AXIS Capital Holdings Limited
NYSE:AXS
101.22 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 0 | 2,143.471 | 981.003 | 1,655.063 | 1,841.574 | 1,383.985 | 889.574 | 1,173.925 | 816.917 | 751.415 | 1,210.321 | 844.91 | 987.111 | 844.592 | 947.542 | 999.899 | 895.932 | 902.831 | 1,000.781 | 1,086.829 | 755.961 | 1,241.109 | 763.825 | 712.463 | 1,151.182 | 1,830.02 | 1,752.402 | 1,526.693 | 1,227.736 | 1,363.786 | 1,631.127 | 1,015.27 | 1,451.57 | 1,241.507 | 848.2 | 792.945 | 952.311 | 988.133 | 1,180.473 | 989.395 | 1,270.092 | 1,209.695 | 1,407.811 | 1,189.403 | 1,294.709 | 987.876 | 1,109.998 | 1,116.248 | 856.215 | 850.55 | 869.444 | 751.011 | 1,021.839 | 981.849 | 935.216 | 871.122 | 1,086.189 | 929.515 | 1,057.864 | 1,197.543 | 1,510.027 | 788.614 | 1,108.954 | 1,380.863 | 1,309.924 | 1,697.581 | 1,419.61 | 1,094.429 | 1,578.801 | 1,332.921 | 1,830.852 | 1,837.675 | 2,090.834 | 1,989.287 | 1,640.914 | 1,615.448 | 1,511.619 | 1,280.99 | 862.184 | 793.304 | 746.065 | 632.329 | 935.331 | 721.215 | 802.129 | 605.175 | 790.604 | 927.087 | 0 |
| Kortetermijnbeleggingen
| 0 | 4,776.353 | 5,143.357 | 57.436 | 75.879 | 17.216 | 11,839.327 | 11,610.679 | 11,697.971 | 11,397.204 | 10,864.613 | 11,370.365 | 11,526.409 | 12,344.263 | 12,449.226 | 12,011.162 | 11,914.31 | 12,203.696 | 12,679.237 | 12,080.752 | 12,153.287 | 12,506.676 | 12,628.78 | 12,555.376 | 11,916.371 | 11,579.387 | 11,923.787 | 12,325.461 | 12,293.384 | 13,341.178 | 11,761.419 | 12,172.93 | 11,858.286 | 12,163.319 | 12,251.081 | 12,230.673 | 12,504.933 | 12,352.153 | 12,835.904 | 12,695.535 | 12,652.596 | 12,804.514 | 13,188.614 | 13,443.823 | 13,101.051 | 12,734.526 | 12,720.076 | 12,309.611 | 12,689.764 | 12,703.457 | 91.814 | 869.51 | 819.818 | 11,767.569 | 149.136 | 187.601 | 132.512 | 692.015 | 662.114 | 678.977 | 682.854 | 699.374 | 824.184 | 704.742 | 719.988 | 492.082 | 636.304 | 724.239 | 652.111 | 645.987 | 612.429 | 1,106.409 | 1,094.828 | 1,130.664 | 714.381 | 627.721 | 543.866 | 409.504 | 514.221 | 441.65 | 329.514 | 865.311 | 83.143 | 34.403 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 0 | 6,919.824 | 6,124.36 | 5,633.955 | 5,511.168 | 5,305.205 | 12,728.901 | 12,784.604 | 12,514.888 | 12,148.619 | 12,074.934 | 12,215.275 | 12,513.52 | 13,188.855 | 13,396.768 | 13,011.061 | 12,810.242 | 13,106.527 | 13,680.018 | 13,167.581 | 12,909.248 | 13,747.785 | 13,392.605 | 13,267.839 | 13,067.553 | 13,409.407 | 13,676.189 | 13,852.154 | 13,521.12 | 14,704.964 | 13,392.546 | 13,188.2 | 13,309.856 | 13,404.826 | 13,099.281 | 13,023.618 | 13,457.244 | 13,340.286 | 14,016.377 | 13,684.93 | 13,922.688 | 14,014.209 | 14,596.425 | 14,633.226 | 14,395.76 | 13,722.402 | 13,830.074 | 13,425.859 | 13,545.979 | 13,554.007 | 961.258 | 1,620.521 | 1,841.657 | 12,749.418 | 1,084.352 | 1,058.723 | 1,218.701 | 1,621.53 | 1,719.978 | 1,876.52 | 2,192.881 | 1,487.988 | 1,933.138 | 2,085.605 | 2,029.912 | 2,189.663 | 2,055.914 | 1,818.668 | 2,230.912 | 1,978.908 | 2,443.281 | 2,944.084 | 3,185.662 | 3,119.951 | 2,355.295 | 2,243.169 | 2,055.485 | 1,690.494 | 1,376.405 | 1,234.954 | 1,075.579 | 632.329 | 1,018.474 | 755.618 | 802.129 | 605.175 | 790.604 | 927.087 | 0 |
| Nettovorderingen
| 0 | 10,674.244 | 125.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.02 | 0 | 0 | 0 | 7,390.685 | 7,371.278 | 7,770.294 | 7,634.544 | 6,902.16 | 6,980.58 | 7,195.091 | 7,115.621 | 6,444.103 | 5,406.297 | 5,326.536 | 5,072.249 | 4,737.528 | 5,105.098 | 5,231.721 | 4,879.579 | 4,163.846 | 4,288.275 | 4,536.837 | 4,256.324 | 3,818.004 | 4,158.684 | 4,469.612 | 4,297.302 | 3,717.276 | 3,920.097 | 4,244.92 | 4,019.548 | 3,437.114 | 0 | 98.013 | 101.136 | 3,285.52 | 95.32 | 97.384 | 94.013 | 96.364 | 92.758 | 94.686 | 84.407 | 102.299 | 82.169 | 87.361 | 80.746 | 79.232 | 74.693 | 89.261 | 80.99 | 173.694 | 2,806.51 | 3,024.055 | 2,977.804 | 2,561.943 | 1,298.36 | 2,870.912 | 1,374.92 | 0 | 1,193.271 | 54.571 | 41.361 | 47.487 | 33.588 | 36.612 | 1,240.676 | 818.33 | 812.671 | 15.236 | 14.583 |
| Voorraad
| 0 | 0 | 0 | -1,830.646 | -16,117.075 | -15,386.511 | -11,333.904 | -11,497.374 | -32,060.583 | -10,459.745 | -29,159.598 | -29,759.205 | -30,318.488 | -9,700.16 | -30,965.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -597.206 | -698.798 | -854.498 | 0 | -415.16 | -280.514 | -286.751 | -286.307 | -202.013 | 0 | 0 | -174.991 | 0 | -188.22 | 0 | -273.496 | -287.865 | -117.434 | -145.377 | -88.955 | -64.55 | -60.445 | -105.443 | -56.559 | -90.733 | 768.782 | 0 | 0 | 0 | 0 | 1,987.615 | -122.923 | 0 | 0 | -104.927 | -130.698 | 0 | 0 | -116.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 0 | -17,594.068 | 2,020.952 | 0 | 0 | 11,787.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,107.502 | 9,835.408 | 10,189.408 | 10,553.958 | 9,889.793 | 6,564.031 | 6,758.72 | 6,702.307 | 5,361.984 | 5,426.014 | 4,900.854 | 5,112.479 | 4,327.918 | 4,468.048 | 498.299 | 436.382 | 396.201 | 416.451 | 387.639 | 357.042 | 351.441 | 351.488 | 337.608 | 299.994 | 330.261 | 340.28 | 331.528 | 300.617 | 315.676 | 12,767.21 | 14,197.666 | 14,224.482 | 238.623 | 239.769 | 12,174.347 | 13,781.699 | 15,878.748 | 16,326.508 | 16,056.317 | 14,382.745 | 13,926.617 | 14,096.034 | 13,524.675 | 12,838.117 | 12,233.075 | 13,249.081 | 13,900.886 | 10,453.406 | 10,115.607 | 9,646.173 | 9,157.798 | 8,658.544 | 8,196.173 | 9,840.976 | 7,959.35 | 9,484.409 | 7,875.179 | 9,133.773 | 7,836.788 | 7,605.39 | 7,087.061 | 5,885.977 | 5,503.511 | 4,893.973 | 3,889.188 | 3,785.527 | 145.704 | 0 |
| Totaal vlottende activa
| 0 | 0 | 8,271.082 | 12,604.632 | 12,868.425 | 11,787.729 | 22,679.531 | 22,717.426 | 985.316 | 21,363.401 | 1,941.792 | 1,574.895 | 1,679.08 | 21,540.262 | 1,078.232 | 14,018.302 | 13,661.383 | 12,593.47 | 12,795.49 | 13,334.305 | 0.001 | 18,614.874 | 18,445.562 | 18,742.974 | 18,373.413 | 17,395.67 | 18,152.798 | 18,596.584 | 18,897.03 | 18,745.255 | 17,379.359 | 17,224.462 | 17,146.843 | 16,812.513 | 17,085.567 | 17,215.674 | 17,099.881 | 16,330.854 | 16,927.488 | 17,011.674 | 16,830.073 | 16,500.429 | 15,847.967 | 16,065.906 | 15,594.547 | 14,598.61 | 14,955.278 | 14,822.699 | 14,788.598 | 14,162.687 | 14,306.595 | 15,644.938 | 15,939.34 | 14,862.577 | 14,697.868 | 15,076.409 | 14,758.682 | 17,375.246 | 17,904.394 | 17,650.896 | 16,237.953 | 15,215.019 | 15,826.419 | 15,283.827 | 14,681.986 | 14,222.417 | 15,114.728 | 15,545.354 | 15,578.85 | 14,613.656 | 14,649.937 | 14,866.463 | 14,583.651 | 13,636.246 | 13,219.659 | 12,763.55 | 12,619.599 | 11,888.963 | 11,402.577 | 10,087.009 | 9,759.653 | 9,006.551 | 8,179.596 | 7,296.27 | 6,722.784 | 5,147.694 | 5,226.316 | 942.323 | 14.583 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 0 | 92.516 | 97.912 | 101.101 | 104.162 | 108.093 | 104.24 | 108.511 | 88.155 | 92.214 | 96.631 | 94.451 | 98.837 | 103.295 | 107.791 | 112.444 | 116.693 | 123.579 | 131.776 | 136.815 | 140.149 | 111.092 | 116.56 | 132.94 | 143.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill
| 0 | 66.498 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 100.801 | 102.003 | 102.003 | 102.003 | 102.003 | 102.003 | 102.003 | 102.003 | 102.003 | 102.003 | 102.003 | 102.004 | 102.003 | -562.774 | -591.397 | -609.773 | 47.148 | -545.618 | -624.638 | -646.919 | 47.148 | 47.148 | 47.148 | -616.966 | 47.148 | -556.723 | -623.573 | -634.413 | 46.422 | -505.002 | -543.069 | -561.417 | 49.635 | 0 | 0 | 0 | 49.35 | 0 | 0 | 0 | 49.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 175.967 | 178.696 | 181.426 | 184.155 | 186.883 | 189.612 | 192.342 | 195.071 | 197.8 | 200.529 | 203.259 | 205.988 | 208.717 | 211.557 | 214.286 | 216.904 | 219.633 | 222.362 | 225.092 | 227.821 | 230.55 | 233.305 | 236.009 | 238.763 | 241.568 | 247.927 | 250.541 | 253.808 | 257.987 | 649.98 | 677.617 | 694.386 | 37.901 | 631.119 | 710.592 | 733.365 | 39.71 | 40.181 | 53.905 | 705.474 | 41.812 | 645.463 | 713.598 | 724.763 | 43.106 | 596.658 | 634.439 | 658.418 | 47.858 | 98.165 | 98.203 | 99.439 | 50.24 | 98.26 | 103.404 | 102.847 | 103.231 | 89.744 | 90.473 | 91.217 | 91.505 | 93.049 | 95.058 | 95.38 | 60.417 | 60.726 | 61.035 | 61.344 | 61.653 | 61.967 | 62.511 | 28.786 | 29.041 | 34.543 | 35.5 | 36.056 | 37.013 | 37.969 | 29.947 | 30.847 | 31.734 | 23.536 | 23.919 | 24.204 | 24.579 | 27.204 | 27.579 | 27.954 |
| Goodwill en immateriële activa
| 0 | 242.465 | 279.497 | 282.227 | 284.956 | 287.684 | 290.413 | 293.143 | 295.872 | 298.601 | 301.33 | 304.06 | 306.789 | 309.518 | 312.358 | 315.087 | 317.705 | 320.434 | 324.365 | 327.095 | 329.824 | 332.553 | 335.308 | 338.012 | 340.766 | 343.571 | 349.93 | 352.544 | 355.812 | 359.99 | 87.206 | 86.22 | 84.613 | 85.049 | 85.501 | 85.954 | 86.446 | 86.858 | 87.329 | 101.053 | 88.508 | 88.96 | 88.74 | 90.025 | 90.35 | 89.528 | 91.656 | 91.37 | 97.001 | 97.493 | 98.165 | 98.203 | 99.439 | 99.59 | 98.26 | 103.404 | 102.847 | 103.231 | 89.744 | 90.473 | 91.217 | 91.505 | 93.049 | 95.058 | 95.38 | 60.417 | 60.726 | 61.035 | 61.344 | 61.653 | 61.967 | 62.511 | 28.786 | 29.041 | 34.543 | 35.5 | 36.056 | 37.013 | 37.969 | 29.947 | 30.847 | 31.734 | 23.536 | 23.919 | 24.204 | 24.579 | 27.204 | 27.579 | 27.954 |
| Langetermijnbeleggingen
| 0 | 13,606.087 | 15,202.382 | 193.705 | 182.594 | 1,145.687 | 13,270.841 | 13,072.864 | 13,134.738 | 12,729.096 | 12,176.165 | 12,692.847 | 12,741.711 | 13,592.247 | 13,630.007 | 13,135.897 | 12,990.046 | 12,836.35 | 13,201.365 | 12,560.958 | 12,652.476 | 13,098.704 | 13,172.431 | 13,101.739 | 12,445.556 | 12,069.123 | 12,469.253 | 12,435.949 | 12,401.981 | 13,449.775 | 11,870.016 | 12,282.188 | 11,969.519 | 12,279.319 | 12,362.376 | 12,344.402 | 12,504.933 | 12,352.153 | 12,835.904 | 12,695.535 | 12,652.596 | 12,804.514 | 13,188.614 | 13,443.823 | 13,101.051 | 12,734.526 | 12,720.076 | 12,309.611 | 12,689.764 | 12,703.457 | 12,536.967 | 13,005.689 | 13,017.499 | 11,767.569 | 11,453.746 | 11,594.022 | 11,360.998 | 11,524.166 | 11,577.943 | 10,944.485 | 10,533.973 | 10,622.104 | 10,644.66 | 9,674.456 | 9,036.69 | 8,611.898 | 9,215.144 | 9,675.43 | 8,050.562 | 8,112.397 | 7,566.004 | 7,409.857 | 7,004.329 | 6,869.238 | 6,226.544 | 5,727.345 | 5,606.575 | 5,423.58 | 5,031.67 | 4,741.973 | 4,454.59 | 4,263.034 | 3,678.392 | -721.565 | 0 | 3,385.576 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 15,166.143 | 14,088.965 | 15,446.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -841.174 | -930.469 | -937.686 | -25,175.162 | 0 | -24,470.487 | -24,219.041 | 0 | 8.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 0 | -13,941.068 | 0 | 1,617.71 | 2,168.871 | -441.001 | -13,665.494 | -13,474.518 | -13,134.738 | -13,119.911 | -12,024.832 | -12,533.954 | -12,583.868 | 841.174 | 930.469 | 937.686 | 25,175.162 | 3.854 | 24,470.487 | 24,219.041 | -12,894.628 | -6,562.161 | -6,574.335 | -6,445.491 | -5,746.04 | -5,675.798 | -6,128.955 | -6,366.591 | -6,567.514 | -7,794.843 | -7,518.431 | -8,093.232 | -7,954.008 | -8,363.19 | -8,311.053 | -8,396.59 | -8,713.07 | -8,787.974 | -9,293.38 | -9,103.387 | -9,112.358 | -9,438.167 | -8,160.274 | -8,153.297 | -7,788.314 | -7,787.88 | -7,834.061 | -7,377.367 | -7,864.421 | -8,111.293 | -8,043.946 | -10,027.418 | -10,030.678 | -8,923.677 | -8,305.944 | -8,576.987 | -8,548.603 | -12,556.912 | -12,725.551 | -12,127.574 | -10,533.973 | -10,622.104 | -10,644.66 | -9,674.456 | -9,036.69 | -8,611.898 | -9,215.144 | -9,675.43 | -8,050.562 | -8,112.397 | -7,566.004 | -7,409.857 | -7,004.329 | -6,869.238 | -6,226.544 | -5,727.345 | -5,606.575 | -5,423.58 | -5,031.67 | -4,741.973 | -4,454.59 | -4,263.034 | -3,678.392 | 721.565 | 0 | -3,385.576 | 0 | 0 | -27.954 |
| Totaal niet-vlottende activa
| 0 | 0 | 15,579.791 | 17,360.886 | 16,829.548 | 16,546.856 | 13,665.494 | 13,474.518 | 384.027 | 13,119.911 | 549.294 | 557.404 | 563.469 | 14,005.06 | 14,050.156 | 13,563.428 | 13,424.444 | 13,284.217 | 13,657.506 | 13,024.868 | 227.821 | 6,989.18 | 7,049.964 | 7,127.2 | 7,184.169 | 6,736.896 | 6,690.228 | 6,421.902 | 6,190.279 | 6,014.922 | 4,438.791 | 4,275.176 | 4,100.124 | 4,001.178 | 4,136.824 | 4,033.766 | 3,878.309 | 3,651.037 | 3,629.853 | 3,693.201 | 3,628.746 | 3,455.307 | 5,117.08 | 5,380.551 | 5,403.087 | 5,036.174 | 4,977.671 | 5,023.614 | 4,922.344 | 4,689.657 | 4,591.186 | 3,076.474 | 3,086.26 | 2,943.482 | 3,246.062 | 3,120.439 | 2,915.242 | -929.515 | -1,057.864 | -1,092.616 | 91.217 | 91.505 | 93.049 | 95.058 | 95.38 | 60.417 | 60.726 | 61.035 | 61.344 | 61.653 | 61.967 | 62.511 | 28.786 | 29.041 | 34.543 | 35.5 | 36.056 | 37.013 | 37.969 | 29.947 | 30.847 | 31.734 | 23.536 | 23.919 | 24.204 | 24.579 | 27.204 | 27.579 | 27.954 |
| Totaal activa
| 0 | 32,520.293 | 32,722.648 | 29,965.518 | 29,697.973 | 28,334.585 | 29,472.524 | 29,315.693 | 28,564.977 | 27,595.811 | 27,119.753 | 27,619.427 | 27,808.558 | 27,368.97 | 27,935.137 | 27,581.73 | 27,085.827 | 25,877.687 | 26,452.996 | 26,359.173 | 25,948.768 | 25,604.054 | 25,495.526 | 25,870.174 | 25,557.582 | 24,132.566 | 24,843.026 | 25,018.486 | 25,087.309 | 24,760.177 | 21,818.15 | 21,499.638 | 21,246.967 | 20,813.691 | 21,222.391 | 21,249.44 | 20,978.19 | 19,981.891 | 20,557.341 | 20,704.875 | 20,458.819 | 19,955.736 | 20,965.047 | 21,446.457 | 20,997.634 | 19,634.784 | 19,932.949 | 19,846.313 | 19,710.942 | 18,852.344 | 18,897.781 | 18,721.412 | 19,025.6 | 17,806.059 | 17,943.93 | 18,196.848 | 17,673.924 | 16,445.731 | 16,846.53 | 16,558.28 | 16,329.17 | 15,306.524 | 15,919.468 | 15,378.885 | 14,777.366 | 14,282.834 | 15,175.454 | 15,606.389 | 15,640.194 | 14,675.309 | 14,711.904 | 14,928.974 | 14,612.437 | 13,665.287 | 13,254.202 | 12,799.05 | 12,655.655 | 11,925.976 | 11,440.546 | 10,116.956 | 9,790.5 | 9,038.285 | 8,203.132 | 7,320.189 | 6,746.988 | 5,172.273 | 5,253.52 | 4,386.229 | 3,813.477 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 1,713.798 | 1,828.297 | 2,005.126 | 1,909.309 | 1,792.719 | 1,900.188 | 1,783.61 | 1,574.608 | 1,503.071 | 1,569.946 | 1,624.184 | 1,522.258 | 1,324.62 | 1,442.729 | 1,409.772 | 1,231.403 | 1,092.042 | 1,244.846 | 1,365.799 | 1,263.389 | 1,349.082 | 1,276.123 | 1,484.285 | 1,440.942 | 1,338.991 | 1,301.58 | 1,282.585 | 1,251.629 | 899.064 | 670.292 | 677.204 | 514.356 | 493.183 | 461.519 | 416.017 | 344.181 | 356.417 | 301.83 | 296.794 | 266.789 | 249.186 | 244.815 | 272.062 | 207.909 | 234.412 | 261.737 | 292.572 | 208.018 | 270.739 | 239.394 | 324.559 | 296.315 | 206.539 | 179.081 | 351.513 | 141.483 | 164.927 | 123.127 | 199.463 | 144.679 | 173.156 | 170.664 | 178.372 | 154.763 | 202.145 | 223.963 | 249.71 | 0 | 244.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.577 | 0 | 0 | 0 | 119.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | -116.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,205.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.584 | 0 | 0 | 0 | -1,341.961 | -1,377.582 | -1,377.206 | -1,376.835 | -1,376.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 0 | -1,713.798 | -1,713.121 | -2,005.126 | -1,909.309 | -1,792.719 | -1,900.188 | -1,783.61 | -1,574.608 | -1,503.071 | -1,569.946 | -1,624.184 | -1,522.258 | -1,444.132 | -1,442.729 | -1,409.772 | -1,231.403 | -1,092.042 | -1,244.846 | -1,365.799 | -1,263.389 | -1,464.666 | -1,276.123 | -1,484.285 | -1,440.942 | -1,338.991 | -1,301.58 | -1,282.585 | -1,251.629 | -899.064 | -670.292 | -677.204 | -514.356 | -493.183 | -461.519 | -416.017 | -344.181 | -356.417 | -301.83 | -296.794 | -266.789 | -249.186 | -244.815 | -272.062 | -207.909 | -234.412 | -261.737 | -292.572 | -208.018 | -270.739 | -239.394 | -324.559 | -296.315 | -206.539 | -179.081 | -351.513 | -141.483 | -164.927 | -123.127 | -199.463 | -144.679 | -173.156 | -170.664 | -178.372 | -154.763 | -202.145 | -223.963 | -249.71 | 0 | -244.988 | 0 | 0 | 9,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,355 | 0 | 0 | 0 |
| Totaal kortlopende verplichtingen
| 0 | 0 | 115.176 | 18,862.703 | 19,033.788 | 18,252.83 | 1,900.188 | 1,783.61 | 99.13 | 1,522.764 | 103.345 | 105.129 | 113.34 | 1,324.62 | 123.874 | 1,409.772 | 1,231.403 | 140.263 | 1,244.846 | 1,365.799 | 19,300.545 | 18,251.889 | 18,521.521 | 18,915.949 | 18,915.081 | 17,760.534 | 18,193 | 18,388 | 18,446 | 18,042 | 15,369 | 14,613 | 14,024 | 13,548 | 14,204 | 14,293 | 14,036 | 13,123 | 13,739 | 13,765 | 14,261 | 13,144 | 13,657 | 14,001 | 13,681 | 12,821 | 13,149 | 13,288 | 12,827 | 12,078 | 12,047 | 12,029 | 12,131 | 11,367 | 11,592 | 11,870 | 11,499 | 9,827 | 10,004 | 10,069 | 9,959 | 9,307 | 10,022 | 9,971 | 9,786 | 9,323 | 10,075 | 9,844 | 9,770 | 9,018 | 9,269 | 9,736 | 9,472 | 8,754 | 8,614 | 8,481 | 8,511 | 7,915 | 8,070 | 6,451 | 6,329 | 5,301 | 0 | 0 | 0 | 2,355 | 0 | 0 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 1,488.173 | 1,505.562 | 1,516.492 | 1,518.988 | 1,522.605 | 1,515.695 | 1,520.718 | 1,497.578 | 1,579.082 | 1,496.518 | 1,416.766 | 1,424.644 | 1,310.975 | 1,434.524 | 1,440.502 | 1,444.011 | 1,309.695 | 1,449.442 | 1,450.697 | 1,951.716 | 1,808.157 | 1,504.022 | 1,521.005 | 1,486.643 | 1,341.961 | 1,377.582 | 1,377.206 | 1,376.835 | 1,376.529 | 993.797 | 993.511 | 993.229 | 992.95 | 992.633 | 992.361 | 992.091 | 991.825 | 991.562 | 991.302 | 991.045 | 990.79 | 1,490.498 | 1,490.427 | 1,490.198 | 995.855 | 995.699 | 995.546 | 995.394 | 995.245 | 995.097 | 994.951 | 994.806 | 994.664 | 994.523 | 994.383 | 994.246 | 994.11 | 993.976 | 993.843 | 996.857 | 499.476 | 658.551 | 655.989 | 550.768 | 499.368 | 499.342 | 499.315 | 499.288 | 499.261 | 499.234 | 499.207 | 99.18 | 499.144 | 499.127 | 499.1 | 499.073 | 499.046 | 499.019 | 498.992 | 498.965 | 498.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | -1,488.173 | 25,018.683 | 24,786.655 | -1,518.988 | 23,464.871 | 22,923.621 | 22,774.014 | 22,107.17 | 21,274.242 | 21,279.812 | 21,500.03 | 21,263.374 | 20,527.827 | 21,165.558 | 20,751.468 | 20,465.426 | 19,132.035 | 19,737.659 | 19,610.656 | 19,157.474 | 18,136.305 | 18,405.634 | 18,782.692 | 18,770.783 | 16,418.573 | 18,193.172 | 18,388.275 | 18,446.079 | 16,665.855 | 15,369.654 | 14,613.432 | 14,023.373 | 13,548.371 | 14,204.1 | -992.361 | -992.091 | -991.825 | -991.562 | -991.302 | -991.045 | -990.79 | -1,490.498 | -1,490.427 | -1,490.198 | -995.855 | -995.699 | -995.546 | -995.394 | -995.245 | -995.097 | -994.951 | -994.806 | -994.664 | -994.523 | -994.383 | -994.246 | -994.11 | -993.976 | -993.843 | -996.857 | -499.476 | -658.551 | -655.989 | -550.768 | -499.368 | -499.342 | -499.315 | -499.288 | -499.261 | -499.234 | -499.207 | -99.18 | -499.144 | -499.127 | -499.1 | -499.073 | -499.046 | -499.019 | -498.992 | -498.965 | -498.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 0 | 0 | 26,524.245 | 5,443.344 | 5,159.03 | 4,818.559 | 1,515.695 | 1,520.718 | 23,505.618 | 1,522.764 | 22,672.985 | 22,811.667 | 22,574.678 | 1,430.487 | 1,434.524 | 1,440.502 | 1,444.011 | 1,449.958 | 1,449.442 | 1,450.697 | 1,808.645 | 1,808.157 | 1,388.135 | 1,387.748 | 1,342.345 | 1,341.961 | 1,378 | 1,377 | 1,377 | 1,377 | 994 | 994 | 993 | 993 | 993 | 992 | 992 | 992 | 992 | 991 | 221 | 991 | 1,490 | 1,490 | 1,490 | 996 | 996 | 996 | 995 | 995 | 995 | 995 | 995 | 995 | 995 | 994 | 994 | 994 | 994 | 994 | 994 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal passiva
| 0 | 26,430.914 | 26,639.421 | 24,306.047 | 24,192.818 | 23,071.389 | 24,439.316 | 24,294.732 | 23,604.748 | 22,955.901 | 22,776.33 | 22,916.796 | 22,688.018 | 21,958.314 | 22,600.082 | 22,191.97 | 21,909.437 | 20,581.993 | 21,187.101 | 21,061.353 | 21,109.19 | 20,060.046 | 19,909.656 | 20,303.697 | 20,257.426 | 19,102.495 | 19,570.754 | 19,765.481 | 19,822.914 | 19,418.913 | 16,363.451 | 15,606.943 | 15,016.602 | 14,541.321 | 15,196.733 | 15,285.257 | 15,027.931 | 14,115.009 | 14,730.975 | 14,756.317 | 14,412.584 | 14,075.796 | 15,084.923 | 15,437.952 | 15,119.363 | 13,766.822 | 14,145.12 | 14,284.366 | 13,821.512 | 13,072.583 | 13,041.513 | 13,023.572 | 13,126.421 | 12,361.98 | 12,586.825 | 12,863.909 | 12,484.344 | 10,820.761 | 10,997.592 | 11,062.978 | 10,953.151 | 9,806.28 | 10,521.361 | 10,469.766 | 10,284.529 | 9,821.793 | 10,574.264 | 10,343.227 | 10,268.772 | 9,516.687 | 9,768.312 | 10,235.092 | 9,970.69 | 9,252.64 | 9,113.253 | 8,980.327 | 9,010.427 | 8,413.625 | 8,568.934 | 6,950.36 | 6,828.478 | 5,800.221 | 5,118.14 | 4,277.675 | 3,740.425 | 2,355.125 | 2,572.718 | 2,173.674 | 1,735.538 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 775 | 775 | 775 | 775 | 775 | 775 | 775 | 775 | 775 | 775 | 775 | 1,126.074 | 1,126.074 | 625 | 625 | 625 | 627.843 | 627.843 | 627.843 | 627.843 | 627.843 | 627.843 | 627.843 | 627.843 | 627.843 | 627.843 | 627.843 | 502.843 | 502.843 | 502.843 | 502.843 | 750 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.206 | 2.202 | 2.202 | 2.201 | 2.2 | 2.191 | 2.19 | 2.189 | 2.188 | 2.174 | 2.172 | 2.172 | 2.168 | 2.146 | 2.145 | 2.141 | 2.14 | 2.125 | 2.112 | 2.107 | 1.958 | 1.934 | 1.931 | 1.93 | 1.929 | 1.903 | 1.901 | 1.9 | 1.899 | 1.878 | 1.878 | 1.877 | 1.875 | 1.85 | 1.849 | 1.849 | 1.88 | 1.875 | 1.875 | 1.873 | 1.872 | 1.861 | 1.769 | 1.758 | 1.752 | 1.91 | 1.906 | 1.906 | 1.906 | 1.906 | 1.929 | 1.737 | 1.729 |
| Ingehouden winsten
| 0 | 7,341.569 | 7,092.817 | 6,957.185 | 6,790.558 | 6,440.528 | 6,628.179 | 6,485.901 | 6,381.201 | 6,247.022 | 6,244.268 | 6,298.68 | 6,308.712 | 6,204.745 | 6,044.843 | 6,034.151 | 5,842.85 | 5,763.607 | 5,804.637 | 5,913.029 | 5,836.007 | 6,056.686 | 6,101.902 | 6,108.577 | 5,976.603 | 5,912.812 | 6,145.482 | 6,135.625 | 6,076.294 | 5,979.666 | 6,051.659 | 6,551.801 | 6,499.262 | 6,527.627 | 6,430.573 | 6,285.803 | 6,198.932 | 6,194.353 | 6,093.897 | 5,875.147 | 5,842.239 | 5,715.504 | 5,581.942 | 5,331.199 | 5,170.948 | 5,062.706 | 4,921.716 | 4,813.687 | 4,769.764 | 4,497.789 | 4,576.381 | 4,383.405 | 4,246.354 | 4,155.392 | 4,105.216 | 3,923.395 | 3,853.076 | 4,267.608 | 4,033.018 | 3,824.111 | 3,649.77 | 3,569.411 | 3,319.467 | 3,447.511 | 3,282.392 | 3,198.492 | 3,097.487 | 3,377.051 | 3,176.654 | 2,968.9 | 2,690.742 | 2,448.711 | 2,225.474 | 2,026.004 | 1,770.578 | 1,569.864 | 1,371.99 | 1,201.932 | 992.717 | 1,484.945 | 1,336.255 | 1,206.095 | 1,046.764 | 1,062.085 | 945.326 | 789.347 | 639.653 | 492.671 | 374.918 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | -76.738 | -394.968 | -411.849 | -365.836 | -775.439 | -630.509 | -571.896 | -760.3 | -1,042.65 | -724.114 | -338.3 | 56.536 | 150.122 | 226.317 | 214.861 | 414.395 | 350.111 | 281.599 | -89.919 | 171.71 | 176.296 | 156.145 | 29.096 | -177.11 | -162.312 | -163.168 | -85.216 | 92.382 | 141.613 | 84.306 | 0.699 | -121.841 | 98.505 | 63.089 | 17.646 | -188.465 | -117.593 | -78.067 | -17.07 | -45.574 | 22.935 | 272.664 | 182.254 | 117.825 | 130.373 | 24.755 | 310.108 | 362.622 | 373.199 | 240.939 | 278.174 | 128.162 | 50.932 | 218.133 | 155.192 | 176.821 | 371.625 | 221.856 | 165.455 | 86 | 74.974 | -528.261 | -767.182 | -706.499 | -495.697 | -150.721 | -0.104 | 22.668 | -28.444 | -106.693 | -22.125 | -44.638 | -54.673 | -166.58 | -134.238 | -77.798 | -54.806 | -0.255 | -49.394 | 12.915 | 22.997 | -31.193 | 53.906 | 25.164 | 39.589 | 37.72 | 0 |
| Overige totale aandeelhoudersvermogen
| 0 | -1,804.396 | -1,485.058 | -1,454.952 | -1,425.76 | -1,363.702 | -1,371.738 | -1,386.637 | -1,401.282 | -1,399.018 | -1,410.401 | -1,424.141 | -1,402.078 | -1,402.831 | -1,412.116 | -1,422.914 | -1,433.527 | -1,434.514 | -1,441.059 | -1,449.014 | -1,458.716 | -1,461.594 | -1,469.534 | -1,475.451 | -1,482.749 | -1,482.837 | -1,488.104 | -1,496.658 | -1,503.889 | -1,507.99 | -1,515.779 | -1,520.618 | -1,397.876 | -1,261.696 | -1,130.626 | -1,011.915 | -893.525 | -769.051 | -779.983 | -478.566 | -478.049 | -478.843 | -416.421 | -278.185 | -156.184 | 7.414 | 105.725 | 93.49 | 304.547 | 414.361 | 401.7 | 568.512 | 1,372.511 | 1,158.4 | 1,198.845 | 1,189.304 | 1,179.354 | 1,178.607 | 4,975.382 | 4,771.516 | 1,558.865 | 1,343.297 | 4,821.232 | 4,935.48 | 4,758.12 | 1,467.17 | 4,595.009 | 4,912.006 | 4,869.651 | 1,665.204 | 4,470.187 | 4,298.726 | 1,936.518 | 2,429.25 | 2,423.013 | 2,413.41 | 2,405.448 | 2,386.2 | 1,931.807 | 1,680.148 | 1,673.409 | 2,017.144 | 2,013.325 | 2,009.716 | 2,005.425 | 2,000.731 | 1,999.631 | 1,680.427 | 1,701.292 |
| Totaal eigen vermogen van aandeelhouders
| 5,902.799 | 6,089.379 | 6,083.227 | 5,659.471 | 5,505.155 | 5,263.196 | 5,033.208 | 5,020.961 | 4,960.229 | 4,639.91 | 4,343.423 | 4,702.631 | 5,120.54 | 5,410.656 | 5,335.055 | 5,389.76 | 5,176.39 | 5,295.694 | 5,265.895 | 5,297.82 | 4,839.578 | 5,544.008 | 5,585.87 | 5,566.477 | 5,300.156 | 5,030.071 | 5,272.272 | 5,253.005 | 5,264.395 | 5,341.264 | 5,454.699 | 5,892.695 | 6,230.365 | 6,272.37 | 6,025.658 | 5,964.183 | 5,950.259 | 5,866.882 | 5,826.366 | 5,948.558 | 5,977.163 | 5,821.121 | 5,818.489 | 5,955.71 | 5,827.049 | 5,817.962 | 5,787.829 | 5,561.947 | 5,889.43 | 5,779.761 | 5,856.268 | 5,697.84 | 5,899.179 | 5,444.079 | 5,357.105 | 5,332.939 | 5,189.58 | 5,624.97 | 5,848.938 | 5,495.302 | 5,376.019 | 5,500.244 | 5,398.107 | 4,909.119 | 4,492.837 | 4,461.041 | 4,601.19 | 5,263.162 | 5,371.422 | 5,158.622 | 4,943.592 | 4,693.882 | 4,641.747 | 4,412.647 | 4,140.949 | 3,818.723 | 3,645.228 | 3,512.351 | 2,871.612 | 3,166.596 | 2,962.022 | 3,238.064 | 3,084.992 | 3,042.514 | 3,006.563 | 2,817.148 | 2,680.802 | 2,212.555 | 2,077.939 |
| Totaal eigen vermogen
| 5,902.799 | 6,089.379 | 6,083.227 | 5,659.471 | 5,505.155 | 5,263.196 | 5,033.208 | 5,020.961 | 4,960.229 | 4,639.91 | 4,343.423 | 4,702.631 | 5,120.54 | 5,410.656 | 5,335.055 | 5,389.76 | 5,176.39 | 5,295.694 | 5,265.895 | 5,297.82 | 4,839.578 | 5,544.008 | 5,585.87 | 5,566.477 | 5,300.156 | 5,030.071 | 5,272.272 | 5,253.005 | 5,264.395 | 5,341.264 | 5,454.699 | 5,892.695 | 6,230.365 | 6,272.37 | 6,025.658 | 5,964.183 | 5,950.259 | 5,866.882 | 5,826.366 | 5,948.558 | 6,046.235 | 5,879.94 | 5,880.124 | 6,008.505 | 5,878.271 | 5,867.962 | 5,787.829 | 5,561.947 | 5,889.43 | 5,779.761 | 5,856.268 | 5,697.84 | 5,899.179 | 5,444.079 | 5,357.105 | 5,332.939 | 5,189.58 | 5,624.97 | 5,848.938 | 5,495.302 | 5,376.019 | 5,500.244 | 5,398.107 | 4,909.119 | 4,492.837 | 4,461.041 | 4,601.19 | 5,263.162 | 5,371.422 | 5,158.622 | 4,943.592 | 4,693.882 | 4,641.747 | 4,412.647 | 4,140.949 | 3,818.723 | 3,645.228 | 3,512.351 | 2,871.612 | 3,166.596 | 2,962.022 | 3,238.064 | 3,084.992 | 3,042.514 | 3,006.563 | 2,817.148 | 2,680.802 | 2,212.555 | 2,077.939 |
| Totaal passiva en aandeelhoudersvermogen
| 0 | 32,520.293 | 32,722.648 | 29,965.518 | 29,697.973 | 28,334.585 | 29,472.524 | 29,315.693 | 28,564.977 | 27,595.811 | 27,119.753 | 27,619.427 | 27,808.558 | 27,368.97 | 27,935.137 | 27,581.73 | 27,085.827 | 25,877.687 | 26,452.996 | 26,359.173 | 25,948.768 | 25,604.054 | 25,495.526 | 25,870.174 | 25,557.582 | 24,132.566 | 24,843.026 | 25,018.486 | 25,087.309 | 24,760.177 | 21,818.15 | 21,499.638 | 21,246.967 | 20,813.691 | 21,222.391 | 21,249.44 | 20,978.19 | 19,981.891 | 20,557.341 | 20,704.875 | 20,458.819 | 19,955.736 | 20,965.047 | 21,446.457 | 20,997.634 | 19,634.784 | 19,932.949 | 19,846.313 | 19,710.942 | 18,852.344 | 18,897.781 | 18,721.412 | 19,025.6 | 17,806.059 | 17,943.93 | 18,196.848 | 17,673.924 | 16,445.731 | 16,846.53 | 16,558.28 | 16,329.17 | 15,306.524 | 15,919.468 | 15,378.885 | 14,777.366 | 14,282.834 | 15,175.454 | 15,606.389 | 15,640.194 | 14,675.309 | 14,711.904 | 14,928.974 | 14,612.437 | 13,665.287 | 13,254.202 | 12,799.05 | 12,655.655 | 11,925.976 | 11,440.546 | 10,116.956 | 9,790.5 | 9,038.285 | 8,203.132 | 7,320.189 | 6,746.988 | 5,172.273 | 5,253.52 | 4,386.229 | 3,813.477 |