | 61.117 | 57.782 | 55.592 | 50.583 | 59.385 | 57.384 | 43.077 | 48.548 | 43.296 | 29.022 | 33.723 | 26.453 | 27.052 | 29.576 | 29.488 | 29.886 | 30.63 | 29.708 | 31.239 | 29.138 | 27.928 | 26.808 | 26.507 | 25.256 | 24.223 | 21.728 | 27.691 | 27.494 | 28.588 | 28.918 | 29.56 | 29.792 | 31.092 | 31.966 | 32.873 | 34.421 | 35.06 | 39.311 | 40.933 | 58.033 | 66.087 | 69.514 | 79.813 | 96.902 | 94.743 | 105.071 | 95.318 | 81.766 | 67.561 | 66.743 | 56.848 | 48.36 | 44.514 | 47.2 | 44.2 | 28.5 | 26.4 | 24.9 | 23.6 |
Totaal activa
| 355.58 | 349.413 | 348.964 | 358.701 | 342.19 | 346.202 | 366.623 | 370.072 | 361.776 | 361.265 | 338.399 | 332.441 | 315.663 | 309.404 | 301.906 | 298.862 | 232.737 | 226.22 | 222.64 | 223.349 | 217.71 | 213.89 | 214.558 | 223.524 | 220.449 | 219.599 | 216.307 | 211.2 | 199.622 | 191.772 | 187.417 | 154.246 | 152.928 | 151.43 | 152.727 | 151.896 | 153.145 | 158.216 | 160.295 | 161.517 | 163.885 | 160.708 | 160.25 | 163.822 | 165.273 | 163.53 | 166.324 | 167.589 | 166.221 | 167.674 | 162.276 | 162.488 | 161.039 | 150.662 | 142.487 | 140.251 | 125.602 | 115.357 | 112.168 | 107.946 | 109.05 | 103.038 | 103.538 | 111.662 | 114.586 | 126.726 | 119.755 | 112.772 | 107.851 | 104.281 | 103.088 | 98.332 | 72.569 | 72.166 | 74.088 | 74.798 | 75.603 | 77.282 | 82.02 | 87.54 | 91.205 | 97.298 | 102.576 | 107.023 | 108.731 | 120.311 | 139.108 | 145.667 | 162.934 | 205.645 | 227.999 | 235.26 | 245.281 | 262.313 | 249.2 | 250.22 | 221.294 | 137.172 | 127.929 | 115.762 | 110.5 | 107.8 | 80.8 | 75 | 65.3 | 61.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12.78 | 11.655 | 10.262 | 9.617 | 6.369 | 4.692 | 6.766 | 10.084 | 13.354 | 23.317 | 14.399 | 16.649 | 11.384 | 16.13 | 13.399 | 12.669 | 12.271 | 11.54 | 9.518 | 10.098 | 8.147 | 6.004 | 7.882 | 13.338 | 12.344 | 14.059 | 12.049 | 11.445 | 9.499 | 8.189 | 8.159 | 6.691 | 7.277 | 7.848 | 8.034 | 6.46 | 5.959 | 7.323 | 9.131 | 7.137 | 9.48 | 6.612 | 7.618 | 8.14 | 8.596 | 5.375 | 6.581 | 5.894 | 4.57 | 5.86 | 4.177 | 3.286 | 6.598 | 3.745 | 6.076 | 7.094 | 5.979 | 4.008 | 6.895 | 5.571 | 7.165 | 4.347 | 4.202 | 6.657 | 8.674 | 14.228 | 8.973 | 4.328 | 2.77 | 2.141 | 3.115 | 3.764 | 4.078 | 3.453 | 2.463 | 3.07 | 2.316 | 1.816 | 1.779 | 1.895 | 2.16 | 2.791 | 2.893 | 2.638 | 1.899 | 3.398 | 4.221 | 4.228 | 4.902 | 5.108 | 3.95 | 2.943 | 8.424 | 11.456 | 11.874 | 10.009 | 10.227 | 12.575 | 16.467 | 10.794 | 9.4 | 8.9 | 3.7 | 8.587 | 4.3 | 2.1 |
Kortlopende schulden
| 54.54 | 51.195 | 49.511 | 53.379 | 46.219 | 45.949 | 53.233 | 47.563 | 43.494 | 33.471 | 20.691 | 14.604 | 13.76 | 10.999 | 10.83 | 10.856 | 3.801 | 6.469 | 6.434 | 6.066 | 5.901 | 0.121 | 0.118 | 0 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.077 | 0.076 | 3.075 | 3.074 | 3.074 | 3.086 | 3 | 0.45 | 0.735 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.3 | 0.45 | 0.45 | 0.45 | 0.45 | 2.108 | 1.923 | 3.758 | 3.694 | 1.765 | 4.957 | 4.355 | 4.528 | 4.928 | 19.304 | 6.665 | 6.708 | 7.163 | 6.498 | 8.45 | 11.765 | 8.781 | 22.279 | 13.301 | 12.528 | 8.6 | 9.8 | 3.9 | 1.7 | 1.7 | 0.9 |
Belastingschulden
| 1.218 | 0.362 | 0.272 | 0.493 | 0.025 | 1.177 | 1.221 | 1.596 | 2.32 | 2.023 | 1.231 | 0.931 | 1.573 | 0.269 | 0.915 | 1.055 | 1.071 | 0.751 | 0.4 | 0.221 | 0.329 | 0.494 | 0.395 | 0.36 | 0.612 | 0.426 | 0.59 | 0.665 | 0.33 | 0.264 | 0.212 | 0.203 | 0.249 | 0.155 | 0.371 | 0.225 | 0.165 | 0.279 | 0.11 | 0.119 | 0.244 | 0.206 | 0.1 | 0.125 | 0.156 | 0.685 | 0.521 | 0.64 | 0.526 | 1.521 | 0 | 0.306 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0 | 0 | 0 | 0.082 | 0.298 | 0.947 | 0.633 | 0.39 | 0.446 | 0.335 | 0.13 | 0.178 | 1.182 | 2.508 | 2.966 | 2.495 | 3.056 | 3.015 | 3.029 | 2.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.063 | 3 | 2.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1.106 | 0.535 | 0.305 | 0.563 | 0.183 | 1.115 | 0.338 | 0.435 | 0.757 | 1.024 | 0.946 | 0.345 | 0.258 | 0.657 | 0.374 | 0.494 | 0.52 | 0.429 | 0.396 | 0.272 | 0.395 | 0.483 | 1.476 | 0.648 | 0.927 | 1.061 | 0.924 | 0.771 | 1.286 | 0 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.242 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.221 | 0 | 0 | 0 | 0.082 | 3.415 | 4.639 | 4.279 | 4.326 | 3.877 | 3.426 | 4.052 | 3.358 | 3.225 | 3.023 | 2.919 | 3.873 | 4.073 | 4.498 | 5.538 | 5.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.343 | 10.025 | 11.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10.235 | 10.329 | 11.427 | 17.763 | 14.489 | 15.262 | 10.453 | 15.745 | 13.304 | 11.303 | 9.459 | 14.692 | 10.277 | 10.554 | 13.672 | 14.121 | 8.856 | 8.858 | 9.179 | 10.745 | 8.539 | 9.935 | 8.56 | 15.011 | 11.516 | 10.44 | 7.539 | 9.56 | 8.183 | 7.813 | 7.694 | 5.918 | 4.762 | 5.216 | 4.986 | 6.156 | 5.348 | 5.764 | 5.705 | 7.515 | 6.546 | 6.916 | 6.546 | 7.161 | 9.052 | 8.451 | 8.913 | 6.562 | 6.032 | 6.839 | 7.155 | 7.291 | 6.646 | 7.681 | 7.116 | 7.745 | 6.557 | 5.424 | 4.975 | 4.345 | 4.81 | 4.574 | 4.416 | 4.371 | 3.415 | 4.639 | 4.279 | 4.326 | 3.877 | 3.426 | 4.052 | 3.358 | 3.225 | 3.023 | 2.92 | 3.998 | 4.073 | 4.498 | 5.538 | 5.317 | 9.229 | 8.842 | 7.956 | 8.296 | 9.483 | 10.885 | 10.499 | 8.343 | 10.025 | 11.784 | 11.858 | 13.67 | 19.896 | 24.601 | 22.451 | 20.498 | 15.429 | 10.801 | 9.557 | 7.464 | 5.9 | 5.4 | 3.4 | -2.787 | 2.1 | 2.7 |
Totaal kortlopende verplichtingen
| 78.773 | 74.647 | 72.007 | 81.557 | 67.665 | 67.263 | 72.788 | 75.326 | 72.907 | 70.871 | 46.804 | 47.822 | 37.339 | 38.21 | 39.473 | 39.075 | 26.493 | 28.138 | 25.96 | 27.526 | 23.188 | 16.949 | 17.438 | 28.709 | 25.411 | 25.77 | 21.239 | 22.594 | 18.783 | 17.552 | 16.065 | 13.05 | 12.288 | 13.219 | 13.391 | 12.841 | 11.472 | 13.366 | 14.946 | 14.771 | 16.27 | 13.734 | 14.264 | 15.426 | 17.804 | 14.511 | 16.015 | 13.096 | 11.37 | 14.22 | 11.332 | 10.883 | 13.675 | 11.426 | 13.192 | 14.839 | 12.536 | 9.509 | 11.947 | 10.213 | 15.05 | 11.995 | 11.692 | 14.196 | 15.387 | 20.264 | 14.62 | 9.494 | 7.543 | 6.352 | 7.747 | 7.75 | 8.935 | 9.434 | 8.799 | 9.863 | 9.895 | 9.779 | 10.796 | 10.587 | 13.497 | 13.556 | 14.607 | 14.628 | 13.147 | 19.24 | 19.075 | 20.162 | 22.855 | 38.404 | 22.473 | 23.321 | 35.483 | 42.555 | 42.775 | 42.272 | 34.437 | 45.655 | 39.325 | 30.786 | 23.9 | 24.1 | 11 | 7.5 | 8.1 | 5.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.993 | 8.783 | 2.211 | 2.351 | 2.437 | 1.157 | 1.275 | 1.322 | 1.384 | 1.596 | 1.81 | 1.935 | 2.964 | 2.156 | 2.249 | 2.374 | 2.415 | 2.455 | 2.542 | 2.695 | 2.744 | 0.895 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0.401 | 0.42 | 0.44 | 0.459 | 0.478 | 0.496 | 0.018 | 5.962 | 6.1 | 6.25 | 6.295 | 6.456 | 6.611 | 6.839 | 6.803 | 6.952 | 7.102 | 7.42 | 7.15 | 7.3 | 7.45 | 7.6 | 7.6 | 7.885 | 7.985 | 8.842 | 10.874 | 15.017 | 17.052 | 18.136 | 16.019 | 9.315 | 22.889 | 24.344 | 25.946 | 25.101 | 25.686 | 22.401 | 22.408 | 22.171 | 22.918 | 22.517 | 21.6 | 22.3 | 15.9 | 16.3 | 8.2 | 8.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.418 | 0 | 8.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.595 | 2.87 | 9.655 | 5.647 | 4.007 | 3.398 | 4.222 | 3.678 | 2.128 | 2.069 | 2.263 | 2.453 | 1.628 | 1.693 | 1.51 | 1.881 | 1.937 | 1.573 | 1.948 | 0.366 | 0.324 | 0.391 | 0.213 | 0.283 | 0.32 | 0.296 | 0.329 | 0.289 | 0.422 | 0.507 | 0.663 | 0.905 | 1.026 | 1.17 | 1.314 | 1.494 | 1.639 | 1.77 | 1.931 | 2.058 | 2.248 | 2.491 | 2.597 | 2.85 | 2.88 | 3.082 | 3.273 | 3.579 | 3.682 | 3.856 | 4.044 | 4.556 | 4.545 | 4.868 | 5.165 | 5.608 | 0.03 | 0.003 | 0.029 | 0.062 | 0.065 | 0.064 | 0.064 | 3.306 | 3.233 | 3.028 | 2.983 | 3.778 | 3.129 | 2.592 | 2.099 | 2.543 | 2.237 | 1.958 | 1.643 | 1.897 | 1.483 | 1.362 | 1.219 | 1.336 | 1.313 | 1.282 | 1.306 | 1.255 | 1.583 | 1.605 | 1.746 | 1.712 | 1.567 | 1.526 | 1.218 | -6.826 | 1.356 | 1.656 | 1.441 | 0.2 | 0.15 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 10.588 | 11.653 | 11.866 | 7.998 | 6.444 | 4.555 | 5.497 | 5 | 3.512 | 3.665 | 4.073 | 4.388 | 4.592 | 3.849 | 3.759 | 4.255 | 4.352 | 4.028 | 4.49 | 3.061 | 3.068 | 1.286 | 1.139 | 0.283 | 0.32 | 0.296 | 0.329 | 0.289 | 0.422 | 0.507 | 0.663 | 0.905 | 1.026 | 1.17 | 1.314 | 1.494 | 1.639 | 1.77 | 1.931 | 2.058 | 2.248 | 2.491 | 2.597 | 2.85 | 2.88 | 3.082 | 3.273 | 3.579 | 3.682 | 3.856 | 4.044 | 4.556 | 4.545 | 4.868 | 5.165 | 5.608 | 0.03 | 0.384 | 0.43 | 0.482 | 0.505 | 0.523 | 0.542 | 3.802 | 3.251 | 8.99 | 9.083 | 10.028 | 9.424 | 9.048 | 8.71 | 9.382 | 9.04 | 8.91 | 8.745 | 9.317 | 8.633 | 8.662 | 8.669 | 8.936 | 8.913 | 9.167 | 9.291 | 10.097 | 12.457 | 16.622 | 18.798 | 19.848 | 17.586 | 15.259 | 24.107 | 25.617 | 27.302 | 26.757 | 27.127 | 22.601 | 22.558 | 22.271 | 22.918 | 22.517 | 21.6 | 22.2 | 15.9 | 16.3 | 8.1 | 8.4 |
Totaal passiva
| 89.361 | 86.3 | 83.873 | 89.555 | 74.109 | 71.818 | 78.285 | 80.326 | 76.419 | 74.536 | 50.877 | 52.21 | 41.931 | 42.059 | 43.232 | 43.33 | 30.845 | 32.166 | 30.45 | 30.587 | 26.256 | 18.235 | 18.577 | 28.992 | 25.731 | 26.066 | 21.568 | 22.883 | 19.205 | 18.059 | 16.728 | 13.955 | 13.314 | 14.389 | 14.705 | 14.335 | 13.111 | 15.136 | 16.877 | 16.829 | 18.518 | 16.225 | 16.861 | 18.276 | 20.684 | 17.593 | 19.288 | 16.675 | 15.052 | 18.076 | 15.376 | 15.439 | 18.22 | 16.294 | 18.357 | 20.447 | 12.566 | 9.893 | 12.377 | 10.695 | 15.555 | 12.518 | 12.234 | 17.998 | 18.638 | 29.254 | 23.703 | 19.522 | 16.967 | 15.4 | 16.457 | 17.132 | 17.975 | 18.344 | 17.544 | 19.18 | 18.528 | 18.441 | 19.465 | 19.523 | 22.41 | 22.723 | 23.898 | 24.725 | 25.604 | 35.862 | 37.873 | 40.01 | 40.441 | 53.663 | 46.58 | 48.938 | 62.785 | 69.312 | 69.902 | 64.873 | 56.995 | 67.926 | 62.243 | 53.303 | 45.5 | 46.3 | 26.9 | 23.8 | 16.2 | 14.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.99 | 3.99 | 3.99 | 3.99 | 4 | 4 | 0 | 4 | 0 | 0 |
Gewone aandelen
| 0.045 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.042 | 0.041 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.038 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 192.086 | 0.032 | 0.032 | 191.008 | 0.032 | 0.032 | 189.14 | 0.03 | 188.148 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.023 | 0.023 | 155.764 | 0.023 | 0.023 | 0.023 | 0.023 | 155.454 | 155.448 | 155.371 | 155.332 | 155.178 | 154.937 | 154.698 | 154.67 | 154.485 | 154.485 | 154.145 | 154.064 | 153.635 | 150.36 | 149.848 | 147.981 | 145.748 | 0.022 | 0.019 | 0.019 | 0.019 | 46.2 | 45.6 | 0 | 0.018 | 0 | 0 |
Ingehouden winsten
| -38.576 | -35.639 | -34.123 | -32.04 | -28.419 | -22.596 | -17.507 | -14.159 | -15.5 | -21.259 | -26.805 | -29.97 | -32.935 | -36.735 | -41.12 | -44.545 | -46.609 | -47.6 | -47.961 | -47.783 | -45.734 | -44.836 | -46.287 | -45.183 | -44.122 | -48.061 | -51.962 | -54.837 | -57.971 | -62.39 | -64.32 | -64.985 | -67.199 | -69.428 | -70.579 | -70.621 | -69.378 | -69.42 | -69.417 | -68.393 | -68.082 | -68.726 | -69.045 | -67.005 | -65.777 | -63.482 | -61.447 | -59.047 | -58.291 | -59.223 | -60.522 | -62.157 | -64.723 | -71.207 | -78.269 | -82.477 | -87.376 | -93.015 | -98.551 | -101.13 | -103.907 | -106.028 | -104.748 | -99.232 | -96.861 | -95.847 | -96.584 | -98.543 | -100.417 | -101.275 | -102.488 | -103.832 | -107.216 | -107.855 | -106.979 | -104.776 | -102.045 | -99.963 | -96.684 | -92.561 | -90.299 | -85.335 | -81.488 | -78.928 | -76.813 | -74.25 | -56.514 | -52.197 | -34.665 | -5.992 | 25.426 | 28.984 | 42.828 | 44.218 | 38.974 | 33.98 | 19.597 | 16.695 | 14.342 | 12.37 | 15 | 12.1 | 18 | 15.9 | 14.2 | 0 |
Overige gereserveerde algehele resultaten
| -5.038 | -8.227 | -7.626 | -5.999 | -8.581 | -8.175 | -2.26 | -3.118 | -5.457 | 0.637 | 6.629 | 6.302 | 4.583 | 4.533 | 3.078 | 3.209 | -1.992 | -6.365 | -6.637 | -4.862 | -7.24 | -3.13 | -0.733 | -1.972 | -1.846 | 1.172 | 5.846 | 3.407 | 2.275 | 1.293 | 0.55 | 0.253 | 2.529 | 2.844 | 4.665 | 4.382 | 5.166 | 7.586 | 7.62 | 7.673 | 8.333 | 8.722 | 8.5 | 8.953 | 6.988 | 6.65 | 6.366 | 6.033 | 6.006 | 6.163 | 6.189 | 5.818 | 5.53 | 5.366 | 4.72 | 4.652 | 4.276 | 3.644 | 4.076 | 4.3 | 3.971 | 3.432 | 2.77 | 2.58 | 2.659 | 3.338 | 2.887 | 2.282 | 2.073 | 1.606 | 0.794 | 0.535 | 1.637 | 1.94 | 4.204 | 1.398 | 0.318 | -0.047 | 0.227 | 1.592 | 0.114 | 1.007 | 1.302 | 2.516 | 1.471 | 0.469 | -0.453 | -0.163 | -0.859 | 0.297 | -1.603 | 0.171 | -14.224 | -4.597 | -11.189 | 2.087 | -0.14 | -0.064 | -0.18 | -0.241 | -0.2 | -0.3 | -6.6 | -5.9 | -5.3 | -0.9 |
Overige totale aandeelhoudersvermogen
| 240.77 | 239.962 | 239.257 | 238.452 | 237.653 | 236.988 | 236.192 | 235.308 | 234.532 | 233.364 | 232.317 | 231.622 | 230.517 | 228.411 | 229.617 | 230.381 | 240.422 | 238.754 | 238.041 | 236.957 | 236.32 | 235.702 | 234.976 | 234.419 | 233.522 | 232.984 | 232.212 | 231.679 | 228.516 | 227.539 | 227.158 | 197.078 | 195.863 | 195.156 | 194.899 | 194.646 | 194.381 | 194.714 | 195.152 | 195.419 | 195.151 | 194.751 | 194.448 | 194.156 | 194.058 | 193.72 | 193.651 | 193.063 | 192.703 | 192.346 | 192.054 | 191.554 | 191.296 | 190.976 | 190.585 | 190.021 | 189.11 | 188.27 | 188.117 | 187.871 | 187.478 | 187.373 | 187.212 | 186.754 | 186.588 | 186.419 | 186.187 | 185.949 | 185.666 | 184.988 | 184.763 | 180.936 | 156.618 | 156.182 | 0.023 | 155.441 | 155.247 | 155.296 | 155.457 | 155.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.83 | 48.606 | 47.515 | 46.321 | 0 | 0.1 | 42.5 | 50.848 | 40.2 | 48.5 |
Totaal eigen vermogen van aandeelhouders
| 200.733 | 199.672 | 201.084 | 203.989 | 204.229 | 209.793 | 220.001 | 221.607 | 217.15 | 216.317 | 215.71 | 211.529 | 205.74 | 199.783 | 195.149 | 192.619 | 195.394 | 188.362 | 187.016 | 187.885 | 186.918 | 191.308 | 191.528 | 190.835 | 191.125 | 189.666 | 189.667 | 183.82 | 176.391 | 170.013 | 166.959 | 135.911 | 134.757 | 132.136 | 132.549 | 131.971 | 133.733 | 136.444 | 136.919 | 138.263 | 138.966 | 138.311 | 137.467 | 139.668 | 138.833 | 140.452 | 142.134 | 143.613 | 143.982 | 142.85 | 141.285 | 138.779 | 135.667 | 128.699 | 120.6 | 115.76 | 109.572 | 102.461 | 97.205 | 94.603 | 91.104 | 88.339 | 88.796 | 93.664 | 95.948 | 97.472 | 96.052 | 93.25 | 90.884 | 88.881 | 86.631 | 81.2 | 54.594 | 53.822 | 56.544 | 55.618 | 57.075 | 58.841 | 62.555 | 68.017 | 68.795 | 74.575 | 78.678 | 82.298 | 83.127 | 84.449 | 101.235 | 105.657 | 122.493 | 151.982 | 181.419 | 186.322 | 182.496 | 193.001 | 179.298 | 185.347 | 164.299 | 69.246 | 65.686 | 62.459 | 65 | 61.5 | 53.9 | 51.2 | 49.1 | 47.6 |
Totaal eigen vermogen
| 266.219 | 263.113 | 265.091 | 269.146 | 268.081 | 274.384 | 288.338 | 289.746 | 285.357 | 286.729 | 287.522 | 280.231 | 273.732 | 267.345 | 258.674 | 255.532 | 201.892 | 194.054 | 192.19 | 192.762 | 191.454 | 195.655 | 195.981 | 194.532 | 194.718 | 193.533 | 194.739 | 188.317 | 180.417 | 173.713 | 170.689 | 140.291 | 139.614 | 137.041 | 138.022 | 137.561 | 140.034 | 143.08 | 143.418 | 144.688 | 145.367 | 144.483 | 143.389 | 145.546 | 144.589 | 145.937 | 147.036 | 150.914 | 151.169 | 149.598 | 146.9 | 147.049 | 142.819 | 134.368 | 124.13 | 119.804 | 113.036 | 105.464 | 99.791 | 97.251 | 93.495 | 90.52 | 91.304 | 96.876 | 95.948 | 97.472 | 96.052 | 93.25 | 90.884 | 88.881 | 86.631 | 81.2 | 54.594 | 53.822 | 56.544 | 55.618 | 57.075 | 58.841 | 62.555 | 68.017 | 68.795 | 74.575 | 78.678 | 82.298 | 83.127 | 84.449 | 101.235 | 105.657 | 122.493 | 151.982 | 181.419 | 186.322 | 182.496 | 193.001 | 179.298 | 185.347 | 164.299 | 69.246 | 65.686 | 62.459 | 65 | 61.5 | 53.9 | 51.2 | 49.1 | 47.6 |
Totaal passiva en aandeelhoudersvermogen
| 355.58 | 349.413 | 348.964 | 358.701 | 342.19 | 346.202 | 366.623 | 370.072 | 361.776 | 361.265 | 338.399 | 332.441 | 315.663 | 309.404 | 301.906 | 298.862 | 232.737 | 226.22 | 222.64 | 223.349 | 217.71 | 213.89 | 214.558 | 223.524 | 220.449 | 219.599 | 216.307 | 211.2 | 199.622 | 191.772 | 187.417 | 154.246 | 152.928 | 151.43 | 152.727 | 151.896 | 153.145 | 158.216 | 160.295 | 161.517 | 163.885 | 160.708 | 160.25 | 163.822 | 165.273 | 163.53 | 166.324 | 167.589 | 166.221 | 167.674 | 162.276 | 162.488 | 161.039 | 150.662 | 142.487 | 140.251 | 125.602 | 115.357 | 112.168 | 107.946 | 109.05 | 103.038 | 103.538 | 111.662 | 114.586 | 126.726 | 119.755 | 112.772 | 107.851 | 104.281 | 103.088 | 98.332 | 72.569 | 72.166 | 74.088 | 74.798 | 75.603 | 77.282 | 82.02 | 87.54 | 91.205 | 97.298 | 102.576 | 107.023 | 108.731 | 120.311 | 139.108 | 145.667 | 162.934 | 205.645 | 227.999 | 235.26 | 245.281 | 262.313 | 249.2 | 250.22 | 221.294 | 137.172 | 127.929 | 115.762 | 110.5 | 107.8 | 80.8 | 75 | 65.3 | 61.7 |