
American Express Company
NYSE:AXP
302.47 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18,933 | 19,218 | 18,779 | 18,397 | 17,807 | 17,740 | 17,179 | 16,724 | 15,714 | 15,149 | 14,305 | 13,824 | 12,045 | 12,431 | 11,377 | 10,813 | 9,810 | 9,741 | 9,267 | 8,224 | 11,041 | 12,166 | 11,866 | 11,729 | 11,259 | 11,285 | 10,921 | 10,713 | 10,339 | 9,419 | 9,858 | 9,693 | 9,152 | 8,435 | 8,204 | 9,762 | 8,640 | 8,730 | 8,592 | 8,698 | 8,360 | 8,768 | 8,723 | 9,074 | 8,612 | 9,006 | 8,785 | 8,737 | 8,400 | 8,685 | 8,420 | 8,515 | 8,161 | 8,317 | 8,146 | 8,195 | 7,624 | 7,747 | 7,583 | 7,415 | 7,158 | 6,840 | 6,559 | 6,639 | 6,481 | 7,443 | 8,048 | 8,358 | 8,211 | 8,400 | 7,953 | 8,199 | 7,327 | 8,850 | 6,992 | 6,885 | 6,720 | 6,437 | 6,028 | 6,020 | 5,640 | 7,745 | 5,476 | 7,258 | 6,910 | 7,068 | 6,419 | 6,356 | 6,023 | 6,196 | 5,907 | 5,945 | 5,759 | 5,871 | 5,724 | 5,268 | 5,719 | 6,066 | 5,981 | 5,970 | 5,657 | 5,698 | 5,311 | 5,298 | 4,971 | 5,063 | 4,787 | 4,761 | 4,521 | 4,674 | 4,500 | 4,422 | 4,164 | 4,255 | 4,056 | 4,044 | 3,882 | 4,049 | 4,054 | 3,967 | 3,771 | 3,802 | 3,604 | 3,508 | 3,373 | -2,711 | 5,818 | 5,680 | 5,440 | 6,698 | 6,712 | 6,888 | 6,676 | 6,625 | 6,483 | 6,363 | 6,292 | 6,301 | 6,063 | 6,063 | 5,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 3,116 | 3,331 | 3,499 | 3,332 | 3,275 | 3,385 | 3,031 | 2,868 | 2,488 | 2,234 | 1,574 | 849 | 288 | 345 | 116 | -284 | -313 | 279 | 1,115 | 2,097 | 3,337 | 1,825 | 1,756 | 1,752 | 1,704 | 1,788 | 1,594 | 1,517 | 1,396 | 1,413 | 1,338 | 1,104 | 1,016 | 1,038 | 934 | 899 | 859 | 972 | 928 | 881 | 830 | 987 | 908 | 932 | 924 | 991 | 903 | 1,010 | 935 | 1,182 | 1,037 | 1,011 | 986 | 984 | 824 | 934 | 690 | 844 | 983 | 1,262 | 1,541 | 1,120 | 1,721 | 2,131 | 2,358 | 2,091 | 2,243 | 2,727 | 2,182 | 1,036 | 1,008 | 1,069 | 1,702 | 1,980 | 1,514 | 743 | 1,335 | 249 | 238 | 232 | 711 | 238 | 201 | 210 | 203 | 205 | 239 | 231 | 230 | 270 | 264 | 277 | 271 | 342 | 385 | 412 | 361 | 357 | 352 | 345 | 299 | 301 | 262 | 255 | 234 | 267 | 256 | 250 | 226 | 250 | 241 | 238 | 195 | 247 | 269 | 309 | 291 | 310 | 310 | 319 | 303 | 270 | 251 | 257 | 233 | -3,307 | 1,790 | 1,685 | 1,674 | 1,825 | 1,880 | 2,002 | 1,941 | 1,973 | 2,109 | 2,076 | 2,094 | 2,236 | 2,108 | 2,051 | 2,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 15,817 | 15,887 | 15,280 | 15,065 | 14,532 | 14,355 | 14,148 | 13,856 | 13,226 | 12,915 | 12,731 | 12,975 | 11,757 | 12,086 | 11,261 | 11,097 | 10,123 | 9,462 | 8,152 | 6,127 | 7,704 | 10,341 | 10,110 | 9,977 | 9,555 | 9,497 | 9,327 | 9,196 | 8,943 | 8,006 | 8,520 | 8,589 | 8,136 | 7,397 | 7,270 | 8,863 | 7,781 | 7,758 | 7,664 | 7,817 | 7,530 | 7,781 | 7,815 | 8,142 | 7,688 | 8,015 | 7,882 | 7,727 | 7,465 | 7,503 | 7,383 | 7,504 | 7,175 | 7,333 | 7,322 | 7,261 | 6,934 | 6,903 | 6,600 | 6,153 | 5,617 | 5,720 | 4,838 | 4,508 | 4,123 | 5,352 | 5,805 | 5,631 | 6,029 | 7,364 | 6,945 | 7,130 | 5,625 | 6,870 | 5,478 | 6,142 | 5,385 | 6,188 | 5,790 | 5,788 | 4,929 | 7,507 | 5,275 | 7,048 | 6,707 | 6,863 | 6,180 | 6,125 | 5,793 | 5,926 | 5,643 | 5,668 | 5,488 | 5,529 | 5,339 | 4,856 | 5,358 | 5,709 | 5,629 | 5,625 | 5,358 | 5,397 | 5,049 | 5,043 | 4,737 | 4,796 | 4,531 | 4,511 | 4,295 | 4,424 | 4,259 | 4,184 | 3,969 | 4,008 | 3,787 | 3,735 | 3,591 | 3,739 | 3,744 | 3,648 | 3,468 | 3,532 | 3,353 | 3,251 | 3,140 | 596 | 4,028 | 3,995 | 3,766 | 4,873 | 4,832 | 4,886 | 4,735 | 4,652 | 4,374 | 4,287 | 4,198 | 4,065 | 3,955 | 4,012 | 3,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.835 | 0.827 | 0.814 | 0.819 | 0.816 | 0.809 | 0.824 | 0.829 | 0.842 | 0.853 | 0.89 | 0.939 | 0.976 | 0.972 | 0.99 | 1.026 | 1.032 | 0.971 | 0.88 | 0.745 | 0.698 | 0.85 | 0.852 | 0.851 | 0.849 | 0.842 | 0.854 | 0.858 | 0.865 | 0.85 | 0.864 | 0.886 | 0.889 | 0.877 | 0.886 | 0.908 | 0.901 | 0.889 | 0.892 | 0.899 | 0.901 | 0.887 | 0.896 | 0.897 | 0.893 | 0.89 | 0.897 | 0.884 | 0.889 | 0.864 | 0.877 | 0.881 | 0.879 | 0.882 | 0.899 | 0.886 | 0.909 | 0.891 | 0.87 | 0.83 | 0.785 | 0.836 | 0.738 | 0.679 | 0.636 | 0.719 | 0.721 | 0.674 | 0.734 | 0.877 | 0.873 | 0.87 | 0.768 | 0.776 | 0.783 | 0.892 | 0.801 | 0.961 | 0.961 | 0.961 | 0.874 | 0.969 | 0.963 | 0.971 | 0.971 | 0.971 | 0.963 | 0.964 | 0.962 | 0.956 | 0.955 | 0.953 | 0.953 | 0.942 | 0.933 | 0.922 | 0.937 | 0.941 | 0.941 | 0.942 | 0.947 | 0.947 | 0.951 | 0.952 | 0.953 | 0.947 | 0.947 | 0.947 | 0.95 | 0.947 | 0.946 | 0.946 | 0.953 | 0.942 | 0.934 | 0.924 | 0.925 | 0.923 | 0.924 | 0.92 | 0.92 | 0.929 | 0.93 | 0.927 | 0.931 | -0.22 | 0.692 | 0.703 | 0.692 | 0.728 | 0.72 | 0.709 | 0.709 | 0.702 | 0.675 | 0.674 | 0.667 | 0.645 | 0.652 | 0.662 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2,120 | 2,102 | 2,049 | 1,949 | 2,098 | 2,131 | 2,047 | 1,875 | 2,014 | 2,034 | 1,748 | 1,816 | 1,654 | 1,654 | 1,497 | 1,539 | 1,550 | 1,566 | 1,408 | 1,349 | 1,395 | 1,623 | 1,499 | 1,367 | 1,422 | 1,294 | 1,350 | 1,280 | 1,326 | 1,436 | 1,265 | 1,293 | 1,264 | 1,207 | 1,263 | 1,451 | 1,338 | 1,209 | 1,212 | 1,250 | 1,305 | 1,607 | 1,290 | 1,658 | 1,540 | 1,489 | 1,544 | 1,543 | 1,615 | 1,910 | 1,516 | 1,536 | 1,635 | 1,537 | 1,598 | 1,595 | 1,522 | -2,805 | 1,354 | 1,315 | 1,327 | 1,196 | 2,481 | 2,636 | 1,253 | 1,660 | 1,465 | 1,495 | 1,470 | 1,388 | 1,366 | 1,331 | 1,819 | -971 | 1,227 | 1,276 | 1,240 | 1,990 | 1,936 | 1,268 | 1,187 | 2,222 | 1,654 | 2,102 | 2,016 | 2,872 | 2,639 | 2,651 | 2,600 | 2,629 | 2,487 | 2,558 | 2,637 | 2,742 | 2,686 | 2,860 | 2,721 | 2,675 | 2,685 | 2,644 | 2,577 | 2,593 | 2,390 | 2,395 | 2,339 | 2,403 | 2,232 | 1,804 | 1,953 | 2,172 | 2,095 | 2,081 | 2,007 | 4,544 | 973 | 1,046 | 1,908 | 1,957 | 1,933 | 1,895 | 1,796 | 1,807 | 1,703 | 1,639 | 1,622 | 219 | 2,075 | 2,080 | 2,107 | 2,972 | 2,850 | 2,268 | 2,246 | 2,005 | 1,877 | 1,869 | 1,831 | 2,340 | 2,214 | 2,019 | 1,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1,486 | 1,614 | 1,470 | 1,480 | 1,476 | 1,228 | 1,236 | 1,408 | 1,341 | 1,274 | 1,458 | 1,502 | 1,224 | 2,713 | 1,412 | 1,330 | 964 | 1,858 | 1,822 | 1,362 | 1,705 | 1,950 | 1,821 | 1,776 | 1,575 | 1,820 | 1,642 | 1,663 | 1,345 | 873 | 1,446 | 1,456 | 1,285 | 1,205 | 930 | 788 | 727 | 892 | 847 | 761 | 609 | 2,997 | 783 | 959 | 587 | 2,714 | 2,643 | 2,580 | 2,330 | 2,776 | 2,461 | 2,415 | 2,292 | 2,388 | 2,511 | 2,581 | 2,450 | 6,400 | 2,275 | 2,143 | 1,987 | 2,034 | 504 | 352 | 1,302 | 1,752 | 1,929 | 1,924 | 1,756 | 2,719 | 1,810 | 1,828 | 1,462 | 1,734 | 1,586 | 1,671 | 1,522 | 1,581 | 1,492 | 1,445 | 1,323 | 1,472 | 1,286 | 1,250 | 1,047 | 1,166 | 1,016 | 944 | 364 | 397 | 403 | 386 | 362 | 304 | 327 | 332 | 338 | 333 | 396 | 416 | 370 | 375 | 399 | 354 | 297 | 329 | 333 | 301 | 265 | 338 | 308 | 258 | 214 | 309 | 293 | 262 | 207 | 222 | 261 | 260 | 234 | 269 | 280 | 280 | 234 | 277 | 284 | 275 | 255 | 281 | 298 | 300 | 300 | 438 | 290 | 210 | 136 | 382 | 219 | 309 | 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,606 | 3,716 | 3,519 | 3,429 | 3,574 | 3,359 | 3,283 | 3,283 | 3,355 | 3,308 | 3,206 | 3,318 | 2,878 | 4,367 | 2,909 | 2,869 | 2,514 | 3,424 | 3,230 | 2,711 | 3,100 | 3,573 | 3,320 | 3,143 | 2,997 | 3,114 | 2,992 | 2,943 | 2,671 | 2,309 | 2,711 | 2,749 | 2,549 | 2,412 | 2,193 | 2,239 | 2,065 | 2,101 | 2,059 | 2,011 | 1,914 | 4,604 | 2,073 | 2,617 | 2,127 | 4,203 | 4,187 | 4,123 | 3,945 | 4,686 | 3,977 | 3,951 | 3,927 | 3,925 | 4,109 | 4,176 | 3,972 | 3,595 | 3,629 | 3,458 | 3,314 | 3,230 | 2,985 | 2,988 | 2,555 | 3,412 | 3,394 | 3,419 | 3,226 | 4,107 | 3,176 | 3,159 | 3,281 | 763 | 2,813 | 2,947 | 2,762 | 3,571 | 3,428 | 2,713 | 2,510 | 3,694 | 2,940 | 3,352 | 3,063 | 4,038 | 3,655 | 3,595 | 2,964 | 3,026 | 2,890 | 2,944 | 2,999 | 3,046 | 3,013 | 3,192 | 3,059 | 3,008 | 3,081 | 3,060 | 2,947 | 2,968 | 2,789 | 2,749 | 2,636 | 2,732 | 2,565 | 2,105 | 2,218 | 2,510 | 2,403 | 2,339 | 2,221 | 4,853 | 1,266 | 1,308 | 2,115 | 2,179 | 2,194 | 2,155 | 2,030 | 2,076 | 1,983 | 1,919 | 1,856 | 496 | 2,359 | 2,355 | 2,362 | 3,253 | 3,148 | 2,568 | 2,546 | 2,443 | 2,167 | 2,079 | 1,967 | 2,722 | 2,433 | 2,328 | 2,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 8,881 | 9,415 | 8,557 | 7,846 | 7,813 | 8,484 | 7,765 | 7,839 | 7,704 | 7,736 | 7,066 | 7,114 | 6,167 | 5,413 | 5,902 | 5,288 | 4,616 | 4,180 | 3,558 | 2,794 | 4,152 | 4,782 | 4,524 | 4,615 | 4,600 | 4,552 | 4,217 | 4,162 | 4,190 | 3,876 | 3,978 | 3,883 | 3,748 | 3,824 | 3,342 | 3,608 | 3,532 | 4,203 | 3,667 | 3,576 | 3,300 | 952 | 3,496 | 3,213 | 3,353 | 1,832 | 1,691 | 1,609 | 1,611 | 1,888 | 1,536 | 1,674 | 1,475 | 1,660 | 1,502 | 1,320 | 1,230 | 1,831 | 1,331 | 1,100 | 1,051 | 1,529 | 935 | 1,102 | 1,024 | 1,672 | 1,333 | 1,438 | 1,342 | 2,128 | 2,352 | 2,531 | 733 | 4,884 | 1,354 | 1,753 | 1,298 | 1,658 | 1,282 | 1,954 | 1,331 | 2,630 | 1,321 | 2,430 | 2,396 | 1,735 | 1,461 | 1,433 | 1,833 | 1,951 | 1,794 | 1,763 | 1,631 | 2,135 | 1,972 | 1,511 | 1,558 | 1,788 | 1,519 | 1,519 | 1,491 | 1,584 | 1,353 | 1,399 | 1,310 | 1,351 | 1,167 | 1,606 | 1,463 | 1,224 | 1,138 | 1,143 | 1,108 | -1,688 | 1,900 | 1,791 | 911 | 1,018 | 979 | 921 | 940 | 981 | 872 | 854 | 844 | -203 | 1,085 | 1,019 | 585.8 | 1,502 | 1,981 | 1,738 | 1,816 | 2,042 | 2,258 | 1,898 | 1,897.8 | 1,207 | 1,072 | 1,238 | 1,879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 12,487 | 13,131 | 12,076 | 11,275 | 11,387 | 11,843 | 11,048 | 11,122 | 11,059 | 11,044 | 10,272 | 10,432 | 9,045 | 9,780 | 8,811 | 8,157 | 7,130 | 7,604 | 6,788 | 5,505 | 7,252 | 8,355 | 7,844 | 7,758 | 7,597 | 7,666 | 7,209 | 7,105 | 6,861 | 6,185 | 6,689 | 6,632 | 6,297 | 6,236 | 5,535 | 5,847 | 5,597 | 6,304 | 5,726 | 5,587 | 5,214 | 5,556 | 5,569 | 5,830 | 5,480 | 6,035 | 5,878 | 5,732 | 5,556 | 6,574 | 5,513 | 5,625 | 5,402 | 5,585 | 5,611 | 5,496 | 5,202 | 5,426 | 4,960 | 4,558 | 4,365 | 4,759 | 3,920 | 4,090 | 3,579 | 5,084 | 4,727 | 4,857 | 4,568 | 6,235 | 5,528 | 5,690 | 4,014 | 5,647 | 4,167 | 4,700 | 4,060 | 5,229 | 4,710 | 4,667 | 3,841 | 6,324 | 4,261 | 5,782 | 5,459 | 5,773 | 5,116 | 5,028 | 4,797 | 4,977 | 4,684 | 4,707 | 4,630 | 5,181 | 4,985 | 4,703 | 4,617 | 4,796 | 4,600 | 4,579 | 4,438 | 4,552 | 4,142 | 4,148 | 3,946 | 4,083 | 3,732 | 3,711 | 3,681 | 3,734 | 3,541 | 3,482 | 3,329 | 3,165 | 3,166 | 3,099 | 3,026 | 3,197 | 3,173 | 3,076 | 2,970 | 3,057 | 2,855 | 2,773 | 2,700 | 293 | 3,444 | 3,374 | 2,947.8 | 4,755 | 5,129 | 4,306 | 4,362 | 4,485 | 4,425 | 3,977 | 3,864.8 | 3,929 | 3,505 | 3,566 | 4,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 3,330 | 2,756 | 3,204 | 3,790 | 3,145 | 2,512 | 3,100 | 2,734 | 2,167 | 1,871 | 2,459 | 2,543 | 2,712 | 2,306 | 2,450 | 2,940 | 2,993 | 1,858 | 1,364 | 622 | 452 | 1,986 | 2,266 | 2,219 | 1,958 | 1,831 | 2,118 | 2,091 | 2,082 | 1,821 | 1,831 | 1,957 | 1,839 | 1,161 | 1,735 | 3,016 | 2,184 | 1,454 | 1,938 | 2,230 | 2,316 | 2,225 | 2,246 | 2,312 | 2,208 | 1,980 | 2,004 | 1,995 | 1,909 | 929 | 1,870 | 1,879 | 1,773 | 1,748 | 1,711 | 1,765 | 1,732 | 1,477 | 1,640 | 1,595 | 1,252 | 961 | 918 | 418 | 544 | 268 | 1,078 | 774 | 1,461 | 1,129 | 1,417 | 1,440 | 1,611 | 1,223 | 1,311 | 1,442 | 1,325 | 959 | 1,080 | 1,121 | 1,088 | 1,183 | 1,014 | 1,266 | 1,248 | 1,090 | 1,064 | 1,097 | 996 | 949 | 959 | 961 | 858 | 348 | 354 | 153 | 741 | 913 | 1,029 | 1,046 | 920 | 845 | 907 | 895 | 791 | 713 | 799 | 800 | 614 | 690 | 718 | 702 | 640 | 843 | 621 | 636 | 565 | 542 | 571 | 572 | 498 | 475 | 498 | 478 | 440 | 303 | 584 | 621 | 818.2 | 118 | -297 | 580 | 373 | 167 | -51 | 310 | 333.2 | 136 | 450 | 446 | -307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.176 | 0.143 | 0.171 | 0.206 | 0.177 | 0.142 | 0.18 | 0.163 | 0.138 | 0.124 | 0.172 | 0.184 | 0.225 | 0.186 | 0.215 | 0.272 | 0.305 | 0.191 | 0.147 | 0.076 | 0.041 | 0.163 | 0.191 | 0.189 | 0.174 | 0.162 | 0.194 | 0.195 | 0.201 | 0.193 | 0.186 | 0.202 | 0.201 | 0.138 | 0.211 | 0.309 | 0.253 | 0.167 | 0.226 | 0.256 | 0.277 | 0.254 | 0.257 | 0.255 | 0.256 | 0.22 | 0.228 | 0.228 | 0.227 | 0.107 | 0.222 | 0.221 | 0.217 | 0.21 | 0.21 | 0.215 | 0.227 | 0.191 | 0.216 | 0.215 | 0.175 | 0.14 | 0.14 | 0.063 | 0.084 | 0.036 | 0.134 | 0.093 | 0.178 | 0.134 | 0.178 | 0.176 | 0.22 | 0.138 | 0.188 | 0.209 | 0.197 | 0.149 | 0.179 | 0.186 | 0.193 | 0.153 | 0.185 | 0.174 | 0.181 | 0.154 | 0.166 | 0.173 | 0.165 | 0.153 | 0.162 | 0.162 | 0.149 | 0.059 | 0.062 | 0.029 | 0.13 | 0.151 | 0.172 | 0.175 | 0.163 | 0.148 | 0.171 | 0.169 | 0.159 | 0.141 | 0.167 | 0.168 | 0.136 | 0.148 | 0.16 | 0.159 | 0.154 | 0.198 | 0.153 | 0.157 | 0.146 | 0.134 | 0.141 | 0.144 | 0.132 | 0.125 | 0.138 | 0.136 | 0.13 | -0.112 | 0.1 | 0.109 | 0.15 | 0.018 | -0.044 | 0.084 | 0.056 | 0.025 | -0.008 | 0.049 | 0.053 | 0.022 | 0.074 | 0.074 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 3,330 | 2,756 | 3,204 | 3,790 | 3,145 | 2,512 | 3,100 | 2,734 | 2,167 | 1,871 | 2,459 | 2,543 | 2,712 | 2,306 | 2,450 | 2,940 | 2,993 | 1,858 | 1,364 | 622 | 452 | 1,986 | 2,266 | 2,219 | 1,958 | 1,831 | 2,118 | 2,091 | 2,082 | 1,821 | 1,831 | 1,957 | 1,839 | 1,161 | 1,735 | 3,016 | 2,184 | 1,454 | 1,938 | 2,230 | 2,316 | 2,225 | 2,246 | 2,312 | 2,208 | 1,980 | 2,004 | 1,995 | 1,909 | 929 | 1,870 | 1,879 | 1,773 | 1,748 | 1,711 | 1,765 | 1,732 | 1,477 | 1,640 | 1,595 | 1,252 | 961 | 918 | 418 | 544 | 268 | 1,078 | 774 | 1,461 | 1,129 | 1,417 | 1,440 | 1,611 | 1,223 | 1,311 | 1,442 | 1,325 | 959 | 1,080 | 1,121 | 1,088 | 1,183 | 1,014 | 1,266 | 1,248 | 1,090 | 1,064 | 1,097 | 996 | 949 | 959 | 961 | 858 | 348 | 354 | 153 | 741 | 913 | 1,029 | 1,046 | 920 | 845 | 907 | 895 | 791 | 713 | 799 | 800 | 614 | 690 | 718 | 702 | 640 | 843 | 621 | 636 | 565 | 542 | 571 | 572 | 498 | 475 | 498 | 478 | 440 | 303 | 584 | 621 | 818.2 | 118 | -297 | 580 | 373 | 167 | -51 | 310 | 333.2 | 136 | 450 | 446 | -307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.176 | 0.143 | 0.171 | 0.206 | 0.177 | 0.142 | 0.18 | 0.163 | 0.138 | 0.124 | 0.172 | 0.184 | 0.225 | 0.186 | 0.215 | 0.272 | 0.305 | 0.191 | 0.147 | 0.076 | 0.041 | 0.163 | 0.191 | 0.189 | 0.174 | 0.162 | 0.194 | 0.195 | 0.201 | 0.193 | 0.186 | 0.202 | 0.201 | 0.138 | 0.211 | 0.309 | 0.253 | 0.167 | 0.226 | 0.256 | 0.277 | 0.254 | 0.257 | 0.255 | 0.256 | 0.22 | 0.228 | 0.228 | 0.227 | 0.107 | 0.222 | 0.221 | 0.217 | 0.21 | 0.21 | 0.215 | 0.227 | 0.191 | 0.216 | 0.215 | 0.175 | 0.14 | 0.14 | 0.063 | 0.084 | 0.036 | 0.134 | 0.093 | 0.178 | 0.134 | 0.178 | 0.176 | 0.22 | 0.138 | 0.188 | 0.209 | 0.197 | 0.149 | 0.179 | 0.186 | 0.193 | 0.153 | 0.185 | 0.174 | 0.181 | 0.154 | 0.166 | 0.173 | 0.165 | 0.153 | 0.162 | 0.162 | 0.149 | 0.059 | 0.062 | 0.029 | 0.13 | 0.151 | 0.172 | 0.175 | 0.163 | 0.148 | 0.171 | 0.169 | 0.159 | 0.141 | 0.167 | 0.168 | 0.136 | 0.148 | 0.16 | 0.159 | 0.154 | 0.198 | 0.153 | 0.157 | 0.146 | 0.134 | 0.141 | 0.144 | 0.132 | 0.125 | 0.138 | 0.136 | 0.13 | -0.112 | 0.1 | 0.109 | 0.15 | 0.018 | -0.044 | 0.084 | 0.056 | 0.025 | -0.008 | 0.049 | 0.053 | 0.022 | 0.074 | 0.074 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 746 | 586 | 697 | 775 | 708 | 579 | 649 | 560 | 351 | 299 | 580 | 579 | 613 | 587 | 624 | 660 | 758 | 420 | 291 | 365 | 85 | 293 | 511 | 458 | 408 | -179 | 464 | 468 | 448 | 3,018 | 472 | 613 | 588 | 336 | 593 | 1,001 | 758 | 555 | 672 | 757 | 791 | 778 | 769 | 783 | 776 | 672 | 638 | 590 | 629 | 292 | 620 | 540 | 517 | 556 | 476 | 470 | 555 | 415 | 547 | 578 | 367 | 251 | 276 | 76 | 101 | -38 | 217 | 114 | 417 | 290 | 343 | 378 | 516 | 298 | 377 | 470 | 449 | 208 | 215 | 261 | 343 | 287 | 312 | 390 | 383 | 314 | 294 | 335 | 304 | 266 | 272 | 278 | 240 | 51 | 56 | -25 | 203 | 236 | 292 | 306 | 264 | 239 | 259 | 249 | 216 | 183 | 225 | 222 | 154 | 197 | 194 | 182 | 186 | 249 | 163 | 184 | 169 | 157 | 155 | 162 | 145 | 140 | 129 | 119 | 123 | -223 | 164 | 205 | 575 | 36 | -92 | 270 | 124 | -71 | -82 | 54 | 69 | -1 | 106 | 126 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2,584 | 2,170 | 2,507 | 3,015 | 2,437 | 1,933 | 2,451 | 2,174 | 1,816 | 1,572 | 1,879 | 1,964 | 2,099 | 1,719 | 1,826 | 2,280 | 2,235 | 1,438 | 1,073 | 257 | 367 | 1,693 | 1,755 | 1,761 | 1,550 | 2,010 | 1,654 | 1,623 | 1,634 | -1,197 | 1,359 | 1,344 | 1,251 | 825 | 1,142 | 2,015 | 1,426 | 899 | 1,266 | 1,473 | 1,525 | 1,447 | 1,477 | 1,529 | 1,432 | 1,308 | 1,366 | 1,405 | 1,280 | 637 | 1,250 | 1,339 | 1,256 | 1,192 | 1,235 | 1,331 | 1,177 | 1,062 | 1,093 | 1,017 | 885 | 716 | 640 | 337 | 437 | 240 | 815 | 653 | 991 | 831 | 1,067 | 1,057 | 1,057 | 922 | 967 | 945 | 873 | 745 | 1,030 | 1,013 | 946 | 896 | 879 | 876 | 794 | 763 | 770 | 762 | 692 | 683 | 687 | 683 | 618 | 297 | 298 | 178 | 538 | 677 | 737 | 740 | 656 | 606 | 648 | 646 | 575 | 530 | 574 | 578 | 460 | 493 | 524 | 520 | 454 | 594 | 458 | 452 | 396 | 385 | 416 | 410 | 353 | 335 | 369 | 357 | 353 | 399 | 420 | 416 | 243.2 | 81.5 | -205 | 310 | 465 | 238 | 31 | 256 | 264.2 | 137 | 344 | 320 | -620 | 257 | 332 | 316 | 252 | 240 | 276 | 270 | 252 | -104 | 324 | -1 | 314 | 181 | 359 | 293 | 277 | 273 | 245 |
Nettowinstmarge
| 0.136 | 0.113 | 0.134 | 0.164 | 0.137 | 0.109 | 0.143 | 0.13 | 0.116 | 0.104 | 0.131 | 0.142 | 0.174 | 0.138 | 0.16 | 0.211 | 0.228 | 0.148 | 0.116 | 0.031 | 0.033 | 0.139 | 0.148 | 0.15 | 0.138 | 0.178 | 0.151 | 0.151 | 0.158 | -0.127 | 0.138 | 0.139 | 0.137 | 0.098 | 0.139 | 0.206 | 0.165 | 0.103 | 0.147 | 0.169 | 0.182 | 0.165 | 0.169 | 0.169 | 0.166 | 0.145 | 0.155 | 0.161 | 0.152 | 0.073 | 0.148 | 0.157 | 0.154 | 0.143 | 0.152 | 0.162 | 0.154 | 0.137 | 0.144 | 0.137 | 0.124 | 0.105 | 0.098 | 0.051 | 0.067 | 0.032 | 0.101 | 0.078 | 0.121 | 0.099 | 0.134 | 0.129 | 0.144 | 0.104 | 0.138 | 0.137 | 0.13 | 0.116 | 0.171 | 0.168 | 0.168 | 0.116 | 0.161 | 0.121 | 0.115 | 0.108 | 0.12 | 0.12 | 0.115 | 0.11 | 0.116 | 0.115 | 0.107 | 0.051 | 0.052 | 0.034 | 0.094 | 0.112 | 0.123 | 0.124 | 0.116 | 0.106 | 0.122 | 0.122 | 0.116 | 0.105 | 0.12 | 0.121 | 0.102 | 0.105 | 0.116 | 0.118 | 0.109 | 0.14 | 0.113 | 0.112 | 0.102 | 0.095 | 0.103 | 0.103 | 0.094 | 0.088 | 0.102 | 0.102 | 0.105 | -0.147 | 0.072 | 0.073 | 0.045 | 0.012 | -0.031 | 0.045 | 0.07 | 0.036 | 0.005 | 0.04 | 0.042 | 0.022 | 0.057 | 0.053 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 3.64 | 2.99 | 3.49 | 4.16 | 3.34 | 2.63 | 3.3 | 2.89 | 2.41 | 2.08 | 2.47 | 2.57 | 2.73 | 2.24 | 2.27 | 2.81 | 2.74 | 1.76 | 1.31 | 0.29 | 0.41 | 2.04 | 2.09 | 2.07 | 1.81 | 2.33 | 1.89 | 1.85 | 1.86 | -1.38 | 1.51 | 1.47 | 1.34 | 0.88 | 1.21 | 2.11 | 1.45 | 0.89 | 1.24 | 1.43 | 1.49 | 1.4 | 1.41 | 1.44 | 1.34 | 1.22 | 1.26 | 1.28 | 1.15 | 0.57 | 1.1 | 1.16 | 1.07 | 1.03 | 1.04 | 1.11 | 0.98 | 0.89 | 0.91 | 0.84 | 0.74 | 0.6 | 0.54 | 0.29 | 0.31 | 0.21 | 0.71 | 0.57 | 0.86 | 0.72 | 0.91 | 0.9 | 0.89 | 0.78 | 0.8 | 0.78 | 0.71 | 0.6 | 0.84 | 0.82 | 0.76 | 0.72 | 0.7 | 0.69 | 0.62 | 0.6 | 0.6 | 0.59 | 0.53 | 0.53 | 0.52 | 0.52 | 0.47 | 0.22 | 0.23 | 0.13 | 0.41 | 0.51 | 0.56 | 0.56 | 0.49 | 0.46 | 0.48 | 0.48 | 0.43 | 0.39 | 0.42 | 0.42 | 0.33 | 0.36 | 0.38 | 0.37 | 0.32 | 0.41 | 0.33 | 0.32 | 0.27 | 0.26 | 0.28 | 0.27 | 0.23 | 0.22 | 0.24 | 0.23 | 0.23 | 0.26 | 0.28 | 0.28 | 0.16 | 0.054 | -0.15 | 0.21 | 0.32 | 0.16 | 0.02 | 0.18 | 0.18 | 0.093 | 0.25 | 0.24 | -0.5 | 0.2 | 0.26 | 0.24 | 0.2 | 0.18 | 0.21 | 0.21 | 0.2 | -0.08 | 0.25 | -0.01 | 0.24 | 0.13 | 0.27 | 0.22 | 0.21 | 0.2 | 0.18 |
Verwaterde WPA
| 3.64 | 3.04 | 3.49 | 4.15 | 3.33 | 2.62 | 3.3 | 2.89 | 2.4 | 2.07 | 2.47 | 2.57 | 2.73 | 2.24 | 2.27 | 2.8 | 2.74 | 1.76 | 1.3 | 0.29 | 0.41 | 2.03 | 2.08 | 2.07 | 1.8 | 2.32 | 1.88 | 1.84 | 1.86 | -1.38 | 1.5 | 1.47 | 1.34 | 0.88 | 1.2 | 2.1 | 1.45 | 0.89 | 1.24 | 1.42 | 1.48 | 1.39 | 1.4 | 1.43 | 1.33 | 1.21 | 1.25 | 1.27 | 1.15 | 0.56 | 1.09 | 1.15 | 1.07 | 1.02 | 1.03 | 1.1 | 0.97 | 0.89 | 0.9 | 0.84 | 0.73 | 0.6 | 0.53 | 0.29 | 0.31 | 0.21 | 0.7 | 0.56 | 0.85 | 0.71 | 0.9 | 0.88 | 0.87 | 0.76 | 0.79 | 0.76 | 0.69 | 0.59 | 0.82 | 0.81 | 0.75 | 0.71 | 0.69 | 0.68 | 0.61 | 0.58 | 0.59 | 0.59 | 0.53 | 0.52 | 0.52 | 0.51 | 0.46 | 0.22 | 0.22 | 0.13 | 0.4 | 0.5 | 0.54 | 0.54 | 0.48 | 0.44 | 0.47 | 0.47 | 0.42 | 0.39 | 0.42 | 0.41 | 0.33 | 0.36 | 0.37 | 0.36 | 0.31 | 0.41 | 0.32 | 0.31 | 0.27 | 0.26 | 0.28 | 0.27 | 0.23 | 0.22 | 0.24 | 0.23 | 0.23 | 0.26 | 0.28 | 0.28 | 0.16 | 0.054 | -0.15 | 0.21 | 0.32 | 0.16 | 0.02 | 0.18 | 0.18 | 0.093 | 0.25 | 0.24 | -0.5 | 0.2 | 0.26 | 0.24 | 0.2 | 0.18 | 0.21 | 0.21 | 0.2 | -0.08 | 0.25 | -0.01 | 0.24 | 0.13 | 0.27 | 0.22 | 0.21 | 0.2 | 0.18 |
EBITDA
| 3,763 | 3,184 | 3,641 | 4,211 | 3,535 | 2,934 | 3,529 | 3,134 | 2,567 | 2,289 | 2,872 | 2,940 | 3,110 | 2,725 | 2,892 | 3,352 | 3,415 | 2,286 | 1,768 | 996 | 789 | 2,291 | 2,566 | 2,505 | 2,255 | 2,117 | 2,440 | 2,428 | 2,430 | 2,189 | 2,169 | 2,276 | 2,135 | 1,446 | 2,009 | 3,291 | 2,445 | 1,717 | 2,204 | 2,493 | 2,567 | 2,473 | 2,495 | 2,578 | 2,457 | 2,237 | 2,270 | 2,247 | 2,154 | 1,169 | 2,114 | 2,132 | 2,027 | 1,933 | 1,939 | 2,043 | 1,959 | 1,705 | 1,888 | 1,815 | 1,473 | 1,254 | 1,127 | 794 | 736 | 442 | 1,257 | 960 | 1,634 | 1,295 | 1,560 | 1,623 | 1,767 | 1,384 | 1,447 | 1,601 | 1,486 | 1,118 | 1,222 | 1,221 | 1,289 | 1,381 | 1,089 | 1,445 | 1,436 | 994 | 1,651 | 1,158 | 1,120 | 1,444 | 1,003 | 1,284 | 947 | 338 | 1,581 | -69 | 942 | 983 | 1,045 | 1,286 | 987 | 701 | 920 | 973 | 857 | 665 | 626 | 872 | 551 | 677 | 777 | 749 | 734 | 907 | 802 | 620 | 602 | 672 | 638 | 681 | 559 | 665 | 616 | 475 | 513 | 19 | 866 | 776 | 1,076.2 | 320 | -279 | 843 | 550 | 458 | 83 | 475 | 496.2 | 289 | 600 | 608 | -169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.199 | 0.166 | 0.194 | 0.229 | 0.199 | 0.165 | 0.205 | 0.187 | 0.163 | 0.151 | 0.201 | 0.213 | 0.258 | 0.219 | 0.254 | 0.31 | 0.348 | 0.235 | 0.191 | 0.121 | 0.071 | 0.188 | 0.216 | 0.214 | 0.2 | 0.188 | 0.223 | 0.227 | 0.235 | 0.232 | 0.22 | 0.235 | 0.233 | 0.171 | 0.245 | 0.337 | 0.283 | 0.197 | 0.257 | 0.287 | 0.307 | 0.282 | 0.286 | 0.284 | 0.285 | 0.248 | 0.258 | 0.257 | 0.256 | 0.135 | 0.251 | 0.25 | 0.248 | 0.232 | 0.238 | 0.249 | 0.257 | 0.22 | 0.249 | 0.245 | 0.206 | 0.183 | 0.172 | 0.12 | 0.114 | 0.059 | 0.156 | 0.115 | 0.199 | 0.154 | 0.196 | 0.198 | 0.241 | 0.156 | 0.207 | 0.233 | 0.221 | 0.174 | 0.203 | 0.203 | 0.229 | 0.178 | 0.199 | 0.199 | 0.208 | 0.141 | 0.257 | 0.182 | 0.186 | 0.233 | 0.17 | 0.216 | 0.164 | 0.058 | 0.276 | -0.013 | 0.165 | 0.162 | 0.175 | 0.215 | 0.174 | 0.123 | 0.173 | 0.184 | 0.172 | 0.131 | 0.131 | 0.183 | 0.122 | 0.145 | 0.173 | 0.169 | 0.176 | 0.213 | 0.198 | 0.153 | 0.155 | 0.166 | 0.157 | 0.172 | 0.148 | 0.175 | 0.171 | 0.135 | 0.152 | -0.007 | 0.149 | 0.137 | 0.198 | 0.048 | -0.042 | 0.122 | 0.082 | 0.069 | 0.013 | 0.075 | 0.079 | 0.046 | 0.099 | 0.1 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |