AMREP Corporation
NYSE:AXR
35.58 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 40.35 | 29.694 | 18.013 | 16.721 | 21.777 | 19.993 | 12.403 | 12.888 | 15.915 | 15.721 | 27.3 | 30.327 | 23.274 | 24.801 | 15.406 | 15.692 | 17.068 | 17.502 | 14.166 | 12.583 | 15.591 | 13.267 | 14.233 | 13.993 | 15.1 | 14.041 | 13.854 | 13.829 | 13.116 | 11.811 | 10.753 | 11.906 | 11.295 | 14.562 | 13.857 | 12.397 | 9.697 | 12.05 | 15.16 | 22.054 | 9.879 | 12.929 | 24.853 | 27.704 | 21.867 | 13.714 | 17.97 | 15.077 | 22.006 | 27.847 | 26.881 | 31.371 | 27.288 | 25.756 | 31.721 | 37.065 | 26.297 | 25.531 | 26.433 | 33.381 | 31.619 | 29.018 | 18.347 | 29.864 | 23.909 | 32.608 | 24.928 | 22.402 | 38.341 | 42.102 | 46.626 | 110.167 | 95.181 | 46.882 | 22.247 | 49.217 | 43.341 | 37.743 | 30.227 | 28.899 | 25.355 | 26.805 | 20.52 | 23.425 | 17.683 | 16.443 | 16.688 | 17.94 | 15.041 | 15.744 | 12.721 | 15.467 | 10.409 | 15.941 | 8.735 | 11.825 | 11.397 | 12.934 | 10.8 | 17.6 | 12.3 | 23.6 | 11.6 | 12.1 | 15.2 | 20.5 | 4.7 | 3.7 | 9.3 | 16.2 | 7 | 5.7 | 7.8 | 7.6 | 7.8 | 8.3 | 9.8 | 9.3 | 8 | 7.2 | 6.5 | 6.6 | 4.8 | 3.1 | 4.7 | 6.9 | 4.7 | 6.1 | 2.8 | 4.7 | 1.3 | 1.1 | 1.8 | 10.4 | 1.4 | 1.1 | 0.9 | 3.6 | 0.1 | 1.2 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 5.043 | 4.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 40.35 | 29.694 | 23.056 | 21.72 | 21.777 | 19.993 | 12.403 | 12.888 | 15.915 | 15.721 | 27.3 | 30.327 | 23.274 | 24.801 | 15.406 | 15.692 | 17.068 | 17.502 | 14.166 | 12.583 | 15.591 | 13.267 | 14.233 | 13.993 | 15.1 | 14.041 | 13.854 | 13.829 | 13.116 | 11.811 | 10.753 | 11.906 | 11.295 | 14.562 | 13.857 | 12.397 | 9.697 | 12.05 | 15.16 | 22.054 | 9.879 | 12.929 | 24.853 | 27.704 | 21.867 | 13.714 | 17.97 | 15.077 | 22.006 | 27.847 | 26.881 | 31.371 | 27.288 | 25.756 | 31.721 | 37.065 | 26.297 | 25.531 | 26.433 | 33.381 | 31.619 | 29.018 | 18.347 | 29.864 | 23.909 | 32.608 | 24.928 | 22.402 | 38.341 | 42.102 | 46.626 | 110.167 | 95.181 | 46.882 | 22.247 | 49.217 | 43.341 | 37.743 | 30.227 | 28.899 | 25.355 | 26.805 | 20.52 | 23.425 | 17.683 | 16.443 | 16.688 | 17.94 | 15.041 | 15.744 | 12.721 | 15.467 | 10.409 | 15.941 | 8.735 | 11.825 | 11.397 | 12.934 | 10.8 | 17.6 | 12.3 | 23.6 | 11.6 | 12.1 | 15.2 | 20.5 | 4.7 | 3.7 | 9.3 | 16.2 | 7 | 5.7 | 7.8 | 7.6 | 7.8 | 8.3 | 9.8 | 9.3 | 8 | 7.2 | 6.5 | 6.6 | 4.8 | 3.1 | 4.7 | 6.9 | 4.7 | 6.1 | 2.8 | 4.7 | 1.3 | 1.1 | 1.8 | 10.4 | 1.4 | 1.1 | 0.9 | 3.6 | 0.1 | 1.2 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 42.158 | 0.027 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.05 | 0.323 | 0.058 | 0.03 | 0.037 | 0.101 | 0.338 | 0.057 | 0.057 | 0.283 | 0.283 | 0.283 | 0.283 | 5.664 | 5.542 | 5.866 | 6.11 | 6.918 | 6.378 | 5.948 | 6.379 | 7.362 | 7.019 | 7.455 | 7.319 | 9.771 | 11.326 | 12.714 | 11.265 | 9.982 | 14.026 | 22.466 | 43.509 | 36.155 | 41.257 | 51.776 | 47.485 | 47.112 | 53.113 | 47.815 | 40.599 | 22.401 | 24.629 | 26.945 | 28.732 | 28.988 | 31.015 | 38.926 | 36.496 | 45.049 | 46.364 | 43.908 | 40.99 | 55.61 | 57.193 | 62.161 | 58.825 | 66.215 | 72.074 | 78.786 | 72.942 | 75.833 | 59.084 | 53.349 | 51.732 | 56.248 | 51.447 | 50.323 | 57.625 | 56.374 | 59.039 | 55.496 | 49.065 | 57.214 | 54.962 | 53.972 | 42.294 | 38.422 | 39.675 | 42.794 | 41.479 | 43.149 | 51.608 | 49.557 | 44.603 | 44.452 | 49.303 | 55.236 | 54.474 | 53.6 | 61.5 | 64 | 64.6 | 68.1 | 73.1 | 73.9 | 68.5 | 69.8 | 71.3 | 64.3 | 53.5 | 54.2 | 56.8 | 52.8 | 49.6 | 48.6 | 52.7 | 53.2 | 50 | 0 | 42.4 | 46.7 | 47.4 | 42.3 | 41.7 | 36.7 | 35.7 | 37.7 | 36.3 | 44.3 | 42.7 | 46.4 | 44.6 | 47 | 47.9 | 54.9 | 48.9 | 52.3 | 49.1 | 53.8 | 56.1 | 0 | 0 | 0 | 0 |
Voorraad
| 60.259 | 65.983 | 68.098 | 63.879 | 63.443 | 65.625 | 70.73 | 70.046 | 68.604 | 67.249 | 64.786 | 61.772 | 61.298 | 55.589 | 55.607 | 53.925 | 57.216 | 53.449 | 54.084 | 54.243 | 55.515 | 57.773 | 58.749 | 58.968 | 59.174 | 58.874 | 58.271 | 55.93 | 55.358 | 56.09 | 57.165 | 57.743 | 59.715 | 61.663 | 63.583 | 65.533 | 66.388 | 66.321 | 68.687 | 69.398 | 71.563 | 71.289 | 71.505 | 72.745 | 73.733 | 73.906 | 75.155 | 75.506 | 75.479 | 75.401 | 75.668 | 75.551 | 75.373 | 75.247 | 80.127 | 80 | 80.221 | 80.375 | 82.794 | 83.021 | 82.091 | 81.561 | 81.817 | 76.423 | 72.832 | 70.252 | 66.416 | 60.475 | 52.496 | 46.584 | 40.148 | 40.583 | 42.098 | 47.533 | 53.563 | 53.186 | 54.575 | 52.906 | 57.357 | 56.368 | 56.206 | 58.221 | 58.525 | 60.484 | 62.442 | 63.084 | 63.434 | 64.038 | 62.899 | 62.296 | 62.203 | 61.476 | 69.537 | 71.194 | 74.719 | 75.441 | 72.045 | 70.265 | 68.8 | 69.1 | 75.2 | 89.7 | 103 | 105.3 | 106.4 | 99.9 | 93.2 | 96.5 | 85.8 | 86.1 | 88.6 | 84.1 | 75.1 | 71.9 | 73.3 | 72 | 72.8 | 72.5 | 71.3 | 68.7 | 69.1 | 71.1 | 54.4 | 49.6 | 48 | 46.6 | 44.7 | 45.3 | 46.8 | 47.4 | 47.3 | 46.4 | 47.7 | 47.1 | 48.3 | 48.4 | 48.1 | 49.1 | 74.5 | 70.8 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -40.897 | 1.489 | -91.154 | -85.599 | -85.22 | 2.283 | 1.931 | 1.754 | 0.812 | 0.456 | 0.598 | 0.324 | 0.501 | 0.324 | 0.874 | 0.931 | 0.959 | 0.934 | 1.765 | 1.764 | 1.393 | 1.808 | 1.455 | 1.582 | 1.608 | 1.561 | 1.426 | 1.467 | 1.591 | 1.491 | 1.953 | 2.139 | 2.42 | 2.406 | 3.873 | 5.588 | 7.487 | 1.689 | 11.482 | 0 | 0.035 | 45.365 | 0.076 | 0.049 | 0.078 | 0.175 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.474 | 0 | 0 | 0 | 0 | 3.856 | 3.84 | 0 | 0 | 0 | 5.796 | 0 | 0 | 0 | 4.232 | 7.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 2.5 | 0.8 | 1.5 | 6.7 | 3.4 | 4 | 4.9 | 5.7 | 6.6 | 7.2 | 8.2 | 17.4 | 18.2 | 10.7 | 11.6 | 50.4 | 0 | 13.1 | 14.2 | 36 | 45.9 | 47.1 | 49.2 | 49.9 | 47.7 | 35 | 34.8 | 34.9 | 34.4 | 37.5 | 38.1 | 39.6 | 0 | 39.4 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 101.87 | 97.193 | 92.741 | 87.305 | 86.826 | 87.942 | 85.064 | 84.688 | 85.331 | 83.476 | 93.007 | 92.481 | 85.103 | 80.751 | 71.988 | 70.886 | 75.3 | 71.942 | 70.298 | 68.873 | 72.782 | 73.131 | 80.101 | 80.085 | 81.748 | 80.586 | 80.469 | 77.604 | 76.013 | 75.771 | 77.233 | 78.807 | 80.885 | 83.544 | 87.211 | 89.256 | 88.799 | 91.325 | 105.311 | 105.478 | 103.908 | 127.727 | 132.513 | 141.706 | 147.376 | 135.105 | 140.237 | 143.696 | 145.3 | 143.847 | 124.95 | 131.551 | 129.606 | 129.735 | 140.836 | 148.08 | 145.444 | 154.876 | 154.276 | 162.766 | 157.618 | 151.569 | 159.63 | 167.32 | 158.902 | 161.685 | 157.559 | 160.747 | 169.623 | 161.628 | 162.607 | 214.066 | 198.411 | 146.147 | 132.058 | 153.85 | 148.239 | 148.274 | 143.958 | 144.306 | 137.057 | 134.091 | 136.259 | 138.871 | 134.097 | 121.821 | 118.544 | 121.653 | 120.734 | 119.519 | 118.073 | 128.551 | 129.503 | 131.738 | 127.906 | 136.569 | 138.678 | 137.673 | 133.2 | 148.2 | 151.5 | 177.9 | 185.5 | 193 | 196.3 | 190.4 | 174.4 | 174.9 | 163.4 | 160.7 | 155.5 | 153.2 | 142.9 | 137.3 | 147.1 | 151.2 | 146.5 | 143.4 | 129.7 | 118.3 | 135.4 | 139.3 | 137.5 | 140.3 | 136.5 | 138.4 | 137 | 135.4 | 128.9 | 129.6 | 129.9 | 126.5 | 134 | 143.5 | 144.2 | 98.4 | 140.7 | 101.8 | 128.5 | 128.2 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.751 | 1.741 | 1.615 | 1.832 | 1.68 | 1.351 | 1.357 | 1.366 | 1.377 | 1.385 | 1.393 | 1.408 | 0.088 | 0.112 | 0.137 | 0.162 | 0.083 | 0.144 | 0.135 | 0.161 | 0.175 | 0 | 8.965 | 9.207 | 9.492 | 9.745 | 10.028 | 10.246 | 10.541 | 10.852 | 11.01 | 11.337 | 11.677 | 11.997 | 15.547 | 15.516 | 15.467 | 15.763 | 15.793 | 22.442 | 22.789 | 23.819 | 23.83 | 24.449 | 24.817 | 25.286 | 25.821 | 25.164 | 25.422 | 25.924 | 26.216 | 26.979 | 27.693 | 28.15 | 28.816 | 29.379 | 30.266 | 31.174 | 30.982 | 32.186 | 33.69 | 34.656 | 32.5 | 26.611 | 27.616 | 28.914 | 30.021 | 30.147 | 29.901 | 30.518 | 31.817 | 9.79 | 10.401 | 10.879 | 12.262 | 11.264 | 11.345 | 11.6 | 16.354 | 21.048 | 21.471 | 21.299 | 22.321 | 23.207 | 17.327 | 16.614 | 9.68 | 9.984 | 9.801 | 9.89 | 14.958 | 14.993 | 14.037 | 16.467 | 17.012 | 17.376 | 17.602 | 17.852 | 18.3 | 18 | 18 | 18.4 | 18.6 | 17.9 | 17.7 | 17.7 | 17.6 | 19.5 | 19.1 | 19 | 18.2 | 16.9 | 16.9 | 17 | 16.9 | 16.5 | 14.8 | 14.1 | 13.6 | 12.5 | 12.3 | 12.1 | 11.8 | 12 | 11.9 | 11.5 | 11.4 | 12 | 12 | 13.3 | 13.4 | 13.3 | 13.3 | 13 | 13 | 22.2 | 10 | 20.6 | 54.1 | 49.9 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.893 | 3.893 | 3.893 | 3.893 | 3.893 | 3.893 | 3.893 | 3.893 | 54.139 | 54.139 | 54.139 | 54.139 | 54.139 | 54.139 | 54.334 | 54.334 | 54.661 | 5.191 | 5.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.191 | 5.191 | 5.191 | 0 | 5.191 | 5.191 | 5.191 | 5.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 5.431 | 5.787 | 6.144 | 6.959 | 7.382 | 7.793 | 8.212 | 8.593 | 9.47 | 9.183 | 9.556 | 9.838 | 9.978 | 13.124 | 13.211 | 13.98 | 14.186 | 14.948 | 15.251 | 16.118 | 16.625 | 17.224 | 18.2 | 18.953 | 22.542 | 24.238 | 24.728 | 26.145 | 27.182 | 28.833 | 29.594 | 29.913 | 32.234 | 24.778 | 33.273 | 34.014 | 0 | 0 | 0 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 0 | 0 | 0 | 5.191 | 0 | 0 | 0 | 0 | 5.191 | 5.191 | 5.191 | 5.191 | 5.2 | 5.2 | 5.2 | 5.2 | 6.1 | 6.2 | 6.2 | 6.2 | 6.2 | 6.3 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 0 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 5.431 | 5.787 | 6.144 | 6.959 | 7.382 | 7.793 | 8.212 | 8.593 | 9.47 | 9.183 | 9.556 | 9.838 | 9.978 | 13.124 | 13.211 | 13.98 | 14.186 | 14.948 | 15.251 | 16.118 | 20.518 | 21.117 | 22.093 | 22.846 | 26.435 | 28.131 | 28.621 | 30.038 | 81.321 | 82.972 | 83.733 | 84.052 | 86.373 | 78.917 | 87.607 | 88.348 | 54.661 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.191 | 5.2 | 5.2 | 5.2 | 5.2 | 6.1 | 6.2 | 6.2 | 6.2 | 6.2 | 6.3 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 0 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.609 | 0 | 0 | 0 | 0 | 0 | 10.234 | 0 | 0 | 0.753 | 0.753 | 0.753 | 0.753 | 0.753 | 11.093 | 11.093 | 11.262 | 11.59 | 11.138 | 11.139 | 11.139 | 12.503 | 12.504 | 12.504 | 0 | 12.479 | 12.483 | 11.37 | 11.389 | 11.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 10.058 | 11.038 | 11.824 | 11.824 | 11.857 | 12.493 | 14.688 | 0.895 | 0.928 | 0.958 | 0.885 | 1.165 | 2.261 | 2.749 | 4.779 | 5.532 | 5.893 | 6.08 | 3.881 | 4.301 | 4.603 | 4.536 | 4.846 | 4.829 | 5.045 | 5.06 | 4.815 | 8.663 | 8.749 | 9.519 | 10.721 | 10.922 | 10.946 | 11.283 | 6.578 | 6.265 | 5.837 | 5.837 | 5.442 | 5.561 | 5.383 | 9.042 | 10.073 | 9.988 | 10.029 | 9.614 | 8.606 | 8.51 | 8.393 | 8.026 | 4.562 | 4.368 | 4.629 | 4.898 | 2.768 | 2.756 | 2.44 | 2.613 | 4.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 13.326 | 12.858 | 12.814 | 16.8 | 16.544 | 14.109 | 12.031 | 9.235 | 9.165 | 9.098 | 9.855 | 9.855 | 13.651 | 13.754 | 18.988 | 19.14 | 18.715 | 18.5 | 23 | 22.294 | 22.517 | 22.863 | 10.598 | 10.497 | 0.206 | 10.474 | 10.526 | 10.509 | 10.505 | 10.534 | 10.575 | 10.75 | 10.767 | 12.92 | 18.28 | 18.364 | 18.854 | 18.845 | 19.233 | 5.142 | 15.501 | 15.767 | 14.987 | 14.576 | 14.539 | 15.26 | 14.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.367 | 0 | 0 | 0 | 0 | 10.273 | 10.295 | 10.3 | 10.274 | 18.646 | 12.777 | 12.165 | 47.24 | 28.913 | 25.691 | 26.824 | 25.767 | 24.795 | 24.71 | 29.244 | 18.485 | 10.926 | 10.922 | 10.584 | 11.003 | 10.67 | 15.752 | 15.72 | 15.696 | 15.664 | 14.889 | 15.088 | 9.249 | 10.15 | 11.563 | 11.448 | 10.34 | 10.934 | 10.974 | 11.72 | 12.9 | 14.4 | 15.8 | 16.3 | 18.9 | 14.9 | 14.5 | 15.5 | 15.6 | 21 | 20.2 | 20.4 | 21.8 | 23.4 | 22.4 | 22.3 | 15.9 | 16 | 22.7 | 23.4 | 34.2 | -46.6 | 21.9 | 22.3 | 14.9 | 28.9 | 24.5 | 24.8 | 25.3 | 25.2 | 20.4 | 20.3 | 20.4 | 19.3 | 19.4 | 19.7 | 20 | 68.7 | 37.9 | 67 | 23.9 | 24 | 192.2 | 153.1 | 157.3 | 156.5 |
Totaal niet-vlottende activa
| 25.135 | 25.637 | 26.253 | 30.456 | 30.081 | 27.953 | 28.076 | 11.496 | 11.47 | 11.441 | 12.133 | 12.428 | 16 | 16.615 | 23.904 | 24.834 | 24.691 | 24.724 | 27.016 | 26.756 | 27.295 | 27.399 | 24.409 | 24.533 | 24.971 | 25.279 | 25.369 | 29.418 | 29.795 | 30.905 | 32.306 | 33.009 | 33.39 | 37.084 | 45.836 | 45.932 | 46.302 | 47.404 | 47.85 | 51.172 | 51.885 | 57.221 | 59.113 | 58.949 | 59.694 | 60.751 | 60.081 | 57.891 | 58.119 | 59.192 | 56.554 | 57.433 | 58.712 | 60.305 | 64.605 | 65.756 | 67.303 | 56.633 | 69.896 | 72.8 | 73.681 | 76.083 | 125.215 | 119.856 | 121.644 | 123.266 | 126.668 | 127.71 | 130.285 | 131.031 | 133.718 | 43.894 | 41.283 | 42.894 | 43.22 | 41.25 | 41.246 | 46.035 | 40.03 | 37.165 | 37.584 | 37.074 | 38.515 | 39.068 | 38.27 | 37.525 | 30.567 | 30.839 | 29.881 | 30.169 | 29.398 | 30.334 | 30.791 | 33.106 | 32.543 | 33.501 | 33.767 | 34.763 | 36.4 | 37.6 | 39 | 39.9 | 43.6 | 39 | 38.4 | 39.4 | 39.4 | 46.8 | 44.5 | 44.6 | 45.2 | 45.5 | 44.5 | 44.5 | 38 | 37.7 | 42.7 | 42.7 | 53 | 60 | 39.4 | 39.6 | 31.9 | 46.1 | 41.6 | 41.5 | 41.9 | 42.4 | 37.6 | 38.8 | 39 | 37.8 | 37.9 | 37.9 | 38.2 | 96.1 | 53.1 | 92.8 | 83.2 | 79.1 | 192.2 | 153.1 | 157.3 | 156.5 |
Totaal activa
| 127.005 | 122.83 | 118.994 | 117.761 | 116.907 | 115.895 | 113.14 | 96.184 | 96.801 | 94.917 | 105.14 | 104.909 | 101.103 | 97.366 | 95.892 | 95.72 | 99.991 | 96.666 | 97.314 | 95.629 | 100.077 | 100.53 | 104.51 | 104.618 | 106.719 | 105.865 | 105.838 | 107.022 | 105.808 | 106.676 | 109.539 | 111.816 | 114.275 | 120.628 | 133.047 | 135.188 | 135.101 | 138.729 | 153.161 | 156.65 | 155.793 | 184.948 | 191.626 | 200.655 | 207.07 | 195.856 | 200.318 | 201.587 | 203.419 | 203.039 | 181.504 | 188.984 | 188.318 | 190.04 | 205.441 | 213.836 | 212.747 | 211.509 | 224.172 | 235.566 | 231.299 | 227.652 | 284.845 | 287.176 | 280.546 | 284.951 | 284.227 | 288.457 | 299.908 | 292.659 | 296.325 | 257.96 | 239.694 | 189.041 | 175.278 | 195.1 | 189.485 | 194.309 | 183.988 | 181.471 | 174.641 | 171.165 | 174.774 | 177.939 | 172.367 | 159.346 | 149.111 | 152.492 | 150.615 | 149.688 | 147.471 | 158.885 | 160.294 | 164.844 | 160.449 | 170.07 | 172.445 | 172.436 | 169.6 | 185.8 | 190.5 | 217.8 | 229.1 | 232 | 234.7 | 229.8 | 213.8 | 221.7 | 207.9 | 205.3 | 200.7 | 198.7 | 187.4 | 181.8 | 185.1 | 188.9 | 189.2 | 186.1 | 182.7 | 170.7 | 174.8 | 178.9 | 169.4 | 186.4 | 178.1 | 179.9 | 178.9 | 177.8 | 166.5 | 168.4 | 168.9 | 164.3 | 171.9 | 181.4 | 182.4 | 194.5 | 193.8 | 194.6 | 211.7 | 207.3 | 192.2 | 153.1 | 157.3 | 156.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.087 | 2.091 | 2.11 | 2.129 | 2.629 | 1.87 | 2.265 | 1.938 | 1.956 | 3.482 | 1.853 | 2.514 | 1.569 | 2.031 | 1.275 | 1.962 | 2.532 | 3.125 | 3.451 | 2.498 | 1.208 | 2.964 | 7.019 | 1.792 | 1.623 | 8.215 | 2.815 | 1.127 | 6.489 | 0.619 | 0.53 | 0.642 | 0.707 | 0.837 | 1.234 | 1.611 | 0.986 | 1.641 | 1.333 | 19.278 | 21.401 | 56.748 | 63.728 | 71.211 | 72.884 | 78.532 | 73.167 | 2.9 | 1.983 | 78.024 | 56.266 | 1.888 | 69.999 | 70.876 | 0 | 2.847 | 1.598 | -2.613 | 3.316 | 0 | 87.392 | 81.699 | 77.85 | 79.712 | 89.989 | 93.532 | 79.397 | 72.284 | 72.985 | 67.46 | 62.274 | 79.481 | 61.556 | 39.382 | 42.266 | 40.799 | 43.084 | 50.72 | 42.659 | 42.858 | 41.266 | 41.931 | 46.449 | 46.911 | 40.348 | 37.897 | 24.362 | 25.093 | 21.548 | 33.867 | 24.503 | 27.049 | 21.677 | 27.326 | 16.312 | 14.938 | 13.606 | 25.92 | 24 | 30.5 | 28.3 | 36.2 | 33 | 39.2 | 38.4 | 40.4 | 34.2 | 42.5 | 34.3 | 30.6 | 27.6 | 33.5 | 31.6 | 33 | 29.6 | 30.8 | 32.9 | 32 | 85.9 | 0 | 31.6 | 31.9 | 31 | 32.3 | 28.6 | 24.8 | 26.6 | 24.3 | 19.7 | 19.6 | 20.3 | 17.7 | 15.5 | 17.6 | 17.4 | 17.8 | 17 | 19 | 16.8 | 20 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.006 | 0.008 | 0.002 | 0.004 | 0.006 | 0 | 0.002 | 0.004 | 0.006 | 0 | 0 | 0 | 0.029 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.065 | 0 | 0.041 | -1.297 | 0 | -9.054 | -3.434 | -3.565 | -3.623 | 0.555 | 0.454 | 0.132 | 0.13 | 0.128 | 0.323 | 2.804 | 2.85 | 0.218 | 0.238 | 0.132 | 0.138 | 0.144 | 0.142 | 9.518 | 23.107 | 21.325 | 21.956 | 22.655 | 23.32 | 23.985 | 27.4 | 34.243 | 27.916 | 28.654 | 28.867 | 30.81 | 33.646 | 37.936 | 42.395 | 25.928 | 2.879 | 4.816 | 4.462 | 10.128 | 5.651 | 5.297 | 4.438 | 1.644 | 1.653 | 1.673 | 1.738 | 1.964 | 2.121 | 12.054 | 16.334 | 16.714 | 11.785 | 12.643 | 1.754 | 3.008 | 3.103 | 4.124 | 4.902 | 4.577 | 9.592 | 3.383 | 14.535 | 28.14 | 38.438 | 9.49 | 38.915 | 45.026 | 13.445 | 15.599 | 9.6 | 11.3 | 14.8 | 26.8 | 34.5 | 35.2 | 29.7 | 28.5 | 29.8 | 29.9 | 23.6 | 24.8 | 14.4 | 19.2 | 16.3 | 16.9 | 19.4 | 13.8 | 11.2 | 6.2 | 0 | 0 | 13.4 | 12.7 | 10.3 | 8.4 | 7.5 | 8 | 11.3 | 11.5 | 8.8 | 8 | 15.8 | 14.5 | 22.8 | 27.1 | 22.8 | 34.7 | 18.9 | 16.6 | 29.1 | 27.4 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.359 | 0 | 0.188 | 0.416 | 0.048 | 0 | 0.694 | 1.394 | 4.428 | 3.648 | 0 | 0.029 | 0.029 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.065 | 0 | 0.041 | 0.459 | 0.464 | 0.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.653 | 0.089 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.363 | 0.435 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -0.006 | 1.24 | 1.18 | 1.204 | 1.364 | 1.319 | 1.511 | 1.986 | 2.175 | 1.357 | 1.373 | 1.378 | 1.595 | 1.769 | 1.795 | 1.795 | 1.143 | 6.08 | 0 | 0 | 1.317 | 4.536 | 0.037 | 2.327 | 2.889 | 5.06 | 3.362 | 1.756 | 1.843 | 9.519 | 3.434 | 3.565 | 3.623 | 11.283 | 4.601 | 4.686 | 4.766 | 5.837 | 4.944 | 5.821 | 0 | 9.042 | 0 | 0 | 0 | 9.614 | 0 | 0 | 78.847 | 8.026 | 2.885 | 64.314 | 0 | 4.898 | 0 | 0 | 0 | 2.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 13.408 | 13.608 | 2.784 | 4.352 | 7.891 | 6.547 | 7.928 | 7.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.267 | -0.685 | -0.42 | -1.703 | -2.168 | -0.208 | -1.228 | -0.355 | -1.117 | -2.244 | -0.883 | -1.648 | -1.062 | -1.468 | -0.269 | -1.018 | -2.102 | -9.205 | -3.451 | -2.498 | -0.724 | -7.5 | -7.056 | 0.718 | 0.797 | -13.275 | -0.336 | 1.868 | -8.332 | 2.154 | 2.106 | 2.645 | 2.497 | -8.451 | -2.466 | -2.065 | -2.052 | -3.667 | 18.003 | -16.701 | -14.498 | -53.61 | -53.854 | -60.814 | -63.671 | -81.338 | -64.713 | 94.39 | 2.409 | -78.354 | -51.302 | 2.195 | -69.999 | -75.774 | 74.043 | 70.341 | 79.051 | 82.582 | 79.363 | 96.097 | -87.392 | -81.699 | -77.85 | -74.268 | -87.876 | -92.552 | -77.289 | -71.803 | -52.247 | -51.308 | -50.602 | -79.481 | -46.548 | -39.382 | -42.266 | -40.799 | -39.44 | -50.707 | -42.471 | -42.858 | -38.621 | -41.931 | -46.449 | -46.911 | -38.7 | -37.897 | -16.466 | -17.935 | -14.854 | -33.867 | -17.124 | -18.762 | -14.094 | -25.731 | -7.132 | -6.269 | -2.806 | -25.92 | -24.7 | -19.4 | -26.9 | -33.7 | -32.2 | -37.8 | -35.7 | -35.8 | -34.2 | -42.4 | -34.5 | -30.6 | -27.6 | -33.4 | -31.6 | -33 | -29.6 | -30.8 | -32.9 | -32 | -85.9 | 71.6 | -31.6 | -31.9 | -31 | -32.4 | -28.6 | -24.8 | -26.6 | -24.3 | -19.7 | -19.6 | -20.3 | -17.7 | -15.6 | -17.5 | -17.4 | -17.8 | -17.1 | -19 | -16.9 | -20 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 4.8 | 4.745 | 5.17 | 4.179 | 4.508 | 4.851 | 5.509 | 6.905 | 9.404 | 9.725 | 4.196 | 4.787 | 3.729 | 4.553 | 4.076 | 4.701 | 4.105 | 3.125 | 3.451 | 2.498 | 3.009 | 2.964 | 7.019 | 6.717 | 7.062 | 8.215 | 8.738 | 5.04 | 6.953 | 4.322 | 3.166 | 3.929 | 3.911 | 5.061 | 5.057 | 5.975 | 4.816 | 6.233 | 26.025 | 30.626 | 31.154 | 69.146 | 73.84 | 81.74 | 82.235 | 85.484 | 81.763 | 109.708 | 108.692 | 107.48 | 86.071 | 92.94 | 93.319 | 94.904 | 101.443 | 110.278 | 110.163 | 108.623 | 114.862 | 126.907 | 121.038 | 119.635 | 120.245 | 111.084 | 94.981 | 104.328 | 99.375 | 96.501 | 102.158 | 93.261 | 86.275 | 87.672 | 86.145 | 48.796 | 44.004 | 42.763 | 48.849 | 62.787 | 59.181 | 59.572 | 55.696 | 54.574 | 48.203 | 49.919 | 45.099 | 42.021 | 37.16 | 36.828 | 37.834 | 37.25 | 46.417 | 63.476 | 67.698 | 38.411 | 64.407 | 68.633 | 37.851 | 41.519 | 32.9 | 52.9 | 44.5 | 65.5 | 68.3 | 75.8 | 70.8 | 73.5 | 64 | 72.5 | 57.7 | 55.4 | 42 | 52.8 | 47.9 | 49.9 | 49 | 44.6 | 44.1 | 38.2 | 85.9 | 71.6 | 45 | 44.6 | 41.3 | 40.6 | 36.1 | 32.8 | 37.9 | 35.8 | 28.5 | 27.6 | 36.1 | 32.2 | 38.2 | 44.8 | 40.2 | 52.5 | 35.8 | 35.6 | 45.8 | 47.4 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.034 | 0.035 | 0.035 | 0.039 | 0.041 | 0.044 | 0.25 | 0.252 | 2.08 | 2.03 | 5.726 | 5.952 | 6.377 | 3.448 | 5.2 | 5.803 | 5.496 | 3.89 | 0.982 | 0.574 | 0.842 | 1.319 | 2.554 | 1.972 | 2.071 | 1.843 | 0.638 | 0 | 0 | 0 | 1.586 | 3.655 | 6.483 | 12.384 | 16.35 | 17.076 | 17.709 | 17.962 | 18.23 | 18.541 | 19.253 | 20.386 | 24.265 | 25.675 | 28.745 | 20.834 | 26.288 | 25.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.488 | 0 | 0 | 0 | 11.59 | 27.682 | 21.164 | 24.235 | 33.641 | 24.637 | 27.002 | 41.879 | 2.827 | 2.744 | 4.343 | 9.926 | 12.017 | 6.045 | 0 | 0 | 0 | 0 | 0 | 13.206 | 18.218 | 20.23 | 14.303 | 6.843 | 13.432 | 12.174 | 13.236 | 5.441 | 0 | 0 | 34.77 | 5.126 | 5.137 | 38.827 | 31.312 | 36.9 | 38.4 | 40.2 | 47.9 | 57.5 | 52.6 | 60.5 | 55.7 | 46.2 | 49.4 | 54.1 | 54.5 | 63.4 | 50.9 | 44.6 | 35 | 39.6 | 48.5 | 51.4 | 50 | 6 | 35.7 | 37.4 | 38 | 21.3 | 19.6 | 19.4 | 23.9 | 18.5 | 18.7 | 23.6 | 26.5 | 18.7 | 15.9 | 10.2 | 10.8 | 13.5 | 21.6 | 28.1 | 36.9 | 43.3 | 44.3 | 44.8 | 43.4 | 28.2 | 28.3 |
Uitgestelde opbrengsten niet-vlottend
| 1.158 | 1.24 | 1.18 | 1.204 | 1.364 | 1.319 | 1.511 | 1.986 | 2.175 | 1.357 | 1.373 | 1.378 | 1.595 | 1.769 | 1.795 | 1.795 | 1.143 | 0 | 0 | 0 | 1.317 | 0 | 0 | 1.094 | 1.422 | 0 | 0.49 | 2.69 | 0 | 3.178 | 3.797 | 3.649 | 3.702 | 3.947 | 4.105 | 4.202 | 4.14 | 4.832 | 5.843 | 5.821 | 5.004 | 5.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.028 | -4.676 | -0.186 | -4.179 | -4.508 | -4.851 | -5.509 | -6.905 | -9.404 | -9.725 | -4.196 | -1.378 | -1.595 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.97 | 9.011 | 0 | 9.707 | 0 | 0 | 0 | 13.654 | 13.34 | 13.025 | 12.71 | 12.022 | 11.768 | 11.513 | 11.554 | 7.709 | 7.556 | 7.402 | 7.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.367 | 0 | 3.878 | 1.071 | 14.653 | 14.517 | 12.756 | 12.358 | 14.385 | 14.096 | 12.191 | 11.149 | 9.802 | 13.49 | 10.865 | 9.15 | 6.754 | 8.165 | 8.085 | 6.117 | 7.117 | 6.864 | 6.794 | 5.996 | 3.962 | 3.01 | 1.506 | 1.506 | 4.596 | 4.596 | 4.596 | 4.596 | 1.882 | 1.692 | 1.882 | 1.882 | 2.027 | 2.705 | 2.666 | 2.627 | 2.1 | 1.7 | 1.3 | 1 | 2.3 | 2.4 | 2.5 | 2.6 | 4.9 | 5.1 | 5.1 | 5.1 | 25.8 | 25.8 | 25.8 | 25.8 | 28.2 | 27.9 | 27 | 26.5 | 26 | 0 | 24.8 | 24.2 | 23.2 | 22.7 | 22.6 | 22.4 | 21.4 | 21.6 | 21.6 | 21.4 | 21 | 21.7 | 24.2 | 25 | 24.9 | 24.6 | 25.4 | 25.7 | 26.6 | 27.1 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -1.186 | 3.436 | -0.992 | 2.975 | 3.144 | 3.532 | 3.998 | 4.919 | 7.229 | 8.368 | 2.823 | 0.035 | 0.255 | -1.293 | 1.414 | -0.001 | 3.885 | 5.014 | 2.527 | 2.718 | 5.048 | 6.401 | 6.966 | 0.099 | 0.122 | 9.2 | 1.653 | 12.583 | 12.497 | 14.343 | 3.434 | 3.565 | 3.623 | 3.682 | 4.601 | 4.686 | 4.766 | 4.827 | 4.944 | 3.93 | 3.058 | 3.058 | 14.36 | 14.19 | 17.09 | 16.997 | 17.951 | -8.027 | 20.69 | 20.914 | 15.999 | 16.294 | 16.332 | 16.19 | 15.917 | 16.758 | 16.515 | 16.319 | 11.424 | 10.931 | 11.158 | 10.665 | 2.01 | 1.948 | 0 | 2.045 | 1.045 | 1.111 | 1.285 | 1.243 | 5.898 | 8.442 | 10.801 | 7.782 | 8.153 | 7.762 | 7.381 | 8 | 3.861 | 3.767 | 5.213 | 5.073 | 8.529 | 8.238 | 9.807 | 7.688 | 2.265 | 2.067 | 1.711 | 1.127 | 1.918 | 2.572 | 1.298 | 0 | 0 | 5.759 | 5.589 | 4.997 | 6.1 | 0 | 11.8 | 11.8 | 13 | 13.9 | 14 | 14 | 15.7 | 15.8 | 14.7 | 14.5 | 0 | 0 | 0.1 | 2.5 | 0 | -0.1 | 0 | 5.5 | 0 | 0 | 5.1 | 10.7 | 23.1 | 44.4 | 45.3 | 46.7 | 47.1 | 47.3 | 38.5 | 38.8 | 39.2 | 39.6 | 39.8 | 39.9 | 40.3 | 32.4 | 39.9 | 31.2 | 29 | 20.7 | 80 | 43.6 | 68.6 | 73.9 |
Totaal niet-vlottende verplichtingen
| 0.034 | 0.035 | 0.037 | 0.039 | 0.041 | 0.044 | 0.25 | 0.252 | 2.08 | 2.03 | 5.726 | 5.987 | 6.632 | 3.924 | 8.409 | 8.997 | 10.524 | 8.904 | 3.509 | 3.292 | 7.207 | 7.72 | 9.52 | 10.135 | 12.626 | 11.043 | 12.488 | 15.273 | 12.497 | 17.521 | 22.471 | 24.209 | 26.833 | 32.723 | 37.078 | 37.732 | 38.128 | 39.175 | 36.726 | 35.848 | 34.717 | 36.501 | 38.625 | 39.865 | 45.835 | 37.831 | 44.239 | 17.566 | 20.69 | 20.914 | 15.999 | 16.294 | 16.332 | 16.19 | 15.917 | 16.758 | 16.515 | 16.319 | 15.791 | 14.419 | 15.036 | 11.736 | 16.663 | 28.055 | 40.438 | 35.567 | 39.665 | 48.848 | 38.113 | 39.394 | 57.579 | 24.759 | 24.41 | 21.275 | 24.833 | 27.944 | 21.511 | 14.117 | 10.978 | 10.631 | 12.007 | 11.069 | 25.697 | 29.466 | 31.543 | 23.497 | 13.704 | 20.095 | 18.481 | 18.959 | 9.241 | 4.264 | 3.18 | 36.652 | 7.153 | 13.601 | 47.082 | 38.936 | 45.1 | 40.1 | 53.3 | 60.7 | 72.8 | 68.9 | 77 | 72.3 | 66.8 | 70.3 | 73.9 | 74.1 | 89.2 | 76.7 | 70.5 | 63.3 | 67.8 | 76.3 | 78.4 | 82 | 32 | 35.7 | 67.3 | 72.9 | 67.6 | 86.7 | 87.3 | 93 | 87 | 87.6 | 83.7 | 86.7 | 78.9 | 77.2 | 74.2 | 75.7 | 78.7 | 78.6 | 93.4 | 93.8 | 98.9 | 92.1 | 124.8 | 87 | 96.8 | 102.2 |
Totaal passiva
| 4.834 | 4.78 | 5.207 | 4.218 | 4.549 | 4.895 | 5.759 | 7.157 | 11.484 | 11.755 | 9.922 | 10.774 | 10.361 | 8.477 | 12.485 | 13.698 | 14.629 | 12.029 | 6.96 | 5.79 | 10.216 | 10.684 | 16.539 | 16.852 | 19.688 | 19.258 | 21.226 | 20.313 | 19.45 | 21.843 | 25.637 | 28.138 | 30.744 | 37.784 | 42.135 | 43.707 | 42.944 | 45.408 | 62.751 | 66.474 | 65.871 | 105.647 | 112.465 | 121.605 | 128.07 | 123.315 | 126.002 | 127.274 | 129.382 | 128.394 | 102.07 | 109.234 | 109.651 | 111.094 | 117.36 | 127.036 | 126.678 | 124.942 | 130.653 | 141.326 | 136.074 | 131.371 | 136.908 | 139.139 | 135.419 | 139.895 | 139.04 | 145.349 | 140.271 | 132.655 | 143.854 | 112.431 | 110.555 | 70.071 | 68.837 | 70.707 | 70.36 | 76.904 | 70.159 | 70.203 | 67.703 | 65.643 | 73.9 | 79.385 | 76.642 | 65.518 | 50.864 | 56.923 | 56.315 | 56.209 | 55.658 | 67.74 | 70.878 | 75.063 | 71.56 | 82.234 | 84.933 | 80.455 | 78 | 93 | 97.8 | 126.2 | 141.1 | 144.7 | 147.8 | 145.8 | 130.8 | 142.8 | 131.6 | 129.5 | 131.2 | 129.5 | 118.4 | 113.2 | 116.8 | 120.9 | 122.5 | 120.2 | 117.9 | 107.3 | 112.3 | 117.5 | 108.9 | 127.3 | 123.4 | 125.8 | 124.9 | 123.4 | 112.2 | 114.3 | 115 | 109.4 | 112.4 | 120.5 | 118.9 | 131.1 | 129.2 | 129.4 | 144.7 | 139.5 | 124.8 | 87 | 96.8 | 102.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.526 | 0.526 | 0.526 | 0.526 | 0.526 | 0.526 | 0.526 | 0.526 | 0.526 | 0.524 | 0.733 | 0.731 | 0.731 | 0.73 | 0.73 | 0.768 | 0.837 | 0.836 | 0.836 | 0.836 | 0.836 | 0.835 | 0.835 | 0.835 | 0.835 | 0.832 | 0.832 | 0.832 | 0.831 | 0.83 | 0.83 | 0.83 | 0.83 | 0.828 | 0.828 | 0.828 | 0.828 | 0.828 | 0.828 | 0.828 | 0.828 | 0.744 | 0.744 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.74 | 0.741 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 87.372 | 83.308 | 79.164 | 79.072 | 77.964 | 76.618 | 76.935 | 60.361 | 56.74 | 54.828 | 53.583 | 52.673 | 49.347 | 47.71 | 43.802 | 44.54 | 43.742 | 43.149 | 47.025 | 46.687 | 48.856 | 49.052 | 47.609 | 47.641 | 47.063 | 47.002 | 45.639 | 48.49 | 48.212 | 46.764 | 47.695 | 47.521 | 47.409 | 46.779 | 54.579 | 55.148 | 55.824 | 57.003 | 52.435 | 52.201 | 51.947 | 45.683 | 47.976 | 47.987 | 47.937 | 63.92 | 66.429 | 66.426 | 66.15 | 66.758 | 68.389 | 68.705 | 67.622 | 67.901 | 76.976 | 75.695 | 74.964 | 75.462 | 82.18 | 82.901 | 83.886 | 84.942 | 131.274 | 131.374 | 128.479 | 128.408 | 127.879 | 124.433 | 120.966 | 121.333 | 115.023 | 108.093 | 92.031 | 81.875 | 71.486 | 89.471 | 84.415 | 82.695 | 77.952 | 75.391 | 71.196 | 69.815 | 67.768 | 64.385 | 61.669 | 59.786 | 58.234 | 55.557 | 54.308 | 53.513 | 51.847 | 51.179 | 49.45 | 49.815 | 48.923 | 47.599 | 47.044 | 47.258 | 46.9 | 48 | 47.4 | 46.1 | 42.5 | 41.8 | 41.4 | 38.6 | 37.5 | 33.4 | 30.9 | 30.3 | 24 | 23.7 | 23.5 | 23.1 | 22.8 | 22.3 | 21.1 | 20.3 | 19.2 | 18 | 17.3 | 16.3 | 15.4 | 14.7 | 14.5 | 13.9 | 13.8 | 14.1 | 14.1 | 13.9 | 13.7 | 14.7 | 19.3 | 20.7 | 23.3 | 23.2 | 24.4 | 25 | 26.8 | 27.6 | 27.3 | 26.1 | 38.3 | 32.1 |
Overige gereserveerde algehele resultaten
| 1.23 | 1.23 | 1.171 | 1.17 | 1.17 | 1.17 | -2.753 | -4.43 | -4.507 | -4.573 | -4.423 | -4.49 | -4.557 | -4.623 | -6.197 | -6.287 | -6.377 | -6.467 | -4.653 | -4.73 | -6.877 | -7.031 | -7.463 | -7.62 | -7.777 | -7.934 | -8.566 | -9.24 | -9.24 | -9.24 | -11.101 | -11.101 | -11.101 | -11.101 | -10.833 | -10.833 | -10.833 | -10.833 | -9.175 | -9.175 | -9.175 | -9.175 | -11.564 | -11.564 | -11.564 | -11.564 | -12.298 | -12.298 | -12.298 | -12.298 | -9.14 | -9.14 | -9.14 | -9.14 | -9.08 | -9.08 | -9.08 | -9.08 | -8.846 | -8.846 | -8.846 | -8.846 | -3.522 | -3.522 | -3.522 | -3.522 | -2.862 | -2.862 | -2.862 | -2.862 | -4.072 | -4.072 | -4.072 | -4.072 | -5.976 | -5.976 | -5.976 | -5.976 | -4.614 | -4.614 | -4.614 | -4.614 | -7.096 | -6.034 | -6.034 | -6.034 | -15.895 | -15.373 | -14.913 | -14.499 | -16.454 | -16.08 | -15.707 | -15.286 | -15.233 | -14.87 | -14.512 | -14.032 | -15.2 | -14.7 | -14.2 | -14.4 | -14.5 | -14.2 | -13.7 | -13.3 | -13 | -14.4 | -14 | -13.5 | -13.1 | -12.6 | -12.2 | -11.8 | -11.4 | -11.4 | -11 | -10.7 | -21.6 | 0 | -11 | -10.8 | -10.5 | -10.2 | -10 | -10.1 | -9.9 | -9.7 | -9.4 | -9.3 | -9.6 | -9.3 | -9.1 | -8.8 | -8.6 | -8.3 | -7.5 | -7.3 | -12.4 | -11.7 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 33.043 | 32.986 | 32.926 | 32.775 | 32.698 | 32.686 | 32.673 | 32.57 | 32.558 | 32.383 | 45.325 | 45.221 | 45.221 | 45.072 | 45.072 | 43.001 | 47.16 | 47.119 | 47.146 | 47.046 | 47.046 | 46.99 | 46.99 | 46.91 | 46.91 | 46.707 | 46.707 | 46.627 | 46.555 | 46.479 | 46.478 | 46.428 | 46.393 | 46.338 | 46.338 | 46.338 | 46.338 | 46.323 | 46.322 | 46.322 | 46.322 | 42.049 | 42.005 | 41.885 | 41.885 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.443 | 19.428 | 19.428 | 19.428 | 20.795 | 40.791 | 40.791 | 40.779 | 40.767 | 40.439 | 40.426 | 40.19 | 40.157 | 39.945 | 39.945 | 39.75 | 39.75 | 39.615 | 39.58 | 39.461 | 39.462 | 39.349 | 39.335 | 55.168 | 54.644 | 54.165 | 53.725 | 55.68 | 55.306 | 54.933 | 54.512 | 54.459 | 54.367 | 54.24 | 58.015 | 59.2 | 58.8 | 58.8 | 59.9 | 60 | 59.7 | 59.2 | 58.7 | 58.5 | 59.9 | 59.4 | 59 | 58.6 | 58.1 | 57.7 | 57.3 | 56.9 | 57.1 | 56.6 | 56.3 | 67.2 | 44.7 | 56.2 | 55.9 | 55.6 | 54.6 | 50.2 | 50.3 | 50.1 | 50 | 49.6 | 49.5 | 49.8 | 49.5 | 49.3 | 49 | 48.8 | 48.5 | 47.7 | 47.5 | 52.6 | 51.9 | 40.1 | 40 | 22.2 | 22.2 |
Totaal eigen vermogen van aandeelhouders
| 122.171 | 118.05 | 113.787 | 113.543 | 112.358 | 111 | 107.381 | 89.027 | 85.317 | 83.162 | 95.218 | 94.135 | 90.742 | 88.889 | 83.407 | 82.022 | 85.362 | 84.637 | 90.354 | 89.839 | 89.861 | 89.846 | 87.971 | 87.766 | 87.031 | 86.607 | 84.612 | 86.709 | 86.358 | 84.833 | 83.902 | 83.678 | 83.531 | 82.844 | 90.912 | 91.481 | 92.157 | 93.321 | 90.41 | 90.176 | 89.922 | 79.301 | 79.161 | 79.05 | 79 | 72.541 | 74.316 | 74.313 | 74.037 | 74.645 | 79.434 | 79.75 | 78.667 | 78.946 | 88.081 | 86.8 | 86.069 | 86.567 | 93.519 | 94.24 | 95.225 | 96.281 | 147.937 | 148.037 | 145.127 | 145.056 | 145.187 | 143.108 | 159.637 | 160.004 | 152.471 | 145.529 | 129.139 | 118.97 | 106.441 | 124.393 | 119.125 | 117.405 | 113.829 | 111.268 | 106.938 | 105.522 | 100.874 | 98.554 | 95.725 | 93.828 | 98.247 | 95.569 | 94.3 | 93.479 | 91.813 | 91.145 | 89.416 | 89.781 | 88.889 | 87.836 | 87.512 | 91.981 | 91.6 | 92.8 | 92.7 | 91.6 | 88 | 87.3 | 86.9 | 84 | 83 | 78.9 | 76.3 | 75.8 | 69.5 | 69.2 | 69 | 68.6 | 68.3 | 68 | 66.7 | 65.9 | 64.8 | 63.4 | 62.5 | 61.4 | 60.5 | 59.1 | 54.7 | 54.1 | 54 | 54.4 | 54.3 | 54.1 | 53.9 | 54.9 | 59.5 | 60.9 | 63.5 | 63.4 | 64.6 | 65.2 | 67 | 67.8 | 67.4 | 66.1 | 60.5 | 54.3 |
Totaal eigen vermogen
| 122.171 | 118.05 | 113.787 | 113.543 | 112.358 | 111 | 107.381 | 89.027 | 85.317 | 83.162 | 95.218 | 94.135 | 90.742 | 88.889 | 83.407 | 82.022 | 85.362 | 84.637 | 90.354 | 89.839 | 89.861 | 89.846 | 87.971 | 87.766 | 87.031 | 86.607 | 84.612 | 86.709 | 86.358 | 84.833 | 83.902 | 83.678 | 83.531 | 82.844 | 90.912 | 91.481 | 92.157 | 93.321 | 90.41 | 90.176 | 89.922 | 79.301 | 79.161 | 79.05 | 79 | 72.541 | 74.316 | 74.313 | 74.037 | 74.645 | 79.434 | 79.75 | 78.667 | 78.946 | 88.081 | 86.8 | 86.069 | 86.567 | 93.519 | 94.24 | 95.225 | 96.281 | 147.937 | 148.037 | 145.127 | 145.056 | 145.187 | 143.108 | 159.637 | 160.004 | 152.471 | 145.529 | 129.139 | 118.97 | 106.441 | 124.393 | 119.125 | 117.405 | 113.829 | 111.268 | 106.938 | 105.522 | 100.874 | 98.554 | 95.725 | 93.828 | 98.247 | 95.569 | 94.3 | 93.479 | 91.813 | 91.145 | 89.416 | 89.781 | 88.889 | 87.836 | 87.512 | 91.981 | 91.6 | 92.8 | 92.7 | 91.6 | 88 | 87.3 | 86.9 | 84 | 83 | 78.9 | 76.3 | 75.8 | 69.5 | 69.2 | 69 | 68.6 | 68.3 | 68 | 66.7 | 65.9 | 64.8 | 63.4 | 62.5 | 61.4 | 60.5 | 59.1 | 54.7 | 54.1 | 54 | 54.4 | 54.3 | 54.1 | 53.9 | 54.9 | 59.5 | 60.9 | 63.5 | 63.4 | 64.6 | 65.2 | 67 | 67.8 | 67.4 | 66.1 | 60.5 | 54.3 |
Totaal passiva en aandeelhoudersvermogen
| 127.005 | 122.83 | 118.994 | 117.761 | 116.907 | 115.895 | 113.14 | 96.184 | 96.801 | 94.917 | 105.14 | 104.909 | 101.103 | 97.366 | 95.892 | 95.72 | 99.991 | 96.666 | 97.314 | 95.629 | 100.077 | 100.53 | 104.51 | 104.618 | 106.719 | 105.865 | 105.838 | 107.022 | 105.808 | 106.676 | 109.539 | 111.816 | 114.275 | 120.628 | 133.047 | 135.188 | 135.101 | 138.729 | 153.161 | 156.65 | 155.793 | 184.948 | 191.626 | 200.655 | 207.07 | 195.856 | 200.318 | 201.587 | 203.419 | 203.039 | 181.504 | 188.984 | 188.318 | 190.04 | 205.441 | 213.836 | 212.747 | 211.509 | 224.172 | 235.566 | 231.299 | 227.652 | 284.845 | 287.176 | 280.546 | 284.951 | 284.227 | 288.457 | 299.908 | 292.659 | 296.325 | 257.96 | 239.694 | 189.041 | 175.278 | 195.1 | 189.485 | 194.309 | 183.988 | 181.471 | 174.641 | 171.165 | 174.774 | 177.939 | 172.367 | 159.346 | 149.111 | 152.492 | 150.615 | 149.688 | 147.471 | 158.885 | 160.294 | 164.844 | 160.449 | 170.07 | 172.445 | 172.436 | 169.6 | 185.8 | 190.5 | 217.8 | 229.1 | 232 | 234.7 | 229.8 | 213.8 | 221.7 | 207.9 | 205.3 | 200.7 | 198.7 | 187.4 | 181.8 | 185.1 | 188.9 | 189.2 | 186.1 | 182.7 | 170.7 | 174.8 | 178.9 | 169.4 | 186.4 | 178.1 | 179.9 | 178.9 | 177.8 | 166.5 | 168.4 | 168.9 | 164.3 | 171.9 | 181.4 | 182.4 | 194.5 | 193.8 | 194.6 | 211.7 | 207.3 | 192.2 | 153.1 | 157.3 | 156.5 |